RBA RB Global, Inc. Common Stock

NYSE · Commercial Services & Supplies

$104.55

가격 · 5월 4, 2026

기준 재무 정보 2월 25, 2026

RBA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$104.55

시가총액

$19.12B

P/E (TTM)

50.4

EPS (TTM)

$2.04

매출 (TTM)

$4.59B

배당 수익률

—

ROE

7.9%

부채/자본

0.4

52주 범위

$94 – $120

RBA 주가 차트 Daily OHLCV with technical indicators — pan, zoom, and customize your view

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $4.59B

2016-12-31 → 2025-12-31

EPS $2.04

2016-12-31 → 2025-12-31

잉여현금흐름 $719M

2016-12-31 → 2025-12-31

마진 9.3%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

RBA

동종업계 중앙값

P/E (TTM)

50.4

33.1

P/S (TTM)

4.2

1.7

P/B

3.4

2.6

EV / EBITDA

17.6

—

Price / FCF (주가 / FCF)

26.6

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

RBA

동종업계 중앙값

Operating Margin (영업이익률)

15.5%

—

Net Profit Margin (순이익률)

9.3%

5.7%

ROA

3.6%

4.3%

ROE

7.9%

7.6%

ROIC

7.1%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

RBA

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.4

0.0

Current Ratio (유동비율)

1.1

1.6

Quick Ratio (당좌 비율)

0.8

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

RBA

동종업계 중앙값

Revenue YoY (매출 YoY)

7.1%

—

Revenue CAGR 3Y (매출 CAGR 3년)

38.3%

—

Revenue CAGR 5Y (매출 CAGR 5년)

27.2%

—

EPS YoY

1.5%

—

Net Income YoY (순이익 YoY)

3.7%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

RBA

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$2.04

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

RBA

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2025년 5월 29일	$0.2900
2025년 2월 14일	$0.2900
2024년 11월 27일	$0.2900
2024년 8월 28일	$0.2900
2024년 5월 29일	$0.2700
2024년 2월 8일	$0.2700
2023년 11월 29일	$0.2700
2023년 8월 22일	$0.2700
2023년 5월 30일	$0.2700
2023년 3월 21일	$1.0800
2023년 2월 9일	$0.2700
2022년 11월 22일	$0.2700
2022년 8월 23일	$0.2700
2022년 5월 26일	$0.2500
2022년 2월 10일	$0.2500
2021년 11월 23일	$0.2500
2021년 8월 24일	$0.2500
2021년 5월 25일	$0.2200
2021년 2월 11일	$0.2200
2020년 11월 24일	$0.2200

RBA 애널리스트 컨센서스 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 11 명의 애널리스트

적극 매수 5 45.5%
매수 5 45.5%
보유 1 9.1%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

11 명의 애널리스트 · 2026-05-05

중앙값 $130.00

평균 $125.18

지금 $104.55

저가 $95.00

고가 $146.00

중앙값 목표 $130.00 +24.3%

평균 목표 $125.18 +19.7%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.09%

기간	EPS Actual	EPS 예상	서프라이즈
2025년 12월 31일	$1.11	$1.01	0.10%
2025년 9월 30일	$0.93	$0.83	0.10%
2025년 6월 30일	$1.07	$0.96	0.11%
2025년 3월 31일	$0.89	$0.84	0.05%

동종 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
RBA	$19.12B	50.4	7.1%	9.3%	7.9%	—
CTAS	$91.27B	51.5	7.8%	17.5%	39.1%	50.0%
CPRT	$43.86B	28.5	9.7%	33.4%	18.6%	—
UNF	—	22.3	0.20%	6.1%	6.9%	—
OPLN	$3.16B	-31.0	8.2%	9.2%	13.4%	—
HCSG	$1.33B	23.6	7.1%	3.2%	12.0%	—
VSTS	$666M	-16.3	-2.5%	-1.5%	-4.6%	—
LQDT	$1.02B	31.5	31.2%	5.9%	14.1%	43.8%
ACVA	$1.39B	-20.6	19.2%	-8.7%	-15.1%	—
CVEO	$261M	-14.4	-6.3%	-3.1%	-9.8%	23.6%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 17

RBA의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	$4.59B	$4.28B	$3.68B	$1.73B	$1.42B	$1.38B	$1.32B	$1.17B	$971M	$1.13B
Cost of Revenue	·	·	·	·	·	·	·	·	$79M	$66M
Gross Profit	·	·	·	·	·	·	·	·	$532M	$189M
SG&A Expense	$905M	$774M	$744M	$540M	$456M	$410M	$382M	$383M	$323M	$284M
Operating Expenses	$3.87B	$3.53B	$3.21B	$1.45B	$1.18B	$1.12B	$1.10B	$985M	$864M	$991M
Operating Income	$713M	$761M	$471M	$454M	$241M	$263M	$223M	$185M	$107M	$136M
Interest Expense	·	·	$214M	$58M	$37M	$36M	$41M	$45M	$38M	$6M
Interest Income	$15M	$26M	$22M	$7M	$1M	$2M	·	·	$3M	$2M
Other Non-op	$-100.0K	$-2M	$5M	$1M	$2M	$6M	$9M	$12M	$8M	$7M
Pretax Income	$536M	$550M	$282M	$406M	$205M	$236M	$191M	$153M	$77M	$130M
Income Tax	$108M	$137M	$76M	$86M	$53M	$66M	$42M	$31M	$2M	$37M
Net Income	$428M	$413M	$206M	$320M	$152M	$170M	$149M	$121M	$75M	$92M
EPS (Basic)	$2.06	$2.03	$1.05	$2.89	$1.38	$1.56	$1.37	$1.12	$0.70	$0.86
EPS (Diluted)	$2.04	$2.01	$1.04	$2.86	$1.36	$1.54	$1.36	$1.11	$0.69	$0.85
Shares (Basic)	185,400,000	184,000,000	167,000,000	110,781,282	110,315,782	109,054,493	108,519,739	108,063,349	107,044,348	106,630,323
Shares (Diluted)	186,900,000	185,300,000	168,200,000	111,886,025	111,406,830	110,310,984	109,759,123	109,388,236	108,113,151	107,457,794
EBITDA	$1.20B	$1.21B	$824M	$552M	$328M	$338M	$294M	$252M	$160M	$177M

대차대조표 29

RBA의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash & Equivalents	$532M	$534M	$576M	$494M	$326M	$279M	$360M	$238M	$268M	$208M
Receivables	$706M	$709M	$732M	$183M	$151M	$135M	$143M	$129M	$92M	$53M
Inventory	$140M	$122M	$166M	$103M	$102M	$86M	$65M	$113M	$38M	$28M
Prepaid Expense	$74M	$52M	$52M	$29M	$42M	$21M	$22M	$18M	$20M	$19M
Other Current Assets	$108M	$77M	$91M	$48M	$64M	$27M	$50M	$49M	$28M	·
Current Assets	$1.78B	$1.71B	$1.81B	$963M	$762M	$557M	$680M	$604M	$508M	$378M
PP&E (Net)	$1.52B	$1.28B	$1.20B	$459M	$449M	$492M	$484M	$487M	$527M	$515M
PP&E (Gross)	$2.18B	$1.83B	$1.67B	$852M	$832M	$860M	$824M	$799M	$831M	$792M
Accum. Depreciation	$658M	$550M	$470M	$393M	$383M	$368M	$340M	$312M	$305M	$277M
Goodwill	$4.67B	$4.51B	$4.54B	$949M	$948M	$841M	$672M	$672M	$671M	$98M
Intangibles	$2.46B	$2.67B	$2.91B	$323M	$351M	$301M	$233M	$246M	$261M	$72M
Other Non-current Assets	$149M	$98M	$86M	$40M	$143M	$148M	$146M	$29M	$32M	$20M
Total Assets	$12.14B	$11.81B	$12.04B	$2.86B	$3.59B	$2.35B	$2.23B	$2.05B	$2.02B	$1.60B
Accounts Payable	$836M	$782M	$686M	$259M	$280M	$244M	$194M	$201M	$165M	$125M
Accrued Liabilities	$348M	$237M	$294M	$119M	$117M	$100M	$70M	$64M	$55M	$45M
Short-term Debt	$138M	$28M	$14M	$29M	$6M	$29M	$5M	$20M	$7M	$24M
Current Liabilities	$1.62B	$1.33B	$1.34B	$795M	$588M	$515M	$501M	$440M	$388M	$253M
Capital Leases	$1.46B	$1.43B	$1.35B	$112M	$110M	$113M	$111M	·	·	·
Deferred Tax	$559M	$609M	$683M	$54M	$52M	$45M	$43M	$36M	$32M	$17M
Other Non-current Liabilities	$158M	$97M	$87M	$35M	$147M	$153M	$151M	$42M	$47M	$38M
Total Liabilities	$6.08B	$6.09B	$6.53B	$1.57B	$2.52B	$1.34B	$1.32B	$1.22B	$1.26B	$904M
Long-term Debt	$2.33B	$2.63B	$3.08B	$582M	$1.74B	$637M	$645M	$711M	$813M	$596M
Total Debt	$2.47B	$2.65B	$3.09B	$611M	$1.74B	$666M	$650M	$731M	$820M	$620M
Common Stock	$4.37B	$4.26B	$4.05B	$246M	$228M	$200M	$195M	$182M	$139M	$125M
Retained Earnings	$1.25B	$1.09B	$918M	$1.04B	$840M	$792M	$714M	$648M	$603M	$601M
AOCI	$-48M	$-125M	$-44M	$-85M	$-56M	$-34M	$-59M	$-56M	$-43M	$-67M
Stockholders' Equity	$5.57B	$5.22B	$5.02B	$1.29B	$1.07B	$1.01B	$902M	$831M	$740M	$687M
Liabilities + Equity	$12.14B	$11.81B	$12.04B	$2.86B	$3.59B	$2.35B	$2.23B	$2.05B	$2.02B	$1.60B
Shares Outstanding	185,900,000	184,700,000	182,843,942	110,881,363	110,618,049	109,876,428	109,337,781	108,682,030	107,269,783	106,822,001

현금 흐름 18

RBA의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
D&A	$483M	$444M	$352M	$97M	$88M	$75M	$71M	$67M	$53M	$41M
Stock-based Comp	$66M	$62M	$56M	$42M	$31M	$17M	$13M	·	·	·
Deferred Tax	$-54M	$-69M	$-66M	$-300.0K	$4M	$9M	$9M	$6M	$-17M	$-3M
Other Non-cash	$-82M	$-18M	$-148M	$156M	$67M	$-25M	$181M	$-116M	$45M	$59M
Operating Cash Flow	$978M	$932M	$544M	$463M	$318M	$258M	$333M	$144M	$148M	$178M
CapEx	$259M	$167M	$228M	$32M	$10M	$14M	$14M	$17M	$11M	$19M
Investing Cash Flow	$-553M	$-302M	$-3.11B	$77M	$-214M	$-277M	$-36M	$-31M	$-711M	$-117M
Debt Issued	$275M	$0	$3.17B	$0	$1.11B	·	·	·	$325M	$647M
Net Debt Issued	$-302M	$-454M	$2.52B	$-1.13B	$1.10B	$-14M	$-76M	$-91M	$216M	$499M
Stock Issued	·	·	·	·	·	·	$41M	$29M	$10M	$24M
Stock Repurchased	·	·	·	·	·	$53M	$42M	·	·	$37M
Net Stock Activity	·	·	·	·	·	$-53M	$-918.0K	$29M	$10M	$-12M
Dividends Paid	·	$206M	$298M	$115M	$104M	$92M	$83M	$76M	$73M	$70M
Financing Cash Flow	$-461M	$-646M	$2.68B	$-1.26B	$961M	$-111M	$-187M	$-134M	$119M	$404M
Net Change in Cash	$-14M	$-39M	$122M	$-737M	$1.06B	$-113M	$115M	$-26M	$-427M	$465M
Taxes Paid	$227M	$201M	$180M	$30M	$71M	$43M	$27M	$10M	$28M	$54M
Free Cash Flow	$719M	$765M	$316M	$431M	$308M	$244M	$319M	$127M	$135M	$159M
Levered FCF	·	·	$160M	$385M	$280M	$218M	$287M	$92M	$98M	$155M

수익성 7

RBA의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Operating Margin	15.5%	17.8%	12.8%	26.2%	17.0%	19.1%	16.9%	15.8%	·	·
Net Margin	9.3%	9.6%	5.6%	18.4%	10.7%	12.3%	11.3%	10.4%	·	·
Pretax Margin	11.7%	12.8%	7.7%	23.4%	14.5%	17.1%	14.5%	13.0%	·	·
EBITDA Margin	26.1%	28.1%	22.4%	31.8%	23.2%	24.6%	22.3%	21.5%	·	·
ROA	3.6%	3.5%	2.8%	9.9%	5.1%	7.4%	7.0%	6.0%	4.2%	6.8%
ROE	7.9%	8.1%	6.6%	27.1%	14.6%	17.8%	17.2%	15.5%	10.5%	13.2%
ROIC	7.1%	7.2%	4.2%	18.8%	6.3%	11.4%	11.2%	9.4%	6.7%	7.4%

유동성 및 지급능력 5

RBA의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Current Ratio	1.1	1.3	1.4	1.2	1.3	1.1	1.4	1.4	1.3	1.5
Quick Ratio	0.8	0.9	1.0	0.9	0.8	0.8	1.0	0.8	0.9	1.0
Debt / Equity	0.4	0.5	0.6	0.5	1.6	0.7	0.7	0.9	1.1	0.9
LT Debt / Equity	0.4	0.5	0.6	0.4	1.6	0.6	0.7	0.8	1.1	0.9
Interest Coverage	·	·	2.2	7.9	6.5	7.4	5.4	4.2	2.8	24.4

효율성 3

RBA의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Asset Turnover	0.4	0.4	0.5	0.5	0.5	0.6	0.6	0.6	·	·
Inventory Turnover	·	·	·	·	·	·	·	·	2.4	1.5
Receivables Turnover	6.5	5.9	8.0	10.3	9.9	9.9	9.9	10.6	·	·

주당 5

RBA의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Book Value / Share	$29.97	$28.28	$27.44	$11.63	$9.68	$9.17	$8.25	$7.64	$6.90	$6.43
Revenue / Share	$24.56	$23.13	$21.88	$15.50	$12.72	$12.49	$12.01	$10.70	·	·
Cash Flow / Share	$5.23	$5.03	$3.23	$4.14	$2.85	$2.34	$3.03	$1.32	$1.35	$1.65
Cash / Share	$2.86	$2.89	$3.15	$4.46	$2.95	$2.54	$3.29	$2.19	$2.50	$1.95
EPS (TTM)	$2.04	$2.01	$1.04	$2.86	$1.36	$1.54	$1.36	$1.11	$0.69	$0.85

성장률 9

RBA의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue YoY	7.1%	16.4%	112.2%	22.4%	2.9%	·	·	·	·	·
Revenue CAGR 3Y	38.3%	44.6%	38.8%	·	·	·	·	·	·	·
Revenue CAGR 5Y	27.2%	·	·	·	·	·	·	·	·	·
EPS YoY	1.5%	93.3%	-63.6%	110.3%	-11.7%	·	·	·	·	·
EPS CAGR 3Y	-10.7%	13.9%	-12.3%	·	·	·	·	·	·	·
EPS CAGR 5Y	5.8%	·	·	·	·	·	·	·	·	·
Net Income YoY	3.7%	100.0%	-35.4%	110.5%	-10.7%	·	·	·	·	·
Net Income CAGR 3Y	10.2%	39.6%	6.7%	·	·	·	·	·	·	·
Net Income CAGR 5Y	20.3%	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

RBA의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue TTM	$4.59B	$4.28B	$3.68B	$1.73B	$1.42B	$1.38B	$1.32B	$1.17B	$971M	$1.13B
Net Income TTM	$428M	$413M	$206M	$320M	$152M	$170M	$149M	$121M	$75M	$92M
Market Cap	$19.12B	$16.66B	$12.23B	$6.41B	$6.77B	$7.64B	$4.70B	$3.56B	$3.21B	$3.63B
Enterprise Value	$21.06B	$18.78B	$14.74B	$6.53B	$8.19B	$8.03B	$4.99B	$4.05B	$3.76B	$4.04B
P/E	50.4	44.9	64.3	20.2	45.0	45.2	31.6	29.5	43.4	40.0
P/S	4.2	3.9	3.3	3.7	4.8	5.5	3.6	3.0	3.3	3.2
P/B	3.4	3.2	2.4	5.0	6.3	7.6	5.2	4.3	4.3	5.3
P / Tangible Book	·	·	·	354.3	·	·	·	·	·	·
P / Cash Flow	19.5	17.9	22.5	13.8	21.3	29.6	14.1	24.6	22.0	20.5
P / FCF	26.6	21.8	38.7	14.9	22.0	31.4	14.7	27.9	23.7	22.9
EV / EBITDA	17.6	15.6	17.9	11.8	25.0	23.7	17.0	16.1	23.5	22.9
EV / FCF	29.3	24.6	46.6	15.1	26.6	33.0	15.6	31.8	27.8	25.5
EV / Revenue	4.6	4.4	4.0	3.8	5.8	5.8	3.8	3.5	3.9	3.6
Dividend Yield	·	1.2%	2.4%	1.8%	1.5%	1.2%	1.8%	2.1%	2.3%	1.9%
Earnings Yield	2.0%	2.2%	1.6%	5.0%	2.2%	2.2%	3.2%	3.4%	2.3%	2.5%
Payout Ratio	·	49.9%	144.3%	36.0%	68.3%	53.9%	55.4%	62.3%	97.0%	76.7%
Annual Payout	·	$206M	$298M	$115M	$104M	$92M	$83M	$76M	$73M	$70M

손익계산서 15

RBA의 분기별 손익계산서 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$1.20B	$1.09B	$1.19B	$1.11B	$1.14B	$982M	$1.10B	$1.06B	$1.04B	$1.02B	$1.11B	$512M	$444M	$412M	$484M	$394M
SG&A Expense	$260M	$218M	$222M	$205M	$189M	$178M	$209M	$198M	$198M	$204M	$194M	$148M	$136M	$133M	$144M	$127M
Operating Expenses	$1.03B	$936M	$982M	$920M	$935M	$829M	$894M	$868M	$871M	$874M	$930M	$538M	$379M	$348M	$393M	$331M
Operating Income	$177M	$158M	$189M	$190M	$207M	$153M	$202M	$199M	$171M	$146M	$180M	$-25M	$66M	$64M	$92M	$233M
Interest Expense	·	·	·	·	·	·	$60M	$64M	·	$64M	$65M	$21M	·	$9M	$18M	$21M
Interest Income	$4M	$4M	$4M	$3M	$6M	$7M	$7M	$7M	$6M	$4M	$5M	$6M	$4M	$2M	$900.0K	$500.0K
Other Non-op	$600.0K	$-2M	$200.0K	$700.0K	$500.0K	$-1M	$-200.0K	$-800.0K	$2M	$400.0K	$200.0K	$2M	$-1M	$1M	$800.0K	$300.0K
Pretax Income	$136M	$112M	$146M	$143M	$160M	$102M	$148M	$140M	$114M	$86M	$119M	$-38M	$59M	$58M	$75M	$214M
Income Tax	$26M	$16M	$36M	$30M	$42M	$26M	$37M	$32M	$30M	$23M	$33M	$-9M	$14M	$15M	$22M	$36M
Net Income	$110M	$96M	$110M	$113M	$118M	$76M	$111M	$107M	$84M	$63M	$87M	$-28M	$45M	$43M	$53M	$178M
EPS (Basic)	$0.53	$0.43	$0.54	$0.56	$0.59	$0.36	$0.55	$0.53	$0.60	$0.30	$0.43	$-0.28	$0.41	$0.39	$0.48	$1.61
EPS (Diluted)	$0.53	$0.43	$0.53	$0.55	$0.58	$0.36	$0.54	$0.53	$0.60	$0.30	$0.42	$-0.28	$0.40	$0.38	$0.48	$1.60
Shares (Basic)	-370,389,938	185,600,000	185,365,576	184,824,362	-367,246,466	184,300,000	183,887,145	183,059,321	-317,495,994	182,148,717	181,860,026	120,487,251	-221,464,994	110,838,237	110,760,339	110,647,700
Shares (Diluted)	-373,202,106	187,100,000	186,649,132	186,352,974	-369,693,638	185,500,000	184,912,584	184,581,054	-318,699,251	183,601,601	182,810,399	120,487,251	-223,684,473	112,209,535	111,705,102	111,655,861
EBITDA	·	$283M	$305M	$304M	·	$265M	$312M	$307M	·	$247M	$289M	$11M	·	$88M	$116M	$257M

대차대조표 29

RBA의 분기별 대차대조표 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$532M	$675M	$710M	$578M	$534M	$651M	$600M	$463M	·	$428M	$433M	$568M	·	$439M	$367M	$440M
Receivables	$706M	$698M	$766M	$770M	$709M	$736M	$912M	$945M	·	$909M	$895M	$789M	·	·	·	·
Inventory	$140M	$121M	$95M	$133M	$122M	$164M	$146M	$173M	·	$174M	$180M	$207M	·	$101M	$125M	$79M
Prepaid Expense	$74M	$58M	$57M	$61M	$52M	$61M	$57M	$60M	·	$66M	$71M	$75M	·	$22M	$21M	$30M
Other Current Assets	$108M	$83M	$80M	$77M	$77M	$82M	$83M	$95M	·	$83M	$84M	$83M	·	$28M	$36M	$51M
Current Assets	$1.78B	$1.87B	$1.94B	$1.78B	$1.71B	$1.86B	$1.97B	$1.88B	·	$1.83B	$1.83B	$1.83B	·	$954M	$997M	$1.03B
PP&E (Net)	$1.52B	$1.46B	$1.44B	$1.32B	$1.28B	$1.26B	$1.23B	$1.21B	·	$1.15B	$1.14B	$1.14B	$459M	$445M	$443M	$446M
PP&E (Gross)	$2.18B	·	·	·	$1.83B	·	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$658M	·	·	·	$550M	·	·	·	·	·	·	·	·	·	·	·
Goodwill	$4.67B	$4.68B	$4.53B	$4.52B	$4.51B	$4.54B	$4.53B	$4.53B	$4.54B	$4.51B	$4.71B	$4.77B	$949M	$947M	$946M	$948M
Intangibles	$2.46B	$2.53B	$2.57B	$2.61B	$2.67B	$2.74B	$2.79B	$2.85B	·	$2.95B	$2.73B	$2.67B	·	$323M	$333M	$342M
Other Non-current Assets	$149M	$152M	$152M	$141M	$98M	$97M	$93M	$93M	·	$91M	$81M	$75M	·	$148M	$168M	$158M
Total Assets	$12.14B	$12.24B	$12.16B	$11.89B	$11.81B	$11.93B	$12.08B	$12.05B	·	$12.01B	$11.91B	$11.87B	·	$2.82B	$2.89B	$3.87B
Accounts Payable	$836M	$746M	$675M	$619M	$782M	$741M	$709M	$619M	·	$579M	$609M	$558M	·	$266M	$255M	$259M
Accrued Liabilities	$348M	$264M	$239M	$193M	$237M	$210M	$238M	$210M	·	$238M	$236M	$218M	·	·	·	·
Short-term Debt	$138M	$74M	$89M	$63M	$28M	$31M	$30M	$25M	·	$5M	$17M	$24M	·	$2M	$9M	$22M
Current Liabilities	$1.62B	$1.52B	$1.52B	$1.36B	$1.33B	$1.45B	$1.52B	$1.46B	·	$1.40B	$1.38B	$1.40B	·	$752M	$793M	$849M
Capital Leases	$1.46B	$1.45B	$1.43B	$1.42B	$1.43B	$1.33B	$1.35B	$1.34B	·	$1.34B	$1.28B	$1.27B	·	$104M	$119M	$113M
Deferred Tax	$559M	$606M	$609M	$604M	$609M	$640M	$657M	$674M	·	$716M	$669M	$658M	·	$61M	$61M	$65M
Other Non-current Liabilities	$158M	$172M	$129M	$104M	$97M	$91M	$88M	$85M	·	$71M	$56M	$59M	·	$137M	$156M	$150M
Total Liabilities	$6.08B	$6.26B	$6.21B	$6.11B	$6.09B	$6.23B	$6.43B	$6.49B	·	$6.61B	$6.50B	$6.51B	·	$1.58B	$1.65B	$2.64B
Long-term Debt	$2.33B	$2.57B	$2.58B	$2.63B	$2.63B	$2.73B	$2.83B	$2.93B	·	$3.12B	$3.12B	$3.22B	·	$637M	$644M	$1.58B
Total Debt	·	$2.64B	$2.67B	$2.69B	·	$2.76B	$2.86B	$2.95B	·	$3.13B	$3.14B	$3.24B	·	$639M	·	$1.60B
Common Stock	$4.37B	$4.33B	$4.30B	$4.26B	$4.26B	$4.14B	$4.13B	$4.09B	·	$4.01B	$4.00B	$3.98B	·	$239M	$235M	$231M
Retained Earnings	$1.25B	$1.21B	$1.19B	$1.14B	$1.09B	$1.03B	$1.02B	$968M	·	$892M	$887M	$858M	·	$1.03B	$1.02B	$990M
AOCI	$-48M	$-63M	$-40M	$-114M	$-125M	$-51M	$-80M	$-69M	·	$-84M	$-52M	$-70M	·	$-110M	$-80M	$-57M
Stockholders' Equity	$5.57B	$5.48B	$5.45B	$5.28B	$5.22B	$5.21B	$5.16B	$5.07B	·	$4.91B	$4.92B	$4.86B	·	$1.24B	$1.24B	$1.22B
Liabilities + Equity	$12.14B	$12.24B	$12.16B	$11.89B	$11.81B	$11.93B	$12.08B	$12.05B	·	$12.01B	$11.91B	$11.87B	·	$2.82B	$2.89B	$3.87B
Shares Outstanding	185,900,000	185,700,000	185,543,198	185,148,007	184,700,000	184,407,685	184,238,275	183,610,424	·	182,249,852	·	181,788,431	110,881,363	110,870,783	110,791,788	110,735,243

현금 흐름 15

RBA의 분기별 현금 흐름 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
D&A	$128M	$125M	$117M	$114M	$114M	$112M	$110M	$108M	$105M	$101M	$110M	$36M	$24M	$24M	$24M	$24M
Stock-based Comp	$2M	$23M	$26M	$16M	$17M	$10M	$20M	$15M	$16M	$15M	$13M	$12M	$10M	$10M	$14M	$8M
Deferred Tax	$-54M	$0	$5M	$-5M	$-25M	$-14M	$-21M	$-10M	$-34M	$-13M	$-15M	$-3M	$-8M	$-2M	$-3M	$12M
Other Non-cash	·	·	·	$-207M	·	·	·	$-237M	·	·	·	$-162M	·	·	·	$91M
Operating Cash Flow	$255M	$240M	$326M	$157M	$184M	$285M	$337M	$125M	$337M	$157M	$107M	$-57M	$199M	$66M	$13M	$185M
CapEx	$69M	$51M	$85M	$54M	$57M	$37M	$29M	$45M	$74M	$61M	$69M	$24M	$6M	$22M	$2M	$2M
Investing Cash Flow	$-88M	$-237M	$-126M	$-102M	$-92M	$-78M	$-54M	$-78M	$-106M	$-110M	$-70M	$-2.82B	$-31M	$-32M	$-15M	$155M
Debt Issued	$0	$0	·	·	$0	$0	$0	$0	$0	$0	$0	$3.17B	$0	·	·	·
Net Debt Issued	·	·	·	$-1M	·	·	·	$-151M	·	·	·	$2.67B	·	·	·	$-163M
Dividends Paid	·	$58M	$54M	$54M	·	$54M	$50M	$49M	·	$49M	$49M	$150M	$30M	$30M	$28M	$28M
Financing Cash Flow	$-235M	$-96M	$-86M	$-45M	$-154M	$-169M	$-132M	$-191M	$-53M	$-55M	$-174M	$2.96B	$-64M	$-38M	$-976M	$-180M
Net Change in Cash	$-58M	$-103M	$134M	$13M	$-81M	$44M	$148M	$-150M	$189M	$-14M	$-134M	$81M	$111M	$-17M	$-998M	$168M
Taxes Paid	$36M	$48M	$99M	$43M	$45M	$43M	$90M	$23M	$24M	$33M	$72M	$51M	$10M	$5M	$10M	$4M
Free Cash Flow	·	·	·	$102M	·	·	·	$80M	·	·	·	$-81M	·	·	·	$183M
Levered FCF	·	·	·	·	·	·	·	$31M	·	·	·	$-97M	·	·	·	$166M

수익성 7

RBA의 분기별 수익성 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Operating Margin	·	14.5%	15.9%	17.1%	·	15.6%	18.4%	18.7%	·	14.3%	16.2%	-4.9%	·	15.5%	19.0%	59.1%
Net Margin	·	8.7%	9.3%	10.2%	·	7.8%	10.1%	10.1%	·	6.2%	7.8%	-5.5%	·	10.4%	11.0%	45.2%
Pretax Margin	·	10.2%	12.3%	12.9%	·	10.4%	13.5%	13.1%	·	8.5%	10.8%	-7.3%	·	14.0%	15.5%	54.4%
EBITDA Margin	·	25.9%	25.7%	27.4%	·	27.0%	28.5%	28.8%	·	24.2%	26.1%	2.2%	·	21.4%	24.0%	65.3%
ROA	·	0.79%	0.91%	0.95%	·	0.64%	0.93%	0.90%	·	0.85%	1.2%	-0.38%	·	1.6%	·	5.5%
ROE	·	1.8%	2.1%	2.2%	·	1.5%	2.2%	2.2%	·	2.1%	2.9%	-0.92%	·	3.7%	·	16.0%
ROIC	·	1.7%	1.8%	1.9%	·	1.4%	1.9%	1.9%	·	1.3%	1.6%	-0.23%	·	2.5%	·	6.8%

유동성 및 지급능력 5

RBA의 분기별 유동성 및 지급능력 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	·	1.2	1.3	1.3	·	1.3	1.3	1.3	·	1.3	1.3	1.3	·	1.3	·	1.2
Quick Ratio	·	0.9	1.0	1.0	·	1.0	1.0	1.0	·	1.0	1.0	1.0	·	0.6	·	0.5
Debt / Equity	·	0.5	0.5	0.5	·	0.5	0.6	0.6	·	0.6	0.6	0.7	·	0.5	·	1.3
LT Debt / Equity	·	0.5	0.5	0.5	·	0.5	0.5	0.6	·	0.6	0.6	0.6	·	0.5	·	1.3
Interest Coverage	·	·	·	·	·	·	3.4	3.1	·	2.3	2.8	-1.2	·	7.0	5.0	11.3

효율성 2

RBA의 분기별 효율성 데이터
지표	추세	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover		·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.2	0.1	·	0.2	·	0.1
Receivables Turnover		·	1.5	1.4	1.3	·	1.2	1.2	1.2	·	1.8	1.8	1.0	·	·	·	·

주당 6

RBA의 분기별 주당 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Book Value / Share	·	$29.53	$29.39	$28.54	·	$28.25	$27.98	$27.59	·	$26.95	·	$26.74	·	$11.17	·	$11.06
Revenue / Share	·	$5.84	$6.35	$5.95	·	$5.29	$5.93	$5.77	·	$5.55	$6.05	$4.25	·	$3.67	$4.34	$3.53
Cash Flow / Share	·	·	·	$0.84	·	·	·	$0.68	·	·	·	$-0.48	·	·	·	$1.66
Cash / Share	·	$3.63	$3.83	$3.12	·	$3.53	$3.25	$2.52	·	$2.35	·	$3.13	·	$3.96	·	$3.97
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$0	$0	$0	$0
EPS (TTM)	·	$1.87	$1.98	$1.98	·	$1.73	$1.79	$0.97	·	$0.82	$1.00	$2.18	·	$2.75	$2.92	$2.69

가치 평가 (TTM) 14

RBA의 분기별 가치 평가 (TTM) 데이터
지표	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	$4.37B	$4.37B	$4.25B	·	$4.16B	$4.29B	$3.70B	·	$3.05B	$2.51B	$1.80B	·	$1.62B	$1.60B	$1.45B
Net Income TTM	·	$395M	$410M	$408M	·	$358M	$369M	$230M	·	$165M	$155M	$246M	·	$307M	$325M	$299M
Market Cap	·	$20.12B	$19.70B	$18.57B	·	$14.84B	$14.07B	$13.99B	·	$11.39B	·	$10.23B	·	$6.93B	·	$6.54B
Enterprise Value	·	$22.09B	$21.66B	$20.68B	·	$16.95B	$16.33B	$16.47B	·	$14.09B	·	$12.91B	·	$7.13B	·	$7.70B
P/E	·	57.9	53.6	50.7	·	46.5	42.7	78.5	·	76.2	60.0	25.8	·	22.7	22.3	21.9
P/S	·	4.6	4.5	4.4	·	3.6	3.3	3.8	·	3.7	·	5.7	·	4.3	·	4.5
P/B	·	3.7	3.6	3.5	·	2.8	2.7	2.8	·	2.3	·	2.1	·	5.6	·	5.3
P / Cash Flow	·	·	·	118.4	·	·	·	112.1	·	·	·	-178.6	·	·	·	35.3
P / FCF	·	·	·	181.2	·	·	·	175.7	·	·	·	-126.6	·	·	·	35.7
EV / EBITDA	·	78.1	71.0	68.0	·	63.9	52.3	53.7	·	57.1	·	1142.4	·	80.8	·	30.0
EV / FCF	·	·	·	201.8	·	·	·	207.0	·	·	·	-159.8	·	·	·	42.0
EV / Revenue	·	5.1	5.0	4.9	·	4.1	3.8	4.4	·	4.6	·	7.2	·	4.4	·	5.3
Earnings Yield	·	1.7%	1.9%	2.0%	·	2.1%	2.3%	1.3%	·	1.3%	1.7%	3.9%	·	4.4%	4.5%	4.6%
Payout Ratio	·	·	·	47.2%	·	·	·	45.9%	·	·	·	-535.2%	·	·	·	15.5%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$4.59B	$4.28B	$3.68B	$1.73B	$1.42B
영업이익률 %	15.5%	17.8%	12.8%	26.2%	17.0%
순이익	$428M	$413M	$206M	$320M	$152M
희석 EPS	$2.04	$2.01	$1.04	$2.86	$1.36

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.4	0.5	0.6	0.5	1.6
유동비율	1.1	1.3	1.4	1.2	1.3
당좌 비율	0.8	0.9	1.0	0.9	0.8

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$719M	$765M	$316M	$431M	$308M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

RBA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

RBA 주가 차트 Daily OHLCV with technical indicators — pan, zoom, and customize your view

Moving averages & overlays

거래량

Oscillators

Momentum & trend

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

RBA 애널리스트 컨센서스 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동종 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목