LEA Lear Corporation Common Stock

NYSE · Auto Components · SEC EDGAR에서 보기 ↗
$129.48
가격 · 5월 20, 2026
기준 재무 정보 5월 1, 2026
52주 범위
$86–$143
76% of range
애널리스트 평점
HOLD
22 analysts
목표 주가
$146
+13% upside
P/E (TTM)
14.1
ROE
9.2%
순이익률
1.9%

LEA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격
$129.48
시가총액
—
P/E (TTM)
14.1
EPS (TTM)
$8.15
매출 (TTM)
$23.26B
배당 수익률
—
ROE
9.2%
부채/자본
0.0
52주 범위
$86 – $143

LEA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $23.26B
3-point trend, -0.9%
2023-12-31 → 2025-12-31
EPS $8.15
3-point trend, -15.8%
2023-12-31 → 2025-12-31
잉여현금흐름 $527M
3-point trend, -15.4%
2023-12-31 → 2025-12-31
마진 1.9%
2-point trend, -8.0%
2024-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표
5년 추세
LEA
동종업계 중앙값
P/E (TTM)
3-point trend, -3.6%
14.1
18.1

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표
5년 추세
LEA
동종업계 중앙값
Gross Margin (매출 총이익률)
2-point trend, -8.0%
6.5%
21.9%
Operating Margin (영업이익률)
3-point trend, -16.1%
3.3%
—
Net Profit Margin (순이익률)
3-point trend, -23.0%
1.9%
3.8%
ROA
3-point trend, -22.5%
3.0%
3.6%
ROE
3-point trend, -22.8%
9.2%
9.7%
ROIC
3-point trend, -19.4%
11.7%
—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표
5년 추세
LEA
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
3-point trend, -1.8%
0.0
20.6
Current Ratio (유동비율)
3-point trend, +0.3%
1.4
2.2
Quick Ratio (당좌 비율)
3-point trend, +1.2%
0.9
—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표
5년 추세
LEA
동종업계 중앙값
Revenue YoY (매출 YoY)
3-point trend, -0.9%
-0.20%
—
Revenue CAGR 3Y (매출 CAGR 3년)
3-point trend, -0.9%
3.6%
—
Revenue CAGR 5Y (매출 CAGR 5년)
3-point trend, -0.9%
6.4%
—
EPS YoY
3-point trend, -15.8%
-9.1%
—
Net Income YoY (순이익 YoY)
3-point trend, -23.7%
-13.8%
—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표
5년 추세
LEA
동종업계 중앙값
EPS (Diluted) (EPS (희석))
3-point trend, -15.8%
$8.15
—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표
5년 추세
LEA
동종업계 중앙값
Payout Ratio (지급 비율)
3-point trend, +18.8%
37.7%
—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률
—
지급 비율
37.7%
5년 배당 CAGR
—
배당락일금액
2026년 3월 5일$0.7700
2025년 12월 10일$0.7700
2025년 9월 3일$0.7700
2025년 6월 5일$0.7700
2025년 3월 6일$0.7700
2024년 12월 11일$0.7700
2024년 9월 4일$0.7700
2024년 6월 6일$0.7700
2024년 3월 7일$0.7700
2023년 12월 5일$0.7700
2023년 8월 30일$0.7700
2023년 6월 8일$0.7700
2023년 3월 9일$0.7700
2022년 12월 6일$0.7700
2022년 8월 31일$0.7700
2022년 6월 9일$0.7700
2022년 3월 10일$0.7700
2021년 12월 9일$0.7700
2021년 9월 1일$0.5000
2021년 6월 10일$0.2500

LEA 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 22 명의 애널리스트
  • 적극 매수 3 13.6%
  • 매수 7 31.8%
  • 보유 12 54.5%
  • 매도 0 0.0%
  • 적극 매도 0 0.0%

12개월 목표 주가

14 명의 애널리스트 · 2026-05-20
중앙값 목표 $143.00 +10.4%
평균 목표 $146.00 +12.8%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈
0.30%
기간 EPS Actual EPS 예상 서프라이즈
2026년 3월 31일 $3.87 $3.55 0.32%
2025년 12월 31일 $3.41 $2.83 0.58%
2025년 9월 30일 $2.79 $2.74 0.05%
2025년 6월 30일 $3.47 $3.32 0.15%
2025년 3월 31일 $3.12 $2.73 0.39%

동료 비교 주요 지표 대 섹터 동종 기업

티커 시가총액 P/E 매출 YoY 순이익률 ROE 매출 총이익률
LEA — 14.1 -0.20% 1.9% 9.2% 6.5%
BWA $9.33B 35.2 1.6% 1.9% 5.1% 18.7%
GNTX $5.01B 13.4 9.6% 15.2% 15.5% 34.2%
QS — -13.7 — — -39.7% —
DAN $2.67B 37.1 -3.0% 1.1% 7.8% —
DORM $3.74B 18.6 6.0% 9.6% 14.2% 42.1%
PATK $3.60B 27.8 6.3% 3.4% 11.6% 23.1%
VC $2.55B 13.1 -2.5% 5.3% 13.0% 14.1%
PHIN $2.38B 19.3 2.4% 3.7% 8.1% 21.9%
LCII $2.94B 16.0 10.2% 4.6% 13.7% 23.8%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 15
LEA의 연간 손익계산서 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue 12-point trend, +31.2% $23.26B $23.31B $23.47B $20.89B $19.26B $17.05B $19.81B $21.15B $20.47B $18.56B $18.21B $17.73B
Cost of Revenue 12-point trend, +34.0% $21.75B $21.67B $21.76B $19.48B $17.87B $15.94B $18.07B $18.83B $18.18B $16.43B $16.39B $16.23B
Gross Profit 4-point trend, +6.7% $1.50B $1.64B $1.71B $1.41B · · · · · · · ·
R&D Expense 6-point trend, +48.2% · · · · · · $151M $154M $148M $144M $127M $102M
SG&A Expense 12-point trend, +33.5% $708M $702M $715M $685M $643M $589M $605M $613M $635M $608M $580M $530M
Operating Income 12-point trend, -16.3% $777M $888M $933M $654M $675M $454M $1.07B $1.65B $1.61B $1.46B $1.19B $929M
Interest Expense 10-point trend, +49.8% · · $101M $99M $92M $100M $92M $84M $86M $82M $87M $68M
Pretax Income 12-point trend, -20.6% $625M $733M $777M $509M $584M $299M $954M $1.54B $1.53B $1.34B $1.03B $787M
Income Tax 12-point trend, +23.6% $150M $191M $181M $134M $138M $94M $146M $312M $198M $370M $286M $121M
Net Income 12-point trend, -35.0% $437M $507M $572M $328M $374M $158M $754M $1.15B $1.31B $975M $746M $672M
EPS (Basic) 12-point trend, -2.0% $8.22 $9.02 $9.73 $5.49 $6.22 $2.63 $12.80 $17.35 $18.79 $13.48 $9.71 $8.39
EPS (Diluted) 12-point trend, -1.0% $8.15 $8.97 $9.68 $5.47 $6.19 $2.62 $12.75 $17.22 $18.59 $13.33 $9.59 $8.23
Shares (Basic) 12-point trend, -33.7% 53,168,252 56,140,962 58,830,334 59,674,488 60,082,833 60,254,380 61,697,192 65,672,164 68,542,363 72,345,436 76,754,270 80,187,516
Shares (Diluted) 12-point trend, -34.4% 53,590,776 56,476,105 59,116,375 59,920,529 60,420,484 60,429,962 61,923,528 66,161,816 69,277,981 73,124,949 77,767,017 81,728,479
EBITDA 12-point trend, +344.3% $1.38B $1.51B $1.54B $1.23B $1.25B $994M $1.58B $2.14B $2.04B $1.81B $1.53B $311M
대차대조표 29
LEA의 연간 대차대조표 데이터
지표 추세 202520242023202220212020201920182017201620152014
Cash & Equivalents 12-point trend, -5.6% $1.03B $1.05B $1.20B $1.11B $1.32B $1.31B $1.49B $1.49B $1.50B $1.27B $1.20B $1.09B
Short-term Investments 6-point trend, +12.5% · · · $4M $4M $9M $17M $5M $3M · · ·
Receivables 12-point trend, +57.9% $3.90B $3.59B $3.68B $3.45B $3.04B $3.27B $2.98B $2.88B $3.23B $2.75B $2.59B $2.47B
Inventory 12-point trend, +98.3% $1.69B $1.60B $1.76B $1.57B $1.57B $1.40B $1.26B $1.20B $1.21B $1.02B $948M $854M
Other Current Assets 12-point trend, +38.6% $1.03B $941M $1.00B $854M $834M $800M $678M $710M $676M $611M $552M $746M
Current Assets 12-point trend, +48.3% $7.66B $7.18B $7.64B $6.99B $6.77B $6.78B $6.41B $6.28B $6.61B $5.65B $5.29B $5.17B
PP&E (Net) 12-point trend, +79.3% $2.91B $2.83B $2.98B $2.85B $2.72B $2.74B $2.70B $2.60B $2.46B $2.02B $1.83B $1.62B
PP&E (Gross) 12-point trend, +179.7% $7.45B $6.82B $6.76B $6.22B $5.80B $5.65B $5.17B $4.78B $4.35B $3.51B $3.06B $2.66B
Accum. Depreciation 12-point trend, +336.8% $4.53B $3.98B $3.78B $3.37B $3.08B $2.91B $2.47B $2.18B $1.89B $1.49B $1.23B $1.04B
Goodwill 12-point trend, +144.8% $1.78B $1.70B $1.74B $1.66B $1.66B $1.66B $1.61B $1.41B $1.40B $1.12B $1.05B $726M
Intangibles 12-point trend, +18.8% $110M $115M $189M $235M $302M $368M $424M $396M $444M $287M $256M $92M
Other Non-current Assets 12-point trend, +55.9% $2.49B $2.31B $2.34B $2.25B $2.21B $2.03B $1.96B $1.32B $1.47B $1.11B $1.24B $1.60B
Total Assets 12-point trend, +62.9% $14.84B $14.03B $14.70B $13.76B $13.35B $13.20B $12.68B $11.60B $11.95B $9.90B $9.41B $9.11B
Accounts Payable 12-point trend, +35.3% $3.42B $3.25B $3.43B $3.21B $2.95B $3.14B $2.82B $2.86B $3.17B $2.64B $2.50B $2.53B
Accrued Liabilities 8-point trend, +37.4% $2.22B $2.17B $2.21B $1.96B $1.81B $1.92B $1.81B $1.61B · · · ·
Short-term Debt 11-point trend, +27900000.00 $28M $27M $28M $10M $0 $0 $19M $10M $0 $9M $0 ·
Current Liabilities 12-point trend, +43.6% $5.67B $5.45B $5.67B $5.19B $4.76B $5.08B $4.67B $4.50B $4.85B $4.18B $3.84B $3.95B
Capital Leases 7-point trend, +40.8% $595M $582M $623M $595M $524M $439M $422M · · · · ·
Deferred Tax 4-point trend, +69.9% · · · · · · · · $91M $45M $46M $54M
Other Non-current Liabilities 12-point trend, +84.5% $1.26B $1.25B $1.23B $1.15B $1.19B $1.21B $1.10B $640M $694M $627M $617M $685M
Long-term Debt 6-point trend, +34.3% · · · · · · $2.31B $1.97B $1.97B $1.94B $1.97B $1.72B
Total Debt 11-point trend, -88.6% $28M $27M $28M $10M $0 $0 $19M $10M $0 $9M · $244M
Common Stock 12-point trend, -25.0% $600.0K $600.0K $600.0K $600.0K $600.0K $600.0K $600.0K $600.0K $700.0K $800.0K $800.0K $800.0K
Paid-in Capital 12-point trend, -24.7% $1.11B $1.08B $1.05B $1.02B $1.02B $964M $969M $1.02B $1.22B $1.39B $1.45B $1.48B
Retained Earnings 12-point trend, +186.3% $6.19B $5.93B $5.60B $5.21B $5.07B $4.81B $4.72B $4.11B $4.17B $3.71B $2.83B $2.16B
Treasury Stock 12-point trend, +873.0% $1.72B $1.42B $1.04B $754M $679M $599M $563M $225M $724M $1.20B $623M $177M
AOCI 12-point trend, -8.4% $-544M $-1.13B $-689M $-805M $-770M $-705M $-773M $-706M $-513M $-836M $-730M $-502M
Stockholders' Equity 12-point trend, +70.2% $5.04B $4.45B $4.92B $4.68B $4.64B $4.47B $4.35B $4.20B $4.15B $3.06B $2.93B $2.96B
Liabilities + Equity 12-point trend, +62.9% $14.84B $14.03B $14.70B $13.76B $13.35B $13.20B $12.68B $11.60B $11.95B $9.90B $9.41B $9.11B
현금 흐름 18
LEA의 연간 현금 흐름 데이터
지표 추세 202520242023202220212020201920182017201620152014
D&A 12-point trend, +94.3% $604M $621M $604M $576M $574M $540M $510M $484M $428M $378M $348M $311M
Stock-based Comp 12-point trend, -6.4% $66M $64M $68M $52M $60M $40M $23M $41M $70M $68M $66M $71M
Deferred Tax 12-point trend, -101.7% $-117M $-57M $-59M $-49M $-56M $-85M $-38M $87M $-81M $104M $49M $-58M
Amort. of Intangibles 12-point trend, -42.1% $20M $49M $62M $71M $73M $66M $62M $51M $48M $53M $52M $34M
Restructuring 8-point trend, -5.7% · · · · $101M $132M $194M $88M $71M $64M $81M $107M
Other Non-cash 12-point trend, -0.4% $-68M $-144M $64M $115M $-282M $9M $36M $18M $53M $94M $64M $-68M
Operating Cash Flow 12-point trend, +17.4% $1.09B $1.12B $1.25B $1.02B $670M $663M $1.28B $1.78B $1.78B $1.62B $1.27B $928M
CapEx 12-point trend, +32.2% $562M $559M $626M $638M $585M $452M $604M $677M $594M $528M $486M $425M
Investing Cash Flow 12-point trend, +33.8% $-517M $-543M $-762M $-830M $-647M $-469M $-922M $-694M $-869M $-637M $-965M $-781M
Net Debt Issued Flat — no change across 2 periods $-50M $-50M · · · · · · · · · ·
Stock Repurchased 12-point trend, -21.0% $325M $417M $296M $100M $100M $70M $385M $705M $450M $659M $487M $411M
Net Stock Activity 12-point trend, +82.9% $-325M $-417M $-296M $-100M $-100M $-4.70B $-4.60B $-4.20B $-3.50B $-3.10B $-2.40B $-1.90B
Dividends Paid 12-point trend, +152.4% $165M $174M $182M $186M $107M $67M $186M $186M $138M $89M $78M $65M
Financing Cash Flow 12-point trend, -284.6% $-618M $-694M $-420M $-387M $-14M $-412M $-362M $-1.03B $-742M $-873M $-156M $-161M
Net Change in Cash 12-point trend, +53.9% $-20M $-143M $81M $-204M $7M $-196M $-9M $19M $229M $75M $102M $-44M
Taxes Paid 12-point trend, +79.0% $277M $268M $218M $195M $148M $142M $172M $279M $284M $238M $219M $155M
Free Cash Flow 12-point trend, +4.8% $527M $561M $623M $383M $85M $211M $680M $1.10B $1.19B $1.09B $785M $503M
Levered FCF 10-point trend, +22.2% · · $545M $310M $15M $142M $602M $1.04B $1.11B $1.03B $723M $446M
수익성 8
LEA의 연간 수익성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Gross Margin 2-point trend, -8.0% 6.5% 7.0% · · · · · · · · · ·
Operating Margin 11-point trend, -48.8% 3.3% 3.8% 4.0% 3.1% 3.5% 2.7% 5.4% 7.8% 7.9% 7.7% 6.5% ·
Net Margin 12-point trend, -50.4% 1.9% 2.2% 2.4% 1.6% 1.9% 0.93% 3.8% 5.4% 6.4% 5.2% 4.1% 3.8%
Pretax Margin 12-point trend, -39.4% 2.7% 3.1% 3.3% 2.4% 3.0% 1.8% 4.8% 7.3% 7.5% 7.2% 5.7% 4.4%
EBITDA Margin 12-point trend, +239.4% 5.9% 6.5% 6.6% 5.9% 6.5% 5.8% 8.0% 10.1% 10.0% 9.7% 8.4% 1.8%
ROA 12-point trend, -59.8% 3.0% 3.5% 3.9% 2.4% 2.8% 1.2% 5.9% 9.7% 11.1% 9.7% 7.8% 7.5%
ROE 12-point trend, -58.2% 9.2% 10.8% 11.9% 7.0% 8.2% 3.6% 17.6% 27.5% 36.4% 32.6% 25.3% 22.0%
ROIC 11-point trend, -60.2% 11.7% 14.6% 14.5% 10.3% 11.1% 7.0% 20.7% 31.3% 33.7% 33.7% 29.3% ·
유동성 및 지급능력 4
LEA의 연간 유동성 및 지급능력 데이터
지표 추세 202520242023202220212020201920182017201620152014
Current Ratio 12-point trend, -0.5% 1.4 1.3 1.3 1.3 1.4 1.3 1.4 1.4 1.4 1.4 1.4 1.4
Quick Ratio 12-point trend, -3.3% 0.9 0.9 0.9 0.9 0.9 0.9 1.0 1.0 1.0 1.0 1.0 0.9
Debt / Equity 11-point trend, -93.3% 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 · 0.1
Interest Coverage 9-point trend, -32.6% · · 9.2 6.6 7.4 4.6 11.6 19.7 18.8 17.3 13.7 ·
효율성 3
LEA의 연간 효율성 데이터
지표 추세 202520242023202220212020201920182017201620152014
Asset Turnover 12-point trend, -18.9% 1.6 1.6 1.6 1.5 1.5 1.3 1.6 1.8 1.7 1.8 1.9 2.0
Inventory Turnover 12-point trend, -32.0% 13.2 12.9 13.1 12.4 12.0 12.0 14.7 15.7 16.3 16.7 18.2 19.4
Receivables Turnover 12-point trend, -16.8% 6.2 6.4 6.6 6.4 6.1 5.5 6.8 6.9 6.8 7.0 7.2 7.5
주당 4
LEA의 연간 주당 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue / Share 12-point trend, +100.1% $434.01 $412.67 $396.96 $348.65 $318.82 $282.08 $319.92 $319.65 $295.43 $253.78 $234.18 $216.90
Cash Flow / Share 12-point trend, +79.0% $20.32 $19.83 $21.13 $17.05 $11.09 $10.97 $20.74 $26.90 $25.74 $22.14 $16.34 $11.35
Dividend / Share 9-point trend, +208.0% $1 $1 $1 $1 · · $1 $1 $0 $0 $0 ·
EPS (TTM) 12-point trend, -1.0% $8.15 $8.97 $9.68 $5.47 $6.19 $2.62 $12.75 $17.22 $18.59 $13.33 $9.59 $8.23
성장률 10
LEA의 연간 성장률 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue YoY 5-point trend, -101.5% -0.20% -0.69% 12.3% 8.5% 13.0% · · · · · · ·
Revenue CAGR 3Y 3-point trend, -67.6% 3.6% 6.6% 11.2% · · · · · · · · ·
Revenue CAGR 5Y 6.4% · · · · · · · · · · ·
EPS YoY 5-point trend, -106.7% -9.1% -7.3% 77.0% -11.6% 136.3% · · · · · · ·
EPS CAGR 3Y 3-point trend, -74.0% 14.2% 13.2% 54.6% · · · · · · · · ·
EPS CAGR 5Y 25.5% · · · · · · · · · · ·
Net Income YoY 5-point trend, -110.1% -13.8% -11.5% 74.7% -12.4% 135.9% · · · · · · ·
Net Income CAGR 3Y 3-point trend, -81.2% 10.1% 10.7% 53.4% · · · · · · · · ·
Net Income CAGR 5Y 22.5% · · · · · · · · · · ·
Dividend CAGR 5Y 19.6% · · · · · · · · · · ·
가치 평가 (TTM) 6
LEA의 연간 가치 평가 (TTM) 데이터
지표 추세 202520242023202220212020201920182017201620152014
Revenue TTM 12-point trend, +31.2% $23.26B $23.31B $23.47B $20.89B $19.26B $17.05B $19.81B $21.15B $20.47B $18.56B $18.21B $17.73B
Net Income TTM 12-point trend, -35.0% $437M $507M $572M $328M $374M $158M $754M $1.15B $1.31B $975M $746M $672M
P/E 12-point trend, +18.0% 14.1 10.6 14.6 22.7 29.6 60.7 10.8 7.1 9.5 9.9 12.8 11.9
Earnings Yield 12-point trend, -15.3% 7.1% 9.5% 6.9% 4.4% 3.4% 1.7% 9.3% 14.0% 10.5% 10.1% 7.8% 8.4%
Payout Ratio 12-point trend, +288.6% 37.7% 34.3% 31.8% 56.6% 28.5% 42.5% 24.7% 16.2% 10.5% 9.1% 10.5% 9.7%
Annual Payout 12-point trend, +152.4% $165M $174M $182M $186M $107M $67M $186M $186M $138M $89M $78M $65M

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서
2025-12-312025-03-292024-12-312024-09-282024-06-29
매출 $23.26B—$23.31B——
매출 총이익률 % 6.5%—7.0%——
영업이익률 % 3.3%—3.8%——
순이익 $437M—$507M——
희석 EPS $8.15—$8.97——
대차대조표
2025-12-312025-03-292024-12-312024-09-282024-06-29
부채 / 자기자본 비율 0.0—0.0——
유동비율 1.4—1.3——
당좌 비율 0.9—0.9——
현금 흐름
2025-12-312025-03-292024-12-312024-09-282024-06-29
잉여현금흐름 $527M—$561M——

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.