MELI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1696.56
시가총액 (MRQ)$86.01B
P/E (TTM)46.1
EPS (TTM)$36.77
매출 (TTM)$35.18B
ROE (TTM)27.5%
52주 범위$1495–$2428
MELI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
MercadoLibre, Inc. - Common Stock 정보
위키백과 회사 개요
05 · wikidata
메르카도리브레(MercadoLibre, Inc., 스페인어로 문자 그대로 "자유 시장", 포르투갈어: Mercado Livre)는 우루과이 몬테비데오에 본사를 두고 미국 델라웨어주에 법인을 두고 전자 상거래 및 온라인 경매 전용 온라인 마켓플레이스를 운영하는 아르헨티나 회사이다. 2016년 기준 메르카도리브레는 라틴 아메리카에서 1억 7,420만 명의 사용자를 보유하고 있으며 방문자 수 기준으로 이 지역에서 가장 인기 있는 전자상거래 사이트가 되었다. 이 회사는 아르헨티나, 볼리비아, 브라질, 칠레, 콜롬비아, 코스타리카, 도미니카 공화국, 에콰도르, 엘살바도르, 과테말라, 온두라스, 멕시코, 니카라과, 파나마, 파라과이, 페루, 우루과이 및 베네수엘라에 사업장을 두고 있다. 2023년 타임은 세계에서 가장 영향력 있는 100대 기업 목록에 메르카도리브레를 포함시켰다.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MELI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
46.15년 평균 ≈214.6
≈214.6
·
·
P/S (TTM)
2.45년 평균 ≈5.3
≈5.3
·
·
P/B (MRQ)
11.05년 평균 ≈25.7
≈25.7
·
·
주가 / FCF (TTM)
6.95년 평균 ≈45.9
≈45.9
·
·
주가 / 현금 흐름 (TTM)
6.25년 평균 ≈23.9
≈23.9
·
·
주가 / 유형 장부 가치 (MRQ)
11.05년 평균 ≈28.1
≈28.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MELI
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
42.7%5년 평균 ≈46.4%
≈46.4%
·
·
영업이익률 (TTM)
8.3%5년 평균 ≈10.5%
≈10.5%
·
·
EBITDA Margin (EBITDA 마진)
11.1%5년 평균 ≈10.5%
≈10.5%
·
·
세전 마진 (TTM)
7.4%5년 평균 ≈8.6%
≈8.6%
·
·
순이익률 (TTM)
5.3%5년 평균 ≈5.7%
≈5.7%
·
·
ROA (TTM)
4.4%5년 평균 ≈5.2%
≈5.2%
·
·
ROE (TTM)
27.5%5년 평균 ≈29.9%
≈29.9%
·
·
ROIC
33.3%5년 평균 ≈32.9%
≈32.9%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MELI
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.15년 평균 ≈1.3
≈1.3
·
·
당좌 비율 (MRQ)
0.25년 평균 ≈0.5
≈0.5
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MELI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
39.1%5년 평균 ≈49.4%
≈49.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
38.9%5년 평균 ≈46.1%
≈46.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
48.7%
·
·
·
EPS YoY
4.5%5년 평균 ≈168.3%
≈168.3%
·
·
Net Income YoY (순이익 YoY)
4.5%5년 평균 ≈170.9%
≈170.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
60.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
60.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MELI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$39.405년 평균 ≈$21.55
≈$21.55
·
·
Revenue / Share (주당 매출)
$569.915년 평균 ≈$322.14
≈$322.14
·
·
Cash Flow / Share (주당 현금 흐름)
$238.995년 평균 ≈$114.52
≈$114.52
·
·
Cash / Share (주당 현금)
$72.395년 평균 ≈$52.81
≈$52.81
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MELI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈0.9
≈0.9
·
·
Inventory Turnover (재고 회전율)
37.05년 평균 ≈32.9
≈32.9
·
·
Receivables Turnover (매출 채권 회전율)
92.65년 평균 ≈96.6
≈96.6
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$233.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.60분기별 납부
배당락일
금액
통화
수익률
12월 28, 2017
$0.15
USD
≈0.19%
9월 28, 2017
$0.15
USD
≈0.23%
6월 28, 2017
$0.15
USD
≈0.23%
3월 29, 2017
$0.15
USD
≈0.28%
12월 28, 2016
$0.15
USD
≈0.39%
9월 28, 2016
$0.15
USD
≈0.29%
6월 28, 2016
$0.15
USD
≈0.38%
3월 29, 2016
$0.15
USD
≈0.39%
12월 29, 2015
$0.10
USD
≈0.36%
9월 28, 2015
$0.10
USD
≈0.53%
6월 26, 2015
$0.10
USD
≈0.36%
3월 27, 2015
$0.10
USD
≈0.49%
12월 29, 2014
$0.17
USD
≈0.51%
9월 26, 2014
$0.17
USD
≈0.58%
6월 26, 2014
$0.17
USD
≈0.68%
3월 27, 2014
$0.17
USD
≈0.63%
12월 27, 2013
$0.14
USD
≈0.54%
9월 26, 2013
$0.14
USD
≈0.41%
6월 26, 2013
$0.14
USD
≈0.46%
3월 26, 2013
$0.14
USD
≈0.49%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-3.6%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$9.19
$8.83
4.1%
2026년 3월 31일
5월 7, 2026
$8.23
$8.83
-6.8%
2025년 12월 31일
$11.03
$11.70
-5.7%
2025년 9월 30일
$8.32
$9.52
-12.6%
2025년 6월 30일
$10.31
$12.17
-15.3%
2025년 3월 31일
$9.74
$8.47
15.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$28.89B
$20.78B
$15.11B
$10.78B
$7.07B
$3.97B
$2.30B
$1.44B
$1.22B
$844M
Cost of Revenue
$16.04B
$11.20B
$7.52B
$5.58B
$4.06B
$2.27B
$1.19B
$743M
$497M
$308M
Gross Profit
$12.86B
$9.58B
$7.59B
$5.20B
$3.00B
$1.71B
$1.10B
$697M
$720M
$537M
R&D Expense
$2.27B
$1.93B
$1.83B
$1.10B
$590M
$353M
$224M
$146M
$127M
$98M
SG&A Expense
$1.08B
$963M
$766M
$661M
$465M
$327M
$197M
$138M
$122M
$87M
Operating Expenses
$9.66B
$6.95B
$5.38B
$4.13B
$2.56B
$1.58B
$1.26B
$766M
$663M
$356M
Operating Income
$3.20B
$2.63B
$2.21B
$1.07B
$441M
$128M
$-153M
$-69M
$56M
$181M
Interest Income
$138M
$148M
$135M
$44M
$138M
$103M
$114M
$42M
$46M
$35M
Pretax Income
$2.84B
$2.43B
$1.55B
$780M
$241M
$81M
$-107M
$-65M
$54M
$185M
Income Tax
$845M
$521M
$569M
$298M
$149M
$82M
$65M
$-29M
$40M
$49M
Net Income
$2.00B
$1.91B
$987M
$482M
$83M
$-1M
$-172M
$-37M
$14M
$136M
EPS (Basic)
$39.40
$37.69
$19.64
$9.57
$1.67
$-0.08
$-3.71
$-0.82
$0.31
$3.09
EPS (Diluted)
$39.40
$37.69
$19.46
$9.53
$1.67
$-0.08
$-3.71
$-0.82
$0.31
$3.09
Shares (Basic)
50,697,299
50,697,428
50,262,302
50,345,353
49,802,993
49,740,407
48,692,906
44,529,614
44,157,364
44,157,251
Shares (Diluted)
50,697,320
50,697,428
51,006,860
51,335,621
49,802,993
49,740,407
48,692,906
44,529,614
44,157,364
44,157,251
EBITDA
$3.20B
$2.63B
$1.82B
$1.03B
$441M
$128M
$-153M
$-69M
$56M
$181M
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$3.67B
$2.63B
$2.56B
$1.91B
$2.58B
$1.86B
$1.38B
$440M
$388M
$234M
Short-term Investments
$2.63B
$4.49B
$3.48B
$2.34B
$810M
$1.24B
$1.60B
$462M
$209M
$253M
Receivables
$369M
$255M
$156M
$130M
$98M
$50M
$35M
$35M
$28M
$25M
Inventory
$570M
$296M
$238M
$152M
$253M
$118M
$9M
$5M
$3M
$1M
Prepaid Expense
$69M
$46M
$27M
$38M
$40M
$28M
$45M
$27M
$6M
$15M
Other Current Assets
$720M
$403M
$277M
$304M
$288M
$153M
$89M
$62M
$58M
$26M
Current Assets
$33.57B
$20.14B
$14.26B
$10.95B
$8.18B
$5.35B
$3.79B
$1.51B
$1.29B
$869M
PP&E (Net)
$2.30B
$1.38B
$1.25B
$993M
$807M
$392M
$244M
$166M
$115M
$124M
PP&E (Gross)
$3.73B
$2.41B
$2.07B
$1.68B
$1.20B
$645M
$432M
$297M
$218M
$201M
Accum. Depreciation
$1.42B
$1.03B
$823M
$683M
$391M
$253M
$188M
$132M
$103M
$77M
Goodwill
$163M
$149M
$163M
$153M
$148M
$85M
$88M
$89M
$92M
$92M
Intangibles
$33M
$12M
$11M
$25M
$45M
$14M
$14M
$19M
$23M
$26M
Other Non-current Assets
$426M
$182M
$68M
$256M
$134M
$68M
$58M
$38M
$64M
$57M
Total Assets
$42.67B
$25.20B
$17.61B
$13.74B
$10.10B
$6.53B
$4.78B
$2.24B
$1.67B
$1.37B
Accounts Payable
$4.50B
$3.20B
$2.12B
$1.39B
$1.04B
$767M
$372M
$267M
$221M
$105M
Current Liabilities
$28.63B
$16.60B
$11.26B
$8.56B
$5.84B
$3.64B
$1.75B
$1.17B
$968M
$577M
Capital Leases
$1.77B
$894M
$672M
$514M
$372M
$244M
$177M
$0
·
·
Deferred Tax
$372M
$204M
$183M
$106M
$62M
$64M
$100M
$92M
$24M
$34M
Other Non-current Liabilities
$388M
$216M
$200M
$95M
$62M
$20M
$13M
$20M
$18M
$10M
Total Liabilities
$35.92B
$20.84B
$14.54B
$11.91B
$8.57B
$4.87B
$2.70B
$1.90B
$1.35B
$939M
Long-term Debt
$9.19B
$5.71B
$4.50B
$4.76B
$3.52B
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$50.0K
$50.0K
$45.0K
$44.0K
$44.0K
Paid-in Capital
$1.77B
$1.77B
$1.77B
$2.31B
$2.44B
$1.86B
$2.07B
$225M
$71M
$138M
Retained Earnings
$5.81B
$3.81B
$1.90B
$913M
$397M
$314M
$323M
$503M
$538M
$551M
Treasury Stock
$312M
$311M
$310M
$931M
$790M
$55M
$720.0K
$0
·
·
AOCI
$-520M
$-920M
$-290M
$-464M
$-515M
$-468M
$-407M
$-392M
$-283M
$-260M
Stockholders' Equity
$6.75B
$4.35B
$3.07B
$1.83B
$1.53B
$1.65B
$1.98B
$337M
$326M
$429M
Liabilities + Equity
$42.67B
$25.20B
$17.61B
$13.74B
$10.10B
$6.53B
$4.78B
$2.24B
$1.67B
$1.37B
Shares Outstanding
50,697,182
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
50,000,000
45,202,859
44,157,364
44,157,364
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$818M
$617M
$524M
$403M
$204M
$105M
$73M
$46M
$41M
$29M
Stock-based Comp
·
·
·
·
·
·
·
$28M
$36M
$23M
Deferred Tax
$-469M
$-243M
$-284M
$-97M
$-29M
$-70M
$16M
$-93M
$-25M
$-6M
Amort. of Intangibles
$9M
$5M
$6M
$9M
$6M
$5M
$4M
$6M
$4M
$4M
Operating Cash Flow
$12.12B
$7.92B
$5.14B
$2.94B
$965M
$1.18B
$451M
$231M
$269M
$190M
CapEx
$1.34B
$860M
$509M
$455M
$573M
$247M
$137M
$93M
$55M
$69M
Investing Cash Flow
$-6.18B
$-8.29B
$-3.45B
$-3.87B
$-1.60B
$-252M
$-1.45B
$-672M
$-23M
$-84M
Debt Issued
·
·
·
·
·
·
·
$237M
$48M
$11M
Net Debt Issued
·
·
·
·
·
·
·
$113M
$43M
$5M
Stock Issued
·
·
$0
$0
$1.52B
$0
$1.87B
·
·
·
Stock Repurchased
$1M
$1M
$356M
$148M
$486M
$54M
$720.0K
·
·
·
Net Stock Activity
$-1M
$-1M
$-356M
$-148M
$1.03B
$-54M
$1.87B
·
·
·
Dividends Paid
·
·
·
·
·
·
·
$7M
$26M
$24M
Financing Cash Flow
$2.90B
$1.96B
$-267M
$916M
$1.93B
$242M
$2.02B
$609M
$-51M
$-20M
Net Change in Cash
$8.84B
$851M
$485M
$-285M
$1.14B
$1.06B
$987M
$76M
$154M
$67M
Taxes Paid
$1.01B
$1.05B
$651M
·
·
·
·
·
·
·
Free Cash Flow
$10.77B
$7.06B
$4.63B
$2.49B
$392M
$936M
$314M
$138M
$214M
$122M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
44.5%
46.1%
49.8%
49.0%
42.5%
43.0%
48.0%
48.4%
·
·
Operating Margin
11.1%
12.7%
12.6%
9.8%
6.2%
3.2%
-6.7%
-4.8%
·
·
Net Margin
6.9%
9.2%
6.8%
4.6%
1.2%
-0.02%
-7.5%
-2.5%
·
·
Pretax Margin
9.8%
11.7%
10.7%
7.4%
3.4%
2.1%
-4.7%
-4.5%
·
·
EBITDA Margin
11.1%
12.7%
12.6%
9.8%
6.2%
3.2%
-6.7%
-4.8%
·
·
ROA
5.9%
8.9%
6.3%
4.0%
1.0%
-0.01%
-4.9%
-1.9%
0.91%
11.5%
ROE
32.0%
45.8%
34.0%
27.9%
10.1%
-0.04%
-8.6%
-10.8%
3.6%
35.5%
ROIC
33.3%
47.5%
37.6%
35.0%
11.0%
-0.07%
-12.4%
-11.5%
4.4%
31.1%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.2
1.2
1.3
1.3
1.4
1.5
2.2
1.3
1.3
1.5
Quick Ratio
0.2
0.4
0.5
0.5
0.6
0.9
1.7
0.8
0.6
0.9
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
1.0
0.9
0.9
0.9
0.7
0.7
0.7
·
·
Inventory Turnover
37.0
41.9
37.3
26.5
21.9
35.7
180.4
118.7
371.6
464.2
Receivables Turnover
92.6
101.1
101.2
92.4
95.6
93.3
65.1
45.5
·
·
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$133.10
$85.82
$60.58
$36.35
$30.38
$33.12
$39.89
$7.45
$7.38
$9.71
Revenue / Share
$569.91
$409.82
$283.75
$205.26
$141.95
$79.88
$47.16
$32.33
·
·
Cash Flow / Share
$238.99
$156.18
$100.77
$57.27
$19.38
$23.77
$9.26
$5.19
$6.09
$4.31
Cash / Share
$72.39
$51.98
$50.42
$38.00
$51.26
$37.22
$27.86
$9.74
$8.79
$5.30
Dividend / Share
·
·
·
·
·
·
·
·
$0.60
$0.60
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
$0.60
EPS (TTM)
$39.40
$37.69
$19.46
$9.53
$1.67
$-0.08
$-3.71
$-0.82
$0.31
$3.09
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
39.1%
37.5%
40.1%
52.5%
77.9%
·
·
·
·
·
Revenue CAGR 3Y
38.9%
43.2%
56.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
48.7%
·
·
·
·
·
·
·
·
·
EPS YoY
4.5%
93.7%
104.2%
470.7%
·
·
·
·
·
·
EPS CAGR 3Y
60.5%
182.6%
·
·
·
·
·
·
·
·
Net Income YoY
4.5%
93.6%
104.8%
480.7%
·
·
·
·
·
·
Net Income CAGR 3Y
60.6%
184.5%
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$28.89B
$20.78B
$15.11B
$10.78B
$7.07B
$3.97B
$2.30B
$1.44B
$1.22B
$844M
Net Income TTM
$2.00B
$1.91B
$987M
$482M
$83M
$-1M
$-172M
$-37M
$14M
$136M
Market Cap
$102.12B
$86.21B
$79.67B
$42.53B
$67.98B
$83.54B
$28.43B
$13.24B
$13.89B
$6.89B
P/E
51.1
45.1
80.8
88.8
807.4
-20940.2
-154.2
-357.1
1015.0
50.5
P/S
3.5
4.1
5.3
3.9
9.6
21.0
12.4
9.2
11.4
8.2
P/B
15.1
19.8
25.9
23.3
44.4
50.6
14.3
39.3
42.7
16.1
P / Tangible Book
15.6
20.6
27.5
25.8
50.8
53.8
·
·
·
·
P / Cash Flow
8.4
10.9
15.5
14.5
70.4
70.6
63.0
57.3
51.7
36.2
P / FCF
9.5
12.2
17.2
17.1
173.4
89.3
90.5
96.1
65.0
56.6
Dividend Yield
·
·
·
·
·
·
·
0.05%
0.19%
0.35%
Earnings Yield
2.0%
2.2%
1.2%
1.1%
0.12%
0.00%
-0.65%
-0.28%
0.10%
2.0%
Payout Ratio
·
·
·
·
·
·
·
-18.1%
192.3%
17.9%
Annual Payout
·
·
·
·
·
·
·
$7M
$26M
$24M
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$10.17B
$8.85B
$8.76B
$7.41B
$6.79B
$5.93B
$6.06B
$5.31B
$5.07B
$4.33B
$4.41B
$3.93B
$3.58B
$3.19B
$3.25B
$2.69B
Cost of Revenue
$6.01B
$4.98B
$4.97B
$4.20B
$3.70B
$3.16B
$3.31B
$2.87B
$2.71B
$2.31B
$2.36B
$1.83B
$1.75B
$1.57B
$1.75B
$1.34B
Gross Profit
$4.16B
$3.86B
$3.78B
$3.21B
$3.09B
$2.77B
$2.75B
$2.44B
$2.37B
$2.02B
$2.05B
$2.10B
$1.83B
$1.61B
$1.49B
$1.35B
R&D Expense
$729M
$699M
$584M
$567M
$567M
$551M
$512M
$504M
$460M
$458M
$686M
$396M
$368M
$381M
$325M
$278M
SG&A Expense
$340M
$326M
$292M
$270M
$261M
$255M
$254M
$305M
$218M
$186M
$201M
$196M
$189M
$180M
$176M
$153M
Operating Expenses
$3.48B
$3.25B
$2.90B
$2.48B
$2.27B
$2.01B
$1.93B
$1.88B
$1.64B
$1.50B
$1.72B
$1.31B
$1.16B
$1.20B
$1.11B
$1.05B
Operating Income
$683M
$611M
$889M
$724M
$825M
$763M
$820M
$557M
$726M
$528M
$335M
$785M
$669M
$418M
$384M
$296M
Interest Income
$30M
$27M
$8M
$49M
$44M
$37M
$41M
$43M
$39M
$25M
$40M
$38M
$34M
$23M
$-98M
$65M
Pretax Income
$606M
$579M
$784M
$636M
$716M
$706M
$763M
$520M
$668M
$481M
$230M
$531M
$472M
$320M
$308M
$198M
Income Tax
$140M
$162M
$225M
$215M
$193M
$212M
$124M
$123M
$137M
$137M
$65M
$172M
$210M
$122M
$144M
$69M
Net Income
$466M
$417M
$559M
$421M
$523M
$494M
$639M
$397M
$531M
$344M
$165M
$359M
$262M
$201M
$165M
$129M
EPS (Basic)
$9.19
$8.23
$11.03
$8.32
$10.31
$9.74
$12.60
$7.83
$10.48
$6.78
$3.23
$7.18
$5.22
$4.01
$3.27
$2.57
EPS (Diluted)
$9.19
$8.23
$11.03
$8.32
$10.31
$9.74
$12.60
$7.83
$10.48
$6.78
$3.17
$7.16
$5.16
$3.97
$3.24
$2.56
Shares (Basic)
50,697,171
50,697,182
·
50,697,265
50,697,375
50,697,375
·
50,697,438
50,697,447
50,697,442
50,631,669
50,008,320
50,162,687
50,245,073
50,284,640
50,325,075
Shares (Diluted)
50,697,301
50,697,298
·
50,697,284
50,697,375
50,697,375
·
50,697,438
50,697,447
50,697,442
50,697,515
50,209,439
51,152,955
51,235,341
51,274,909
51,315,343
EBITDA
$683M
$611M
·
$724M
$825M
$763M
·
$557M
$726M
$528M
·
$685M
$558M
$340M
·
$296M
대차대조표29
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3.65B
$3.68B
$3.67B
$2.58B
$3.01B
$2.98B
$2.63B
$2.16B
$2.82B
$2.58B
·
$2.17B
$1.86B
$2.14B
·
$1.46B
Short-term Investments
$2.08B
$1.97B
$2.63B
$3.71B
$4.63B
$5.08B
$4.49B
$4.51B
$4.07B
$3.67B
·
$3.32B
$2.84B
$2.48B
·
$1.94B
Receivables
$418M
$370M
$369M
$298M
$313M
$261M
$255M
$216M
$190M
$170M
·
$161M
$160M
$132M
·
$108M
Inventory
$822M
$677M
$570M
$532M
$434M
$358M
$296M
$322M
$257M
$223M
·
$246M
$236M
$199M
·
$160M
Prepaid Expense
·
·
$69M
·
·
·
$46M
·
·
·
·
$43M
$55M
$45M
·
$62M
Other Current Assets
$937M
$822M
$720M
$593M
$634M
$508M
$403M
$383M
$461M
$471M
·
$292M
$269M
$262M
·
$261M
Current Assets
$40.78B
$37.12B
$33.57B
$28.80B
$26.06B
$21.74B
$20.14B
$17.82B
$16.48B
$15.51B
·
$13.05B
$12.29B
$11.34B
·
$9.35B
PP&E (Net)
·
·
$2.30B
·
·
·
$1.38B
·
·
·
·
·
·
$1.04B
·
$945M
PP&E (Gross)
·
·
$3.73B
·
·
·
$2.41B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.42B
·
·
·
$1.03B
·
·
·
·
·
·
·
·
·
Goodwill
$168M
$165M
$163M
$161M
$160M
$155M
$149M
$149M
$149M
$158M
$163M
$159M
$166M
$160M
$153M
$147M
Intangibles
$30M
$33M
$33M
$38M
$39M
$39M
$12M
$12M
$13M
$12M
·
$21M
$22M
$24M
·
$29M
Other Non-current Assets
$455M
$483M
$426M
$425M
$351M
$356M
$182M
$191M
$66M
$70M
·
$337M
$323M
$282M
·
$217M
Total Assets
$51.36B
$46.93B
$42.67B
$36.69B
$32.95B
$27.68B
$25.20B
$22.62B
$20.03B
$19.06B
·
$16.12B
$15.24B
$14.20B
·
$11.96B
Accounts Payable
$5.74B
$5.04B
$4.50B
$4.05B
$3.88B
$3.33B
$3.20B
$2.94B
$2.56B
$2.20B
·
$1.91B
$1.83B
$1.60B
·
$1.16B
Current Liabilities
$36.37B
$31.97B
$28.63B
$24.52B
$21.75B
$18.07B
$16.60B
$14.31B
$12.91B
$12.26B
·
$10.31B
$9.62B
$8.83B
·
$7.00B
Capital Leases
$2.04B
$1.95B
$1.77B
$1.64B
$1.33B
$1.01B
$894M
$770M
$623M
$653M
·
$615M
$595M
$529M
·
$470M
Deferred Tax
$312M
$386M
$372M
$341M
$293M
$270M
$204M
$193M
$159M
$226M
·
$163M
$112M
$117M
·
$36M
Other Non-current Liabilities
$469M
$551M
$388M
$449M
$300M
$406M
$216M
$207M
$213M
$290M
·
$105M
$131M
$181M
·
$76M
Total Liabilities
$43.52B
$39.65B
$35.92B
$30.47B
$27.23B
$22.68B
$20.84B
$18.62B
$16.37B
$15.67B
·
$13.38B
$12.99B
$12.16B
·
$10.33B
Long-term Debt
$10.63B
$9.93B
$9.19B
$7.84B
$7.30B
$6.43B
$5.71B
$5.35B
$4.64B
$4.47B
·
$4.45B
$4.77B
$4.83B
·
$4.69B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$1.77B
$1.77B
$1.77B
$1.77B
$1.77B
$1.77B
$1.77B
$1.77B
$1.77B
$1.77B
·
$1.96B
$2.31B
$2.31B
·
$2.31B
Retained Earnings
$6.69B
$6.23B
$5.81B
$5.25B
$4.83B
$4.31B
$3.81B
$3.17B
$2.78B
$2.25B
·
$1.74B
$1.38B
$1.11B
·
$748M
Treasury Stock
$313M
$312M
$312M
$312M
$311M
$311M
$311M
$311M
$311M
$310M
·
$587M
$1.14B
$992M
·
$898M
AOCI
$-317M
$-404M
$-520M
$-491M
$-575M
$-761M
$-920M
$-630M
$-579M
$-315M
·
$-366M
$-295M
$-391M
·
$-527M
Stockholders' Equity
$7.83B
$7.28B
$6.75B
$6.22B
$5.71B
$5.00B
$4.35B
$4.00B
$3.66B
$3.39B
$3.07B
$2.74B
$2.25B
$2.04B
$1.83B
$1.63B
Liabilities + Equity
$51.36B
$46.93B
$42.67B
$36.69B
$32.95B
$27.68B
$25.20B
$22.62B
$20.03B
$19.06B
·
$16.12B
$15.24B
$14.20B
·
$11.96B
Shares Outstanding
50,696,802
50,697,182
50,697,182
50,697,182
50,697,375
50,697,375
50,697,375
50,697,438
50,697,438
50,697,442
50,000,000
50,496,474
50,092,669
50,207,607
50,000,000
50,294,893
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$292M
$246M
$238M
$209M
$199M
$172M
$152M
$157M
$154M
$154M
$135M
$135M
$128M
$126M
$122M
$97M
Amort. of Intangibles
$3M
$2M
$3M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$1M
$1M
Operating Cash Flow
$3.66B
$2.08B
$5.21B
$2.96B
$2.92B
$1.03B
$2.92B
$1.60B
$1.88B
$1.51B
$1.93B
$941M
$1.41B
$859M
$1.54B
$724M
CapEx
$441M
$271M
$427M
$357M
$287M
$272M
$305M
$226M
$186M
$148M
$180M
$126M
$114M
$89M
$113M
$106M
Investing Cash Flow
$-2.69B
$-1.47B
$-2.00B
$-1.11B
$-1.23B
$-1.84B
$-2.13B
$-2.61B
$-2.08B
$-1.47B
$-914M
$-1.33B
$-668M
$-538M
$-646M
$-664M
Stock Repurchased
·
·
$0
$1M
·
·
$0
$0
$1M
$0
$0
$149M
$146M
$61M
$33M
$41M
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-61M
·
·
Financing Cash Flow
$630M
$473M
$1.38B
$444M
$613M
$465M
$757M
$726M
$476M
$0
$73M
$132M
$-360M
$-112M
$-12M
$342M
Net Change in Cash
$1.62B
$1.60B
$4.34B
$2.31B
$2.39B
$-201M
$1.22B
$-345M
$5M
$-30M
$592M
$-568M
$300M
$161M
$835M
$275M
Free Cash Flow
·
$1.80B
·
·
·
$759M
·
·
·
$1.37B
·
·
·
$770M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
40.9%
43.7%
·
43.3%
45.6%
46.7%
·
45.9%
46.6%
46.7%
·
53.1%
50.4%
50.6%
·
50.1%
Operating Margin
6.7%
6.9%
·
9.8%
12.2%
12.9%
·
10.5%
14.3%
12.2%
·
18.2%
16.3%
11.2%
·
11.0%
Net Margin
4.6%
4.7%
·
5.7%
7.7%
8.3%
·
7.5%
10.5%
7.9%
·
9.6%
7.7%
6.6%
·
4.8%
Pretax Margin
6.0%
6.6%
·
8.6%
10.5%
11.9%
·
9.8%
13.2%
11.1%
·
14.1%
13.8%
10.5%
·
7.4%
EBITDA Margin
6.7%
6.9%
·
9.8%
12.2%
12.9%
·
10.5%
14.3%
12.2%
·
18.2%
16.3%
11.2%
·
11.0%
ROA
1.1%
1.1%
·
1.4%
2.0%
2.1%
·
2.1%
3.0%
2.1%
·
2.6%
2.0%
1.6%
·
1.4%
ROE
6.9%
6.8%
·
8.2%
11.2%
11.8%
·
11.8%
18.0%
12.7%
·
16.4%
13.7%
11.1%
·
14.7%
ROIC
6.7%
6.0%
·
7.7%
10.5%
10.7%
·
10.6%
15.8%
11.1%
·
16.9%
13.8%
10.3%
·
11.8%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.2
·
1.2
1.2
1.2
·
1.2
1.3
1.3
·
1.3
1.3
1.3
·
1.3
Quick Ratio
0.2
0.2
·
0.3
0.4
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.5
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
9.6
9.6
·
9.8
10.7
10.9
·
10.1
11.0
10.9
·
8.7
8.1
6.9
·
6.9
Receivables Turnover
27.8
28.0
·
28.8
27.0
27.5
·
28.2
29.0
28.7
·
28.0
26.1
26.4
·
30.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$154.53
$143.62
·
$122.65
$112.69
$98.70
·
$78.94
$72.11
$66.87
·
$54.28
$44.96
$40.63
·
$32.43
Revenue / Share
$200.58
$174.47
·
$146.14
$133.93
$117.07
·
$104.78
$100.06
$85.47
·
$74.89
$66.76
$59.28
·
$52.42
Cash Flow / Share
·
$40.93
·
·
·
$20.34
·
·
·
$29.82
·
·
·
$16.77
·
·
Cash / Share
$71.98
$72.53
·
$50.93
$59.33
$58.72
·
$42.65
$55.58
$50.87
·
$42.99
$37.13
$42.68
·
$28.93
EPS (TTM)
$36.77
$37.89
·
$40.97
$40.48
$40.65
·
$28.26
$27.59
$22.27
·
$19.53
$14.93
$12.20
·
$5.37
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$35.18B
$31.80B
·
$26.19B
$24.10B
$22.38B
·
$19.13B
$17.74B
$16.25B
·
$13.94B
$12.71B
$11.72B
·
$9.66B
Net Income TTM
$1.86B
$1.92B
·
$2.08B
$2.05B
$2.06B
·
$1.44B
$1.40B
$1.13B
·
$987M
$757M
$618M
·
$271M
Market Cap
$86.05B
$87.66B
·
$118.48B
$132.50B
$98.90B
·
$104.03B
$83.32B
$76.65B
·
$64.02B
$59.34B
$66.18B
·
$41.63B
P/E
46.2
45.6
·
57.0
64.6
48.0
·
72.6
59.6
67.9
·
64.9
79.3
108.0
·
154.1
P/S
2.4
2.8
·
4.5
5.5
4.4
·
5.4
4.7
4.7
·
4.6
4.7
5.6
·
4.3
P/B
11.0
12.0
·
19.1
23.2
19.8
·
26.0
22.8
22.6
·
23.4
26.3
32.4
·
25.5
P / Tangible Book
11.3
12.4
·
19.7
24.0
20.6
·
27.1
23.8
23.8
·
25.0
28.7
35.7
·
28.6
P / Cash Flow
·
42.2
·
·
·
95.9
·
·
·
50.7
·
·
·
77.0
·
·
Dividend Yield
0.01%
0.01%
·
0.01%
0.00%
0.01%
·
0.01%
0.01%
0.01%
·
0.01%
0.01%
0.01%
·
0.02%
Earnings Yield
2.2%
2.2%
·
1.8%
1.6%
2.1%
·
1.4%
1.7%
1.5%
·
1.5%
1.3%
0.93%
·
0.65%
Annual Payout
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$28.89B
$20.78B
$15.11B
$10.78B
$7.07B
매출 총이익률 %
44.5%
46.1%
49.8%
49.0%
42.5%
영업이익률 %
11.1%
12.7%
12.6%
9.8%
6.2%
순이익
$2.00B
$1.91B
$987M
$482M
$83M
희석 EPS
$39.40
$37.69
$19.46
$9.53
$1.67
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.2
1.2
1.3
1.3
1.4
당좌 비율
0.2
0.4
0.5
0.5
0.6
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$10.77B
$7.06B
$4.63B
$2.49B
$392M
기관 투자자 (13F)
1,584개의 제출자
· $70.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자1,584
보유 가치$70.2B
신규 포지션140
청산 포지션134
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
140 (-27 이전 분기 대비)
134 (-50 이전 분기 대비)
572 (-75 이전 분기 대비)
543 (+55 이전 분기 대비)
-731K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
General Atlantic LLC, General Atlantic GenPar, L.P., General Atlantic Partners 84, L.P., GAP Coinvestments III, LLC, GAP Coinvestments IV, LLC, GapStar, LLC, GAP Coinvestments CDA, L.P., GAPCO GmbH & Co. KG, GAPCO Management GmbH
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.