RDVT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$79.27
시가총액 (MRQ)$1.12B
P/E (TTM)70.2
EPS (TTM)$1.13
매출 (TTM)$99M
ROE (TTM)15.8%
52주 범위$33–$82
RDVT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$90M2017-12-31 → 2025-12-31
EPS$0.912020-12-31 → 2025-12-31
잉여현금흐름$29M2018-12-31 → 2025-12-31
순이익률16.5%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RDVT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
70.25년 평균 ≈305.0
≈305.0
54.7
적정 가치
P/S (TTM)
11.35년 평균 ≈7.7
≈7.7
3.0
고평가
P/B (MRQ)
10.05년 평균 ≈5.9
≈5.9
5.3
고평가
주가 / FCF (TTM)
33.35년 평균 ≈31.2
≈31.2
·
·
주가 / 현금 흐름 (TTM)
32.85년 평균 ≈30.5
≈30.5
23.4
더 비싼
주가 / 유형 장부 가치 (MRQ)
15.95년 평균 ≈11.1
≈11.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RDVT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
17.9%5년 평균 ≈5.4%
≈5.4%
9.9%
최상위권
EBITDA 마진 (TTM)
29.1%5년 평균 ≈18.0%
≈18.0%
9.9%
최상위권
세전 마진 (TTM)
19.4%5년 평균 ≈7.6%
≈7.6%
6.7%
최상위권
순이익률 (TTM)
16.5%5년 평균 ≈9.8%
≈9.8%
4.8%
최상위권
ROA (TTM)
14.5%5년 평균 ≈7.5%
≈7.5%
1.7%
최상위권
ROE (TTM)
15.8%5년 평균 ≈7.7%
≈7.7%
5.3%
최상위권
ROIC
11.8%5년 평균 ≈5.6%
≈5.6%
5.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RDVT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
10.95년 평균 ≈7.6
≈7.6
2.1
강한 유동성
Quick Ratio (당좌 비율)
6.95년 평균 ≈7.4
≈7.4
1.5
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RDVT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
20.0%5년 평균 ≈21.2%
≈21.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
19.2%5년 평균 ≈19.7%
≈19.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
21.1%
·
·
·
EPS YoY
82.0%5년 평균 ≈578.5%
≈578.5%
·
·
Net Income YoY (순이익 YoY)
87.8%5년 평균 ≈532.5%
≈532.5%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
183.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
177.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RDVT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.915년 평균 ≈$0.49
≈$0.49
·
·
Revenue / Share (주당 매출)
$6.275년 평균 ≈$4.58
≈$4.58
·
·
Cash Flow / Share (주당 현금 흐름)
$2.045년 평균 ≈$1.27
≈$1.27
·
·
Cash / Share (주당 현금)
$3.085년 평균 ≈$2.56
≈$2.56
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RDVT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈0.7
≈0.7
0.7
최상위권
Receivables Turnover (매출 채권 회전율)
9.65년 평균 ≈10.6
≈10.6
5.5
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$361.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
1월 31, 2025
$0.30
USD
≈0.82%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈32.4%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.50
$0.34
47.2%
2026년 3월 31일
5월 12, 2026
$0.46
$0.33
40.9%
2025년 12월 31일
$0.21
$0.15
42.5%
2025년 9월 30일
$0.39
$0.32
23.3%
2025년 6월 30일
$0.28
$0.28
-0.53%
2025년 3월 31일
$0.33
$0.23
41.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$90M
$75M
$60M
$53M
$44M
$35M
$30M
$16M
$9M
SG&A Expense
$30M
$26M
$22M
$23M
$20M
$18M
$19M
$8M
$17M
Operating Expenses
$77M
$67M
$58M
$53M
$45M
$41M
$41M
$24M
$30M
Operating Income
$13M
$8M
$3M
$361.0K
$-1M
$-7M
$-11M
$-7M
$-22M
Interest Expense
·
·
·
$0
$11.0K
$12.0K
·
·
·
Other Non-op
·
·
·
·
·
·
·
$539.0K
·
Pretax Income
$15M
$9M
$4M
$712.0K
$853.0K
$-7M
$-11M
$-7M
$-22M
Income Tax
$1M
$2M
$-10M
$96.0K
$198.0K
$0
·
·
·
Net Income
$13M
$7M
$14M
$616.0K
$655.0K
$-7M
$-11M
$-7M
$-22M
EPS (Basic)
$0.94
$0.51
$0.97
$0.04
$0.05
$-0.57
·
·
·
EPS (Diluted)
$0.91
$0.50
$0.96
$0.04
$0.05
$-0.57
·
·
·
Shares (Basic)
14,036,920
13,864,797
13,974,125
13,759,296
12,597,316
11,863,413
·
·
·
Shares (Diluted)
14,398,047
14,125,825
14,134,021
14,107,144
13,403,041
11,863,413
·
·
·
EBITDA
$24M
$17M
$11M
$7M
$4M
$-3M
$-8M
$-5M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$44M
$37M
$32M
$32M
$34M
$13M
$12M
$10M
$65.0K
Receivables
$11M
$8M
$7M
$6M
$4M
$3M
$4M
$2M
$2M
Prepaid Expense
$2M
$2M
$1M
$771.0K
$599.0K
$581.0K
$722.0K
$934.0K
$559.0K
Current Assets
$57M
$46M
$40M
$38M
$39M
$17M
$16M
$13M
$2M
PP&E (Net)
$882.0K
$545.0K
$592.0K
$709.0K
$577.0K
$558.0K
$660.0K
$852.0K
$1M
PP&E (Gross)
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$1M
$1M
$971.0K
$872.0K
$850.0K
$684.0K
$638.0K
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$39M
$36M
$34M
$32M
$28M
$27M
$24M
$20M
$15M
Other Non-current Assets
$949.0K
$1M
$517.0K
$601.0K
$137.0K
$139.0K
$289.0K
$628.0K
$1M
Total Assets
$112M
$99M
$93M
$77M
$74M
$52M
$49M
$40M
$25M
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Current Liabilities
$8M
$10M
$5M
$5M
$3M
$5M
$4M
$4M
$7M
Capital Leases
$2M
$2M
$2M
$598.0K
$1M
$2M
$2M
·
·
Deferred Tax
·
·
$0
$287.0K
$198.0K
·
·
·
·
Other Non-current Liabilities
$820.0K
$0
·
·
·
·
·
·
·
Total Liabilities
$11M
$12M
$7M
$6M
$5M
$9M
$7M
$4M
$7M
Long-term Debt
·
·
·
·
$0
$2M
$0
·
·
Total Debt
·
·
·
·
$0
$2M
·
·
·
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$13.0K
$13.0K
$12.0K
$10.0K
·
Paid-in Capital
$89M
$87M
$94M
$92M
$91M
$66M
$59M
$41M
·
Retained Earnings
$12M
$-870.0K
$-8M
$-21M
$-22M
$-23M
$-16M
$-5M
·
Treasury Stock
$0
$0
$188.0K
$0
·
$0
$1M
$0
·
Stockholders' Equity
$101M
$87M
$86M
$71M
$69M
$43M
$42M
$36M
$18M
Liabilities + Equity
$112M
$99M
$93M
$77M
$74M
$52M
$49M
$40M
$25M
Shares Outstanding
14,151,350
13,936,329
13,970,846
13,956,404
13,488,540
12,167,327
11,554,765
10,266,613
1,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$11M
$10M
$8M
$7M
$5M
$4M
$3M
$2M
$1M
Stock-based Comp
$6M
$6M
$5M
$6M
$7M
$8M
$10M
$709.0K
$3M
Deferred Tax
$911.0K
$2M
$-10M
$89.0K
$198.0K
·
·
·
·
Amort. of Intangibles
$10M
$9M
$8M
$6M
$5M
$4M
$3M
$2M
$866.0K
Other Non-cash
$-2M
$-571.0K
$-2M
$-426.0K
$-4M
$1M
$-79.0K
$-4M
·
Operating Cash Flow
$29M
$24M
$15M
$12M
$9M
$7M
$2M
$-8M
$-10M
CapEx
$563.0K
$169.0K
$122.0K
$373.0K
$280.0K
$154.0K
$90.0K
$90.0K
$515.0K
Investing Cash Flow
$-11M
$-10M
$-9M
$-9M
$-5M
$-6M
$-6M
$-6M
$-6M
Debt Issued
·
·
·
·
$0
$2M
·
·
·
Net Debt Issued
·
·
·
·
$0
$2M
·
·
·
Stock Issued
·
·
·
$0
$21M
·
$7M
·
·
Stock Repurchased
$915.0K
$6M
$4M
$878.0K
·
·
·
·
·
Net Stock Activity
$-915.0K
$-6M
$-4M
$-878.0K
$21M
·
$7M
·
·
Financing Cash Flow
$-11M
$-10M
$-6M
$-6M
$18M
$324.0K
$6M
$24M
$17M
Net Change in Cash
$7M
$4M
$222.0K
$-2M
$21M
$1M
$2M
$10M
$-161.0K
Taxes Paid
$629.0K
$607.0K
$82.0K
$39.0K
$0
$0
·
·
·
Free Cash Flow
$29M
$24M
$15M
$12M
$9M
$6M
$2M
$-8M
·
Levered FCF
·
·
·
$12M
$9M
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
14.6%
10.5%
4.2%
0.68%
-3.0%
-19.8%
-37.0%
-46.0%
·
Net Margin
14.6%
9.3%
22.5%
1.2%
1.5%
-19.7%
-36.6%
-42.1%
·
Pretax Margin
16.1%
12.4%
6.4%
1.3%
1.9%
-19.7%
-36.6%
-42.1%
·
EBITDA Margin
26.4%
23.2%
18.0%
13.2%
9.3%
-7.6%
-27.5%
-33.7%
·
ROA
12.5%
7.3%
15.9%
0.81%
1.0%
-13.5%
-25.0%
-21.1%
·
ROE
13.4%
7.9%
15.4%
0.86%
1.1%
-15.7%
-26.3%
-18.5%
·
ROIC
11.8%
6.9%
10.2%
0.44%
-1.5%
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
7.2
4.5
8.3
7.0
11.2
3.3
3.7
·
·
Quick Ratio
6.9
4.3
8.0
6.9
11.0
3.2
3.5
·
·
Debt / Equity
·
·
·
·
0.0
0.0
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
Interest Coverage
·
·
·
·
-119.5
-569.2
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
0.8
0.7
0.7
0.7
0.7
0.7
0.5
·
Receivables Turnover
9.6
9.9
9.5
11.5
12.7
10.3
10.4
8.3
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.13
$6.22
$6.16
$5.09
$5.15
$3.56
$3.64
$3.53
·
Revenue / Share
$6.27
$5.32
$4.26
$3.78
$3.28
·
·
·
·
Cash Flow / Share
$2.04
$1.70
$1.07
$0.88
$0.67
·
·
·
·
Cash / Share
$3.08
$2.62
$2.29
$2.28
$2.54
$1.06
$1.02
$0.97
·
Dividend / Share
·
$0.30
·
·
·
·
·
·
·
EPS (TTM)
$0.91
$0.50
$0.96
$0.04
$0.05
$-0.57
·
·
·
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
20.0%
24.9%
12.9%
21.1%
27.3%
·
·
·
·
Revenue CAGR 3Y
19.2%
19.5%
20.3%
·
·
·
·
·
·
Revenue CAGR 5Y
21.1%
·
·
·
·
·
·
·
·
EPS YoY
82.0%
-47.9%
2300.0%
-20.0%
·
·
·
·
·
EPS CAGR 3Y
183.3%
115.4%
·
·
·
·
·
·
·
Net Income YoY
87.8%
-48.2%
2096.3%
-5.9%
·
·
·
·
·
Net Income CAGR 3Y
177.4%
120.3%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$90M
$75M
$60M
$53M
$44M
$35M
$30M
$16M
·
Net Income TTM
$13M
$7M
$14M
$616.0K
$655.0K
$-7M
$-11M
$-7M
·
Market Cap
$806M
$504M
$279M
$321M
$535M
$318M
$214M
$69M
·
Enterprise Value
·
·
·
·
$501M
$307M
·
·
·
P/E
62.6
72.4
20.8
575.5
793.8
-45.8
·
·
·
P/S
8.9
6.7
4.6
6.0
12.2
9.2
7.1
4.2
·
P/B
8.0
5.8
3.2
4.5
7.7
7.3
5.1
1.9
·
P / Tangible Book
14.3
11.1
6.0
9.4
14.9
29.0
·
·
·
P / Cash Flow
27.5
21.1
18.5
25.8
59.8
48.7
129.9
-8.6
·
P / FCF
28.0
21.2
18.7
26.6
61.8
49.9
137.4
-8.5
·
EV / EBITDA
·
·
·
·
122.7
-117.4
·
·
·
EV / FCF
·
·
·
·
57.8
48.2
·
·
·
EV / Revenue
·
·
·
·
11.4
8.9
·
·
·
Earnings Yield
1.6%
1.4%
4.8%
0.17%
0.13%
-2.2%
·
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27M
$26M
$23M
$23M
$22M
$22M
$20M
$19M
$19M
$18M
$15M
$16M
$15M
$15M
$13M
$15M
SG&A Expense
$8M
$8M
$10M
$7M
$7M
$6M
$8M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$7M
$5M
Operating Expenses
$21M
$20M
$22M
$19M
$19M
$18M
$19M
$17M
$16M
$16M
$16M
$14M
$13M
$14M
$15M
$13M
Operating Income
$6M
$5M
$2M
$5M
$3M
$4M
$371.0K
$2M
$3M
$2M
$-895.0K
$2M
$1M
$401.0K
$-2M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Pretax Income
$6M
$6M
$2M
$5M
$3M
$5M
$739.0K
$3M
$3M
$2M
$-508.0K
$2M
$2M
$687.0K
$-2M
$2M
Income Tax
$2M
$1M
$-828.0K
$749.0K
$404.0K
$1M
$-124.0K
$1M
$745.0K
$564.0K
$562.0K
$-10M
$160.0K
$-29.0K
$-148.0K
$25.0K
Net Income
$5M
$4M
$3M
$4M
$3M
$3M
$863.0K
$2M
$3M
$2M
$-1M
$12M
$1M
$716.0K
$-2M
$2M
EPS (Basic)
$0.35
$0.31
$0.20
$0.30
$0.19
$0.25
$0.07
$0.12
$0.19
$0.13
$-0.08
$0.90
$0.10
$0.05
$-0.12
$0.16
EPS (Diluted)
$0.34
$0.30
$0.20
$0.29
$0.18
$0.24
$0.06
$0.12
$0.19
$0.13
$-0.06
$0.87
$0.10
$0.05
$-0.12
$0.16
Shares (Basic)
14,175,312
14,194,696
·
14,027,994
14,018,629
13,998,028
·
13,782,476
13,780,074
13,997,064
·
13,952,426
13,961,862
13,997,154
·
13,748,587
Shares (Diluted)
14,464,461
14,394,251
·
14,618,657
14,553,282
14,491,713
·
14,311,575
14,051,466
14,164,506
·
14,329,878
14,172,024
14,236,771
·
13,764,262
EBITDA
$9M
$8M
·
$7M
$5M
$7M
·
$5M
$5M
$4M
·
$4M
$3M
$2M
·
$4M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$50M
$43M
$44M
$45M
$39M
$35M
$37M
$36M
$31M
$32M
$32M
$34M
$31M
$31M
$32M
$31M
Receivables
$13M
$12M
$11M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$771.0K
$849.0K
Current Assets
$65M
$57M
$57M
$58M
$51M
$46M
$46M
$46M
$40M
$42M
$40M
$42M
$39M
$38M
$38M
$39M
PP&E (Net)
$914.0K
$880.0K
$882.0K
$824.0K
$693.0K
$543.0K
$545.0K
$581.0K
$598.0K
$601.0K
$592.0K
$627.0K
$640.0K
$692.0K
$709.0K
$664.0K
PP&E (Gross)
·
·
$3M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
$1M
·
·
·
$1M
·
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$41M
$40M
$39M
$39M
$38M
$37M
$36M
$36M
$35M
$35M
$34M
$34M
$33M
$33M
$32M
$31M
Other Non-current Assets
$847.0K
$1M
$949.0K
$1M
$1M
$2M
$1M
$987.0K
$1M
$361.0K
$517.0K
$627.0K
$765.0K
$894.0K
$601.0K
$137.0K
Total Assets
$120M
$113M
$112M
$112M
$105M
$99M
$99M
$98M
$93M
$94M
$93M
$95M
$80M
$78M
$77M
$77M
Accounts Payable
$1M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Current Liabilities
$6M
$5M
$8M
$7M
$6M
$5M
$10M
$5M
$4M
$8M
$5M
$3M
$3M
$4M
$5M
$3M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$222.0K
$413.0K
$598.0K
$778.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$0
$411.0K
$257.0K
$287.0K
$405.0K
Other Non-current Liabilities
$523.0K
$672.0K
$820.0K
$969.0K
$539.0K
$640.0K
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$9M
$8M
$11M
$10M
$9M
$7M
$12M
$6M
$5M
$10M
$7M
$6M
$4M
$5M
$6M
$5M
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
Paid-in Capital
$90M
$88M
$89M
$92M
$91M
$89M
$87M
$93M
$92M
$94M
$94M
$97M
$95M
$94M
$92M
$92M
Retained Earnings
$22M
$17M
$12M
$9M
$5M
$3M
$-870.0K
$-2M
$-3M
$-6M
$-8M
$-7M
$-19M
$-21M
$-21M
$-20M
Treasury Stock
·
$17.0K
·
·
·
·
·
$0
$236.0K
$4M
$188.0K
$168.0K
$52.0K
$201.0K
$0
$18.0K
Stockholders' Equity
$112M
$105M
$101M
$102M
$96M
$92M
$87M
$92M
$88M
$84M
$86M
$90M
$76M
$73M
$71M
$72M
Liabilities + Equity
$120M
$113M
$112M
$112M
$105M
$99M
$99M
$98M
$93M
$94M
$93M
$95M
$80M
$78M
$77M
$77M
Shares Outstanding
14,114,395
14,111,891
14,151,350
13,967,217
13,976,841
13,950,797
13,936,329
13,735,387
13,731,385
13,740,164
13,970,846
13,912,390
13,908,953
13,950,706
13,956,404
13,873,406
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$956.0K
$1M
$-1M
$833.0K
$288.0K
$899.0K
$-33.0K
$970.0K
$610.0K
$471.0K
$507.0K
$-10M
$154.0K
$-30.0K
$-118.0K
$10.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-4M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$-2M
·
·
Operating Cash Flow
$11M
$7M
$7M
$10M
$7M
$5M
$7M
$7M
$6M
$4M
$4M
$6M
$4M
$2M
$4M
$3M
CapEx
$105.0K
$63.0K
$124.0K
$187.0K
$202.0K
$50.0K
$17.0K
$35.0K
$52.0K
$65.0K
$24.0K
$47.0K
$7.0K
$44.0K
$102.0K
$50.0K
Investing Cash Flow
$-3M
$-4M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Stock Repurchased
$435.0K
$3M
$262.0K
$653.0K
$0
$0
$0
$0
$4M
$1M
$2M
$341.0K
$735.0K
$175.0K
$513.0K
$365.0K
Net Stock Activity
·
$-3M
·
·
·
$0
·
·
·
$-1M
·
·
·
$-175.0K
·
·
Financing Cash Flow
$-651.0K
$-3M
$-5M
$-786.0K
$-525.0K
$-4M
$-4M
$-28.0K
$-4M
$-2M
$-4M
$-488.0K
$-754.0K
$-206.0K
$-1M
$-2M
Net Change in Cash
$7M
$-106.0K
$-2M
$7M
$4M
$-2M
$757.0K
$5M
$-1M
$115.0K
$-2M
$3M
$550.0K
$-992.0K
$537.0K
$-1M
Taxes Paid
$409.0K
$122.0K
$-54.0K
$2.0K
$681.0K
$0
$83.0K
$85.0K
$439.0K
$0
$137.0K
$-77.0K
$21.0K
$1.0K
$2.0K
$37.0K
Free Cash Flow
·
$7M
·
·
·
$5M
·
·
·
$4M
·
·
·
$1M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
22.8%
21.1%
·
19.8%
12.6%
19.1%
·
13.1%
16.1%
11.3%
·
11.1%
8.4%
2.7%
·
14.4%
Net Margin
18.6%
17.0%
·
18.2%
12.3%
15.6%
·
9.0%
13.8%
10.2%
·
78.9%
9.5%
4.9%
·
15.0%
Pretax Margin
24.3%
22.4%
·
21.5%
14.2%
20.5%
·
15.0%
17.8%
13.4%
·
13.3%
10.5%
4.7%
·
15.2%
EBITDA Margin
33.2%
32.0%
·
31.6%
24.8%
30.7%
·
25.9%
28.6%
24.3%
·
24.9%
22.4%
15.8%
·
25.8%
ROA
4.4%
4.2%
·
4.0%
2.7%
3.6%
·
1.8%
3.0%
2.1%
·
14.5%
1.8%
0.92%
·
3.5%
ROE
4.8%
4.5%
·
4.4%
2.9%
3.9%
·
1.9%
3.2%
2.3%
·
15.4%
1.9%
0.99%
·
3.7%
ROIC
4.2%
4.0%
·
3.8%
2.5%
3.5%
·
1.6%
2.7%
1.8%
·
11.7%
1.5%
0.57%
·
3.0%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.9
11.2
·
8.4
9.1
9.0
·
10.0
10.9
5.0
·
12.3
11.3
9.0
·
11.4
Quick Ratio
10.5
10.8
·
8.1
8.7
8.7
·
9.6
10.5
4.8
·
11.9
10.9
8.7
·
11.2
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.4
2.4
·
2.4
2.5
2.5
·
2.5
2.6
2.5
·
2.4
2.7
2.8
·
2.9
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.91
$7.41
·
$7.28
$6.88
$6.58
·
$6.67
$6.41
$6.10
·
$6.45
$5.45
$5.26
·
$5.20
Revenue / Share
$1.85
$1.79
·
$1.58
$1.50
$1.52
·
$1.33
$1.36
$1.24
·
$1.11
$1.04
$1.03
·
$1.09
Cash Flow / Share
·
$0.46
·
·
·
$0.35
·
·
·
$0.30
·
·
·
$0.11
·
·
Cash / Share
$3.54
$3.08
·
$3.25
$2.78
$2.48
·
$2.60
$2.25
$2.34
·
$2.46
$2.26
$2.21
·
$2.25
EPS (TTM)
$1.13
$0.97
·
$0.77
$0.60
$0.61
·
$0.38
$1.13
$1.04
·
$0.90
$0.19
$0.08
·
$0.04
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$99M
$94M
·
$86M
$82M
$80M
·
$71M
$67M
$63M
·
$58M
$57M
$55M
·
$52M
Net Income TTM
$16M
$14M
·
$11M
$9M
$9M
·
$5M
$16M
$15M
·
$13M
$3M
$1M
·
$376.0K
Market Cap
$899M
$488M
·
$730M
$688M
$524M
·
$391M
$349M
$269M
·
$278M
$286M
$246M
·
$240M
P/E
56.4
35.7
·
67.9
82.0
61.6
·
74.9
22.5
18.8
·
22.2
108.3
220.0
·
433.0
P/S
9.1
5.2
·
8.4
8.3
6.6
·
5.5
5.2
4.3
·
4.8
5.0
4.4
·
4.7
P/B
8.1
4.7
·
7.2
7.1
5.7
·
4.3
4.0
3.2
·
3.1
3.8
3.3
·
3.3
P / Tangible Book
13.8
8.3
·
12.6
12.9
10.7
·
7.7
7.4
6.2
·
5.5
7.7
6.9
·
6.7
P / Cash Flow
·
74.1
·
·
·
104.9
·
·
·
62.4
·
·
·
160.4
·
·
Earnings Yield
1.8%
2.8%
·
1.5%
1.2%
1.6%
·
1.3%
4.5%
5.3%
·
4.5%
0.92%
0.45%
·
0.23%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$90M
$75M
$60M
$53M
$44M
영업이익률 %
14.6%
10.5%
4.2%
0.68%
-3.0%
순이익
$13M
$7M
$14M
$616.0K
$655.0K
희석 EPS
$0.91
$0.50
$0.96
$0.04
$0.05
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
·
0.0
유동비율
7.2
4.5
8.3
7.0
11.2
당좌 비율
6.9
4.3
8.0
6.9
11.0
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$29M
$24M
$15M
$12M
$9M
기관 투자자 (13F)
188개의 제출자
· $648.8M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자188
보유 가치$648.8M
신규 포지션37
청산 포지션18
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
37 (+10 이전 분기 대비)
18 (-4 이전 분기 대비)
68 (+1 이전 분기 대비)
51 (+1 이전 분기 대비)
-778K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.