KNSL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$329.72
시가총액 (MRQ)$7.51B
P/E (TTM)13.4
EPS (TTM)$24.66
매출 (TTM)$2.00B
배당 수익률0.20%
ROE (TTM)30.3%
52주 범위$287–$485
KNSL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.87B2016-12-31 → 2025-12-31
EPS$21.652017-12-31 → 2025-12-31
잉여현금흐름$990M2016-12-31 → 2025-12-31
순이익률28.5%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KNSL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
13.45년 평균 ≈28.7
≈28.7
11.0
고평가
P/S (TTM)
3.85년 평균 ≈6.7
≈6.7
1.0
고평가
P/B (MRQ)
3.75년 평균 ≈7.0
≈7.0
1.9
고평가
주가 / FCF (TTM)
7.55년 평균 ≈10.8
≈10.8
·
·
주가 / 현금 흐름 (TTM)
7.35년 평균 ≈10.6
≈10.6
5.7
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
3.95년 평균 ≈7.0
≈7.0
·
·
PEG Ratio (PEG 비율)
≈0.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KNSL
5년 평균
동종업계 중앙값
결론
세전 마진 (TTM)
35.7%5년 평균 ≈30.2%
≈30.2%
16.4%
최상위권
순이익률 (TTM)
28.5%5년 평균 ≈24.3%
≈24.3%
12.0%
최상위권
ROA (TTM)
9.5%5년 평균 ≈8.7%
≈8.7%
4.0%
최상위권
ROE (TTM)
30.3%5년 평균 ≈26.4%
≈26.4%
19.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KNSL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
18.0%5년 평균 ≈32.8%
≈32.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
30.7%5년 평균 ≈34.6%
≈34.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
32.4%
·
·
·
EPS YoY
21.8%5년 평균 ≈44.7%
≈44.7%
·
·
Net Income YoY (순이익 YoY)
21.4%5년 평균 ≈45.3%
≈45.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
46.5%5년 평균 ≈45.4%
≈45.4%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
41.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
46.8%5년 평균 ≈46.0%
≈46.0%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
41.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KNSL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$21.655년 평균 ≈$13.23
≈$13.23
·
·
Revenue / Share (주당 매출)
$80.575년 평균 ≈$52.86
≈$52.86
·
·
Cash Flow / Share (주당 현금 흐름)
$44.875년 평균 ≈$33.08
≈$33.08
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KNSL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.4
≈0.4
0.4
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$2.6M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.20%
지급 비율3.1%
연간 지급액≈$1.00분기별 납부
5년 배당 CAGR≈13.6%주당, 분할 조정 기준
성장 연속≈8배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 28, 2026
$0.25
USD
≈0.24%
5월 28, 2026
$0.25
USD
≈0.27%
2월 26, 2026
$0.25
USD
≈0.20%
11월 28, 2025
$0.17
USD
≈0.18%
8월 29, 2025
$0.17
USD
≈0.14%
5월 29, 2025
$0.17
USD
≈0.14%
2월 27, 2025
$0.17
USD
≈0.14%
11월 29, 2024
$0.15
USD
≈0.12%
8월 29, 2024
$0.15
USD
≈0.12%
5월 31, 2024
$0.15
USD
≈0.15%
2월 26, 2024
$0.15
USD
≈0.11%
11월 28, 2023
$0.14
USD
≈0.16%
8월 28, 2023
$0.14
USD
≈0.14%
5월 30, 2023
$0.14
USD
≈0.17%
2월 27, 2023
$0.14
USD
≈0.17%
11월 29, 2022
$0.13
USD
≈0.17%
8월 26, 2022
$0.13
USD
≈0.19%
5월 27, 2022
$0.13
USD
≈0.22%
3월 1, 2022
$0.13
USD
≈0.22%
11월 26, 2021
$0.11
USD
≈0.22%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.6%
다음 실적10월 21, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 22, 2026
$5.54
$5.20
6.5%
2026년 3월 31일
$5.11
$4.79
6.7%
2025년 12월 31일
$5.81
$5.38
8.0%
2025년 9월 30일
$5.21
$4.92
5.9%
2025년 6월 30일
$4.78
$4.50
6.2%
2025년 3월 31일
$3.71
$3.31
12.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.87B
$1.59B
$1.22B
$839M
$653M
$460M
$316M
$222M
$187M
$142M
$81M
Operating Expenses
$1.24B
$1.07B
$840M
$643M
$465M
$359M
$240M
$182M
$148M
$102M
$47M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
$1M
Pretax Income
$634M
$515M
$384M
$196M
$189M
$100M
$76M
$40M
$39M
$40M
$34M
Income Tax
$131M
$100M
$76M
$36M
$36M
$12M
$13M
$7M
$14M
$13M
$11M
Net Income
$504M
$415M
$308M
$159M
$153M
$88M
$63M
$34M
$25M
$26M
$22M
EPS (Basic)
$21.76
$17.92
$13.37
$6.97
$6.73
$3.96
$2.94
$1.60
$1.19
·
·
EPS (Diluted)
$21.65
$17.78
$13.22
$6.88
$6.62
$3.87
$2.86
$1.56
$1.16
·
·
Shares (Basic)
23,140,000
23,153,000
23,045,000
22,815,000
22,693,000
22,319,000
21,528,000
21,090,000
20,992,000
·
·
Shares (Diluted)
23,259,000
23,332,000
23,307,000
23,125,000
23,062,000
22,852,000
22,136,000
21,685,000
21,498,000
·
·
대차대조표17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$163M
$113M
$127M
$156M
$121M
$77M
$100M
$75M
$82M
$51M
$25M
Short-term Investments
·
·
·
·
$0
$0
$0
$0
$0
$0
$2M
PP&E (Net)
$89M
$83M
$63M
$53M
$49M
$46M
$23M
$2M
·
·
·
PP&E (Gross)
$106M
$100M
$75M
$62M
$55M
$49M
$27M
$5M
·
·
·
Accum. Depreciation
$17M
$17M
$12M
$8M
$6M
$3M
$4M
$3M
·
·
·
Total Assets
$6.04B
$4.89B
$3.77B
$2.75B
$2.03B
$1.55B
$1.09B
$773M
$668M
$614M
$545M
Deferred Tax
·
·
·
·
$0
$5M
$0
·
·
·
·
Total Liabilities
$4.08B
$3.40B
$2.69B
$2.00B
$1.33B
$971M
$685M
$509M
$430M
$404M
$432M
Long-term Debt
$224M
$184M
$184M
$196M
$43M
·
·
·
·
·
·
Common Stock
$234.0K
$233.0K
$232.0K
$231.0K
$228.0K
$228.0K
$222.0K
$212.0K
$210.0K
$210.0K
$0
Paid-in Capital
$374M
$361M
$353M
$347M
$295M
$291M
$229M
$158M
$155M
$153M
$80M
Retained Earnings
$1.72B
$1.23B
$828M
$533M
$386M
$243M
$163M
$107M
$74M
$54M
$30M
Treasury Stock
$101M
$10M
$0
·
·
·
·
·
·
·
·
AOCI
$-31M
$-97M
$-95M
$-135M
$18M
$41M
$14M
$-1M
$9M
$3M
$4M
Stockholders' Equity
$1.96B
$1.48B
$1.09B
$745M
$699M
$576M
$406M
$264M
$238M
$210M
$113M
Liabilities + Equity
$6.04B
$4.89B
$3.77B
$2.75B
$2.03B
$1.55B
$1.09B
$773M
$668M
$614M
$545M
Shares Outstanding
23,145,751
23,272,157
23,181,919
23,090,526
22,834,377
22,757,251
22,206,000
21,242,000
21,036,000
20,969,000
0
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$6M
$3M
$3M
$2M
$2M
$682.0K
$631.0K
$515.0K
$636.0K
$642.0K
Stock-based Comp
$18M
$14M
$9M
$7M
$5M
$4M
$3M
$2M
$652.0K
$492.0K
$65.0K
Deferred Tax
$343.0K
$-4M
$-9M
$-14M
$-576.0K
$616.0K
$-125.0K
$-3M
$1M
$561.0K
$-879.0K
Operating Cash Flow
$1.04B
$976M
$860M
$558M
$407M
$280M
$178M
$104M
$77M
$74M
$79M
CapEx
$54M
$24M
$7M
$7M
$6M
$33M
$20M
$1M
$179.0K
$565.0K
$231.0K
Investing Cash Flow
$-922M
$-960M
$-861M
$-709M
$-352M
$-379M
$-231M
$-107M
$-42M
·
·
Debt Issued
$0
$0
$50M
$125M
$0
$0
·
·
·
·
·
Net Debt Issued
$0
$0
$50M
$125M
·
·
·
·
·
·
·
Stock Issued
·
$0
$0
$47M
$0
$57M
$66M
$0
$0
$0
$90.0K
Stock Repurchased
$90M
$10M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-90M
$-10M
$0
$47M
$0
$57M
$66M
·
$0
$0
·
Dividends Paid
$16M
$14M
$13M
$12M
$10M
$8M
$7M
$6M
$5M
$2M
$0
Financing Cash Flow
$-71M
$-30M
$-29M
$186M
$-11M
$76M
$78M
$-4M
$-4M
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-7M
$31M
$26M
$586.0K
Taxes Paid
$130M
$104M
$85M
·
·
·
·
·
·
·
·
Free Cash Flow
$990M
$952M
$853M
$551M
$401M
$247M
$159M
$103M
$77M
$73M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$72M
·
수익성4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Net Margin
26.9%
26.1%
25.2%
19.4%
23.9%
19.2%
20.0%
15.2%
13.3%
18.5%
·
Pretax Margin
33.9%
32.4%
31.4%
23.9%
29.5%
21.8%
24.1%
18.2%
20.6%
27.9%
·
ROA
9.2%
9.6%
9.4%
6.7%
8.6%
6.7%
6.8%
4.7%
3.9%
4.5%
·
ROE
27.4%
28.4%
30.6%
23.3%
22.5%
15.9%
15.9%
13.0%
10.6%
12.5%
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.4
0.4
0.3
0.4
0.3
0.3
0.3
0.3
0.2
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$84.66
$63.75
$46.88
$32.28
$30.63
$25.32
$18.28
$12.43
$11.32
$10.03
·
Revenue / Share
$80.57
$68.04
$52.54
$35.42
$27.74
$20.12
$14.27
·
·
·
·
Cash Flow / Share
$44.87
$41.84
$36.89
$24.12
$17.65
$12.25
$8.06
·
·
·
·
Cash / Share
·
·
·
·
$5.30
$3.39
$4.52
$3.54
$3.89
$2.42
·
Dividend / Share
$0.68
$0.60
$0.56
$0.52
$0.44
$0.36
$0.32
$0.28
·
·
·
EPS (TTM)
$21.65
$17.78
$13.22
$6.88
$6.62
$3.87
$2.86
$1.56
$1.16
$0.56
·
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
18.0%
29.6%
46.0%
28.4%
42.1%
·
·
·
·
·
·
Revenue CAGR 3Y
30.7%
34.4%
38.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
32.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
21.8%
34.5%
92.2%
3.9%
71.1%
·
·
·
·
·
·
EPS CAGR 3Y
46.5%
39.0%
50.6%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
41.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
21.4%
34.6%
93.6%
4.2%
72.7%
·
·
·
·
·
·
Net Income CAGR 3Y
46.8%
39.6%
51.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
41.6%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
14.3%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.87B
$1.59B
$1.22B
$839M
$653M
$460M
$316M
$222M
$187M
$142M
·
Net Income TTM
$504M
$415M
$308M
$159M
$153M
$88M
$63M
$34M
$25M
$26M
·
Market Cap
$9.05B
$10.82B
$7.76B
$6.04B
$5.43B
$4.55B
$2.26B
$1.18B
$947M
$713M
·
P/E
18.1
26.2
25.3
38.0
35.9
51.7
35.5
35.6
38.8
60.7
·
P/S
4.8
6.8
6.3
7.2
8.3
9.9
7.1
5.3
5.1
5.0
·
P/B
4.6
7.3
7.1
8.1
7.8
7.9
5.6
4.5
4.0
3.4
·
P / Tangible Book
4.6
7.3
7.1
8.1
7.8
7.9
·
·
·
·
·
P / Cash Flow
8.7
11.1
9.0
10.8
13.3
16.3
12.7
11.3
12.2
9.7
·
P / FCF
9.1
11.4
9.1
11.0
13.5
18.4
14.2
11.5
12.3
9.7
·
Dividend Yield
0.17%
0.13%
0.17%
0.20%
0.18%
0.18%
0.31%
0.50%
0.53%
0.29%
·
Earnings Yield
5.5%
3.8%
4.0%
2.6%
2.8%
1.9%
2.8%
2.8%
2.6%
1.7%
·
Payout Ratio
3.1%
3.4%
4.2%
7.5%
6.6%
9.1%
10.9%
17.5%
20.2%
8.0%
·
Annual Payout
$16M
$14M
$13M
$12M
$10M
$8M
$7M
$6M
$5M
$2M
·
손익계산서9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$549M
$467M
$483M
$498M
$470M
$423M
$412M
$418M
$385M
$373M
$314M
$296M
$263M
$222M
$184M
$180M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$141M
Pretax Income
$220M
$140M
$175M
$179M
$168M
$112M
$139M
$144M
$116M
$116M
$95M
$90M
$68M
$40M
$32M
$39M
Income Tax
$44M
$27M
$36M
$37M
$34M
$23M
$30M
$30M
$23M
$17M
$19M
$17M
$13M
$7M
$5M
$7M
Net Income
$176M
$113M
$139M
$142M
$134M
$89M
$109M
$114M
$93M
$99M
$76M
$73M
$56M
$33M
$27M
$32M
EPS (Basic)
$7.73
$4.90
$6.00
$6.12
$5.79
$3.85
$4.71
$4.93
$4.00
$4.28
$3.30
$3.16
$2.43
$1.45
$1.19
$1.40
EPS (Diluted)
$7.72
$4.88
$5.97
$6.09
$5.76
$3.83
$4.67
$4.90
$3.97
$4.24
$3.26
$3.12
$2.40
$1.43
$1.17
$1.38
Shares (Basic)
22,758,000
22,975,000
·
23,159,000
23,175,000
23,170,000
·
23,175,000
23,165,000
23,108,000
23,058,000
23,040,000
23,008,000
22,813,000
22,781,000
22,753,000
Shares (Diluted)
22,785,000
23,057,000
·
23,271,000
23,291,000
23,313,000
·
23,335,000
23,329,000
23,335,000
23,315,000
23,301,000
23,290,000
23,114,000
23,103,000
23,093,000
대차대조표15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$211M
$223M
·
$170M
$138M
$142M
·
$112M
$171M
$136M
$163M
$125M
$159M
$126M
$121M
·
PP&E (Net)
$94M
$93M
$89M
$123M
$112M
$95M
$83M
$74M
$68M
$66M
$62M
$56M
$55M
$52M
$50M
$49M
PP&E (Gross)
$114M
$111M
$106M
$145M
$132M
$114M
$100M
$89M
$82M
$78M
$73M
$66M
$64M
$60M
$57M
$56M
Accum. Depreciation
$20M
$18M
$17M
$21M
$20M
$19M
$17M
$15M
$14M
$13M
$11M
$10M
$9M
$8M
$7M
$6M
Total Assets
$6.43B
$6.22B
$6.04B
$5.83B
$5.56B
$5.21B
$4.89B
$4.73B
$4.40B
$4.03B
$3.44B
$3.27B
$3.00B
$2.46B
$2.20B
$2.11B
Total Liabilities
$4.39B
$4.25B
$4.08B
$3.97B
$3.83B
$3.63B
$3.40B
$3.30B
$3.14B
$2.86B
$2.52B
$2.40B
$2.18B
$1.84B
$1.56B
$1.45B
Long-term Debt
$225M
$224M
$224M
$199M
$184M
$184M
$184M
$184M
$184M
$184M
$184M
$196M
$196M
$123M
·
·
Common Stock
$235.0K
$235.0K
$234.0K
·
·
·
$233.0K
·
·
·
·
·
·
·
·
·
Paid-in Capital
$380M
$372M
·
$369M
$364M
$359M
·
$358M
$354M
$352M
$350M
$348M
$347M
$298M
$296M
$296M
Retained Earnings
$1.99B
$1.82B
$1.72B
$1.58B
$1.44B
$1.31B
$1.23B
$1.12B
$1.01B
$924M
$728M
$655M
$586M
$469M
$439M
$415M
Treasury Stock
$264M
$163M
$101M
$50M
$30M
$20M
$10M
·
·
·
·
·
·
·
·
·
AOCI
$-74M
$-66M
$-31M
$-36M
$-56M
$-71M
$-97M
$-47M
$-110M
$-105M
$-155M
$-132M
$-117M
$-147M
$-101M
$-46M
Stockholders' Equity
$2.04B
$1.97B
$1.96B
$1.87B
$1.72B
$1.58B
$1.48B
$1.43B
$1.26B
$1.17B
$924M
$872M
$816M
$619M
$634M
$666M
Liabilities + Equity
$6.43B
$6.22B
$6.04B
$5.83B
$5.56B
$5.21B
$4.89B
$4.73B
$4.40B
$4.03B
$3.44B
$3.27B
$3.00B
$2.46B
$2.20B
$2.11B
Shares Outstanding
22,778,425
23,061,075
23,145,751
23,261,360
23,299,124
23,307,618
23,272,157
23,288,145
23,286,248
23,275,915
23,172,925
23,162,175
23,153,945
22,924,522
22,903,758
22,907,548
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Cash Flow
$242M
$249M
$241M
$303M
$269M
$230M
$213M
$274M
$279M
$210M
$225M
$226M
$198M
$178M
$157M
$122M
CapEx
$3M
$8M
$11M
$14M
$17M
$12M
$11M
$6M
$4M
$4M
$1M
$2M
$3M
$3M
$1M
$703.0K
Investing Cash Flow
$-149M
$-114M
$-219M
$-263M
$-259M
$-181M
$-198M
$-330M
$-240M
$-193M
$-172M
$-254M
$-190M
$-250M
$-134M
$-136M
Debt Issued
·
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$101M
$62M
$50M
$20M
$10M
$10M
$10M
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-62M
·
·
·
$-10M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$6M
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-106M
$-75M
$-29M
$-9M
$-14M
$-20M
$-13M
$-3M
$-4M
$-8M
$-15M
$-5M
$-5M
$77M
$-6M
$-3M
Net Change in Cash
$-13M
$60M
·
$32M
$-4M
$29M
·
$-59M
$35M
$9M
$38M
$-34M
$2M
$5M
$17M
$-17M
Free Cash Flow
·
$241M
·
·
·
$218M
·
·
·
$207M
·
·
$195M
·
·
$121M
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Net Margin
32.1%
24.1%
·
28.5%
28.5%
21.1%
·
27.3%
24.1%
26.5%
24.2%
24.6%
21.7%
15.2%
15.1%
17.6%
Pretax Margin
40.1%
29.9%
·
36.0%
35.8%
26.5%
·
34.5%
30.1%
31.1%
30.4%
30.5%
26.6%
18.5%
18.1%
21.6%
ROA
2.9%
2.0%
·
2.7%
2.7%
1.9%
·
2.8%
2.4%
2.8%
2.6%
2.7%
2.2%
1.5%
1.4%
1.7%
ROE
9.4%
6.3%
·
8.6%
9.0%
6.5%
·
9.7%
8.7%
10.0%
9.9%
9.7%
7.5%
5.2%
4.3%
5.1%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$89.34
$85.31
·
$80.19
$73.93
$67.92
·
$61.62
$53.99
$50.31
$39.86
$37.64
$35.23
$27.02
$27.68
$29.05
Revenue / Share
$24.07
$20.24
·
$21.38
$20.17
$18.16
·
$17.92
$16.48
$15.98
$13.48
$12.69
$11.03
$9.39
$7.75
$7.81
Cash Flow / Share
·
$10.79
·
·
·
$9.86
·
·
·
$9.01
·
·
$8.48
·
·
$5.28
Cash / Share
$9.24
$9.68
·
$7.32
$5.93
$6.09
·
$4.80
$7.34
$5.85
$7.03
$5.40
$6.85
$5.51
$5.28
·
Dividend / Share
$0.25
$0.25
$0.17
$0.17
$0.17
$0.17
$0.15
$0.15
$0.15
$0.15
$0.15
$0.14
$0.14
$0.13
$0.13
$0.13
EPS (TTM)
$24.66
$22.70
·
$20.35
$19.16
$17.37
·
$17.55
$15.91
$15.06
$11.68
$9.85
$7.90
$6.07
$6.23
$6.61
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$2.00B
$1.92B
·
$1.80B
$1.72B
$1.64B
·
$1.53B
$1.42B
$1.33B
$1.13B
$1.03B
$922M
$784M
$726M
$696M
Net Income TTM
$569M
$527M
·
$474M
$447M
$405M
·
$409M
$371M
$351M
$272M
$229M
$183M
$140M
$144M
$152M
Market Cap
$7.51B
$7.88B
·
$9.89B
$11.27B
$11.34B
·
$10.84B
$8.97B
$12.21B
$9.60B
$8.67B
$6.95B
$5.86B
$5.26B
$5.22B
P/E
13.4
15.1
·
20.9
25.3
28.0
·
26.5
24.2
34.8
35.5
38.0
38.0
42.1
36.9
34.5
P/S
3.8
4.1
·
5.5
6.5
6.9
·
7.1
6.3
9.2
8.5
8.4
7.5
7.5
7.2
7.5
P/B
3.7
4.0
·
5.3
6.5
7.2
·
7.6
7.1
10.4
10.4
9.9
8.5
9.5
8.3
7.8
P / Tangible Book
3.7
4.0
·
5.3
6.5
7.2
·
7.6
7.1
10.4
10.4
9.9
8.5
9.5
8.3
7.8
P / Cash Flow
·
31.7
·
·
·
49.4
·
·
·
58.1
·
·
35.2
·
·
42.8
Dividend Yield
0.26%
0.22%
·
0.16%
0.13%
0.13%
·
0.13%
0.15%
0.11%
0.13%
0.14%
0.18%
0.20%
0.21%
0.20%
Earnings Yield
7.5%
6.6%
·
4.8%
4.0%
3.6%
·
3.8%
4.1%
2.9%
2.8%
2.6%
2.6%
2.4%
2.7%
2.9%
Payout Ratio
·
5.2%
·
·
·
4.5%
·
·
·
3.5%
·
·
5.8%
·
·
9.3%
Annual Payout
$19M
$18M
·
$15M
$15M
$14M
·
$14M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.87B
$1.59B
$1.22B
$839M
$653M
순이익
$504M
$415M
$308M
$159M
$153M
희석 EPS
$21.65
$17.78
$13.22
$6.88
$6.62
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$990M
$952M
$853M
$551M
$401M
기관 투자자 (13F)
627개의 제출자
· $7.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자627
보유 가치$7.7B
신규 포지션98
청산 포지션76
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
98 (+10 이전 분기 대비)
76 (-10 이전 분기 대비)
176 (-26 이전 분기 대비)
227 (+28 이전 분기 대비)
+667K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.