RELL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$18.99
매출$229M
ROE4.0%
52주 범위$9–$23
RELL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
1986년 5월 6일
3-for-2
정방향
1985년 6월 3일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$229M2017-05-27 → 2026-05-30
잉여현금흐름$-4M2017-05-27 → 2026-05-30
순이익률2.8%2017-05-27 → 2026-05-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RELL
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
31.2%5년 평균 ≈31.3%
≈31.3%
18.4%
최상위권
영업이익률 (TTM)
2.8%5년 평균 ≈3.7%
≈3.7%
2.8%
동일
EBITDA 마진 (TTM)
4.5%5년 평균 ≈5.4%
≈5.4%
3.8%
최상위권
세전 마진 (TTM)
3.3%5년 평균 ≈3.8%
≈3.8%
3.2%
동일
순이익률 (TTM)
2.8%5년 평균 ≈3.8%
≈3.8%
2.4%
동일
ROA
3.2%5년 평균 ≈5.0%
≈5.0%
3.7%
동일
ROE
4.0%5년 평균 ≈6.2%
≈6.2%
9.0%
약함
ROIC
3.4%5년 평균 ≈5.9%
≈5.9%
7.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RELL
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.75년 평균 ≈4.5
≈4.5
2.3
강한 유동성
Quick Ratio (당좌 비율)
1.85년 평균 ≈1.6
≈1.6
1.4
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RELL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
9.4%5년 평균 ≈6.9%
≈6.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.5%5년 평균 ≈3.9%
≈3.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.2%
·
·
·
Net Income YoY (순이익 YoY)
-99.7%5년 평균 ≈302.7%
≈302.7%
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-34.1%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
31.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RELL
5년 평균
동종업계 중앙값
결론
Revenue / Share (주당 매출)
$18.015년 평균 ≈$18.14
≈$18.14
·
·
Cash Flow / Share (주당 현금 흐름)
$0.065년 평균 ≈$0.19
≈$0.19
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RELL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.15년 평균 ≈1.2
≈1.2
1.6
약함
Inventory Turnover (재고 회전율)
1.55년 평균 ≈1.7
≈1.7
6.0
약함
Receivables Turnover (매출 채권 회전율)
8.05년 평균 ≈8.1
≈8.1
4.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$583.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율53.9%
연간 지급액≈$0.24분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 7, 2026
$0.06
USD
≈1.2%
5월 8, 2026
$0.06
USD
≈1.6%
2월 6, 2026
$0.06
USD
≈2.2%
11월 7, 2025
$0.06
USD
≈2.3%
8월 8, 2025
$0.06
USD
≈2.5%
5월 9, 2025
$0.06
USD
≈2.7%
2월 7, 2025
$0.06
USD
≈1.8%
11월 8, 2024
$0.06
USD
≈1.6%
8월 9, 2024
$0.06
USD
≈2.1%
5월 9, 2024
$0.06
USD
≈2.2%
2월 8, 2024
$0.06
USD
≈2.5%
11월 9, 2023
$0.06
USD
≈2.2%
8월 3, 2023
$0.06
USD
≈1.8%
5월 4, 2023
$0.06
USD
≈1.5%
2월 2, 2023
$0.06
USD
≈1.0%
11월 3, 2022
$0.06
USD
≈1.00%
8월 4, 2022
$0.06
USD
≈1.5%
5월 5, 2022
$0.06
USD
≈2.0%
2월 3, 2022
$0.06
USD
≈2.0%
11월 4, 2021
$0.06
USD
≈2.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈177.1%
다음 실적10월 14, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.25
$0.07
277.1%
2026년 3월 31일
$0.07
$0.05
52.5%
2025년 12월 31일
$-0.01
$-0.01
2.0%
2025년 9월 30일
$0.13
$0.02
749.7%
2025년 6월 30일
$0.08
$0.10
-21.6%
2025년 3월 31일
$0.11
$0.11
2.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서11
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$229M
$209M
$196M
$263M
$225M
$177M
$156M
$167M
$163M
$137M
$142M
$137M
Cost of Revenue
$157M
$144M
$136M
$179M
$153M
$118M
$106M
$115M
$108M
$93M
$97M
$96M
Gross Profit
$71M
$65M
$60M
$84M
$72M
$59M
$50M
$52M
$55M
$44M
$45M
$41M
SG&A Expense
$66M
$62M
$60M
$59M
$56M
$56M
$51M
$52M
$52M
$50M
$52M
$49M
Operating Income
$6M
$-2M
$348.0K
$25M
$16M
$3M
$-2M
$-7M
$4M
$-6M
$-7M
$-8M
Other Non-op
$922.0K
$44.0K
$-39.0K
$30.0K
$-5.0K
$104.0K
$51.0K
$9.0K
$23.0K
$24.0K
$-17.0K
$-92.0K
Pretax Income
$7M
$-2M
$157.0K
$25M
$16M
$2M
$-1M
$-6M
$4M
$-6M
$-6M
$-7M
Income Tax
$1M
$-388.0K
$96.0K
$3M
$-2M
$653.0K
$624.0K
$1M
$2M
$812.0K
$546.0K
$-1M
Net Income
$6M
$-1M
$61.0K
$22M
$18M
$2M
$-2M
$-7M
$4M
$-7M
$-7M
$-6M
Shares (Diluted)
12,690,000
12,298,000
12,464,000
12,542,000
11,825,000
11,164,000
11,026,000
10,923,000
·
12,845,000
13,049,000
13,833,000
EBITDA
$10M
$2M
$5M
$29M
$19M
$6M
$2M
$-4M
$7M
$-3M
$-4M
$-6M
대차대조표27
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$32M
$36M
$24M
$25M
$35M
$43M
$31M
$42M
$60M
$55M
$60M
$75M
Short-term Investments
·
·
·
$0
$5M
$0
$16M
$8M
·
$6M
$2M
$24M
Receivables
$33M
$24M
$25M
$30M
$30M
$25M
$20M
$24M
$23M
$21M
$25M
$21M
Inventory
$103M
$103M
$110M
$110M
$80M
$64M
$57M
$53M
$51M
$43M
$45M
$39M
Prepaid Expense
$5M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$2M
Other Current Assets
·
$3M
$2M
$3M
$3M
$2M
$3M
$3M
$4M
$3M
$3M
$3M
Current Assets
$173M
$166M
$162M
$168M
$153M
$134M
$127M
$131M
$138M
$128M
$136M
$161M
PP&E (Net)
$19M
$18M
$21M
$21M
$17M
$17M
$18M
$19M
$18M
$16M
$13M
$10M
PP&E (Gross)
$60M
$56M
$63M
$60M
$54M
$52M
$50M
$49M
$46M
$42M
$38M
$35M
Accum. Depreciation
$41M
$38M
·
·
·
·
·
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
·
$6M
$6M
$6M
$0
Intangibles
$285.0K
$345.0K
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$743.0K
Other Non-current Assets
$263.0K
$228.0K
$209.0K
$267.0K
$0
$541.0K
$456.0K
$529.0K
$927.0K
$1M
$1M
$1M
Total Assets
$202M
$196M
$192M
$198M
$180M
$157M
$151M
$153M
$166M
$157M
$168M
$185M
Accounts Payable
$20M
$21M
$15M
$24M
$24M
$17M
$17M
$17M
$20M
$16M
$15M
$16M
Accrued Liabilities
$16M
$14M
$15M
$12M
$16M
$14M
$10M
$11M
$10M
$8M
$9M
$10M
Current Liabilities
$36M
$37M
$32M
$37M
$41M
$32M
$29M
$28M
$30M
$24M
$24M
$26M
Capital Leases
$602.0K
$1M
$2M
$1M
$2M
$1M
$2M
·
·
·
·
·
Other Non-current Liabilities
$1M
$1M
$781.0K
$612.0K
$766.0K
$1M
$777.0K
$832.0K
$921.0K
$735.0K
$967.0K
$1M
Total Liabilities
$38M
$39M
$34M
$39M
$44M
$35M
$32M
$29M
$31M
$25M
$26M
$28M
Common Stock
·
·
·
·
·
·
·
·
·
$535.0K
$535.0K
$577.0K
Paid-in Capital
·
·
·
·
·
·
$62M
$61M
$60M
$59M
$59M
$63M
Retained Earnings
$82M
$79M
$84M
$87M
$68M
$53M
$55M
$60M
$70M
$69M
$79M
$89M
AOCI
$4M
$2M
$764.0K
$615.0K
$800.0K
$5M
$1M
$2M
$4M
$3M
$3M
$4M
Stockholders' Equity
$164M
$157M
$158M
$159M
$136M
$122M
$119M
$124M
$135M
$132M
$142M
$157M
Liabilities + Equity
$202M
$196M
$192M
$198M
$180M
$157M
$151M
$153M
$166M
$157M
$168M
$185M
Shares Outstanding
·
·
·
·
·
·
11,038,000
10,957,000
10,806,000
10,712,000
10,703,000
11,530,000
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Stock-based Comp
$2M
$2M
$1M
$936.0K
$654.0K
$675.0K
$683.0K
$697.0K
$533.0K
$437.0K
$548.0K
$726.0K
Deferred Tax
$1M
$-3M
$1M
$-16.0K
$57.0K
$-120.0K
$8.0K
$329.0K
$326.0K
$-109.0K
$88.0K
$-1M
Amort. of Intangibles
·
·
·
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$400.0K
$400.0K
$400.0K
$100.0K
Other Non-cash
$-12M
$9M
$-192.0K
$-35M
$-20M
$-5M
$-316.0K
$566.0K
$-5M
$6M
$-10M
$-5M
Operating Cash Flow
$762.0K
$11M
$7M
$-8M
$2M
$832.0K
$2M
$-3M
$3M
$2M
$-14M
$-10M
CapEx
$4M
$3M
$4M
$7M
$3M
$3M
$2M
$4M
$5M
$5M
$5M
$5M
Investing Cash Flow
$-3M
$4M
$-4M
$-2M
$-8M
$13M
$-10M
$-12M
$4M
$-4M
$8M
$-7M
Stock Issued
$993.0K
$320.0K
$591.0K
$4M
$3M
$289.0K
$59.0K
$259.0K
$97.0K
$30.0K
$142.0K
$324.0K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$5M
$4M
Net Stock Activity
$993.0K
$320.0K
$591.0K
$4M
$3M
$289.0K
$59.0K
$259.0K
$97.0K
$30.0K
$-5M
$-4M
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-3M
$-3M
$-3M
$389.0K
$-352.0K
$-3M
$-3M
$-3M
$-3M
$-3M
$-8M
$-7M
Net Change in Cash
$-4M
$12M
$-718.0K
$-11M
$-8M
$13M
$-11M
$-18M
$5M
$-5M
$-14M
$-28M
Taxes Paid
$2M
$2M
$0
$5M
$1M
$100.0K
$1M
$300.0K
$500.0K
$400.0K
$700.0K
$500.0K
Free Cash Flow
$-4M
$8M
$2M
$-16M
$-1M
$-2M
$147.0K
$-6M
$-2M
$-3M
$-18M
$-15M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
31.2%
31.0%
30.5%
31.9%
31.9%
33.2%
31.9%
31.0%
33.8%
32.1%
31.6%
30.0%
Operating Margin
2.8%
-1.2%
0.18%
9.5%
7.1%
1.6%
-1.1%
-4.1%
2.2%
-4.2%
-4.6%
-5.9%
Net Margin
2.8%
-0.55%
0.03%
8.5%
8.0%
0.94%
-1.2%
-4.4%
2.3%
-5.1%
-4.8%
-4.1%
Pretax Margin
3.3%
-0.73%
0.08%
9.5%
7.0%
1.3%
-0.78%
-3.8%
2.4%
-4.5%
-4.4%
-5.1%
EBITDA Margin
4.5%
0.74%
2.4%
10.9%
8.6%
3.6%
1.1%
-2.2%
4.1%
-2.2%
-2.9%
-4.7%
ROA
3.2%
-0.59%
0.03%
11.8%
10.7%
1.1%
-1.2%
-4.6%
2.4%
-4.3%
-3.8%
-2.9%
ROE
4.0%
-0.74%
0.04%
14.2%
13.5%
1.4%
-1.5%
-5.7%
2.9%
-5.1%
-4.5%
-3.4%
ROIC
3.4%
-1.2%
0.09%
14.0%
13.4%
1.7%
-2.1%
-6.4%
1.6%
-4.9%
-5.0%
-4.1%
유동성 및 지급능력2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.7
4.5
5.0
4.6
3.7
4.2
4.3
4.6
4.6
5.3
5.7
6.2
Quick Ratio
1.8
1.6
1.5
1.5
1.7
2.1
2.3
2.6
2.8
3.4
3.6
4.6
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.1
1.0
1.4
1.3
1.2
1.0
1.0
1.0
0.8
0.8
0.7
Inventory Turnover
1.5
1.4
·
1.9
2.1
2.0
1.9
2.2
2.3
2.1
2.3
2.6
Receivables Turnover
8.0
8.5
7.2
8.8
8.2
7.8
7.0
7.1
7.5
6.0
6.2
7.0
주당6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
·
·
·
·
$10.75
$11.29
·
$12.35
$13.24
·
Revenue / Share
$18.01
$16.99
$15.76
$20.94
$19.00
$15.85
·
·
·
$10.66
$10.88
$9.90
Cash Flow / Share
$0.06
$0.86
$0.52
$-0.65
$0.16
$0.07
·
·
·
$0.14
$-1.04
$-0.71
Cash / Share
·
·
·
·
·
·
$2.77
$3.83
·
$5.17
$5.65
·
Dividend / Share
·
·
·
·
·
·
$0.24
$0.24
$0.24
$0.24
$0.24
$0.24
Dividend Paid / Share
·
·
·
·
·
·
$0.24
$0.24
$0.24
$0.24
$0.24
$0.24
성장률7
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
9.4%
6.3%
-25.2%
16.9%
27.0%
13.5%
·
·
·
·
·
·
Revenue CAGR 3Y
-4.5%
-2.4%
3.5%
19.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.2%
6.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-99.7%
24.6%
983.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-34.1%
·
-66.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
31.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.9%
1.9%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)11
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$229M
$209M
$196M
$263M
$225M
$177M
$156M
$167M
$163M
$137M
$142M
$137M
Net Income TTM
$6M
$-1M
$61.0K
$22M
$18M
$2M
$-2M
$-7M
$4M
$-7M
$-7M
$-6M
Market Cap
·
·
·
·
·
·
$46M
$56M
·
$65M
$56M
·
P/S
·
·
·
·
·
·
0.3
0.3
·
0.5
0.4
·
P/B
·
·
·
·
·
·
0.4
0.4
·
0.5
0.4
·
P / Tangible Book
·
·
·
·
·
·
0.4
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
24.1
-21.7
·
35.9
-4.1
·
P / FCF
·
·
·
·
·
·
315.4
-8.6
·
-19.0
-3.0
·
Dividend Yield
·
·
·
·
·
·
6.7%
5.5%
·
4.7%
5.5%
·
Payout Ratio
53.9%
-298.1%
5534.4%
14.9%
17.8%
188.6%
-168.7%
-42.0%
79.8%
-43.8%
-45.5%
-58.6%
Annual Payout
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
손익계산서11
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$66M
$55M
$52M
$55M
$52M
$49M
$54M
$56M
$52M
$44M
$53M
$59M
$70M
$66M
$68M
Cost of Revenue
$46M
$38M
$36M
$38M
$36M
$34M
$37M
$33M
$37M
$32M
$35M
$42M
$48M
$44M
$45M
Gross Profit
$21M
$18M
$16M
$17M
$16M
$15M
$16M
$18M
$15M
$13M
$17M
$16M
$22M
$22M
$23M
SG&A Expense
$18M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$14M
$14M
$16M
$15M
$15M
$15M
$14M
Operating Income
$4M
$1M
$132.0K
$968.0K
$631.0K
$-667.0K
$316.0K
$3M
$1M
$-2M
$1M
$1M
$8M
$7M
$9M
Other Non-op
$-1.0K
$13.0K
$6.0K
$904.0K
$16.0K
$4.0K
$-3.0K
$29.0K
$7.0K
$-18.0K
$-32.0K
$1.0K
$14.0K
$13.0K
$2.0K
Pretax Income
$4M
$1M
$-196.0K
$2M
$2M
$-1M
$648.0K
$3M
$979.0K
$-2M
$2M
$2M
$8M
$7M
$8M
Income Tax
$447.0K
$302.0K
$-75.0K
$421.0K
$889.0K
$-304.0K
$58.0K
$703.0K
$229.0K
$-494.0K
$381.0K
$-3M
$2M
$2M
$2M
Net Income
$4M
$893.0K
$-121.0K
$2M
$1M
$-751.0K
$590.0K
$2M
$750.0K
$-2M
$1M
$4M
$6M
$6M
$6M
Shares (Diluted)
·
12,696,000
12,459,000
12,544,000
·
12,315,000
12,431,000
·
12,445,000
12,226,000
12,539,000
·
12,666,000
12,535,000
12,331,000
EBITDA
·
$2M
$1M
$2M
·
$348.0K
$1M
·
$2M
$-900.0K
$2M
·
$9M
$8M
$10M
대차대조표23
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$32M
$29M
$33M
$36M
$36M
$27M
$23M
$24M
$19M
$23M
$24M
·
$25M
$26M
$31M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
$0
$5M
$5M
Receivables
$33M
$27M
$27M
$27M
$24M
$26M
$31M
$25M
$29M
$24M
$26M
$30M
$42M
$35M
$33M
Inventory
$103M
$108M
$105M
$105M
$103M
$111M
$111M
$110M
$113M
$117M
$114M
·
$101M
$97M
$89M
Prepaid Expense
$5M
$6M
$6M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
·
$3M
$3M
$4M
Other Current Assets
·
·
·
·
$3M
·
·
$2M
·
·
·
·
·
·
·
Current Assets
$173M
$170M
$172M
$170M
$166M
$166M
$167M
$162M
$163M
$167M
$166M
·
$171M
$166M
$161M
PP&E (Net)
$19M
$19M
$19M
$18M
$18M
$20M
$21M
$21M
$21M
$21M
$21M
·
$19M
$18M
$18M
PP&E (Gross)
$60M
·
·
·
$56M
·
·
$63M
·
·
·
·
·
·
·
Accum. Depreciation
$41M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
·
Intangibles
$285.0K
$300.0K
$314.0K
$330.0K
$345.0K
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
Other Non-current Assets
$263.0K
$342.0K
$360.0K
$301.0K
$228.0K
$123.0K
$197.0K
$209.0K
$200.0K
$182.0K
$216.0K
·
$339.0K
$302.0K
·
Total Assets
$202M
$200M
$202M
$200M
$196M
$195M
$198M
$192M
$194M
$196M
$196M
·
$199M
$193M
$188M
Accounts Payable
$20M
$23M
$24M
$23M
$21M
$20M
$20M
$15M
$18M
$23M
$21M
·
$25M
$25M
$25M
Accrued Liabilities
$16M
$14M
$17M
$14M
$14M
$16M
$15M
$15M
$13M
$12M
$11M
·
$17M
$17M
$18M
Current Liabilities
$36M
$38M
$41M
$39M
$37M
$37M
$36M
$32M
$32M
$36M
$33M
·
$42M
$43M
$44M
Capital Leases
$602.0K
$635.0K
$704.0K
$859.0K
$1M
$1M
$1M
$2M
$2M
$1M
$1M
·
$1M
$2M
$2M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$781.0K
$715.0K
$666.0K
$630.0K
·
$613.0K
$726.0K
$799.0K
Total Liabilities
$38M
$40M
$43M
$41M
$39M
$39M
$39M
$34M
$35M
$38M
$35M
·
$44M
$45M
$47M
Retained Earnings
$82M
$79M
$79M
$80M
$79M
$82M
$84M
$84M
$85M
$85M
$87M
·
$84M
$78M
$74M
AOCI
$4M
$4M
$3M
$3M
$2M
$-348.0K
$1M
$764.0K
$1M
$1M
$574.0K
·
$90.0K
$-539.0K
$-2M
Stockholders' Equity
$164M
$160M
$158M
$159M
$157M
$156M
$159M
$158M
$159M
$159M
$160M
$159M
$155M
$148M
$141M
Liabilities + Equity
$202M
$200M
$202M
$200M
$196M
$195M
$198M
$192M
$194M
$196M
$196M
·
$199M
$193M
$188M
현금 흐름12
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$892.0K
$989.0K
$937.0K
$971.0K
$965.0K
$1M
$1M
$1M
$1M
$1M
$998.0K
$983.0K
$912.0K
$893.0K
$883.0K
Stock-based Comp
$325.0K
$330.0K
$325.0K
$641.0K
$319.0K
$313.0K
$593.0K
$277.0K
$279.0K
$283.0K
$483.0K
$206.0K
$206.0K
$213.0K
$311.0K
Other Non-cash
·
$-5M
$-1M
$-2M
·
$5M
$-2M
·
$-5M
$1M
$-2M
·
$-12M
$-11M
$-11M
Operating Cash Flow
$2M
$-3M
$-99.0K
$1M
$74.0K
$5M
$412.0K
$4M
$-3M
$800.0K
$1M
$3M
$-4M
$-4M
$-3M
CapEx
$993.0K
$759.0K
$2M
$1M
$819.0K
$517.0K
$926.0K
$-130.0K
$401.0K
$2M
$1M
$2M
$2M
$1M
$1M
Investing Cash Flow
$307.0K
$-759.0K
$-2M
$-1M
$-977.0K
$-517.0K
$-919.0K
$130.0K
$-401.0K
$-2M
$-1M
$-2M
$3M
$-1M
$-1M
Stock Issued
$540.0K
$239.0K
$153.0K
$61.0K
$13.0K
$163.0K
$144.0K
$234.0K
$0
$15.0K
$327.0K
$365.0K
$511.0K
$2M
$1M
Net Stock Activity
·
$239.0K
$153.0K
$61.0K
·
$163.0K
$144.0K
·
$0
$15.0K
$327.0K
·
$511.0K
$2M
$1M
Dividends Paid
$864.0K
$859.0K
$859.0K
$857.0K
$852.0K
$853.0K
$850.0K
$843.0K
$844.0K
$845.0K
$843.0K
$836.0K
$834.0K
$831.0K
$819.0K
Financing Cash Flow
$-323.0K
$-620.0K
$-706.0K
$-895.0K
$-839.0K
$-687.0K
$-868.0K
$-610.0K
$-844.0K
$-830.0K
$-635.0K
$-471.0K
$-323.0K
$686.0K
$497.0K
Net Change in Cash
$2M
$-4M
$-3M
$-247.0K
$-774.0K
$4M
$-1M
$3M
$-4M
$-1M
$-857.0K
$336.0K
$-1M
$-5M
$-5M
Free Cash Flow
·
$-3M
$-2M
$342.0K
·
$5M
$-514.0K
·
$-3M
$-715.0K
$-126.0K
·
$-6M
$-5M
$-5M
수익성8
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
31.9%
30.8%
31.0%
·
31.0%
30.6%
·
29.5%
28.4%
32.8%
·
31.8%
33.2%
34.1%
Operating Margin
·
2.7%
0.25%
1.8%
·
-1.4%
0.59%
·
1.9%
-4.6%
2.8%
·
10.8%
10.9%
13.0%
Net Margin
·
1.6%
-0.23%
3.5%
·
-1.5%
1.1%
·
1.4%
-4.1%
2.3%
·
9.0%
8.4%
9.4%
Pretax Margin
·
2.1%
-0.37%
4.3%
·
-2.1%
1.2%
·
1.9%
-5.2%
3.1%
·
11.4%
10.7%
12.5%
EBITDA Margin
·
4.5%
2.0%
3.5%
·
0.70%
2.5%
·
4.0%
-2.0%
4.7%
·
12.1%
12.3%
14.3%
ROA
·
0.46%
-0.06%
0.96%
·
-0.38%
0.30%
·
0.38%
-0.92%
0.64%
·
3.4%
3.1%
3.6%
ROE
·
0.57%
-0.08%
1.2%
·
-0.48%
0.37%
·
0.48%
-1.2%
0.82%
·
4.5%
4.1%
4.8%
ROIC
·
0.70%
0.05%
0.50%
·
-0.30%
0.18%
·
0.49%
-1.0%
0.70%
·
3.9%
3.8%
4.7%
유동성 및 지급능력2
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
4.5
4.1
4.4
·
4.5
4.6
·
5.1
4.6
5.0
·
4.0
3.9
3.6
Quick Ratio
·
1.5
1.5
1.6
·
1.4
1.5
·
1.5
1.3
1.5
·
1.6
1.5
1.5
효율성3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.3
0.3
·
0.3
0.3
·
0.3
0.2
0.3
·
0.4
0.4
0.4
Inventory Turnover
·
0.4
0.3
0.3
·
·
·
·
0.3
0.3
0.3
·
0.5
0.5
0.6
Receivables Turnover
·
2.1
2.0
1.9
·
2.0
1.9
·
1.5
1.5
1.8
·
1.9
2.1
2.2
주당2
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$4.37
$4.20
$4.35
·
$4.02
$4.32
·
$4.21
$3.61
$4.19
·
$5.56
$5.26
$5.48
Cash Flow / Share
·
$-0.21
$-0.01
$0.11
·
$0.44
$0.03
·
$-0.20
$0.07
$0.08
·
$-0.34
$-0.31
$-0.26
가치 평가 (TTM)4
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$214M
$213M
·
·
·
·
$196M
·
·
$248M
·
$265M
$250M
$238M
Net Income TTM
·
$4M
$806.0K
·
·
·
·
$61.0K
·
·
$17M
·
$26M
$23M
$22M
Payout Ratio
·
96.2%
-709.9%
44.9%
·
-113.6%
144.1%
·
112.5%
-47.0%
68.7%
·
13.2%
15.0%
13.0%
Annual Payout
·
$3M
$3M
·
·
$3M
·
$3M
·
·
$3M
·
$3M
$3M
$3M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-05-30
2025-05-31
2024-06-01
2023-05-27
2022-05-28
매출
$229M
$209M
$196M
$263M
$225M
매출 총이익률 %
31.2%
31.0%
30.5%
31.9%
31.9%
영업이익률 %
2.8%
-1.2%
0.18%
9.5%
7.1%
순이익
$6M
$-1M
$61.0K
$22M
$18M
지표
2026-05-30
2025-05-31
2024-06-01
2023-05-27
2022-05-28
유동비율
4.7
4.5
5.0
4.6
3.7
당좌 비율
1.8
1.6
1.5
1.5
1.7
지표
2026-05-30
2025-05-31
2024-06-01
2023-05-27
2022-05-28
잉여현금흐름
$-4M
$8M
$2M
$-16M
$-1M
기관 투자자 (13F)
123개의 제출자
· $198.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자123
보유 가치$198.4M
신규 포지션22
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
22 (+1 이전 분기 대비)
5 (-3 이전 분기 대비)
51 (+17 이전 분기 대비)
26 (+1 이전 분기 대비)
+1.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Gates Capital Management, Inc., Gates Capital Partners, L.P., ECF Value Fund, L.P., ECF Value Fund II, L.P., ECF Value Fund International Master L.P., Jeffrey L. Gates
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.