ROIV 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$35.72
시가총액 (MRQ)$25.81B
P/E (TTM)-76.0
EPS (TTM)$-0.47
매출 (TTM)$8M
ROE (TTM)-6.2%
52주 범위$15–$43
ROIV 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$8M2021-03-31 → 2026-03-31
EPS$-0.542022-03-31 → 2026-03-31
잉여현금흐름$-759M2022-03-31 → 2026-03-31
순이익률-3535.0%2022-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ROIV
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-76.05년 평균 ≈-20.1
≈-20.1
·
·
P/S (TTM)
3427.25년 평균 ≈631.5
≈631.5
·
·
P/B (MRQ)
6.15년 평균 ≈2.8
≈2.8
6.8
적정 가치
주가 / FCF (TTM)
-31.45년 평균 ≈-11.4
≈-11.4
·
·
주가 / 현금 흐름 (TTM)
-31.65년 평균 ≈-11.6
≈-11.6
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
5.75년 평균 ≈3.0
≈3.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ROIV
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-7914.8%5년 평균 ≈-2130.5%
≈-2130.5%
-49.3%
약함
EBITDA 마진 (TTM)
-7876.9%5년 평균 ≈-2103.0%
≈-2103.0%
-49.3%
약함
세전 마진 (TTM)
-3848.6%5년 평균 ≈-1162.1%
≈-1162.1%
-42.5%
약함
순이익률 (TTM)
-3535.0%5년 평균 ≈-782.4%
≈-782.4%
-43.1%
약함
ROA (TTM)
-5.2%5년 평균 ≈1.8%
≈1.8%
-5.4%
동일
ROE (TTM)
-6.2%5년 평균 ≈-1.7%
≈-1.7%
-9.2%
최상위권
ROIC
-17.1%5년 평균 ≈-28.1%
≈-28.1%
-17.1%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ROIV
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
16.75년 평균 ≈19.1
≈19.1
4.5
강한 유동성
Quick Ratio (당좌 비율)
15.35년 평균 ≈18.0
≈18.0
3.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ROIV
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-71.6%5년 평균 ≈2.1%
≈2.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-36.0%5년 평균 ≈-14.7%
≈-14.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-19.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ROIV
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.545년 평균 ≈$0.35
≈$0.35
·
·
Revenue / Share (주당 매출)
$0.015년 평균 ≈$0.07
≈$0.07
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.085년 평균 ≈$-1.09
≈$-1.09
·
·
Cash / Share (주당 현금)
$1.975년 평균 ≈$3.83
≈$3.83
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ROIV
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.2
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$11.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate62.5%
평균 서프라이즈3.2%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
$-0.26
$-0.34
22.6%
2026년 12월 31일
5월 20, 2026
$-0.58
$-0.35
-64.6%
2026년 6월 30일
$-0.26
$-0.34
22.6%
2026년 3월 31일
$-0.32
$-0.35
9.2%
2025년 12월 31일
$-0.38
$-0.32
-17.3%
2025년 9월 30일
$-0.17
$-0.34
50.1%
2025년 6월 30일
$-0.33
$-0.32
-4.4%
2025년 3월 31일
$-0.29
$-0.31
7.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
Revenue
$8M
$29M
$33M
$32M
$55M
$24M
R&D Expense
$682M
$550M
$440M
$454M
$483M
$237M
SG&A Expense
$610M
$591M
$416M
$383M
$775M
$260M
Operating Expenses
$1.29B
$1.14B
$884M
$938M
$1.41B
$1.09B
Operating Income
$-515M
$-1.00B
$4.50B
$-907M
$-1.35B
$-1.07B
Interest Expense
·
·
$35M
$28M
$7M
$3M
Interest Income
$178M
$258M
$146M
·
·
·
Other Non-op
$4M
$-11M
$-14M
$-486.0K
$3M
$-9M
Pretax Income
$-265M
$-682M
$4.57B
$-885M
$-924M
$-899M
Income Tax
$133M
$48M
$22M
$4M
$369.0K
$2M
Net Income
$-300M
$-172M
$4.35B
$-1.01B
$-845M
$-809M
EPS (Basic)
$-0.43
$-0.24
$5.55
$-1.42
$-1.26
·
EPS (Diluted)
$-0.54
$-0.24
$5.23
$-1.42
$-1.26
·
Shares (Basic)
693,864,530
725,395,624
783,248,906
712,791,115
669,753,458
·
Shares (Diluted)
693,864,530
725,395,624
831,049,444
712,791,115
669,753,458
·
EBITDA
$-512M
$-989M
$4.26B
$-1.16B
$-1.35B
·
대차대조표27
지표
추세
2026
2025
2024
2023
2022
2021
Cash & Equivalents
$1.42B
$2.72B
$6.49B
$1.68B
$2.06B
$2.06B
Short-term Investments
$2.87B
$2.17B
$0
·
·
·
Receivables
·
·
$4M
$30M
$4M
$11M
Inventory
·
·
$35M
$3M
$0
·
Prepaid Expense
·
·
$34M
$61M
$53M
$40M
Other Current Assets
$105M
$113M
$81M
$122M
$86M
$54M
Current Assets
$5.17B
$5.00B
$6.73B
$1.80B
$2.15B
$2.19B
PP&E (Net)
$12M
$12M
$15M
$39M
$26M
$15M
Intangibles
·
·
$138M
$145M
$0
·
Other Non-current Assets
$41M
$33M
$38M
$49M
$26M
$27M
Total Assets
$5.71B
$5.44B
$7.22B
$2.39B
$2.59B
$2.59B
Accounts Payable
$18M
$24M
$14M
$38M
$35M
$21M
Accrued Liabilities
$206M
$114M
$119M
$167M
$128M
$77M
Short-term Debt
·
·
·
·
$0
·
Current Liabilities
$281M
$149M
$267M
$272M
$184M
$219M
Capital Leases
$96M
$90M
$45M
$53M
$62M
$62M
Other Non-current Liabilities
$70.0K
$22.0K
$2M
$17M
$22M
$8M
Total Liabilities
$416M
$250M
$774M
$782M
$524M
$528M
Long-term Debt
·
·
$431M
$376M
$210M
$170M
Total Debt
·
·
$12M
$41M
$210M
·
Common Stock
$0
$0
$0
$0
$0
$0
Paid-in Capital
$5.02B
$4.56B
$5.40B
$4.93B
$4.42B
$3.81B
Retained Earnings
$-502M
$116M
$576M
$-3.77B
$-2.76B
$-1.92B
AOCI
$4M
$9M
$-4M
$-3M
$-946.0K
$1M
Stockholders' Equity
$4.53B
$4.69B
$5.97B
$1.16B
$1.66B
$1.80B
Liabilities + Equity
$5.71B
$5.44B
$7.22B
$2.39B
$2.59B
$2.59B
Shares Outstanding
720,352,386
695,938,323
806,677,954
760,143,393
694,975,965
651,576,293
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
D&A
$3M
$14M
$22M
$19M
$6M
·
Stock-based Comp
$346M
$289M
$200M
$218M
$565M
$85M
Deferred Tax
$0
$0
$0
$0
$0
$0
Other Non-cash
$-800M
$-971M
$-5.34B
$-71M
·
·
Operating Cash Flow
$-750M
$-839M
$-765M
$-843M
$-678M
$-552M
CapEx
$8M
$5M
$1M
$13M
$17M
$6M
Investing Cash Flow
$-682M
$-1.77B
$5.20B
$-44M
$303M
$-32M
Stock Issued
$0
$0
$200M
$312M
$0
·
Stock Repurchased
·
$1.29B
$0
$0
·
·
Net Stock Activity
$0
$-1.29B
$200M
$312M
·
·
Financing Cash Flow
$134M
$-1.22B
$419M
$499M
$307M
$456M
Net Change in Cash
$-1.29B
$-3.82B
$4.86B
$-382M
$-68M
·
Taxes Paid
$48M
$62M
$12M
$5M
$916.0K
$4M
Free Cash Flow
$-759M
$-844M
$-767M
$-856M
$-695M
·
Levered FCF
·
·
$-801M
$-884M
$-702M
·
수익성7
지표
추세
2026
2025
2024
2023
2022
2021
Operating Margin
-6235.7%
-3453.3%
3399.2%
-1918.0%
-2444.8%
·
Net Margin
-3629.2%
-592.0%
3484.9%
-1646.6%
-1528.9%
·
Pretax Margin
-3203.1%
-2346.0%
3408.3%
-1998.8%
-1670.9%
·
EBITDA Margin
-6195.2%
-3404.9%
3416.9%
-1887.2%
-2444.8%
·
ROA
-5.4%
-2.7%
90.5%
-40.6%
-32.7%
·
ROE
-6.5%
-3.2%
122.0%
-71.7%
-48.9%
·
ROIC
-17.1%
-22.9%
70.6%
-98.5%
-72.4%
·
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
Current Ratio
18.4
33.5
25.2
6.6
11.6
·
Quick Ratio
15.3
32.7
24.7
6.3
11.2
·
Debt / Equity
·
·
0.0
0.0
0.1
·
LT Debt / Equity
·
·
·
·
0.1
·
Interest Coverage
·
·
122.0
-42.0
-192.0
·
효율성2
지표
추세
2026
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.0
0.0
0.0
0.0
·
Receivables Turnover
·
·
3.0
3.6
·
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
Book Value / Share
$6.28
$6.74
$7.40
$1.52
$2.38
·
Revenue / Share
$0.01
$0.04
$0.15
$0.09
·
·
Cash Flow / Share
$-1.08
$-1.16
$-0.92
$-1.18
·
·
Cash / Share
$1.97
$3.90
$8.10
$2.21
$2.96
·
EPS (TTM)
$-0.54
$-0.24
$5.23
$-1.42
$-1.26
·
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
Revenue YoY
-71.6%
-11.2%
3.8%
-43.0%
132.3%
·
Revenue CAGR 3Y
-36.0%
-19.3%
11.2%
·
·
·
Revenue CAGR 5Y
-19.1%
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
Revenue TTM
$8M
$29M
$33M
$32M
$55M
·
Net Income TTM
$-300M
$-172M
$4.35B
$-1.01B
$-845M
·
Market Cap
$19.95B
$7.02B
$8.50B
$5.61B
$3.43B
·
Enterprise Value
·
·
$1.98B
$3.97B
$1.58B
·
P/E
-51.3
-42.0
2.0
-5.2
-3.9
·
P/S
2415.7
241.7
259.9
177.9
62.1
·
P/B
4.4
1.5
1.4
4.8
2.1
·
P / Tangible Book
4.4
1.5
1.5
5.5
2.1
·
P / Cash Flow
-26.6
-8.4
-11.1
-6.7
-5.1
·
P / FCF
-26.3
-8.3
-11.1
-6.6
-4.9
·
EV / EBITDA
·
·
0.5
-3.4
-1.2
·
EV / FCF
·
·
-2.6
-4.6
-2.3
·
EV / Revenue
·
·
60.5
126.0
28.6
·
Earnings Yield
-1.9%
-2.4%
49.6%
-19.2%
-25.5%
·
손익계산서16
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$1M
$3M
$2M
$2M
$2M
$8M
$9M
$4M
$8M
$-8M
$16M
$4M
$22M
$-2M
$17M
$13M
R&D Expense
$202M
$199M
$165M
$165M
$153M
$145M
$142M
$143M
$121M
$92M
$108M
$115M
$125M
$61M
$126M
$132M
SG&A Expense
$166M
$158M
$175M
$143M
$134M
$147M
$142M
$203M
$100M
$43M
$128M
$89M
$156M
$-92M
$168M
$158M
Operating Expenses
$368M
$358M
$341M
$308M
$287M
$293M
$283M
$346M
$221M
$132M
$237M
$218M
$298M
$-37M
$395M
$293M
Operating Income
$-366M
$415M
$-339M
$-306M
$-285M
$-285M
$-274M
$-342M
$-102M
$-140M
$5.13B
$-214M
$-276M
$34M
$-378M
$-281M
Interest Expense
·
·
·
·
·
·
·
·
$13M
·
$9M
$9M
$9M
·
$8M
$8M
Interest Income
$37M
$41M
$43M
$45M
$48M
$55M
$62M
$70M
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$13M
$8M
$-6M
$-11M
$-3M
$-3M
$-1M
$-4M
$-19M
$2M
$-2M
$5M
$-12M
$18M
$-6M
Pretax Income
$-295M
$454M
$-290M
$-159M
$-269M
$-203M
$-235M
$-224M
$-20M
$-18M
$5.15B
$-241M
$-326M
$161M
$-382M
$-314M
Income Tax
$-4M
$98M
$23M
$7M
$5M
$49M
$-26M
$12M
$12M
$-6M
$22M
$3M
$2M
$-5M
$3M
$2M
Net Income
$-190M
$303M
$-266M
$-114M
$-223M
$-206M
$169M
$-230M
$95M
$-151M
$5.10B
$-304M
$-292M
$-34M
$-352M
$-292M
EPS (Basic)
$-0.26
$0.45
$-0.38
$-0.17
$-0.33
$-0.29
$0.23
$-0.31
$0.13
$-0.04
$6.37
$-0.40
$-0.38
$-0.03
$-0.49
$-0.42
EPS (Diluted)
$-0.26
$0.34
$-0.38
$-0.17
$-0.33
$-0.28
$0.23
$-0.31
$0.12
$-0.02
$6.03
$-0.40
$-0.38
$-0.03
$-0.49
$-0.42
Shares (Basic)
720,776,739
·
696,859,682
680,947,866
680,286,922
·
722,716,168
735,470,796
735,816,536
·
800,587,716
770,227,849
759,273,550
·
713,319,399
699,888,061
Shares (Diluted)
720,776,739
·
696,859,682
680,947,866
680,286,922
·
722,716,168
735,470,796
781,627,601
·
844,461,685
770,227,849
759,273,550
·
713,319,399
699,888,061
EBITDA
$-365M
·
$-339M
$-306M
$-284M
·
$-274M
$-342M
$-115M
·
$5.06B
$-276M
$-271M
·
$-378M
$-281M
대차대조표26
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$1.25B
$1.42B
$1.48B
$1.24B
$1.24B
$2.72B
$1.99B
$1.96B
$5.68B
$6.49B
$6.67B
$1.41B
$1.43B
·
$1.53B
$1.60B
Short-term Investments
$2.59B
$2.87B
$3.05B
$3.15B
$3.26B
$2.17B
$3.16B
$3.43B
·
$0
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
$678.0K
$2M
$80M
·
$41M
$52M
$37M
·
$28M
$25M
Inventory
·
·
·
·
·
·
·
·
$34M
·
$5M
$5M
$4M
·
·
·
Prepaid Expense
·
·
·
·
·
·
$58M
$55M
$57M
·
$53M
$61M
$65M
·
$70M
$70M
Other Current Assets
$128M
$105M
$130M
$126M
$113M
$113M
$217M
$94M
$323M
$81M
$136M
$143M
$127M
·
$119M
$112M
Current Assets
$4.74B
$5.17B
$4.66B
$4.51B
$4.62B
$5.00B
$5.36B
$5.80B
$6.00B
$6.73B
$6.81B
$1.55B
$1.56B
·
$1.65B
$1.71B
PP&E (Net)
$11M
$12M
$13M
$26M
$15M
$12M
$14M
$14M
$18M
$15M
$22M
$24M
$36M
·
$37M
$39M
Intangibles
·
·
·
·
·
·
·
·
$136M
·
$150M
$141M
$145M
·
$146M
$140M
Other Non-current Assets
$30M
$41M
$35M
$28M
$31M
$33M
$34M
$37M
$33M
$38M
$47M
$50M
$46M
·
$46M
$12M
Total Assets
$5.31B
$5.71B
$5.23B
$5.06B
$5.03B
$5.44B
$5.79B
$6.21B
$6.50B
$7.22B
$7.31B
$2.07B
$2.14B
·
$2.20B
$2.22B
Accounts Payable
$25M
$18M
$13M
$15M
$12M
$24M
$24M
$25M
$28M
$14M
$35M
$44M
$50M
·
$48M
$41M
Accrued Liabilities
$169M
$206M
$118M
$108M
$89M
$114M
$104M
$111M
$138M
$119M
$122M
$153M
$119M
·
$132M
$129M
Current Liabilities
$284M
$281M
$152M
$134M
$114M
$149M
$141M
$556M
$215M
$267M
$245M
$266M
$245M
·
$244M
$231M
Capital Leases
$95M
$96M
$99M
$90M
$90M
$90M
$90M
$43M
$46M
$45M
$47M
$49M
$52M
·
$55M
$54M
Other Non-current Liabilities
$6M
$70.0K
$677.0K
$170.0K
$228.0K
$22.0K
$307.0K
$295.0K
$2M
$2M
$4M
$5M
$17M
·
$21M
$9M
Total Liabilities
$385M
$416M
$251M
$257M
$217M
$250M
$256M
$626M
$601M
$774M
$728M
$740M
$803M
·
$776M
$701M
Long-term Debt
·
·
·
·
·
·
·
·
$312M
·
$403M
$389M
$385M
·
$375M
$376M
Total Debt
·
·
·
·
·
·
·
·
$12M
·
$46M
$49M
$44M
·
$38M
$36M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
Paid-in Capital
$5.13B
$5.02B
$4.94B
$4.77B
$4.64B
$4.56B
$4.72B
$4.78B
$4.78B
$5.40B
$5.39B
$5.32B
$4.98B
·
$4.70B
$4.54B
Retained Earnings
$-900M
$-502M
$-695M
$-429M
$-316M
$116M
$460M
$396M
$671M
$576M
$727M
$-4.37B
$-4.06B
·
$-3.74B
$-3.39B
AOCI
$701.0K
$4M
$21M
$20M
$17M
$9M
$8M
$-18M
$-18M
$-4M
$-28M
$-3M
$-7M
·
$-729.0K
$9M
Stockholders' Equity
$4.23B
$4.53B
$4.27B
$4.36B
$4.35B
$4.69B
$5.19B
$5.15B
$5.44B
$5.97B
$6.09B
$949M
$911M
·
$956M
$1.16B
Liabilities + Equity
$5.31B
$5.71B
$5.23B
$5.06B
$5.03B
$5.44B
$5.79B
$6.21B
$6.50B
$7.22B
$7.31B
$2.07B
$2.14B
·
$2.20B
$2.22B
Shares Outstanding
722,668,062
720,352,386
709,689,411
689,697,370
682,229,832
695,938,323
719,632,367
733,328,375
739,053,106
806,677,954
804,890,910
800,792,365
767,137,861
·
726,804,831
704,386,981
현금 흐름13
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$600.0K
$638.0K
$691.0K
$921.0K
$1M
$1M
$3M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$5M
Stock-based Comp
$83M
$77M
$105M
$82M
$82M
$83M
$84M
$72M
$50M
$47M
$54M
$49M
$49M
$25M
$58M
$62M
Other Non-cash
$-165M
·
·
·
$-64M
·
·
·
$-343M
·
·
·
$-13M
·
·
·
Operating Cash Flow
$-271M
$-164M
$-196M
$-186M
$-204M
$-173M
$-207M
$-267M
$-193M
$-108M
$-210M
$-196M
$-250M
$-179M
$-223M
$-190M
CapEx
$419.0K
$1M
$-5M
$8M
$4M
$811.0K
$2M
$996.0K
$965.0K
$349.0K
$355.0K
$275.0K
$403.0K
$2M
$508.0K
$3M
Investing Cash Flow
$281M
$173M
$109M
$120M
$-1.09B
$1.07B
$454M
$-3.29B
$-965.0K
$7M
$5.23B
$-36M
$105.0K
$114M
$-4M
$-147M
Stock Issued
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
$217M
$95M
·
Stock Repurchased
$207M
·
$0
$0
$208M
$295M
$243M
$106M
$648M
$0
$0
$0
$0
·
·
·
Net Stock Activity
$-207M
·
·
·
$-208M
·
·
·
$-648M
·
·
·
·
·
·
·
Financing Cash Flow
$-182M
$-69M
$328M
$63M
$-188M
$-177M
$-273M
$-109M
$-661M
$-33M
$237M
$208M
$7M
$210M
$154M
$-7M
Net Change in Cash
$-170M
$-58M
$242M
$-1M
$-1.48B
$724M
$-27M
$-3.66B
$-857M
$-135M
$5.26B
$-26M
$-242M
$151M
$-72M
$-344M
Free Cash Flow
$-271M
·
·
·
$-208M
·
·
·
$-194M
·
·
·
$-250M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$-205M
·
·
·
$-259M
·
·
·
수익성7
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-25380.9%
·
-16966.1%
-19492.9%
-13130.0%
·
-3042.6%
-7636.0%
-218.0%
·
13626.5%
-745.1%
-1278.3%
·
-2217.2%
-2240.2%
Net Margin
-13164.8%
·
-13301.2%
-7225.9%
-10292.9%
·
1878.2%
-5143.8%
172.8%
·
13721.5%
-820.3%
-1349.5%
·
-2064.4%
-2326.6%
Pretax Margin
-20427.5%
·
-14525.7%
-10123.7%
-12408.4%
·
-2600.5%
-5014.1%
127.2%
·
13727.4%
-882.3%
-1508.0%
·
-2240.7%
-2503.4%
EBITDA Margin
-25339.3%
·
-16966.1%
-19492.9%
-13079.5%
·
-3042.6%
-7636.0%
-209.1%
·
13626.5%
-745.1%
-1251.3%
·
-2217.2%
-2240.2%
ROA
-3.7%
·
-4.8%
-2.0%
-3.9%
·
2.6%
-5.6%
2.2%
·
107.1%
-14.2%
-12.3%
·
-14.1%
-11.0%
ROE
-4.4%
·
-5.6%
-2.4%
-4.6%
·
3.0%
-7.5%
3.0%
·
144.7%
-28.9%
-25.4%
·
-24.9%
-18.2%
ROIC
-8.5%
·
-8.6%
-7.3%
-6.7%
·
-4.7%
-7.0%
-1.8%
·
82.1%
-28.0%
-29.1%
·
-38.4%
-23.6%
유동성 및 지급능력4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
16.7
·
30.7
33.7
40.5
·
37.9
10.4
27.9
·
27.8
5.8
6.4
·
6.7
7.4
Quick Ratio
13.5
·
29.8
32.8
39.5
·
36.4
9.7
26.8
·
27.4
5.5
6.0
·
6.4
7.0
Debt / Equity
·
·
·
·
·
·
·
·
0.0
·
0.0
0.1
0.0
·
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
-9.0
·
535.9
-29.9
-31.0
·
·
·
효율성2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
0.4
0.2
0.9
·
1.1
1.0
1.1
·
0.9
0.7
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$5.86
·
$6.02
$6.33
$6.37
·
$7.21
$7.03
$7.35
·
$7.57
$1.18
$1.19
·
$1.31
$1.65
Revenue / Share
$0.00
·
$0.00
$0.00
$0.00
·
$0.01
$0.01
$0.07
·
$0.04
$0.05
$0.03
·
$0.02
$0.02
Cash Flow / Share
$-0.38
·
·
·
$-0.30
·
·
·
$-0.25
·
·
·
$-0.33
·
·
·
Cash / Share
$1.73
·
$2.08
$1.79
$1.82
·
$2.77
$2.67
$7.68
·
$8.29
$1.76
$1.87
·
$2.10
$2.27
EPS (TTM)
$-0.47
·
$-1.16
$-0.55
$-0.69
·
$0.02
$5.82
$5.73
·
$5.22
$-1.30
$-1.32
·
$-1.79
$-1.71
가치 평가 (TTM)11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$8M
·
$13M
$20M
$23M
·
$13M
$20M
$19M
·
$38M
$40M
$49M
·
$43M
$50M
Net Income TTM
$-266M
·
$-809M
$-374M
$-491M
·
$-117M
$4.81B
$4.74B
·
$4.47B
$-982M
$-969M
·
$-1.25B
$-1.18B
Market Cap
$25.58B
·
$15.40B
$10.44B
$7.69B
·
$8.51B
$8.46B
$7.81B
·
$9.04B
$9.35B
$7.73B
·
$5.81B
$2.27B
Enterprise Value
·
·
·
·
·
·
·
·
$2.15B
·
$2.41B
$7.99B
$6.34B
·
$4.32B
$705M
P/E
-75.3
·
-18.7
-27.5
-16.3
·
591.5
2.0
1.8
·
2.2
-9.0
-7.6
·
-4.5
-1.9
P/S
3395.5
·
1157.0
513.3
330.9
·
637.1
425.1
409.4
·
235.0
234.1
158.3
·
134.7
45.0
P/B
6.0
·
3.6
2.4
1.8
·
1.6
1.6
1.4
·
1.5
9.9
8.5
·
6.1
2.0
P / Tangible Book
6.0
·
3.6
2.4
1.8
·
1.6
1.6
1.5
·
1.5
11.6
10.1
·
7.2
2.2
P / Cash Flow
-94.5
·
·
·
-37.6
·
·
·
-40.5
·
·
·
-30.9
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
112.4
·
62.8
200.1
129.9
·
100.1
14.0
Earnings Yield
-1.3%
·
-5.3%
-3.6%
-6.1%
·
0.17%
50.4%
54.2%
·
46.5%
-11.1%
-13.1%
·
-22.4%
-53.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$8M
$29M
$33M
$32M
$55M
영업이익률 %
-6235.7%
-3453.3%
3399.2%
-1918.0%
-2444.8%
순이익
$-300M
$-172M
$4.35B
$-1.01B
$-845M
희석 EPS
$-0.54
$-0.24
$5.23
$-1.42
$-1.26
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
부채 / 자기자본 비율
·
·
0.0
0.0
0.1
유동비율
18.4
33.5
25.2
6.6
11.6
당좌 비율
15.3
32.7
24.7
6.3
11.2
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$-759M
$-844M
$-767M
$-856M
$-695M
기관 투자자 (13F)
532개의 제출자
· $21.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자532
보유 가치$21.1B
신규 포지션104
청산 포지션41
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
104 (+2 이전 분기 대비)
41 (-3 이전 분기 대비)
199 (+30 이전 분기 대비)
145 (+9 이전 분기 대비)
+57.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.