SAFT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$103.92
P/E (TTM)22.4
EPS (TTM)$4.64
매출 (TTM)$1.29B
ROE (TTM)7.8%
52주 범위$67–$104
SAFT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.26B2016-12-31 → 2025-12-31
EPS$6.702016-12-31 → 2025-12-31
잉여현금흐름$192M2016-12-31 → 2025-12-31
순이익률5.3%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SAFT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
22.45년 평균 ≈24.9
≈24.9
13.5
고평가
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SAFT
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
0.46%5년 평균 ≈0.82%
≈0.82%
0.79%
약함
세전 마진 (TTM)
6.8%5년 평균 ≈9.3%
≈9.3%
17.8%
약함
순이익률 (TTM)
5.3%5년 평균 ≈7.4%
≈7.4%
14.0%
약함
ROA (TTM)
2.8%5년 평균 ≈3.4%
≈3.4%
7.4%
약함
ROE (TTM)
7.8%5년 평균 ≈8.4%
≈8.4%
22.0%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SAFT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
12.8%5년 평균 ≈8.9%
≈8.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
16.6%5년 평균 ≈9.3%
≈9.3%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.3%
·
·
·
EPS YoY
40.2%5년 평균 ≈37.2%
≈37.2%
·
·
Net Income YoY (순이익 YoY)
40.3%5년 평균 ≈37.2%
≈37.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
28.6%5년 평균 ≈-12.7%
≈-12.7%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-6.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
28.7%5년 평균 ≈-12.8%
≈-12.8%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-6.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SAFT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$6.705년 평균 ≈$4.94
≈$4.94
·
·
Revenue / Share (주당 매출)
$85.715년 평균 ≈$67.72
≈$67.72
·
·
Cash Flow / Share (주당 현금 흐름)
$13.195년 평균 ≈$7.59
≈$7.59
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SAFT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.5
≈0.5
0.5
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$2.2M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율54.3%
연간 지급액≈$3.68분기별 납부
5년 배당 CAGR≈0.22%주당, 분할 조정 기준
성장 연속≈1배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 1, 2026
$0.92
USD
≈3.6%
6월 1, 2026
$0.92
USD
≈5.3%
3월 2, 2026
$0.92
USD
≈4.7%
12월 1, 2025
$0.92
USD
≈4.8%
9월 2, 2025
$0.92
USD
≈5.0%
6월 2, 2025
$0.90
USD
≈4.4%
3월 3, 2025
$0.90
USD
≈4.7%
12월 2, 2024
$0.90
USD
≈4.2%
9월 3, 2024
$0.90
USD
≈4.2%
6월 3, 2024
$0.90
USD
≈4.7%
2월 29, 2024
$0.90
USD
≈4.4%
11월 30, 2023
$0.90
USD
≈4.7%
8월 31, 2023
$0.90
USD
≈5.2%
5월 31, 2023
$0.90
USD
≈4.9%
2월 28, 2023
$0.90
USD
≈4.5%
11월 30, 2022
$0.90
USD
≈3.9%
8월 31, 2022
$0.90
USD
≈4.0%
5월 31, 2022
$0.90
USD
≈3.9%
2월 28, 2022
$0.90
USD
≈4.3%
11월 30, 2021
$0.90
USD
≈4.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-8.0%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$2.03
$2.04
-0.49%
2026년 3월 31일
$-0.72
—
—
2025년 6월 30일
$1.45
$1.63
-11.2%
2025년 3월 31일
$1.48
$1.27
16.1%
2024년 12월 31일
$0.94
$1.19
-21.2%
2024년 9월 30일
$1.10
$1.43
-23.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.26B
$1.12B
$931M
$798M
$885M
$846M
$878M
$836M
$839M
$820M
$798M
$779M
Operating Expenses
·
·
·
·
$258M
$266M
$244M
$247M
$248M
$233M
$214M
$219M
Interest Expense
·
·
$818.0K
$524.0K
$522.0K
$440.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
$90.0K
Interest Income
$67M
$59M
$60M
$50M
$47M
$44M
$50M
$47M
$41M
$41M
$43M
$45M
Pretax Income
$127M
$90M
$24M
$60M
$164M
$175M
$124M
$104M
$87M
$93M
$-29M
$83M
Income Tax
$27M
$19M
$6M
$13M
$34M
$37M
$24M
$21M
$24M
$29M
$-15M
$24M
Net Income
$99M
$71M
$19M
$47M
$131M
$138M
$100M
$83M
$62M
$65M
$-14M
·
EPS (Basic)
$6.72
$4.79
$1.28
$3.17
$8.85
$9.25
$6.52
$5.48
$4.13
$4.29
$-0.93
$3.93
EPS (Diluted)
$6.70
$4.78
$1.28
$3.15
$8.80
$9.18
$6.46
$5.43
$4.10
$4.27
$-0.93
$3.91
Shares (Basic)
14,711,942
14,692,089
14,663,730
14,607,483
14,828,736
15,002,755
15,201,132
15,080,269
15,010,751
14,946,453
14,866,607
14,963,047
Shares (Diluted)
14,745,125
14,717,118
14,710,131
14,710,611
14,925,726
15,119,027
15,337,807
15,229,898
15,135,348
15,032,263
14,866,607
15,052,745
EBITDA
$6M
$12M
$8M
$8M
$7M
$8M
$5M
$5M
$5M
$4M
$4M
$4M
대차대조표19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$74M
$59M
$38M
$25M
$64M
$54M
$44M
$38M
$42M
$20M
$47M
$42M
Short-term Investments
·
·
$0
$0
$0
$441.0K
$0
$0
$0
$0
$0
$0
PP&E (Net)
$7M
$5M
$12M
$18M
$23M
$22M
$20M
$16M
$10M
$9M
$8M
$8M
PP&E (Gross)
$99M
$95M
$91M
$89M
$89M
$80M
$70M
$61M
$50M
$44M
$39M
$35M
Accum. Depreciation
$92M
$91M
$79M
$71M
$65M
$58M
$50M
$45M
$40M
$35M
$30M
$27M
Goodwill
$17M
$17M
$17M
$17M
·
·
·
·
·
·
·
·
Intangibles
$7M
$8M
$8M
$8M
·
·
·
·
·
·
·
·
Total Assets
$2.47B
$2.27B
$2.09B
$1.97B
$2.12B
$2.05B
$2.02B
$1.86B
$1.81B
$1.76B
$1.70B
$1.68B
Short-term Debt
·
$30M
·
·
·
·
·
·
·
·
·
·
Deferred Tax
·
·
·
·
$15M
$18M
$6M
·
$3M
·
·
$2M
Total Liabilities
$1.58B
$1.44B
$1.29B
$1.16B
$1.19B
$1.17B
$1.21B
$1.14B
$1.11B
$1.09B
$1.06B
$967M
Long-term Debt
$50M
·
$30M
·
·
·
·
·
·
·
·
·
Total Debt
·
$30M
·
·
·
·
·
·
·
·
·
·
Common Stock
$181.0K
$180.0K
$179.0K
$179.0K
$178.0K
$178.0K
$177.0K
$176.0K
$175.0K
$174.0K
$174.0K
$173.0K
Retained Earnings
$844M
$799M
$781M
$815M
$822M
$745M
$662M
$617M
$571M
$554M
$532M
$588M
Treasury Stock
$170M
$150M
$150M
$145M
$135M
$124M
$84M
$84M
$84M
$84M
$84M
$84M
AOCI
$-17M
$-51M
$-53M
$-81M
$25M
$54M
$28M
$-11M
$24M
$16M
$16M
$29M
Stockholders' Equity
$892M
$828M
$804M
$812M
$927M
$885M
$808M
$719M
$701M
$671M
$644M
$708M
Liabilities + Equity
$2.47B
$2.27B
$2.09B
$1.97B
$2.12B
$2.05B
$2.02B
$1.86B
$1.81B
$1.76B
$1.70B
$1.68B
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$12M
$8M
$8M
$7M
$8M
$5M
$5M
$5M
$4M
$4M
$4M
Deferred Tax
$-2M
$380.0K
$2M
$-8M
$5M
$5M
$5M
$-6M
$2M
$2M
$552.0K
$-602.0K
Amort. of Intangibles
$948.0K
$885.0K
$816.0K
$44.0K
·
·
·
·
·
·
·
·
Other Non-cash
$91M
$46M
$24M
$-2M
$-2M
$-41M
$3M
$45M
$13M
·
·
·
Operating Cash Flow
$194M
$129M
$52M
$44M
$141M
$109M
$112M
$128M
$82M
$99M
$23M
$98M
CapEx
$3M
$4M
$2M
$2M
$8M
$10M
$10M
$11M
$6M
$5M
$4M
$2M
Investing Cash Flow
$-126M
$-55M
$24M
$-20M
$-66M
$-36M
$-53M
$-83M
$-15M
$-84M
$24M
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$23M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$-23M
Dividends Paid
$54M
$53M
$53M
$53M
$54M
$55M
$53M
$49M
$45M
$42M
$42M
$39M
Financing Cash Flow
$-54M
$-53M
$-64M
$-63M
$-66M
$-65M
$-53M
$-49M
$-45M
$-42M
$-42M
·
Net Change in Cash
$15M
$21M
$13M
$-38M
$10M
$9M
$7M
$-4M
$22M
$-27M
$5M
$-13M
Taxes Paid
$27M
$17M
$6M
·
·
·
·
·
·
$10M
$89.0K
$24M
Free Cash Flow
$192M
$124M
$50M
$42M
$133M
$100M
$103M
$117M
$76M
$94M
$19M
$96M
Levered FCF
·
·
$50M
$42M
$133M
$99M
$103M
$116M
$76M
$94M
$19M
$96M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
7.8%
6.3%
2.0%
5.8%
14.8%
16.3%
11.3%
10.0%
7.4%
·
·
·
Pretax Margin
10.0%
8.0%
2.6%
7.5%
18.6%
20.6%
14.1%
12.5%
10.3%
11.4%
-3.6%
10.7%
EBITDA Margin
0.46%
1.0%
0.84%
0.99%
0.78%
0.89%
0.59%
0.65%
0.60%
0.53%
0.49%
0.53%
ROA
4.2%
3.2%
0.93%
2.3%
6.3%
6.8%
5.1%
4.5%
3.5%
·
·
·
ROE
11.2%
8.4%
2.4%
5.8%
14.1%
16.1%
12.4%
11.6%
8.9%
·
·
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
0.0
·
·
·
·
·
·
·
·
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.5
0.4
0.4
0.4
0.5
0.5
0.5
0.5
0.5
0.5
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$85.71
$76.10
$63.29
$54.22
$59.29
$55.97
$57.23
$54.92
$55.44
$54.54
$53.67
$51.25
Cash Flow / Share
$13.19
$8.74
$3.54
$3.01
$9.47
$7.24
$7.33
$8.38
$5.42
$6.57
$1.54
$6.42
Dividend / Share
·
·
·
·
·
$3.60
$3.40
$3.20
$3.00
$2.80
$2.80
$2.60
Dividend Paid / Share
$3.64
$3.60
$3.60
$3.60
$3.60
$3.60
$3.40
$3.20
$3.00
$2.80
$2.80
$2.60
EPS (TTM)
$6.70
$4.78
$1.28
$3.15
$8.80
$9.18
$6.46
$5.43
$4.10
$4.27
$-0.93
$3.91
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.8%
20.3%
16.7%
-9.9%
4.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
16.6%
8.2%
3.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
40.2%
273.4%
-59.4%
-64.2%
-4.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
28.6%
-18.4%
-48.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-6.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
40.3%
274.8%
-59.5%
-64.4%
-5.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
28.7%
-18.5%
-48.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-6.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.26%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.26B
$1.12B
$931M
$798M
$885M
$846M
$878M
$836M
$839M
$820M
$798M
$779M
Net Income TTM
$99M
$71M
$19M
$47M
$131M
$138M
$100M
$83M
$62M
$65M
$-14M
$64M
P/E
11.6
17.2
59.4
26.7
9.7
8.5
14.3
15.1
19.6
17.3
-60.6
16.4
Earnings Yield
8.6%
5.8%
1.7%
3.7%
10.3%
11.8%
7.0%
6.6%
5.1%
5.8%
-1.7%
6.1%
Payout Ratio
54.3%
75.4%
282.3%
113.9%
41.3%
39.5%
52.9%
58.7%
72.9%
·
·
·
Annual Payout
$54M
$53M
$53M
$53M
$54M
$55M
$53M
$49M
$45M
$42M
$42M
$39M
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$326M
$315M
$319M
$327M
$316M
$301M
$287M
$295M
$270M
$268M
$258M
$229M
$229M
$214M
$227M
$192M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$60M
Interest Expense
·
·
·
·
·
·
·
·
·
$123.0K
·
$139.0K
$348.0K
$210.0K
·
$132.0K
Interest Income
$18M
$18M
$18M
$17M
$17M
$16M
$16M
$13M
$14M
$16M
$15M
$15M
$15M
$14M
$14M
$12M
Pretax Income
$44M
$-18M
$25M
$36M
$37M
$28M
$10M
$33M
$21M
$26M
$16M
$2M
$21M
$-15M
$32M
$8M
Income Tax
$9M
$-4M
$5M
$8M
$8M
$6M
$2M
$7M
$5M
$6M
$4M
$527.0K
$4M
$-3M
$7M
$2M
Net Income
$35M
$-14M
$20M
$28M
$29M
$22M
$8M
$26M
$17M
$20M
$12M
$2M
$17M
$-12M
$25M
$6M
EPS (Basic)
$2.36
$-0.99
$1.38
$1.91
$1.95
$1.48
$0.56
$1.74
$1.13
$1.36
$0.84
$0.13
$1.15
$-0.84
$1.68
$0.42
EPS (Diluted)
$2.36
$-0.99
$1.36
$1.91
$1.95
$1.48
$0.56
$1.73
$1.13
$1.36
$0.84
$0.13
$1.15
$-0.84
$1.67
$0.42
Shares (Basic)
14,521,693
14,498,177
·
14,745,008
14,744,968
14,718,572
·
14,838,584
14,698,770
14,667,107
·
14,645,988
14,681,034
14,682,507
·
14,599,136
Shares (Diluted)
14,558,294
14,498,177
·
14,778,416
14,782,244
14,745,015
·
14,865,211
14,722,209
14,696,590
·
14,682,082
14,720,520
14,761,861
·
14,711,737
대차대조표18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$68M
$55M
$74M
$56M
$49M
$65M
$59M
$63M
$45M
$31M
·
$31M
$25M
$15M
·
$34M
Short-term Investments
·
·
·
·
·
·
·
$20M
$0
·
·
$0
$79.0K
$79.0K
·
·
PP&E (Net)
·
·
$7M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$99M
·
·
·
$95M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$92M
·
·
·
$91M
·
·
·
·
·
·
·
·
·
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
·
$17M
$17M
$17M
·
·
Intangibles
$6M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
$7M
·
$7M
$7M
$8M
·
·
Total Assets
$2.50B
$2.43B
$2.47B
$2.45B
$2.36B
$2.29B
$2.27B
$2.27B
$2.16B
$2.09B
·
$2.05B
$2.02B
$1.99B
·
$1.93B
Short-term Debt
·
·
·
·
·
·
$30M
$30M
$30M
$30M
·
·
·
·
·
·
Total Liabilities
$1.63B
$1.58B
$1.58B
$1.55B
$1.49B
$1.44B
$1.44B
$1.42B
$1.35B
$1.29B
·
$1.28B
$1.22B
$1.19B
·
$1.15B
Long-term Debt
$50M
$50M
$50M
$30M
$30M
$30M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$30M
$30M
$30M
·
·
·
·
·
·
Common Stock
$181.0K
$181.0K
$181.0K
$181.0K
$181.0K
$181.0K
$180.0K
$180.0K
$180.0K
$180.0K
·
$179.0K
$179.0K
$179.0K
·
$179.0K
Retained Earnings
$837M
$816M
$844M
$838M
$823M
$807M
$799M
$804M
$791M
$788M
·
$782M
$793M
$790M
·
$804M
Treasury Stock
$170M
$170M
$170M
$150M
$150M
$150M
$150M
$150M
$150M
$150M
·
$150M
$150M
$145M
·
$150M
AOCI
$-29M
$-27M
$-17M
$-22M
$-33M
$-39M
$-51M
$-32M
$-60M
$-59M
·
$-88M
$-74M
$-65M
·
$-90M
Stockholders' Equity
$877M
$856M
$892M
$900M
$873M
$851M
$828M
$851M
$810M
$807M
$804M
$770M
$794M
$803M
$812M
$784M
Liabilities + Equity
$2.50B
$2.43B
$2.47B
$2.45B
$2.36B
$2.29B
$2.27B
$2.27B
$2.16B
$2.09B
·
$2.05B
$2.02B
$1.99B
·
$1.93B
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$-1M
$2M
$-685.0K
$-1M
$-342.0K
$254.0K
$-1M
$2M
$662.0K
$-1M
$8.0K
$3M
$-466.0K
$-697.0K
$-12M
$-2M
Operating Cash Flow
$38M
$-17M
$74M
$85M
$32M
$3M
$50M
$74M
$26M
$-21M
$35M
$31M
$-546.0K
$-13M
$21M
$24M
CapEx
$627.0K
$2M
$2M
$0
$68.0K
$332.0K
$155.0K
$603.0K
$541.0K
$3M
$381.0K
$850.0K
$17.0K
$535.0K
$570.0K
$831.0K
Investing Cash Flow
$-12M
$12M
$-42M
$-65M
$-34M
$16M
$-41M
$-43M
$1M
$27M
$-15M
$-7M
$39M
$7M
$-21M
$-16M
Dividends Paid
$13M
$14M
$13M
$14M
$13M
$14M
$13M
$13M
$13M
$14M
$13M
$13M
$13M
$14M
$13M
$13M
Financing Cash Flow
$-13M
$-14M
$-13M
$-14M
$-13M
$-14M
$-13M
$-13M
$-13M
$-14M
$-13M
$-18M
$-28M
$-4M
$-8M
$-13M
Net Change in Cash
$13M
$-19M
$18M
$7M
$-15M
$6M
$-4M
$18M
$14M
$-7M
$7M
$6M
$10M
$-10M
$-8M
$-5M
Free Cash Flow
·
$-19M
·
·
·
$3M
·
·
·
$-24M
·
·
·
$-13M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-24M
·
·
·
$-14M
·
·
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
·
-4.5%
·
8.7%
9.2%
7.3%
·
8.8%
6.2%
7.5%
·
0.85%
7.4%
-5.8%
·
3.2%
Pretax Margin
·
-5.7%
·
11.1%
11.6%
9.4%
·
11.1%
7.9%
9.6%
·
1.1%
9.4%
-7.2%
·
4.0%
ROA
·
-0.61%
·
1.2%
1.3%
1.0%
·
1.2%
0.80%
0.98%
·
0.10%
0.86%
-0.62%
·
0.30%
ROE
·
-1.7%
·
3.2%
3.4%
2.6%
·
3.2%
2.1%
2.5%
·
0.25%
2.1%
-1.5%
·
0.72%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
·
$21.70
·
$22.10
$21.40
$20.44
·
$19.86
$18.32
$18.25
·
$15.62
$15.59
$14.48
·
$13.07
Cash Flow / Share
·
$-1.17
·
·
·
$0.22
·
·
·
$-1.44
·
·
·
$-0.87
·
·
Dividend Paid / Share
$0.92
$0.92
$0.92
$0.92
$0.90
$0.90
$0.90
$0.90
$0.90
$0.90
$0.90
$0.90
$0.90
$0.90
$0.90
$0.90
EPS (TTM)
$4.64
$4.23
·
$5.90
$5.72
$4.90
·
$5.06
$3.46
$3.48
·
$2.11
$2.40
$1.78
·
$3.73
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.29B
$1.28B
·
$1.23B
$1.20B
$1.15B
·
$1.09B
$1.03B
$985M
·
$899M
$862M
$816M
·
$797M
Net Income TTM
$69M
$63M
·
$87M
$85M
$73M
·
$75M
$51M
$51M
·
$31M
$35M
$26M
·
$54M
P/E
16.1
17.2
·
12.0
13.9
16.1
·
16.2
21.7
23.6
·
32.3
29.9
41.9
·
21.9
Earnings Yield
6.2%
5.8%
·
8.3%
7.2%
6.2%
·
6.2%
4.6%
4.2%
·
3.1%
3.4%
2.4%
·
4.6%
Payout Ratio
·
-94.9%
·
·
·
62.0%
·
·
·
67.8%
·
·
·
-111.4%
·
·
Annual Payout
$54M
$54M
·
$54M
$53M
$53M
·
$53M
$53M
$53M
·
$53M
$53M
$53M
·
$53M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.26B
$1.12B
$931M
$798M
$885M
순이익
$99M
$71M
$19M
$47M
$131M
희석 EPS
$6.70
$4.78
$1.28
$3.15
$8.80
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
0.0
·
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$192M
$124M
$50M
$42M
$133M
기관 투자자 (13F)
225개의 제출자
· $1.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자225
보유 가치$1.1B
신규 포지션24
청산 포지션26
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
24 (-7 이전 분기 대비)
26 (+8 이전 분기 대비)
78 (+8 이전 분기 대비)
67 (-12 이전 분기 대비)
+135K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.