KMPB Kemper Corporation 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062
Kemper Corporation 5.875% Fixed-Rate Reset Junior Subordinated Debentures due 2062 정보 위키백과 회사 개요
Kemper Corporation is an American insurance provider with corporate headquarters located in Chicago, Illinois. With nearly $13 billion in assets, the Kemper family of companies provides insurance to individuals, families, and businesses.
더 보기
Kemper Corporation is an American insurance provider with corporate headquarters located in Chicago, Illinois. With nearly $13 billion in assets, the Kemper family of companies provides insurance to individuals, families, and businesses.
History
Kemper Corporation was originally founded as Unitrin, Inc. in April 1990, when it spun off from Henry Singleton's conglomerate Teledyne. Singleton expected the new venture to duplicate the successful spin off of the Argo Group, originally a workers’ compensation insurance provider, created in 1986. Argonaut's original $20 per share stock appreciated 240 percent by 1990. Singleton remained Chairman of Unitrin after it was spun off to shareholders at $31.25 per share, trading on NASDAQ. Unitrin divided its business into three major categories: life and health insurance, property and casualty insurance, and consumer finance, which covered a variety of services including automobile and industrial loans.
In 2002, Unitrin purchased the renewal rights for the homeowners and automobile insurance lines of Kemper Insurance, a long-time Chicago insurance and financial services firm.
In 2010, Unitrin purchased all rights to the Kemper name, and began operations as Kemper Corporation on August 25, 2011, with trading on the New York Stock Exchange under the KMPR ticker symbol.
In November 2015, Joseph P. Lacher, Jr. was appointed President and Chief Executive Officer.
The company unified and refreshed its brand in October 2018.
Fortune Magazine included Kemper on its 2020 list of the 100 fastest-growing companies.
On November 23, 2020, the company announced it had entered into a definitive agreement to acquire American Access Casualty Company and its related captive insurance agency, Newins Insurance Agency Holdings, LLC, and its subsidiaries (collectively “AAC”), in a cash transaction valued at $370 million. On April 1, 2021, the company announced it had completed the acquisition of AAC. AAC provided specialty private passenger auto insurance in Arizona, Illinois, Indiana, Nevada and Texas.
The Kemper Open was a professional golf tournament on the PGA Tour for 35 years, from 1968 through 2002.
Acquisitions
In April 2015, Kemper acquired Alliance United Insurance Company, one of the fastest growing auto insurance providers in the State of California. Source:
In July 2018, Kemper acquired Infinity Property and Casualty Corporation (NASDAQ: IPCC), an auto insurance provider focused on serving the specialty, nonstandard segment, in a cash and stock transaction valued at approximately $1.4 billion.
In April 2021, Kemper completed the acquisition of Downers Grove, Illinois based American Access Casualty Company. American Access Casualty Company specializes in automobile insurance directed towards the Hispanic community.
Subsidiaries
Kemper Property & Casualty
Kemper’s Property & Casualty Insurance segment includes the following businesses:
Kemper Auto, a national provider of auto insurance with a concentration on non-standard auto insurance
Infinity, a provider of non-standard auto insurance for drivers in the State of California only
Kemper Personal Insurance, which provides both home and auto insurance to the company’s preferred/standard book of business
Property & Casualty Insurance Companies
Alpha Property & Casualty Insurance Company
Alliance United Insurance Company
Charter Indemnity Company
Financial Indemnity Company
Infinity Insurance Company
Infinity Auto Insurance Company
Infinity Assurance Insurance Company
Infinity Casualty Insurance Company
Infinity County Mutual Insurance Company
Infinity Indemnity Insurance Company
Infinity Preferred Insurance Company
Infinity Safeguard Insurance Company
Infinity Select Insurance Company
Infinity Standard Insurance Company
Infinity Security Insurance Company
Kemper Financial Indemnity Company
Kemper Independence Insurance
Merastar Insurance Company
Mutual Savings Fire Insurance Company
Response Insurance Company
Response Worldwide Direct Auto Insurance Company
Response Worldwide Insurance Company
Trinity Universal Insurance Company
Unitrin Advantage Insurance Company
Unitrin Auto and Home Insurance Company
Unitrin Direct Insurance Company
Unitrin Direct Property & Casualty Company
Unitrin Preferred Insurance Company
Unitrin Safeguard Insurance Company
Valley Property & Casualty Insurance Company
Warner Insurance Company
Kemper Life & Kemper Health
Kemper’s Life & Health insurance segment is made up of the following businesses:
Kemper Life
Life & Health Insurance Companies
Mutual Savings Fire Insurance Company
Mutual Savings Life Insurance Company
Reserve National Insurance Company
The Reliable Life Insurance Company
Union National Life Insurance Company research department
United Insurance Company of America
United Casualty Insurance Company of America
Union National Fire Insurance Company
Other Affiliated Insurance Companies
Capitol County Mutual Fire Insurance Company
Old Reliable Casualty Company
Unitrin County Mutual Insurance Company
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
KMPB 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
KMPB 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 1일 | $0.3980 |
| 2026년 2월 27일 | $0.3670 |
| 2025년 12월 1일 | $0.3670 |
| 2025년 8월 29일 | $0.3670 |
| 2025년 5월 30일 | $0.3670 |
| 2025년 2월 28일 | $0.3670 |
| 2024년 11월 29일 | $0.3670 |
| 2024년 8월 30일 | $0.3670 |
| 2024년 5월 31일 | $0.3670 |
| 2024년 2월 29일 | $0.3670 |
| 2023년 5월 31일 | $0.3670 |
| 2023년 2월 28일 | $0.3670 |
| 2022년 11월 30일 | $0.3670 |
| 2022년 8월 31일 | $0.3670 |
| 2022년 5월 31일 | $0.3880 |
KMPB 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 0 0.0%
- 매수 2 16.7%
- 보유 5 41.7%
- 매도 2 16.7%
- 적극 매도 3 25.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.45 | $0.35 | 0.10% |
| 2026년 3월 31일 | $0.21 | $0.82 | -0.61% |
| 2025년 12월 31일 | $0.25 | $0.87 | -0.62% |
| 2025년 9월 30일 | $0.33 | $1.35 | -1.0% |
| 2025년 6월 30일 | $1.30 | $1.55 | -0.25% |
| 2025년 3월 31일 | $1.65 | $1.52 | 0.13% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| KMPB | $1.37B | 10.2 | 3.3% | 3.0% | 9.4% | — |
| PLMR | $3.57B | 18.8 | 58.2% | 22.5% | 22.0% | — |
| SKWD | $2.07B | 12.6 | 23.2% | 12.0% | 18.9% | — |
| SLDE | $2.42B | 5.8 | 36.5% | 38.4% | 57.4% | — |
| HCI | $2.49B | 8.4 | 20.1% | 33.2% | 40.0% | — |
| STC | $2.12B | 17.3 | 17.3% | 4.0% | 7.6% | — |
| KMPR | — | — | — | — | — | — |
| SAFT | — | 11.6 | 12.8% | 7.8% | 11.2% | — |
| XZO | $2.20B | 24.5 | 62.0% | 38.1% | 61.4% | 60.4% |
| UFCS | $928M | 8.1 | 10.6% | 8.5% | 13.7% | — |
| TRUP | $1.62B | 83.0 | 11.9% | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.79B | $4.64B | $4.94B | $5.52B | $5.72B | $5.21B | $5.04B | $3.73B | $2.72B | $2.52B | $2.34B | $2.20B | |
| Operating Expenses | $4.63B | $4.25B | $5.29B | $5.89B | $5.97B | $4.70B | $4.38B | $3.53B | $2.56B | $2.52B | $2.24B | $2.04B | |
| Operating Income | · | · | $-69M | $-167M | $-334M | $547M | $519M | $286M | $119M | $3M | $84M | $136M | |
| Interest Expense | $38M | $57M | $56M | $55M | $44M | $36M | $42M | $43M | $35M | $44M | $46M | · | |
| Pretax Income | $161M | $388M | $-347M | $-390M | $-245M | $510M | $662M | $199M | $161M | $4M | $100M | $160M | |
| Income Tax | $28M | $76M | $-75M | $-84M | $-126M | $100M | $130M | $11M | $41M | $-9M | $20M | $48M | |
| Net Income | $143M | $318M | $-272M | $-287M | $-124M | $410M | $531M | $190M | $121M | $17M | $86M | $114M | |
| EPS (Basic) | $2.31 | $4.95 | $-4.25 | $-4.50 | $-1.92 | $6.24 | $8.04 | $3.25 | $2.34 | $0.33 | $1.65 | $2.12 | |
| EPS (Diluted) | $2.29 | $4.91 | $-4.25 | $-4.50 | $-1.92 | $6.14 | $7.96 | $3.22 | $2.33 | $0.33 | $1.65 | $2.12 | |
| Shares (Basic) | 62,010,700 | 64,179,500 | 64,025,600 | 63,825,500 | 64,264,400 | 65,636,100 | 65,880,900 | 58,149,400 | 51,345,600 | 51,156,100 | 51,606,900 | 53,762,500 | |
| Shares (Diluted) | 62,606,200 | 64,776,000 | 64,025,600 | 63,825,500 | 64,264,400 | 66,729,800 | 66,548,100 | 58,751,900 | 51,577,900 | 51,214,700 | 51,683,500 | 53,867,900 | |
| EBITDA | $74M | $54M | $-24M | $-171M | $-324M | $583M | $552M | $286M | $119M | $3M | $84M | $136M |
대차대조표 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $124M | $64M | $64M | $212M | $148M | $206M | $137M | $75M | $46M | $116M | $162M | $76M | |
| Short-term Investments | $314M | $1.04B | $521M | $278M | · | · | $471M | $286M | · | · | · | · | |
| Goodwill | $1.25B | $1.25B | $1.25B | $1.30B | $1.31B | $1.11B | $1.11B | $1.11B | $323M | $323M | $323M | $312M | |
| Intangibles | $226M | $266M | $269M | $267M | $293M | $272M | $328M | $261M | $133M | · | · | · | |
| Total Assets | $12.47B | $12.63B | $12.74B | $13.31B | $14.92B | $14.34B | $12.99B | $11.54B | $8.38B | $8.21B | $8.04B | $7.83B | |
| Deferred Tax | $15M | $15M | $51M | $0 | $227M | $286M | $178M | $26M | $15M | $0 | · | · | |
| Total Liabilities | $9.80B | $9.85B | $10.24B | $10.64B | $10.91B | $9.78B | $9.02B | $8.49B | $6.26B | $6.24B | $6.04B | $5.74B | |
| Long-term Debt | $944M | $1.39B | $1.39B | $1.39B | $1.12B | $1.17B | $778M | $909M | $592M | $752M | $751M | · | |
| Total Debt | $944M | $1.39B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $1.16B | $1.23B | $1.01B | $1.37B | $1.76B | $2.07B | $1.81B | $1.36B | $1.24B | $1.17B | $1.21B | $1.20B | |
| AOCI | $-206M | $-304M | $-361M | $-515M | $448M | $680M | $336M | $22M | $194M | $137M | $124M | $223M | |
| Stockholders' Equity | $2.68B | $2.79B | $2.51B | $241M | $-850M | $4.56B | $3.97B | $3.05B | $2.12B | $1.98B | $1.99B | $2.09B | |
| Liabilities + Equity | $12.47B | $12.63B | $12.74B | $13.31B | $14.92B | $14.34B | $12.99B | $11.54B | $8.38B | $8.21B | $8.04B | $7.83B | |
| Shares Outstanding | 58,666,644 | 63,840,442 | 64,111,555 | 63,912,762 | 63,684,628 | 65,436,207 | 66,665,888 | 64,756,833 | 51,462,405 | 51,270,940 | 51,326,751 | 52,418,246 |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $74M | $54M | $59M | $71M | $46M | $36M | $33M | $16M | $13M | · | · | · | |
| Deferred Tax | $-30M | $64M | $-71M | $-91M | $-3M | $14M | $68M | $46M | $15M | $-2M | $-2M | $6M | |
| Amort. of Intangibles | $64M | $46M | $49M | $54M | $87M | $42M | $38M | $166M | $11M | $6M | $15M | $7M | |
| Other Non-cash | $397M | $-53M | $164M | $135M | $427M | $-12M | $-98M | · | · | · | · | · | |
| Operating Cash Flow | $584M | $383M | $-134M | $-210M | $351M | $448M | $534M | $539M | $241M | $240M | $215M | $134M | |
| CapEx | $31M | $53M | $54M | $31M | $58M | $53M | $84M | $65M | $36M | · | · | · | |
| Investing Cash Flow | $336M | $-244M | $108M | $-108M | $-118M | $-757M | $-633M | $-498M | $-105M | $-238M | $-29M | $-104M | |
| Debt Issued | · | · | · | · | $0 | $396M | $50M | $249M | $200M | · | · | · | |
| Net Debt Issued | · | · | · | · | $0 | $396M | $-135M | · | · | · | · | · | |
| Stock Issued | · | · | · | · | $0 | $0 | $128M | $0 | · | · | · | · | |
| Stock Repurchased | $302M | $39M | $0 | $0 | $162M | $110M | $0 | $0 | $0 | $4M | $45M | $114M | |
| Net Stock Activity | $-302M | $-39M | $0 | $0 | $-162M | $-110M | · | $0 | $0 | $-4M | $-45M | $-114M | |
| Dividends Paid | $80M | $80M | $80M | $80M | $81M | $79M | $68M | $56M | $50M | $49M | $50M | $52M | |
| Financing Cash Flow | $-860M | $-137M | $-122M | $383M | $-290M | $378M | $161M | $-12M | $-205M | $-48M | $-101M | $-20M | |
| Net Change in Cash | $61M | $1M | $-148M | $64M | $-58M | $69M | $62M | $29M | · | · | · | · | |
| Taxes Paid | $35M | $11M | $-107M | $-700.0K | $-38M | $56M | $68M | $200.0K | $13M | $500.0K | $44M | $37M | |
| Free Cash Flow | $554M | $330M | $-188M | $-241M | $293M | $395M | $450M | · | · | · | · | · | |
| Levered FCF | $522M | · | · | $-283M | $271M | $366M | $416M | · | · | · | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -1.4% | -4.0% | -6.4% | 10.5% | 10.3% | 7.7% | 4.4% | 0.12% | 3.6% | 6.2% | |
| Net Margin | 3.0% | 6.9% | -5.5% | -5.4% | -2.1% | 7.9% | 10.5% | 5.1% | 4.4% | 0.67% | 3.7% | 5.2% | |
| Pretax Margin | 3.4% | · | · | -7.0% | -4.2% | 9.8% | 13.1% | 5.3% | 5.9% | 0.14% | 4.3% | 7.3% | |
| EBITDA Margin | 1.6% | 1.2% | -0.50% | -3.1% | -5.6% | 11.2% | 10.9% | 7.7% | 4.4% | 0.12% | 3.6% | 6.2% | |
| ROA | 1.1% | 2.5% | -2.1% | -2.1% | -0.82% | 3.0% | 4.3% | 1.9% | 1.5% | 0.21% | 1.1% | 1.5% | |
| ROE | 9.4% | 20.2% | -19.8% | -37.8% | -2.8% | 9.6% | 15.1% | 7.4% | 5.9% | 0.85% | 4.2% | 5.5% | |
| ROIC | · | · | · | -7.0% | -4.5% | 9.6% | 10.5% | 8.9% | 4.2% | 0.57% | 3.4% | 4.6% |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | 0.5 | · | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.4 | 0.3 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | -1.2 | -4.0 | -8.5 | 15.2 | 12.2 | 6.6 | 3.4 | · | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
성장률 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.3% | -6.2% | -10.5% | -3.4% | 9.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.6% | -6.7% | -1.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -53.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -17.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -54.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -19.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 0.18% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.79B | $4.64B | $4.94B | $5.52B | $5.72B | $5.21B | $5.04B | $3.73B | $2.72B | $2.52B | $2.34B | $2.20B | |
| Net Income TTM | $143M | $318M | $-272M | $-287M | $-124M | $410M | $531M | $190M | $121M | $17M | $86M | $114M | |
| Market Cap | $1.37B | $1.49B | $1.29B | $1.17B | · | · | · | · | · | · | · | · | |
| Enterprise Value | $2.19B | $2.82B | · | · | · | · | · | · | · | · | · | · | |
| P/E | 10.2 | 4.7 | -4.7 | -4.1 | · | · | · | · | · | · | · | · | |
| P/S | 0.3 | 0.3 | 0.3 | 0.2 | · | · | · | · | · | · | · | · | |
| P/B | 0.5 | 0.5 | 0.5 | 0.5 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.1 | 1.2 | 1.3 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 2.3 | 3.9 | -9.6 | -5.6 | · | · | · | · | · | · | · | · | |
| P / FCF | 2.5 | 4.5 | -6.9 | -4.9 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 29.5 | 52.4 | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 4.0 | 8.5 | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.5 | 0.6 | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 5.8% | 5.4% | 6.2% | 6.8% | · | · | · | · | · | · | · | · | |
| Earnings Yield | 9.8% | 21.1% | -21.1% | -24.5% | · | · | · | · | · | · | · | · | |
| Payout Ratio | 55.5% | 25.2% | -29.4% | -26.5% | -66.9% | 19.2% | 12.8% | 29.7% | 40.9% | 292.9% | 58.0% | 45.2% | |
| Annual Payout | $80M | $80M | $80M | $80M | $81M | $79M | $68M | $56M | $50M | $49M | $50M | $52M |
손익계산서 10
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.09B | $1.11B | $1.13B | $1.24B | $1.23B | $1.19B | $1.19B | $1.18B | $1.13B | $1.14B | $1.19B | $1.20B | $1.26B | $1.29B | $1.37B | $1.36B | |
| Operating Income | · | · | · | · | · | · | · | $132M | $114M | $86M | · | $-39M | $-20M | $-73M | · | $-40M | |
| Interest Expense | · | · | $9M | $9M | $9M | $11M | $15M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | |
| Income Tax | $-1M | $-4M | $-4M | $-9M | $18M | $23M | $24M | $18M | $18M | $16M | $12M | $-44M | $-19M | $-24M | $-20M | $-13M | |
| Net Income | $-465M | $-2M | $-8M | $-21M | $73M | $100M | $97M | $74M | $75M | $71M | $51M | $-146M | $-97M | $-80M | $-53M | $-75M | |
| EPS (Basic) | $-7.90 | $-0.03 | $-0.04 | $-0.34 | $1.13 | $1.56 | $1.52 | $1.15 | $1.17 | $1.11 | $0.80 | $-2.28 | $-1.52 | $-1.25 | $-0.84 | $-1.17 | |
| EPS (Diluted) | $-7.90 | $-0.03 | $-0.03 | $-0.34 | $1.12 | $1.54 | $1.51 | $1.14 | $1.16 | $1.10 | $0.80 | $-2.28 | $-1.52 | $-1.25 | $-0.84 | $-1.17 | |
| Shares (Basic) | 58,866,000 | 58,742,800 | -127,292,300 | 61,477,400 | 63,938,900 | 63,886,700 | -128,686,500 | 64,216,500 | 64,395,000 | 64,254,500 | -127,986,400 | 64,056,900 | 64,008,500 | 63,946,600 | -127,586,600 | 63,852,800 | |
| Shares (Diluted) | 58,866,000 | 58,742,800 | -128,124,100 | 61,477,400 | 64,600,100 | 64,652,800 | -129,786,400 | 64,898,000 | 64,891,600 | 64,772,800 | -127,986,400 | 64,056,900 | 64,008,500 | 63,946,600 | -127,586,600 | 63,852,800 | |
| EBITDA | · | $12M | · | · | · | $12M | · | $132M | $114M | $98M | · | $-39M | $-24M | $-73M | · | $-45M |
대차대조표 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $124M | · | · | · | $64M | · | · | · | · | $110M | $74M | $61M | · | $249M | |
| Short-term Investments | · | $297M | · | $371M | $408M | $545M | · | $697M | $539M | $521M | · | $418M | $406M | · | · | · | |
| Goodwill | $784M | · | $1.25B | · | · | · | $1.25B | · | · | · | · | $1.25B | $1.25B | $1.30B | · | $1.30B | |
| Intangibles | · | · | $226M | · | · | · | $266M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $11.93B | $12.41B | $12.47B | $12.44B | $12.60B | $12.47B | $12.63B | $12.87B | $12.54B | $12.63B | $12.74B | $12.55B | $13.10B | $13.40B | $13.31B | $13.46B | |
| Deferred Tax | · | · | $15M | · | · | · | $15M | · | · | · | · | $58M | · | · | · | $0 | |
| Total Liabilities | $9.75B | $9.78B | $9.80B | $9.72B | $9.66B | $9.56B | $9.85B | $10.10B | $9.88B | $10.04B | · | $10.19B | $10.58B | $10.76B | · | $11.02B | |
| Long-term Debt | $944M | $944M | $944M | $943M | $943M | $942M | $1.39B | $1.39B | $1.39B | $1.39B | · | $1.39B | $1.39B | $1.39B | · | $1.39B | |
| Total Debt | $944M | · | · | · | · | · | · | $1.39B | $1.39B | · | · | · | · | · | · | · | |
| Retained Earnings | $654M | $1.14B | $1.16B | $1.22B | $1.35B | $1.31B | $1.23B | $1.16B | $1.12B | $1.07B | · | $982M | $1.15B | $1.27B | · | $1.46B | |
| AOCI | $-205M | $-227M | $-206M | $-227M | $-258M | $-261M | $-304M | $-252M | $-317M | $-335M | · | $-473M | $-481M | $-455M | · | $-847M | |
| Stockholders' Equity | $2.19B | $2.65B | $2.68B | $2.73B | $2.95B | $2.92B | $2.79B | $2.77B | $2.67B | $2.59B | · | $2.36B | $2.51B | $2.65B | · | $2.44B | |
| Liabilities + Equity | $11.93B | $12.41B | $12.47B | $12.44B | $12.60B | $12.47B | $12.63B | $12.87B | $12.54B | $12.63B | · | $12.55B | $13.10B | $13.40B | · | $13.46B | |
| Shares Outstanding | 58,922,222 | 58,820,772 | 58,666,644 | 60,201,675 | 63,576,249 | 63,978,865 | 63,840,442 | 64,043,801 | 64,426,521 | 64,357,521 | · | 64,081,099 | 64,054,430 | 63,982,224 | · | 63,884,152 |
현금 흐름 13
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $12M | $12M | $13M | $36M | $13M | $12M | $13M | $18M | $16M | $15M | $20M | $13M | $14M | $12M | $32M | $12M | |
| Amort. of Intangibles | $10M | $10M | $7M | $34M | $12M | $11M | $12M | $11M | $11M | $12M | · | · | · | · | · | · | |
| Other Non-cash | · | $79M | · | · | · | $68M | · | · | · | $-40M | · | · | · | $73M | · | · | |
| Operating Cash Flow | $30M | $89M | $175M | $140M | $90M | $180M | $175M | $142M | $23M | $43M | $-30M | $-39M | $-71M | $5M | $-40M | $-80M | |
| CapEx | $11M | $11M | $9M | $6M | $8M | $8M | $10M | $10M | $18M | $15M | $15M | $14M | $15M | $10M | $4M | $3M | |
| Investing Cash Flow | $3M | $-63M | $-77M | $52M | $10M | $351M | $-155M | $-122M | $-7M | $39M | $3M | $140M | $103M | $-138M | $21M | $3M | |
| Stock Repurchased | $0 | $0 | $51M | $219M | $28M | $4M | $14M | $25M | $0 | $0 | $0 | · | · | · | $0 | $0 | |
| Net Stock Activity | · | $0 | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $19M | $18M | $19M | $20M | $21M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $19M | $20M | $20M | |
| Financing Cash Flow | $-45M | $-59M | $-79M | $-262M | $-38M | $-481M | $-12M | $-70M | $-36M | $-20M | $-21M | $-63M | $-19M | $-19M | $-21M | $-19M | |
| Net Change in Cash | $-11M | $-33M | $19M | $-70M | $62M | $50M | $8M | $-50M | $-19M | $63M | $-10M | $0 | $0 | $-152M | $-40M | $-96M | |
| Taxes Paid | · | · | $58M | $0 | $-22M | $0 | $22M | $-16M | $-15M | $10M | $-220M | $113M | $-25M | $25M | · | · | |
| Free Cash Flow | · | $78M | · | · | · | $172M | · | · | · | $28M | · | · | · | $-5M | · | · |
수익성 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | 11.2% | 10.1% | 7.5% | · | -3.2% | -1.9% | -6.6% | · | -3.3% | |
| Net Margin | -42.5% | -0.15% | · | -1.7% | 5.9% | 8.4% | · | 6.2% | 6.7% | 6.2% | · | -12.2% | -7.7% | -6.2% | · | -5.5% | |
| EBITDA Margin | · | 1.1% | · | · | · | 1.1% | · | 11.2% | 10.1% | 8.6% | · | -3.2% | -1.9% | -5.7% | · | -3.3% | |
| ROA | -3.8% | -0.01% | · | -0.17% | 0.58% | 0.79% | · | 0.58% | 0.59% | 0.55% | · | -1.1% | -0.72% | -0.57% | · | -0.54% | |
| ROE | -18.1% | -0.06% | · | -0.76% | 2.6% | 3.6% | · | 2.9% | 2.9% | 2.7% | · | -6.1% | -3.6% | -2.6% | · | -2.3% |
유동성 및 지급능력 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.4 | · | · | · | · | · | · | 0.5 | 0.5 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.4 | · | · | · | · | · | · | 0.5 | 0.5 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | 9.2 | 8.2 | 6.2 | · | -2.8 | -1.7 | -6.0 | · | -3.2 |
효율성 1
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
가치 평가 (TTM) 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.67B | $4.77B | · | $4.84B | $4.73B | $4.64B | · | $4.65B | $4.74B | $4.90B | · | $5.12B | $5.34B | $5.44B | · | $5.60B | |
| Net Income TTM | $-415M | $150M | · | $225M | $321M | $320M | · | $74M | $-97M | $-252M | · | $-398M | $-324M | $-313M | · | $-309M | |
| Market Cap | $1.39B | $1.34B | · | $1.42B | $1.53B | $1.44B | · | $1.49B | $1.42B | $1.51B | · | $1.21B | $1.12B | $1.23B | · | $1.38B | |
| P/E | -3.3 | 10.0 | · | 6.8 | 4.8 | 4.6 | · | 20.8 | -14.3 | -5.9 | · | -3.0 | -3.5 | -3.9 | · | -4.5 | |
| P/S | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| P/B | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.5 | 0.4 | 0.5 | · | 0.6 | |
| P / Tangible Book | 1.0 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 1.1 | 0.9 | 0.9 | · | 1.2 | |
| P / Cash Flow | · | 15.1 | · | · | · | 8.0 | · | · | · | 35.0 | · | · | · | 236.7 | · | · | |
| P / FCF | · | 17.2 | · | · | · | 8.4 | · | · | · | 54.4 | · | · | · | -256.5 | · | · | |
| Earnings Yield | -30.3% | 10.1% | · | 14.7% | 20.7% | 21.9% | · | 4.8% | -7.0% | -16.9% | · | -32.8% | -29.0% | -25.5% | · | -22.4% | |
| Payout Ratio | · | -1076.5% | · | · | · | 20.3% | · | · | · | 27.4% | · | · | · | -24.2% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 매출 | $4.79B | — | — | $4.64B | — |
| 순이익 | $143M | — | — | $318M | — |
| 희석 EPS | $2.29 | — | — | $4.91 | — |
대차대조표
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.4 | — | — | 0.5 | — |
현금 흐름
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $554M | — | — | $330M | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
회사 내부자 9 명의 내부자 · 2 임원 · 1 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Laura A Rock | EVP, Chief HR Officer | 2026년 6월 3일 F | 30,152 | 0 | 0 | $0 |
| Kelly L Coomer | EVP, CIO | 2026년 6월 1일 A | 43,913 | 0 | 0 | $0 |
| Anthony J Desantis | 이사 | 2026년 6월 1일 A | 6,188 | 0 | 0 | $0 |
| Stephen J Mcanena | — | 2026년 8월 13일 P | 30,945 | 1 | 0 | $79,500 |
| Bradley T Camden | — | 2026년 8월 11일 P | 51,259 | 1 | 0 | $26,340 |
| Carl Thomas Evans Jr. | — | 2026년 8월 11일 P | 91,629 | 1 | 0 | $26,530 |
| Gerald Laderman | — | 2026년 8월 11일 P | 33,365 | 1 | 0 | $105,960 |
| Jason N Gorevic | — | 2026년 8월 10일 P | 31,802 | 1 | 0 | $129,550 |
| Eric E Kappler | — | 2026년 8월 3일 A | 30,738 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 20 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Singleton Group LLC (2), William W. Singleton, as Manager of the Singleton Group LLC (2), Christina Singleton, as Manager of the Singleton Group LLC (2) ×7 제출 서류 | 2019년 3월 5일 | — | 최초 제출 | — | SEC |
| Kemper Corporation, Trinity Universal Insurance Company ×2 제출 서류 | 2011년 9월 16일 | — | 최초 제출 | — | SEC |
| Unitrin, Inc., Trinity Universal Insurance Company ×6 제출 서류 | 2011년 7월 19일 | — | 최초 제출 | — | SEC |
| Singleton Group LLC, William W. Singleton, as Manager of the Singleton Group LLC, Christina Singleton Mednick, as Manager of the Singleton Group LLC, Donald E. Rugg, as Manager of the Singleton Group LLC ×2 제출 서류 | 2008년 12월 23일 | — | 최초 제출 | 수동적 투자 | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2003년 7월 1일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2003년 3월 31일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2003년 1월 6일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2002년 7월 29일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2002년 3월 8일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2002년 2월 14일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2001년 7월 13일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2001년 6월 8일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2001년 5월 21일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2001년 4월 13일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자, 미공개 보고자 | 2001년 4월 13일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 3 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.