가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RCUS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-6.35년 평균 ≈7.0
≈7.0
·
·
P/S (TTM)
26.55년 평균 ≈10.1
≈10.1
28.1
더 비싼
P/B (MRQ)
6.75년 평균 ≈3.3
≈3.3
4.9
고평가
주가 / FCF (TTM)
-6.55년 평균 ≈-5.0
≈-5.0
·
·
주가 / 현금 흐름 (TTM)
-6.55년 평균 ≈-5.3
≈-5.3
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
4.95년 평균 ≈3.3
≈3.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RCUS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-415.4%5년 평균 ≈-162.1%
≈-162.1%
12.5%
약함
EBITDA Margin (EBITDA 마진)
-156.3%5년 평균 ≈-162.1%
≈-162.1%
12.5%
약함
세전 마진 (TTM)
-393.2%5년 평균 ≈-146.5%
≈-146.5%
25.8%
약함
순이익률 (TTM)
-393.2%5년 평균 ≈-147.9%
≈-147.9%
10.9%
약함
ROA (TTM)
-46.0%5년 평균 ≈-19.0%
≈-19.0%
-6.2%
약함
ROE (TTM)
-90.8%5년 평균 ≈-41.6%
≈-41.6%
-7.0%
약함
ROIC
-61.2%5년 평균 ≈-48.2%
≈-48.2%
-20.6%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RCUS
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.85년 평균 ≈5.3
≈5.3
4.6
낮은 유동성
Quick Ratio (당좌 비율)
1.05년 평균 ≈0.9
≈0.9
4.4
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RCUS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-4.3%5년 평균 ≈88.2%
≈88.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
30.2%5년 평균 ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
25.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RCUS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.295년 평균 ≈$-2.72
≈$-2.72
·
·
Revenue / Share (주당 매출)
$2.305년 평균 ≈$2.70
≈$2.70
·
·
Cash Flow / Share (주당 현금 흐름)
$-4.495년 평균 ≈$-1.58
≈$-1.58
·
·
Cash / Share (주당 현금)
$1.775년 평균 ≈$2.00
≈$2.00
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RCUS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.2
≈0.2
0.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$411.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈19.8%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.72
$-0.92
21.4%
2026년 3월 31일
5월 12, 2026
$-1.02
$-0.89
-14.0%
2025년 12월 31일
$-0.89
$-1.05
15.0%
2025년 9월 30일
$-1.27
$-1.34
5.0%
2025년 6월 30일
$0.00
$-1.15
100.0%
2025년 3월 31일
$-1.14
$-1.05
-8.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
$1M
R&D Expense
$523M
$448M
$340M
$288M
$257M
$159M
$78M
$50M
$47M
SG&A Expense
$110M
$120M
$117M
$104M
$72M
$43M
$25M
$14M
$8M
Operating Expenses
$633M
$588M
$457M
$392M
$329M
$202M
$104M
$63M
$55M
Operating Income
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
$-53M
Other Non-op
$33M
$48M
$39M
$14M
$1M
$1M
$4M
$5M
$359.0K
Pretax Income
$-353M
$-282M
$-301M
$-266M
$55M
$-123M
$-85M
·
·
Income Tax
$0
$1M
$6M
$1M
$2M
·
·
·
·
Net Income
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
$-53M
EPS (Basic)
$-3.29
$-3.14
$-4.15
$-3.71
$0.76
$-2.24
$-1.93
·
·
EPS (Diluted)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
Shares (Basic)
107,400,000
90,100,000
74,000,000
72,000,000
69,300,000
54,800,000
43,825,991
36,357,336
3,885,508
Shares (Diluted)
107,400,000
90,100,000
74,000,000
72,000,000
74,000,000
54,800,000
43,825,991
·
·
EBITDA
$-386M
$-330M
$-340M
$-280M
$54M
$-124M
$-89M
$-55M
·
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$222M
$150M
$127M
$206M
$148M
$173M
$58M
$71M
$98M
Short-term Investments
·
·
·
·
·
$555M
$130M
$185M
$77M
Prepaid Expense
$15M
$18M
$34M
$19M
$18M
$5M
$4M
$2M
$1M
Current Assets
$1.01B
$1.02B
$831M
$1.07B
$1.26B
$736M
$193M
$259M
$177M
PP&E (Net)
$40M
$47M
$51M
$35M
$32M
$11M
$9M
$11M
$11M
PP&E (Gross)
$90M
$88M
$82M
$58M
$50M
$25M
$21M
$19M
$15M
Accum. Depreciation
$50M
$41M
$31M
$23M
$18M
$14M
$11M
$8M
$4M
Other Non-current Assets
$63M
$73M
$106M
$114M
$116M
$6M
$872.0K
$284.0K
$2M
Total Assets
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Accounts Payable
$42M
$18M
$17M
$20M
$10M
$16M
$5M
$3M
$4M
Accrued Liabilities
·
·
·
·
$24M
$10M
$5M
$6M
$3M
Current Liabilities
$231M
$226M
$184M
$193M
$166M
$122M
$23M
$17M
$13M
Capital Leases
$86M
$99M
$110M
$117M
$117M
$15M
·
·
·
Other Non-current Liabilities
$135M
$157M
$142M
$140M
$122M
$543.0K
$806.0K
$2M
$565.0K
Total Liabilities
·
·
·
·
$750M
$270M
$39M
$40M
$37M
Long-term Debt
$99M
$48M
$0
·
·
·
·
·
·
Common Stock
$2.12B
$1.62B
$1.31B
$1.21B
$1.12B
$6.0K
$4.0K
$4.0K
·
Paid-in Capital
·
·
·
·
$1.12B
$830M
$369M
$358M
$948.0K
Retained Earnings
$-1.49B
$-1.13B
$-849M
$-542M
$-275M
$-328M
$-205M
$-123M
$-73M
AOCI
$0
·
$0
$-7M
$-1M
$44.0K
$64.0K
$-107.0K
$-42.0K
Stockholders' Equity
$631M
$485M
$462M
$657M
$842M
$502M
$164M
$235M
$-72M
Liabilities + Equity
$1.14B
$1.15B
$1.09B
$1.34B
$1.59B
$772M
$203M
$275M
$190M
Shares Outstanding
125,300,000
92,200,000
75,500,000
72,900,000
70,800,000
63,700,000
44,200,000
43,610,823
3,278,129
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$10M
$10M
$8M
$6M
$4M
$3M
$4M
$4M
$3M
Stock-based Comp
$60M
$76M
$73M
$65M
$55M
$22M
$9M
$4M
$495.0K
Operating Cash Flow
$-482M
$-170M
$-306M
$438M
$-256M
$111M
$-73M
$-43M
$-25M
CapEx
$2M
$6M
$24M
$6M
$26M
$3M
$2M
$4M
$6M
Investing Cash Flow
$66M
$-84M
$194M
$-413M
$-4M
$-434M
$59M
$-113M
$-49M
Stock Issued
$429M
$228M
$25M
$0
$220M
$434M
$1M
$4M
·
Stock Repurchased
·
·
·
·
·
·
$94.0K
$0
·
Net Stock Activity
$429M
$228M
$25M
·
$220M
$434M
$1M
·
·
Financing Cash Flow
$488M
$277M
$33M
$33M
$237M
$439M
$1M
$129M
$107M
Net Change in Cash
$72M
$23M
$-79M
$58M
$-23M
$116M
$-13M
$-27M
$33M
Taxes Paid
$0
$0
$5M
·
·
·
·
·
·
Free Cash Flow
$-484M
$-176M
$-330M
$432M
$-282M
$108M
$-75M
$-47M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
Net Margin
-142.9%
-109.7%
-262.4%
-238.4%
13.8%
·
-564.7%
-593.7%
·
Pretax Margin
-142.9%
-109.3%
-257.3%
-237.5%
14.3%
·
·
·
·
EBITDA Margin
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
·
-591.4%
-656.8%
·
ROA
-30.8%
-25.2%
-25.2%
-18.2%
4.5%
-25.2%
-35.4%
-21.3%
·
ROE
-59.8%
-53.9%
-62.5%
-39.4%
7.6%
-23.5%
-49.7%
-20.7%
·
ROIC
-61.2%
-68.3%
-75.1%
-42.8%
6.2%
·
·
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
4.4
4.5
4.5
5.5
7.6
6.0
8.5
15.3
·
Quick Ratio
1.0
0.7
0.7
1.1
0.9
6.0
8.3
15.1
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.2
0.2
0.1
0.1
0.3
·
0.1
0.0
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$5.04
$5.26
$6.12
$9.01
$11.89
$7.71
$3.57
$5.28
·
Revenue / Share
$2.30
$2.86
$1.58
$1.56
$5.18
·
·
·
·
Cash Flow / Share
$-4.49
$-1.89
$-4.14
$6.08
$-3.46
·
·
·
·
Cash / Share
$1.77
$1.63
$1.68
$2.83
$2.09
$2.66
$1.26
$1.60
·
EPS (TTM)
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
$-2.24
$-1.93
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-4.3%
120.5%
4.5%
-70.8%
391.0%
·
·
·
·
Revenue CAGR 3Y
30.2%
-12.3%
14.5%
·
·
·
·
·
·
Revenue CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$247M
$258M
$117M
$112M
$383M
$78M
$15M
$8M
·
Net Income TTM
$-353M
$-283M
$-307M
$-267M
$53M
$-123M
$-85M
$-50M
·
Market Cap
$2.99B
$1.37B
$1.44B
$1.51B
$2.86B
$1.69B
$464M
$480M
·
P/E
-7.2
-4.7
-4.6
-5.6
57.0
-11.6
-5.2
·
·
P/S
12.1
5.3
12.3
13.5
7.5
21.7
30.9
57.4
·
P/B
4.7
2.8
3.1
2.3
3.4
3.4
2.8
2.0
·
P / Tangible Book
4.7
2.8
3.1
2.3
3.4
3.4
·
·
·
P / Cash Flow
-6.2
-8.1
-4.7
3.4
-11.2
15.2
-6.3
-11.2
·
P / FCF
-6.2
-7.8
-4.4
3.5
-10.1
15.6
-6.2
-10.3
·
Earnings Yield
-13.8%
-21.1%
-21.7%
-17.9%
1.8%
-8.6%
-19.1%
·
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$41M
$17M
$33M
$26M
$160M
$28M
$26M
$48M
$39M
$145M
$31M
$32M
$29M
$25M
$34M
$33M
R&D Expense
$113M
$122M
$121M
$141M
$139M
$122M
$101M
$123M
$115M
$109M
$93M
$82M
$84M
$81M
$80M
$77M
SG&A Expense
$24M
$29M
$26M
$27M
$29M
$28M
$28M
$30M
$30M
$32M
$29M
$30M
$28M
$30M
$28M
$26M
Operating Expenses
$137M
$151M
$147M
$168M
$168M
$150M
$129M
$153M
$145M
$161M
$122M
$112M
$112M
$111M
$108M
$103M
Operating Income
$-96M
$-134M
$-114M
$-142M
$-8M
$-122M
$-103M
$-105M
$-106M
$-16M
$-91M
$-80M
$-83M
$-86M
$-74M
$-70M
Other Non-op
$5M
$6M
$8M
$7M
$8M
$10M
$10M
$13M
$13M
$12M
$11M
$11M
$9M
$8M
$7M
$5M
Pretax Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-93M
$-92M
$-93M
$-4M
$-80M
$-69M
$-74M
$-78M
$-67M
$-65M
Income Tax
$0
$0
$0
$0
$0
$0
$1M
$0
$0
$0
$1M
$2M
$1M
$2M
$0
$0
Net Income
$-91M
$-128M
$-106M
$-135M
$0
$-112M
$-94M
$-92M
$-93M
$-4M
$-81M
$-71M
$-75M
$-80M
$-67M
$-65M
EPS (Basic)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
EPS (Diluted)
$-0.72
$-1.02
$-0.88
$-1.27
$0.00
$-1.14
$-1.07
$-1.00
$-1.02
$-0.05
$-1.08
$-0.94
$-1.04
$-1.09
$-0.93
$-0.90
Shares (Basic)
126,100,000
125,400,000
·
106,500,000
106,100,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
Shares (Diluted)
126,100,000
125,400,000
·
106,500,000
106,500,000
98,400,000
·
91,400,000
91,100,000
86,200,000
·
74,600,000
73,200,000
73,000,000
·
72,200,000
EBITDA
$-96M
$-134M
·
$-142M
$-8M
$-122M
·
$-105M
$-106M
$-16M
·
$-80M
$-83M
$-86M
·
$-69M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$150M
$201M
$222M
$238M
$248M
$192M
$150M
$201M
$156M
$185M
·
$184M
$230M
$238M
·
$218M
Prepaid Expense
$18M
$19M
$15M
$15M
$20M
$19M
$18M
$22M
$25M
$34M
·
$31M
$22M
$28M
·
$22M
Current Assets
$756M
$844M
$1.01B
$857M
$946M
$1.03B
$1.02B
$1.13B
$1.02B
$1.06B
·
$882M
$986M
$1.01B
·
$1.10B
PP&E (Net)
$36M
$38M
$40M
$42M
$44M
$46M
$47M
$48M
$49M
$51M
·
$50M
$45M
$37M
·
$34M
PP&E (Gross)
·
·
$90M
·
·
·
$88M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$50M
·
·
·
$41M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$59M
$61M
$63M
$65M
$69M
$71M
$73M
$75M
$75M
$78M
·
$108M
$109M
$112M
·
$11M
Total Assets
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Accounts Payable
$34M
$39M
$42M
$42M
$29M
$22M
$18M
$13M
$15M
$16M
·
$17M
$12M
$28M
·
$11M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$21M
Current Liabilities
$198M
$209M
$231M
$235M
$210M
$192M
$226M
$215M
$199M
$204M
·
$200M
$180M
$179M
·
$177M
Capital Leases
·
·
$86M
·
·
·
$99M
·
·
·
·
·
·
·
·
$119M
Other Non-current Liabilities
$124M
$119M
$135M
$152M
$159M
$166M
$157M
$136M
$138M
$140M
·
$145M
$144M
$145M
·
$16M
Total Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$695M
Long-term Debt
$101M
$100M
$99M
$98M
$97M
$48M
$48M
$47M
·
·
·
·
·
·
·
·
Common Stock
$2.17B
$2.14B
$2.12B
$1.81B
$1.79B
$1.77B
$1.62B
$1.60B
$1.58B
$1.56B
·
$1.29B
$1.27B
$1.23B
·
$7.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.18B
Retained Earnings
$-1.70B
$-1.61B
$-1.49B
$-1.38B
$-1.24B
$-1.24B
$-1.13B
$-1.04B
$-946M
$-853M
·
$-768M
$-697M
$-622M
·
$-475M
AOCI
$-1M
$-1M
·
·
·
·
·
$1M
$-1M
$-1M
·
$-3M
$-4M
$-4M
·
$-10M
Stockholders' Equity
$464M
$524M
$631M
$436M
$549M
$531M
$485M
$565M
$635M
$707M
$462M
$520M
$566M
$600M
$657M
$699M
Liabilities + Equity
$924M
$997M
$1.14B
$974M
$1.07B
$1.16B
$1.15B
$1.25B
$1.19B
$1.29B
·
$1.19B
$1.22B
$1.25B
·
$1.39B
Shares Outstanding
127,000,000
125,500,000
125,300,000
107,100,000
106,400,000
105,900,000
92,200,000
91,500,000
91,300,000
90,900,000
75,500,000
74,800,000
74,500,000
73,100,000
72,900,000
72,352,380
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$1M
$2M
Stock-based Comp
$15M
$19M
$15M
$14M
$15M
$16M
$17M
$19M
$20M
$20M
$18M
$18M
$18M
$19M
$17M
$16M
Operating Cash Flow
$-119M
$-138M
$-120M
$-97M
$-133M
$-132M
$-100M
$26M
$-94M
$-2M
$-88M
$-63M
$-57M
$-98M
$-70M
$-81M
CapEx
$0
$0
$1M
$0
$0
$1M
$1M
$1M
$0
$4M
$6M
$10M
$5M
$3M
$0
$2M
Investing Cash Flow
$52M
$114M
$-182M
$79M
$137M
$32M
$51M
$-29M
$63M
$-169M
$28M
$11M
$26M
$129M
$47M
$23M
Stock Issued
$0
$0
$279M
$8M
$0
$142M
$0
$0
$0
$228M
$0
$5M
$20M
$0
$0
·
Net Stock Activity
·
$0
·
·
·
$142M
·
·
·
$228M
·
·
·
·
·
·
Financing Cash Flow
$16M
$3M
$286M
$8M
$52M
$142M
$-2M
$48M
$2M
$229M
$3M
$6M
$23M
$1M
$11M
$3M
Net Change in Cash
$-51M
$-21M
$-16M
$-10M
$56M
$42M
$-51M
$45M
$-29M
$58M
$-57M
$-46M
$-8M
$32M
$-12M
$-55M
Free Cash Flow
·
$-138M
·
·
·
$-133M
·
·
·
$-6M
·
·
·
$-101M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
Net Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-221.9%
-258.6%
-320.0%
·
-193.3%
Pretax Margin
-221.9%
-752.9%
·
-519.2%
0.00%
-400.0%
·
-191.7%
-238.5%
-2.8%
·
-215.6%
-255.2%
-312.0%
·
-193.3%
EBITDA Margin
-234.1%
-788.2%
·
-546.1%
-5.0%
-435.7%
·
-218.8%
-271.8%
-11.0%
·
-250.0%
-286.2%
-344.0%
·
-206.7%
ROA
-9.1%
-11.9%
·
-12.1%
0.00%
-9.2%
·
-7.5%
-7.7%
-0.31%
·
-5.5%
-5.6%
-5.7%
·
-5.8%
ROE
-18.0%
-24.3%
·
-27.0%
0.00%
-18.1%
·
-17.0%
-15.5%
-0.61%
·
-11.7%
-11.4%
-11.5%
·
-10.5%
ROIC
-20.7%
-25.6%
·
-32.6%
·
-23.0%
·
-18.6%
-16.7%
-2.3%
·
-15.8%
-14.9%
-14.7%
·
-9.9%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.8
4.0
·
3.6
4.5
5.4
·
5.2
5.1
5.2
·
4.4
5.5
5.7
·
6.2
Quick Ratio
0.8
1.0
·
1.0
1.2
1.0
·
0.9
0.8
0.9
·
0.9
1.3
1.3
·
1.2
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.65
$4.18
·
$4.07
$5.16
$5.01
·
$6.17
$6.96
$7.78
·
$6.95
$7.60
$8.21
·
$9.66
Revenue / Share
$0.33
$0.14
·
$0.24
$1.50
$0.28
·
$0.53
$0.43
$1.68
·
$0.43
$0.40
$0.34
·
$0.46
Cash Flow / Share
·
$-1.10
·
·
·
$-1.34
·
·
·
$-0.02
·
·
·
$-1.34
·
·
Cash / Share
$1.18
$1.60
·
$2.22
$2.33
$1.81
·
$2.20
$1.71
$2.04
·
$2.46
$3.09
$3.26
·
$3.01
EPS (TTM)
$-3.89
$-3.17
·
$-3.48
$-3.21
$-4.23
·
$-3.15
$-3.09
$-3.11
·
$-4.00
$-3.96
·
·
·
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$117M
$236M
·
$240M
$262M
$141M
·
$263M
$247M
$237M
·
$120M
$121M
$119M
·
$433M
Net Income TTM
$-460M
$-369M
·
$-341M
$-298M
$-391M
·
$-270M
$-249M
$-231M
·
$-293M
$-287M
$-279M
·
$80M
Market Cap
$3.92B
$2.71B
·
$1.46B
$866M
$831M
·
$1.40B
$1.39B
$1.72B
·
$1.34B
$1.51B
$1.33B
·
$1.89B
P/E
-7.9
-6.8
·
-3.9
-2.5
-1.9
·
-4.9
-4.9
-6.1
·
-4.5
-5.1
·
·
·
P/S
33.5
11.5
·
6.1
3.3
5.9
·
5.3
5.6
7.2
·
11.2
12.5
11.2
·
4.4
P/B
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Tangible Book
8.4
5.2
·
3.3
1.6
1.6
·
2.5
2.2
2.4
·
2.6
2.7
2.2
·
2.7
P / Cash Flow
·
-19.6
·
·
·
-6.3
·
·
·
-858.1
·
·
·
-13.6
·
·
Earnings Yield
-12.6%
-14.7%
·
-25.6%
-39.4%
-53.9%
·
-20.6%
-20.3%
-16.5%
·
-22.3%
-19.5%
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$247M
$258M
$117M
$112M
$383M
영업이익률 %
-156.3%
-127.9%
-290.6%
-250.0%
14.2%
순이익
$-353M
$-283M
$-307M
$-267M
$53M
희석 EPS
$-3.29
$-3.14
$-4.15
$-3.71
$0.71
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
4.4
4.5
4.5
5.5
7.6
당좌 비율
1.0
0.7
0.7
1.1
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-484M
$-176M
$-330M
$432M
$-282M
기관 투자자 (13F)
243개의 제출자
· $4.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자243
보유 가치$4.0B
신규 포지션46
청산 포지션23
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
46 (+5 이전 분기 대비)
23 (-8 이전 분기 대비)
86 (+2 이전 분기 대비)
64 (+4 이전 분기 대비)
+4.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.