KRT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$468M2020-12-31 → 2025-12-31
EPS$1.562020-12-31 → 2025-12-31
잉여현금흐름$33M2021-12-31 → 2025-12-31
순이익률10.2%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KRT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
21.85년 평균 ≈16.0
≈16.0
27.2
저평가
P/S (TTM)
2.25년 평균 ≈1.1
≈1.1
1.4
적정 가치
P/B (MRQ)
6.55년 평균 ≈3.1
≈3.1
2.8
고평가
EV / EBITDA (TTM)
14.15년 평균 ≈9.3
≈9.3
14.0
저평가
주가 / FCF (TTM)
19.65년 평균 ≈27.2
≈27.2
·
·
주가 / 현금 흐름 (TTM)
19.25년 평균 ≈18.2
≈18.2
13.3
적정 가치
EV / 매출 (TTM)
2.15년 평균 ≈1.0
≈1.0
·
·
EV / FCF (TTM)
18.85년 평균 ≈26.2
≈26.2
·
·
주가 / 유형 장부 가치 (MRQ)
6.55년 평균 ≈3.2
≈3.2
·
·
PEG Ratio (PEG 비율)
≈3.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KRT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
40.7%5년 평균 ≈34.8%
≈34.8%
33.1%
최상위권
영업이익률 (TTM)
12.8%5년 평균 ≈8.3%
≈8.3%
12.8%
최상위권
EBITDA 마진 (TTM)
15.0%5년 평균 ≈10.9%
≈10.9%
12.8%
최상위권
세전 마진 (TTM)
13.8%5년 평균 ≈8.9%
≈8.9%
13.0%
최상위권
순이익률 (TTM)
10.2%5년 평균 ≈6.6%
≈6.6%
9.6%
최상위권
ROA (TTM)
15.7%5년 평균 ≈10.9%
≈10.9%
3.1%
최상위권
ROE (TTM)
31.2%5년 평균 ≈21.3%
≈21.3%
11.5%
최상위권
ROIC
19.4%5년 평균 ≈18.1%
≈18.1%
9.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KRT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.15년 평균 ≈0.0
≈0.0
0.3
낮은 부채
유동비율 (MRQ)
2.35년 평균 ≈3.1
≈3.1
2.2
동일
당좌 비율 (MRQ)
1.25년 평균 ≈1.4
≈1.4
1.2
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KRT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
10.7%5년 평균 ≈10.0%
≈10.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.4%5년 평균 ≈6.5%
≈6.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
9.6%
·
·
·
EPS YoY
4.7%5년 평균 ≈7.7%
≈7.7%
·
·
Net Income YoY (순이익 YoY)
5.0%5년 평균 ≈13.4%
≈13.4%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
9.4%5년 평균 ≈10.8%
≈10.8%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
6.7%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
10.0%5년 평균 ≈15.3%
≈15.3%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
12.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KRT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.565년 평균 ≈$1.40
≈$1.40
·
·
Revenue / Share (주당 매출)
$23.185년 평균 ≈$21.07
≈$21.07
·
·
Cash Flow / Share (주당 현금 흐름)
$1.685년 평균 ≈$1.74
≈$1.74
·
·
Cash / Share (주당 현금)
$1.905년 평균 ≈$1.15
≈$1.15
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KRT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.65년 평균 ≈1.7
≈1.7
1.1
최상위권
Inventory Turnover (재고 회전율)
3.95년 평균 ≈4.1
≈4.1
6.3
약함
Receivables Turnover (매출 채권 회전율)
14.85년 평균 ≈14.2
≈14.2
10.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$735.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.3%
지급 비율114.7%
연간 지급액≈$1.88분기별 납부
성장 연속≈2배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 21, 2026
$0.47
USD
≈3.8%
5월 21, 2026
$0.45
USD
≈6.7%
2월 20, 2026
$0.45
USD
≈7.1%
11월 21, 2025
$0.45
USD
≈8.5%
8월 20, 2025
$0.45
USD
≈7.0%
5월 16, 2025
$0.45
USD
≈5.8%
2월 24, 2025
$0.45
USD
≈5.6%
11월 20, 2024
$0.40
USD
≈5.4%
8월 21, 2024
$0.50
USD
≈5.3%
5월 16, 2024
$0.35
USD
≈4.7%
2월 20, 2024
$0.30
USD
≈4.9%
11월 17, 2023
$0.20
USD
≈6.6%
8월 22, 2023
$0.50
USD
≈5.0%
5월 22, 2023
$0.35
USD
≈4.5%
11월 18, 2022
$0.35
USD
≈2.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈41.6%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$1.48
$0.47
211.8%
2026년 3월 31일
5월 6, 2026
$0.34
$0.30
12.2%
2025년 12월 31일
$0.34
$0.28
22.4%
2025년 9월 30일
$0.37
$0.39
-4.9%
2025년 6월 30일
$0.57
$0.62
-7.5%
2025년 3월 31일
$0.33
$0.29
15.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$468M
$423M
$406M
$423M
$364M
$296M
Cost of Revenue
$296M
$258M
$253M
$291M
$256M
$206M
Gross Profit
$172M
$164M
$153M
$132M
$108M
$89M
SG&A Expense
$77M
$72M
$67M
$66M
$52M
$39M
Operating Expenses
$131M
$127M
$111M
$102M
$85M
$61M
Operating Income
$41M
$38M
$42M
$30M
$23M
$28M
Interest Expense
·
·
$2M
$2M
$3M
·
Interest Income
$2M
$2M
$2M
$2M
$2M
·
Other Non-op
$2M
$3M
$-45.0K
$-228.0K
$259.0K
$-6M
Pretax Income
$43M
$41M
$43M
$33M
$28M
$22M
Income Tax
$10M
$10M
$10M
$7M
$5M
$5M
Net Income
$31M
$30M
$32M
$24M
$21M
$18M
EPS (Basic)
$1.57
$1.50
$1.63
$1.19
$1.13
$1.15
EPS (Diluted)
$1.56
$1.49
$1.63
$1.19
$1.12
$1.13
Shares (Basic)
20,057,549
20,002,211
19,904,698
19,824,911
18,409,243
15,176,809
Shares (Diluted)
20,180,070
20,124,284
19,977,712
19,925,905
18,566,260
15,447,809
EBITDA
$52M
$48M
$53M
$40M
$33M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$38M
$32M
$23M
$16M
$6M
$448.0K
Short-term Investments
$0
$28M
$26M
$0
·
·
Receivables
$36M
$27M
$28M
$30M
$33M
$24M
Inventory
$82M
$71M
$72M
$71M
$58M
$49M
Prepaid Expense
$5M
$4M
$6M
$7M
$5M
$7M
Current Assets
$161M
$161M
$155M
$124M
$103M
$80M
PP&E (Net)
$81M
$88M
$95M
$96M
$93M
$96M
PP&E (Gross)
$145M
$147M
$145M
$146M
$134M
$126M
Accum. Depreciation
$63M
$59M
$50M
$51M
$40M
$30M
Goodwill
$4M
$4M
$4M
$4M
$4M
$3M
Intangibles
$273.0K
$300.0K
$327.0K
$353.0K
$380.0K
$0
Other Non-current Assets
$1M
$1M
$619.0K
$818.0K
$477.0K
$161.0K
Total Assets
$288M
$295M
$276M
$252M
$208M
$181M
Accounts Payable
·
·
·
$19M
$18M
$20M
Accrued Liabilities
$13M
$14M
$11M
$9M
$8M
$5M
Current Liabilities
$70M
$46M
$44M
$39M
$31M
$43M
Capital Leases
$32M
$35M
$17M
$12M
$0
·
Deferred Tax
$3M
$426.0K
$4M
$5M
$6M
$6M
Other Non-current Liabilities
$3M
$3M
$26.0K
$3M
$4M
$5M
Total Liabilities
$131M
$132M
$114M
$100M
$76M
$141M
Long-term Debt
·
·
$1M
$1M
$1M
$11M
Total Debt
$13M
$1M
$1M
$1M
$1M
·
Common Stock
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$15.0K
Paid-in Capital
$91M
$89M
$87M
$86M
$84M
$14M
Retained Earnings
$62M
$66M
$68M
$56M
$39M
$19M
Treasury Stock
$3M
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
Stockholders' Equity
$149M
$156M
$154M
$142M
$123M
$32M
Liabilities + Equity
$288M
$295M
$276M
$252M
$208M
$181M
Shares Outstanding
19,962,131
20,059,505
19,988,482
19,908,005
19,827,417
15,190,000
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
D&A
$11M
$11M
$11M
$10M
$10M
$9M
Stock-based Comp
$1M
$2M
$770.0K
$2M
$2M
$0
Deferred Tax
$2M
$-4M
$-959.0K
$-478.0K
$-483.0K
$4M
Other Non-cash
$-12M
$9M
$10M
$-6M
$-24M
·
Operating Cash Flow
$34M
$48M
$53M
$29M
$9M
$15M
CapEx
$756.0K
$934.0K
$3M
$3M
$4M
$30M
Investing Cash Flow
$25M
$-6M
$-30M
$-18M
$-13M
$-37M
Debt Issued
·
·
·
·
$16M
$25M
Net Debt Issued
$-13M
$-1M
$-1M
$-22M
$-23M
·
Stock Repurchased
$3M
$0
·
·
$0
$248.0K
Net Stock Activity
$-3M
·
·
·
$0
·
Dividends Paid
$36M
$31M
$21M
$7M
$0
$606.0K
Financing Cash Flow
$-53M
$-34M
$-16M
$-2M
$11M
$22M
Net Change in Cash
$6M
$9M
$7M
$10M
$6M
$-354.0K
Taxes Paid
·
·
$12M
$8M
$5M
$2M
Free Cash Flow
$33M
$47M
$51M
$27M
$5M
·
Levered FCF
·
·
$49M
$25M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
Gross Margin
36.8%
38.9%
37.7%
31.2%
29.6%
·
Operating Margin
8.8%
8.9%
10.4%
7.1%
6.3%
·
Net Margin
6.7%
7.1%
8.0%
5.6%
5.7%
·
Pretax Margin
9.2%
9.6%
10.6%
7.7%
7.6%
·
EBITDA Margin
11.2%
11.5%
13.0%
9.6%
9.1%
·
ROA
10.8%
10.5%
12.3%
10.3%
10.7%
·
ROE
20.6%
19.4%
21.9%
17.9%
26.8%
·
ROIC
19.4%
18.2%
20.9%
16.7%
15.2%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
2.3
3.5
3.5
3.2
3.3
·
Quick Ratio
1.1
1.9
1.7
1.2
1.3
·
Debt / Equity
0.1
0.0
0.0
0.0
0.0
·
LT Debt / Equity
·
·
0.0
0.0
·
·
Interest Coverage
·
·
20.6
14.9
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
1.6
1.5
1.5
1.8
1.9
·
Inventory Turnover
3.9
3.6
3.5
4.5
4.8
·
Receivables Turnover
14.8
15.5
14.1
13.5
12.9
·
주당7
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$7.49
$7.76
$7.72
$7.13
$6.21
·
Revenue / Share
$23.18
$21.00
$20.31
$21.23
$19.62
·
Cash Flow / Share
$1.68
$2.38
$2.67
$1.48
$0.47
·
Cash / Share
$1.90
$1.58
$1.16
$0.81
$0.33
·
Dividend / Share
$1.80
$1.55
$1.05
·
·
·
Dividend Paid / Share
·
·
$1.05
$0.35
·
$0.04
EPS (TTM)
$1.56
$1.49
$1.63
$1.19
$1.12
·
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
10.7%
4.2%
-4.1%
16.1%
23.3%
·
Revenue CAGR 3Y
3.4%
5.1%
11.1%
·
·
·
Revenue CAGR 5Y
9.6%
·
·
·
·
·
EPS YoY
4.7%
-8.6%
37.0%
6.2%
-0.88%
·
EPS CAGR 3Y
9.4%
10.0%
13.0%
·
·
·
EPS CAGR 5Y
6.7%
·
·
·
·
·
Net Income YoY
5.0%
-7.7%
37.3%
13.8%
18.6%
·
Net Income CAGR 3Y
10.0%
13.0%
22.8%
·
·
·
Net Income CAGR 5Y
12.4%
·
·
·
·
·
Dividends Paid CAGR 5Y
126.5%
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$468M
$423M
$406M
$423M
$364M
·
Net Income TTM
$31M
$30M
$32M
$24M
$21M
·
Market Cap
$451M
$606M
$496M
$286M
$400M
·
Enterprise Value
$426M
$548M
$448M
$271M
$395M
·
P/E
14.5
20.3
15.2
12.1
18.0
·
P/S
1.0
1.4
1.2
0.7
1.1
·
P/B
3.0
3.9
3.2
2.0
3.3
·
P / Tangible Book
3.1
4.0
3.3
2.1
3.4
·
P / Cash Flow
13.3
12.6
9.3
9.7
46.1
·
P / FCF
13.6
12.9
9.8
10.7
88.9
·
EV / EBITDA
8.1
11.3
8.5
6.7
11.9
·
EV / FCF
12.9
11.6
8.9
10.1
87.7
·
EV / Revenue
0.9
1.3
1.1
0.6
1.1
·
Dividend Yield
8.0%
5.1%
4.2%
2.4%
0.00%
·
Earnings Yield
6.9%
4.9%
6.6%
8.3%
5.5%
·
Payout Ratio
114.7%
103.5%
64.4%
29.4%
0.00%
·
Annual Payout
$36M
$31M
$21M
$7M
$0
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$136M
$117M
$116M
$125M
$124M
$104M
$102M
$113M
$113M
$96M
$96M
$106M
$109M
$96M
$93M
$110M
Cost of Revenue
$59M
$75M
$76M
$82M
$75M
$63M
$62M
$69M
$69M
$58M
$61M
$67M
$67M
$58M
$63M
$76M
Gross Profit
$77M
$42M
$39M
$43M
$49M
$41M
$40M
$43M
$43M
$38M
$34M
$39M
$42M
$38M
$30M
$34M
SG&A Expense
$22M
$20M
$19M
$21M
$19M
$19M
$18M
$19M
$18M
$17M
$13M
$20M
$17M
$17M
$17M
$17M
Operating Expenses
$40M
$33M
$31M
$34M
$33M
$33M
$33M
$32M
$32M
$30M
$29M
$28M
$29M
$25M
$25M
$26M
Operating Income
$38M
$8M
$8M
$9M
$17M
$8M
$7M
$11M
$11M
$8M
$5M
$11M
$13M
$13M
$5M
$8M
Interest Expense
·
·
·
·
·
·
·
·
·
$524.0K
·
$536.0K
$573.0K
$407.0K
$441.0K
$493.0K
Interest Income
$1M
$286.0K
$553.0K
$415.0K
$676.0K
$566.0K
$565.0K
$770.0K
$533.0K
$431.0K
$763.0K
$454.0K
$519.0K
$67.0K
$66.0K
$0
Other Non-op
$1M
$918.0K
$2M
$67.0K
$-2M
$1M
$3M
$48.0K
$51.0K
$55.0K
$13.0K
$32.0K
$118.0K
$-208.0K
$7.0K
$28.0K
Pretax Income
$39M
$9M
$10M
$10M
$15M
$9M
$8M
$12M
$12M
$8M
$5M
$12M
$14M
$12M
$5M
$8M
Income Tax
$9M
$2M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$759.0K
$3M
$3M
$3M
$353.0K
$2M
Net Income
$29M
$7M
$7M
$7M
$11M
$6M
$6M
$9M
$9M
$6M
$4M
$9M
$11M
$9M
$5M
$6M
EPS (Basic)
$1.47
$0.34
$0.34
$0.36
$0.55
$0.32
$0.28
$0.45
$0.46
$0.31
$0.19
$0.46
$0.53
$0.45
$0.22
$0.31
EPS (Diluted)
$1.46
$0.34
$0.34
$0.36
$0.54
$0.32
$0.28
$0.45
$0.45
$0.31
$0.20
$0.45
$0.53
$0.45
$0.22
$0.31
Shares (Basic)
19,948,690
19,963,224
·
20,091,476
20,058,247
20,036,505
·
20,017,774
19,994,250
19,969,606
·
19,890,646
19,886,585
19,886,585
·
19,809,417
Shares (Diluted)
20,107,051
20,073,479
·
20,201,285
20,191,111
20,198,654
·
20,133,813
20,113,842
20,075,485
·
19,994,648
19,953,510
19,939,923
·
19,938,042
EBITDA
$38M
$11M
·
$9M
$17M
$11M
·
$11M
$11M
$11M
·
$11M
$13M
$15M
·
$8M
대차대조표29
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$38M
$29M
$38M
$24M
$31M
$32M
$32M
$39M
$19M
$13M
$23M
$28M
$18M
$23M
$16M
$8M
Short-term Investments
$16M
$6M
$0
$20M
$26M
$24M
$28M
$22M
$33M
$34M
$26M
$18M
$28M
$10M
$0
·
Receivables
$49M
$42M
$36M
$38M
$36M
$32M
$27M
$34M
$34M
$30M
$28M
$34M
$33M
$33M
$30M
$37M
Inventory
$89M
$80M
$82M
$84M
$89M
$80M
$71M
$71M
$80M
$79M
$72M
$72M
$76M
$71M
$71M
$73M
Prepaid Expense
$7M
$4M
$5M
$5M
$4M
$3M
$4M
$5M
$4M
$4M
$6M
$7M
$6M
$4M
$7M
$7M
Current Assets
$199M
$161M
$161M
$171M
$186M
$172M
$161M
$170M
$170M
$161M
$155M
$159M
$161M
$142M
$124M
$125M
PP&E (Net)
$77M
$79M
$81M
$84M
$83M
$86M
$88M
$90M
$92M
$94M
$95M
$97M
$96M
$99M
$96M
$94M
PP&E (Gross)
$146M
$145M
$145M
$148M
$146M
$147M
$147M
$147M
$147M
$146M
$145M
$149M
$147M
$152M
$146M
$142M
Accum. Depreciation
$69M
$66M
$63M
$64M
$63M
$61M
$59M
$57M
$54M
$52M
$50M
$52M
$51M
$52M
$51M
$48M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Intangibles
$260.0K
$267.0K
$273.0K
$280.0K
$287.0K
$293.0K
$300.0K
$307.0K
$313.0K
$320.0K
$327.0K
$333.0K
$340.0K
$347.0K
$353.0K
$360.0K
Other Non-current Assets
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$619.0K
$2M
$2M
$2M
$818.0K
$827.0K
Total Assets
$317M
$283M
$288M
$303M
$321M
$312M
$295M
$307M
$311M
$279M
$276M
$280M
$287M
$273M
$252M
$239M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$18M
·
$19M
Accrued Liabilities
$16M
$13M
$13M
$16M
$14M
$15M
$14M
$13M
$14M
$11M
$11M
$9M
$8M
$8M
$9M
$8M
Current Liabilities
$89M
$70M
$70M
$80M
$69M
$60M
$46M
$54M
$56M
$48M
$44M
$46M
$51M
$44M
$39M
$35M
Capital Leases
$26M
$29M
$32M
$35M
$39M
$42M
$35M
$37M
$39M
$18M
$17M
$13M
$14M
$11M
$12M
·
Deferred Tax
$3M
$3M
$3M
$622.0K
$622.0K
$622.0K
$426.0K
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
Other Non-current Liabilities
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$363.0K
$363.0K
$389.0K
$26.0K
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$143M
$128M
$131M
$141M
$158M
$152M
$132M
$143M
$147M
$119M
$114M
$115M
$122M
$112M
$100M
$85M
Long-term Debt
·
·
·
·
·
·
·
·
·
$1M
·
$1M
$1M
$1M
$1M
$1M
Total Debt
$12M
$13M
·
$21M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Common Stock
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
Paid-in Capital
$92M
$91M
$91M
$91M
$90M
$90M
$89M
$89M
$88M
$87M
$87M
$87M
$86M
$86M
$86M
$86M
Retained Earnings
$80M
$59M
$62M
$64M
$66M
$64M
$66M
$69M
$70M
$68M
$68M
$68M
$69M
$65M
$56M
$59M
Treasury Stock
$5M
$3M
$3M
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
$248.0K
Stockholders' Equity
$166M
$147M
$149M
$154M
$156M
$153M
$156M
$157M
$158M
$154M
$154M
$154M
$155M
$151M
$142M
$144M
Liabilities + Equity
$317M
$283M
$288M
$303M
$321M
$312M
$295M
$307M
$311M
$279M
$276M
$280M
$287M
$273M
$252M
$239M
Shares Outstanding
19,922,721
19,963,731
19,962,131
20,097,505
20,082,655
20,036,505
20,036,505
20,021,105
20,014,665
19,972,032
19,965,482
19,893,839
19,888,039
19,887,457
19,885,005
19,809,417
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$596.0K
$242.0K
$138.0K
$253.0K
$445.0K
$346.0K
$350.0K
$400.0K
$940.0K
$375.0K
$27.0K
$250.0K
$216.0K
$277.0K
$273.0K
$598.0K
Other Non-cash
·
$-3M
·
·
·
$-2M
·
·
·
$-3M
·
·
·
$2M
·
·
Operating Cash Flow
$33M
$7M
$15M
$982.0K
$10M
$8M
$8M
$19M
$14M
$7M
$10M
$12M
$17M
$14M
$17M
$20M
CapEx
$56.0K
$565.0K
$236.0K
$246.0K
$167.0K
$107.0K
$216.0K
$303.0K
$252.0K
$163.0K
$-35.0K
$1M
$774.0K
$1M
$650.0K
$392.0K
Investing Cash Flow
$-11M
$-7M
$20M
$4M
$-2M
$4M
$-8M
$10M
$-520.0K
$-8M
$-9M
$8M
$-15M
$-15M
$-1M
$-4M
Net Debt Issued
·
$-416.0K
·
·
·
$-295.0K
·
·
·
$-278.0K
·
·
·
$-241.0K
·
·
Dividends Paid
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$10M
$7M
$6M
$4M
$10M
$7M
$0
$7M
$0
Financing Cash Flow
$-12M
$-10M
$-21M
$-12M
$-9M
$-10M
$-8M
$-10M
$-7M
$-9M
$-7M
$-10M
$-7M
$8M
$-7M
$-12M
Net Change in Cash
$10M
$-9M
$14M
$-7M
$-2M
$889.0K
$-7M
$20M
$6M
$-10M
$-5M
$10M
$-5M
$7M
$9M
$4M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$109.0K
$200.0K
$0
$1M
$1M
Free Cash Flow
·
$7M
·
·
·
$8M
·
·
·
$6M
·
·
·
$13M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$13M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
56.6%
35.5%
·
34.5%
39.6%
39.3%
·
38.6%
38.6%
39.3%
·
36.9%
38.5%
39.8%
·
31.1%
Operating Margin
27.6%
7.2%
·
6.9%
13.4%
7.5%
·
10.0%
9.9%
8.5%
·
10.8%
12.3%
13.3%
·
7.2%
Net Margin
21.5%
5.8%
·
5.9%
8.8%
6.2%
·
8.1%
8.1%
6.5%
·
8.6%
9.7%
9.4%
·
5.5%
Pretax Margin
28.6%
8.0%
·
8.0%
11.7%
8.6%
·
10.5%
10.7%
8.8%
·
11.4%
12.9%
12.5%
·
7.3%
EBITDA Margin
27.6%
9.6%
·
6.9%
13.4%
10.1%
·
10.0%
9.9%
11.2%
·
10.8%
12.3%
16.0%
·
7.2%
ROA
9.2%
2.3%
·
2.4%
3.5%
2.2%
·
3.1%
3.0%
2.2%
·
3.5%
3.9%
3.5%
·
2.8%
ROE
18.2%
4.5%
·
4.7%
7.0%
4.2%
·
5.8%
5.8%
4.0%
·
6.1%
7.2%
6.4%
·
4.7%
ROIC
16.0%
4.0%
·
3.8%
8.0%
3.9%
·
5.5%
5.3%
4.0%
·
5.5%
6.5%
6.4%
·
4.2%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.3
·
2.1
2.7
2.9
·
3.1
3.1
3.3
·
3.5
3.2
3.2
·
3.6
Quick Ratio
1.2
1.1
·
1.0
1.3
1.5
·
1.7
1.5
1.6
·
1.8
1.6
1.5
·
1.3
Debt / Equity
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
15.4
·
21.2
23.3
31.3
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.5
Inventory Turnover
0.7
0.9
·
1.1
0.9
0.8
·
1.0
0.9
0.8
·
0.9
0.8
0.8
·
1.1
Receivables Turnover
3.2
3.1
·
3.5
3.5
3.3
·
3.3
3.4
3.0
·
3.0
3.1
2.5
·
3.1
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.36
$7.39
·
$7.69
$7.76
$7.65
·
$7.86
$7.88
$7.73
·
$7.75
$7.78
$7.59
·
$7.26
Revenue / Share
$6.78
$5.83
·
$6.16
$6.14
$5.13
·
$5.60
$5.60
$4.76
·
$5.28
$5.45
$4.80
·
$5.52
Cash Flow / Share
·
$0.36
·
·
·
$0.38
·
·
·
$0.33
·
·
·
$0.71
·
·
Cash / Share
$1.93
$1.44
·
$1.20
$1.52
$1.62
·
$1.94
$0.96
$0.66
·
$1.42
$0.92
$1.17
·
$0.38
Dividend / Share
$0.45
$0.45
$0.45
$0.45
$0.45
$0.45
$0.40
$0.50
$0.35
$0.30
·
$0.50
$0.35
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.30
·
$0.50
$0.35
·
·
·
EPS (TTM)
$2.50
$1.58
·
$1.50
$1.59
$1.50
·
$1.41
$1.41
$1.49
·
$1.65
$1.51
$1.30
·
$1.28
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$493M
$481M
·
$454M
$442M
$431M
·
$417M
$409M
$405M
·
$403M
$407M
$413M
·
$422M
Net Income TTM
$50M
$32M
·
$30M
$32M
$30M
·
$28M
$28M
$30M
·
$33M
$30M
$26M
·
$25M
Market Cap
$667M
$557M
·
$507M
$566M
$533M
·
$518M
$592M
$571M
·
$459M
$363M
$265M
·
$317M
Enterprise Value
$625M
$536M
·
$484M
$510M
$477M
·
$459M
$541M
$526M
·
$414M
$318M
$233M
·
$310M
P/E
13.4
17.7
·
16.8
17.7
17.7
·
18.4
21.0
19.2
·
14.0
12.1
10.3
·
12.5
P/S
1.4
1.2
·
1.1
1.3
1.2
·
1.2
1.4
1.4
·
1.1
0.9
0.6
·
0.8
P/B
4.0
3.8
·
3.3
3.6
3.5
·
3.3
3.8
3.7
·
3.0
2.3
1.8
·
2.2
P / Tangible Book
4.1
3.9
·
3.4
3.7
3.6
·
3.4
3.8
3.8
·
3.1
2.4
1.8
·
2.3
P / Cash Flow
·
77.5
·
·
·
68.9
·
·
·
87.1
·
·
·
18.7
·
·
EV / Revenue
1.3
1.1
·
1.1
1.2
1.1
·
1.1
1.3
1.3
·
1.0
0.8
0.6
·
0.7
Dividend Yield
5.4%
6.5%
·
6.9%
6.4%
6.4%
·
5.2%
4.5%
4.7%
·
5.2%
3.8%
·
·
·
Earnings Yield
7.5%
5.7%
·
5.9%
5.7%
5.6%
·
5.5%
4.8%
5.2%
·
7.2%
8.3%
9.8%
·
8.0%
Payout Ratio
·
133.3%
·
·
·
140.7%
·
·
·
97.2%
·
·
·
·
·
·
Annual Payout
$36M
$36M
·
$35M
$36M
$34M
·
$27M
$27M
$27M
·
$24M
$14M
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$468M
$423M
$406M
$423M
$364M
매출 총이익률 %
36.8%
38.9%
37.7%
31.2%
29.6%
영업이익률 %
8.8%
8.9%
10.4%
7.1%
6.3%
순이익
$31M
$30M
$32M
$24M
$21M
희석 EPS
$1.56
$1.49
$1.63
$1.19
$1.12
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.0
0.0
0.0
0.0
유동비율
2.3
3.5
3.5
3.2
3.3
당좌 비율
1.1
1.9
1.7
1.2
1.3
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$33M
$47M
$51M
$27M
$5M
기관 투자자 (13F)
150개의 제출자
· $229.7M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자150
보유 가치$229.7M
신규 포지션30
청산 포지션17
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
30 (+10 이전 분기 대비)
17 (+9 이전 분기 대비)
59 (+5 이전 분기 대비)
32 (-11 이전 분기 대비)
+660K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.