PLMR Palomar Holdings, Inc. - Common stock
$114.25
가격 · 5월 20, 2026
기준 재무 정보 5월 8, 2026
52주 범위
$108–$176
10% of range
애널리스트 평점
BUY
14 analysts
목표 주가
$155
+36% upside
P/E (TTM)
18.8
ROE
22.0%
순이익률
22.5%
PLMR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$114.25
시가총액
$3.57B
P/E (TTM)
18.8
EPS (TTM)
$7.17
매출 (TTM)
$876M
배당 수익률
—
ROE
22.0%
부채/자본
—
52주 범위
$108 – $176
PLMR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$876M
2017-12-31
→
2025-12-31
EPS
$7.17
2017-12-31
→
2025-12-31
잉여현금흐름
$409M
2019-12-31
→
2025-12-31
마진
22.5%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PLMR
동종업계 중앙값
P/E (TTM)
18.8
14.7
P/S (TTM)
4.1
1.4
P/B
3.8
2.5
Price / FCF (주가 / FCF)
8.7
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PLMR
동종업계 중앙값
Net Profit Margin (순이익률)
22.5%
11.7%
ROA
7.4%
5.3%
ROE
22.0%
16.1%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PLMR
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PLMR
동종업계 중앙값
Revenue YoY (매출 YoY)
58.2%
—
Revenue CAGR 3Y (매출 CAGR 3년)
38.9%
—
Revenue CAGR 5Y (매출 CAGR 5년)
39.1%
—
EPS YoY
60.0%
—
Net Income YoY (순이익 YoY)
67.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PLMR
동종업계 중앙값
PLMR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
14 명의 애널리스트
- 적극 매수 4 28.6%
- 매수 8 57.1%
- 보유 2 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
6 명의 애널리스트 · 2026-05-18
중앙값
$158.00
← 모든 목표가 하회
$114.25
저가
$132.00
고가
$168.00
중앙값 목표
$158.00
+38.3%
평균 목표
$155.33
+36.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.17%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $2.31 | $2.24 | 0.07% |
| 2025년 12월 31일 | $2.24 | $2.13 | 0.11% |
| 2025년 9월 30일 | $2.01 | $1.66 | 0.35% |
| 2025년 6월 30일 | $1.76 | $1.70 | 0.06% |
| 2025년 3월 31일 | $1.87 | $1.62 | 0.25% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| PLMR | $3.57B | 18.8 | 58.2% | 22.5% | 22.0% | — |
| SIGI | $5.03B | 11.2 | 9.8% | 8.7% | 13.9% | — |
| WTM | $5.15B | 4.8 | 66.8% | 29.6% | 22.3% | — |
| RLI | $5.88B | 14.6 | 6.3% | 21.4% | 23.0% | — |
| LMND | $5.40B | -31.8 | 40.2% | -22.4% | -31.2% | — |
| NP | — | -112.2 | 33.7% | 23.4% | -9.9% | — |
| SLDE | $2.42B | 5.8 | 36.5% | 38.4% | 57.4% | — |
| STC | $2.12B | 17.3 | 17.3% | 4.0% | 7.6% | — |
| HCI | $2.49B | 8.4 | 20.1% | 33.2% | 40.0% | — |
| SKWD | $2.07B | 12.6 | 23.2% | 12.0% | 18.9% | — |
| KMPR | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $876M | $554M | $376M | $327M | $248M | $168M | $113M | $73M | |
| Interest Expense | $392.0K | $1M | $4M | $873.0K | $40.0K | · | $1M | $2M | |
| Interest Income | $55M | $35M | $23M | $14M | $9M | $9M | $6M | $3M | |
| Pretax Income | $253M | $151M | $104M | $68M | $57M | $6M | $18M | $18M | |
| Income Tax | $56M | $34M | $24M | $15M | $11M | $-34.0K | $7M | $-6.0K | |
| Net Income | $197M | $118M | $79M | $52M | $46M | $6M | $11M | $18M | |
| EPS (Basic) | $7.40 | $4.61 | $3.19 | $2.07 | $1.80 | $0.25 | $0.49 | $1.07 | |
| EPS (Diluted) | $7.17 | $4.48 | $3.13 | $2.02 | $1.76 | $0.24 | $0.49 | $1.07 | |
| Shares (Basic) | 26,639,733 | 25,520,343 | 24,822,004 | 25,243,397 | 25,459,514 | 24,872,251 | 21,501,541 | 17,000,000 | |
| Shares (Diluted) | 27,485,250 | 26,223,842 | 25,327,091 | 25,796,008 | 26,111,904 | 25,598,647 | 21,834,934 | 17,000,000 | |
| EBITDA | $9M | $5M | $5M | $4M | $4M | $1M | · | · |
대차대조표 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $107M | $80M | $52M | $68M | $50M | $34M | $33M | $10M | |
| PP&E (Net) | $3M | $429.0K | $373.0K | $603.0K | $527.0K | $739.0K | $845.0K | $947.0K | |
| PP&E (Gross) | $5M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Accum. Depreciation | $2M | $2M | $2M | $1M | $1M | $935.0K | $697.0K | $494.0K | |
| Goodwill | $30M | $4M | $4M | $0 | · | · | · | · | |
| Intangibles | · | · | · | $8M | $10M | $12M | $744.0K | $744.0K | |
| Total Assets | $3.05B | $2.26B | $1.71B | $1.31B | $926M | $729M | $395M | $231M | |
| Deferred Tax | · | · | · | · | $4M | $5M | $2M | · | |
| Total Liabilities | $2.11B | $1.53B | $1.24B | $922M | $532M | $365M | $177M | $135M | |
| Long-term Debt | $0 | · | · | · | · | · | · | · | |
| Common Stock | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $2.0K | $2.0K | |
| Paid-in Capital | · | $494M | · | · | · | · | $180M | $68M | |
| Retained Earnings | $422M | $262M | $145M | $88M | $70M | $40M | $34M | $28M | |
| AOCI | $-3M | $-27M | $-24M | $-37M | $5M | $13M | $5M | $-563.0K | |
| Stockholders' Equity | $943M | $729M | $471M | $385M | $394M | $364M | $219M | $96M | |
| Liabilities + Equity | $3.05B | $2.26B | $1.71B | $1.31B | $926M | $729M | $395M | $231M | |
| Shares Outstanding | 26,520,417 | 26,529,402 | 24,772,987 | 25,027,467 | 25,428,929 | 25,525,796 | 23,468,750 | 17,000,000 |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $9M | $5M | $5M | $4M | $4M | $1M | $216.0K | $212.0K | |
| Stock-based Comp | $21M | $17M | $15M | $12M | $6M | $2M | $24M | · | |
| Deferred Tax | $2M | $2M | $-3M | $-3M | $641.0K | $1M | $646.0K | · | |
| Other Non-cash | $180M | $120M | $20M | $105M | $32M | $43M | · | · | |
| Operating Cash Flow | $409M | $261M | $116M | $170M | $88M | $57M | $45M | $23M | |
| CapEx | $137.0K | $243.0K | $15.0K | $313.0K | $18.0K | $132.0K | $115.0K | $332.0K | |
| Investing Cash Flow | $-354M | $-306M | $-128M | $-157M | $-58M | $-185M | $-83M | $-25M | |
| Stock Issued | $-141.0K | $116M | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $37M | $0 | $22M | $34M | $16M | · | · | · | |
| Net Stock Activity | $-37M | $116M | $-22M | $-34M | $-16M | · | · | · | |
| Financing Cash Flow | $-29M | $74M | $-4M | $5M | $-13M | $128M | $62M | $2M | |
| Net Change in Cash | $26M | $29M | $-16M | $18M | $17M | $437.0K | $23M | $-1M | |
| Taxes Paid | $59M | $38M | $21M | $19M | $2M | $7M | $6M | $11.0K | |
| Free Cash Flow | $409M | $261M | $116M | $169M | $88M | $53M | $42M | · | |
| Levered FCF | $409M | $260M | $113M | $169M | $88M | · | $41M | · |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 22.5% | 21.2% | 21.1% | 16.0% | 18.5% | 3.7% | 9.4% | · | |
| Pretax Margin | 28.9% | 27.3% | 27.6% | 20.6% | 23.1% | 3.7% | 16.0% | · | |
| EBITDA Margin | 1.0% | 0.92% | 1.2% | 1.3% | 1.4% | 0.79% | · | · | |
| ROA | 7.4% | 5.9% | 5.2% | 4.7% | 5.5% | 1.1% | 3.4% | · | |
| ROE | 22.0% | 16.4% | 18.5% | 13.4% | 11.9% | 1.7% | 5.0% | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | · |
성장률 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 58.2% | 47.3% | 14.9% | 32.0% | 47.1% | · | · | · | |
| Revenue CAGR 3Y | 38.9% | 30.8% | 30.7% | · | · | · | · | · | |
| Revenue CAGR 5Y | 39.1% | · | · | · | · | · | · | · | |
| EPS YoY | 60.0% | 43.1% | 54.9% | 14.8% | 633.3% | · | · | · | |
| EPS CAGR 3Y | 52.5% | 36.5% | 135.4% | · | · | · | · | · | |
| EPS CAGR 5Y | 97.3% | · | · | · | · | · | · | · | |
| Net Income YoY | 67.6% | 48.4% | 51.8% | 13.8% | 632.7% | · | · | · | |
| Net Income CAGR 3Y | 55.7% | 36.9% | 133.1% | · | · | · | · | · | |
| Net Income CAGR 5Y | 99.4% | · | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $876M | $554M | $376M | $327M | $248M | $168M | $113M | · | |
| Net Income TTM | $197M | $118M | $79M | $52M | $46M | $6M | $11M | · | |
| Market Cap | $3.57B | $2.80B | $1.37B | $1.13B | $1.65B | $2.27B | $1.18B | · | |
| P/E | 18.8 | 23.6 | 17.7 | 22.4 | 36.8 | 370.2 | 103.0 | · | |
| P/S | 4.1 | 5.1 | 3.7 | 3.5 | 6.6 | 13.5 | 10.5 | · | |
| P/B | 3.8 | 3.8 | 2.9 | 2.9 | 4.2 | 6.2 | 5.4 | · | |
| P / Tangible Book | 3.9 | 3.9 | 2.9 | 3.0 | 4.3 | 6.4 | · | · | |
| P / Cash Flow | 8.7 | 10.7 | 11.8 | 6.7 | 18.8 | 42.3 | 28.4 | · | |
| P / FCF | 8.7 | 10.7 | 11.8 | 6.7 | 18.8 | 42.5 | 28.5 | · | |
| Earnings Yield | 5.3% | 4.2% | 5.6% | 4.5% | 2.7% | 0.27% | 0.97% | · |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $279M | $253M | $245M | $203M | $175M | $156M | $149M | $131M | $119M | $91M | $90M | $89M | $81M | $80M | $78M | $68M | |
| Interest Expense | $3M | $88.0K | $133.0K | $86.0K | $85.0K | $86.0K | $87.0K | $225.0K | $740.0K | $867.0K | $1M | $1M | $270.0K | $111.0K | $93.0K | · | |
| Interest Income | $17M | $15M | $15M | $13M | $12M | $11M | $9M | $8M | $7M | $6M | $5M | $5M | $4M | $3M | $3M | $2M | |
| Pretax Income | $53M | $73M | $67M | $60M | $54M | $45M | $39M | $33M | $34M | $25M | $23M | $23M | $5M | $18M | $19M | $122.0K | |
| Income Tax | $11M | $16M | $16M | $13M | $11M | $10M | $8M | $8M | $8M | $6M | $5M | $5M | $912.0K | $4M | $5M | $-124.0K | |
| Net Income | $43M | $56M | $51M | $47M | $43M | $35M | $30M | $26M | $26M | $18M | $18M | $17M | $4M | $15M | $15M | $246.0K | |
| EPS (Basic) | $1.62 | $2.12 | $1.93 | $1.74 | $1.61 | $1.34 | $1.18 | $1.03 | $1.06 | $0.75 | $0.71 | $0.69 | $0.17 | $0.58 | $0.57 | $0.01 | |
| EPS (Diluted) | $1.57 | $2.05 | $1.87 | $1.68 | $1.57 | $1.29 | $1.15 | $1.00 | $1.04 | $0.73 | $0.69 | $0.68 | $0.17 | $0.57 | $0.56 | $0.01 | |
| Shares (Basic) | 26,572,165 | -53,412,060 | 26,637,592 | 26,756,095 | 26,658,106 | -50,055,708 | 25,766,697 | 24,946,987 | 24,862,367 | 24,740,455 | 24,833,852 | 24,969,703 | 25,209,368 | 25,211,924 | 25,362,179 | 25,388,630 | |
| Shares (Diluted) | 27,340,840 | -54,989,999 | 27,446,519 | 27,628,733 | 27,399,997 | -51,342,204 | 26,479,566 | 25,617,916 | 25,468,564 | 25,244,828 | 25,309,526 | 25,442,902 | 25,787,625 | 25,746,780 | 25,899,290 | 26,043,680 |
대차대조표 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $57M | $107M | $112M | $81M | $119M | $80M | $86M | $48M | $61M | $53M | $58M | $80M | $29M | $36M | $47M | $41M | |
| PP&E (Net) | $2M | $3M | $3M | $3M | $2M | $429.0K | $409.0K | $253.0K | $312.0K | $433.0K | $498.0K | $540.0K | $663.0K | $687.0K | $483.0K | $578.0K | |
| PP&E (Gross) | · | $5M | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $2M | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | $30M | · | · | · | $4M | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $8M | $9M | $9M | $9M | $11M | |
| Total Assets | $3.61B | $3.05B | $2.94B | $2.83B | $2.43B | $2.26B | $2.28B | $2.02B | $1.88B | $1.63B | $1.55B | $1.44B | $1.22B | $1.05B | $957M | $877M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | |
| Total Liabilities | $2.65B | $2.11B | $2.07B | $1.99B | $1.64B | $1.53B | $1.57B | $1.48B | $1.38B | $1.21B | $1.13B | $1.04B | $849M | $673M | $577M | $499M | |
| Long-term Debt | $297M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | |
| Paid-in Capital | · | · | $516M | $509M | $502M | · | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $442M | $422M | $366M | $352M | $305M | $262M | $227M | $197M | $171M | $119M | $107M | $98M | $80M | $79M | $72M | $53M | |
| AOCI | $-16M | $-3M | $-4M | $-14M | $-17M | $-27M | $-10M | $-28M | $-27M | $-43M | $-35M | $-31M | $-43M | $-27M | $-13M | $8M | |
| Stockholders' Equity | $959M | $943M | $878M | $847M | $790M | $729M | $703M | $533M | $502M | $421M | $414M | $405M | $368M | $378M | $380M | $378M | |
| Liabilities + Equity | $3.61B | $3.05B | $2.94B | $2.83B | $2.43B | $2.26B | $2.28B | $2.02B | $1.88B | $1.63B | $1.55B | $1.44B | $1.22B | $1.05B | $957M | $877M | |
| Shares Outstanding | 26,514,295 | 26,520,417 | 26,494,524 | 26,777,198 | 26,735,132 | 26,529,402 | 26,452,242 | 24,984,638 | 24,921,060 | 24,730,885 | 24,794,269 | 24,942,196 | 25,229,486 | 25,220,131 | 25,231,571 | 25,415,299 |
현금 흐름 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $47M | $117M | $84M | $121M | $87M | $73M | $100M | $55M | $33M | $71M | $6M | $17M | $12M | $35M | $49M | $46M | |
| CapEx | $0 | $22.0K | $51.0K | $29.0K | $35.0K | $49.0K | $194.0K | $0 | $0 | $-4.0K | · | · | $40.0K | $260.0K | $7.0K | $0 | |
| Investing Cash Flow | $-373M | $-124M | $-18M | $-161M | $-52M | $-81M | $-180M | $-29M | $-16M | $-51M | $-19M | $-34M | $-20M | $-48M | $-55M | $-31M | |
| Debt Issued | $297M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $297M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $0 | $0 | · | · | $-131.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $23M | $7.0K | · | · | $0 | $0 | $0 | $0 | $0 | $7M | $9M | $7M | $3M | $7M | $13M | $0 | |
| Net Stock Activity | $-23M | · | · | · | · | · | · | · | $0 | · | · | $-7M | · | · | $-13M | · | |
| Financing Cash Flow | $276M | $1M | $-35M | $2M | $4M | $3M | $118M | $-40M | $-7M | $-25M | $-9M | $29M | $1M | $2M | $2M | $917.0K | |
| Net Change in Cash | $-50M | $-5M | $30M | $-38M | $39M | $-6M | $39M | $-14M | $10M | $-5M | $-22M | $12M | $-7M | $-10M | $-3M | $16M | |
| Taxes Paid | · | $21M | $14M | $25M | $6.0K | $9M | $6M | $17M | $7M | $5M | $16M | $1.0K | $6M | · | · | · | |
| Free Cash Flow | $47M | · | · | · | $87M | · | · | · | · | · | · | · | · | · | $48M | · | |
| Levered FCF | $44M | · | · | · | $87M | · | · | · | · | · | · | · | · | · | $48M | · |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 15.4% | · | 21.0% | 22.9% | 24.6% | · | 20.5% | 19.6% | 22.3% | 20.3% | 19.4% | 19.4% | 5.3% | 18.3% | 18.6% | 0.36% | |
| Pretax Margin | 19.2% | · | 27.4% | 29.4% | 30.8% | · | 25.9% | 25.5% | 29.0% | 27.0% | 25.5% | 25.4% | 6.4% | 23.0% | 24.4% | 0.18% | |
| ROA | 1.4% | · | 2.0% | 1.9% | 2.0% | · | 1.6% | 1.4% | 1.6% | 1.3% | 1.4% | 1.4% | 0.41% | 1.6% | 1.6% | 0.03% | |
| ROE | 4.9% | · | 6.5% | 6.7% | 6.6% | · | 5.4% | 5.4% | 5.8% | 4.7% | 4.4% | 4.4% | 1.1% | 3.9% | 3.8% | 0.07% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $902M | · | $771M | $658M | $573M | · | $489M | $431M | $389M | $351M | $340M | $328M | $306M | $283M | $253M | $217M | |
| Net Income TTM | $184M | · | $171M | $146M | $126M | · | $101M | $88M | $80M | $58M | $54M | $51M | $34M | $42M | $44M | $27M | |
| Market Cap | $3.17B | · | $3.09B | $4.13B | $3.66B | · | $2.50B | $2.03B | $2.09B | $1.26B | $1.44B | $1.38B | $2.11B | $1.62B | $1.61B | $2.05B | |
| P/E | 17.9 | · | 18.6 | 28.6 | 28.8 | · | 24.2 | 23.5 | 26.7 | 22.4 | 27.5 | 27.9 | 63.9 | 40.0 | 38.3 | 77.7 | |
| P/S | 3.5 | · | 4.0 | 6.3 | 6.4 | · | 5.1 | 4.7 | 5.4 | 3.6 | 4.2 | 4.2 | 6.9 | 5.7 | 6.4 | 9.5 | |
| P/B | 3.3 | · | 3.5 | 4.9 | 4.6 | · | 3.6 | 3.8 | 4.2 | 3.0 | 3.5 | 3.4 | 5.7 | 4.3 | 4.2 | 5.4 | |
| P / Tangible Book | 3.3 | · | 3.5 | 4.9 | 4.6 | · | 3.6 | 3.8 | 4.2 | 3.0 | 3.5 | 3.5 | 5.9 | 4.4 | 4.3 | 5.6 | |
| P / Cash Flow | 67.4 | · | · | · | 42.0 | · | · | · | 63.1 | · | · | 79.0 | · | · | 33.8 | · | |
| P / FCF | 67.4 | · | · | · | 42.1 | · | · | · | · | · | · | · | · | · | 33.8 | · | |
| Earnings Yield | 5.6% | · | 5.4% | 3.5% | 3.5% | · | 4.1% | 4.3% | 3.8% | 4.5% | 3.6% | 3.6% | 1.6% | 2.5% | 2.6% | 1.3% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $876M | $554M | $376M | $327M | $248M |
| 순이익 | $197M | $118M | $79M | $52M | $46M |
| 희석 EPS | $7.17 | $4.48 | $3.13 | $2.02 | $1.76 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $409M | $261M | $116M | $169M | $88M |
최신 뉴스 이 회사 관련 최근 헤드라인
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.