RXT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$4.44

시가총액

$238M

P/E (TTM)

-1.0

EPS (TTM)

$-0.95

매출 (TTM)

$2.69B

배당 수익률

—

ROE

19.3%

부채/자본

-2.3

52주 범위

$0 – $8

RXT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $2.69B

2018-12-31 → 2025-12-31

EPS $-0.95

2019-12-31 → 2025-12-31

잉여현금흐름 $91M

2020-12-31 → 2025-12-31

마진 -8.4%

2020-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

RXT

동종업계 중앙값

P/E (TTM)

-1.0

59.8

P/S (TTM)

0.1

4.5

P/B

-0.2

3.1

EV / EBITDA

-28.6

—

Price / FCF (주가 / FCF)

2.6

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

RXT

동종업계 중앙값

Gross Margin (매출 총이익률)

18.9%

62.3%

Operating Margin (영업이익률)

-3.8%

—

Net Profit Margin (순이익률)

-8.4%

ROA

-7.7%

-6.4%

ROE

19.3%

-12.9%

ROIC

-7.4%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

RXT

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

-2.3

—

Current Ratio (유동비율)

0.7

2.0

Quick Ratio (당좌 비율)

0.5

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

RXT

동종업계 중앙값

Revenue YoY (매출 YoY)

-1.9%

—

Revenue CAGR 3Y (매출 CAGR 3년)

-4.9%

—

Revenue CAGR 5Y (매출 CAGR 5년)

-0.16%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

RXT

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$-0.95

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

RXT

동종업계 중앙값

RXT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매도 10 명의 애널리스트

적극 매수 0 0.0%
매수 0 0.0%
보유 5 50.0%
매도 4 40.0%
적극 매도 1 10.0%

12개월 목표 주가

3 명의 애널리스트 · 2026-05-17

중앙값 $2.50

평균 $3.17

지금 $4.44

저가 $2.00

고가 $5.00

중앙값 목표 $2.50 -43.7%

평균 목표 $3.17 -28.7%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.00%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$-0.06	$-0.04	-0.02%
2025년 12월 31일	$-0.01	$-0.03	0.02%
2025년 9월 30일	$-0.05	$-0.05	0.00%
2025년 6월 30일	$-0.06	$-0.05	-0.01%
2025년 3월 31일	$-0.06	$-0.08	0.02%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
RXT	$238M	-1.0	-1.9%	-8.4%	19.3%	18.9%
APLD	$1.54B	-5.9	5.5%	-160.2%	-48.5%	—
FSLY	$1.54B	-12.3	14.8%	-19.5%	-13.0%	57.1%
WYFI	$606M	-20.3	66.2%	-31.2%	-6.2%	60.2%
SHAZ	—	—	257.4%	-2529.2%	-401.0%	6.4%
BLZE	—	-10.1	14.3%	-17.6%	-31.4%	60.9%
CXDO	$201M	40.4	12.0%	7.4%	8.3%	—
CMRC	$336M	-17.2	2.8%	-5.7%	-49.5%	78.8%
NET	—	-679.8	29.8%	—	—	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

RXT의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Revenue	$2.69B	$2.74B	$2.96B	$3.12B	$3.01B	$2.71B	$2.44B	$2.45B
Cost of Revenue	$2.18B	$2.20B	$2.33B	$2.27B	$2.07B	$1.72B	$1.43B	$1.45B
Gross Profit	$506M	$533M	$629M	$857M	$937M	$984M	$1.01B	$1.01B
R&D Expense	$39M	$45M	$44M	$24M	$28M	$37M	$56M	$75M
SG&A Expense	$607M	$708M	$767M	$855M	$907M	$960M	$912M	$949M
Operating Income	$-101M	$-909M	$-899M	$-679M	$-2M	$25M	$102M	$-237M
Interest Expense	·	·	$222M	$208M	$205M	$268M	$330M	$281M
Other Non-op	$-19M	$-22M	$-5M	$-10M	$-1M	$2M	$-3M	$13M
Pretax Income	$-202M	$-882M	$-854M	$-898M	$-249M	$-312M	$-122M	$-500M
Income Tax	$24M	$-23M	$-17M	$-93M	$-31M	$-66M	$-20M	$-30M
Net Income	$-226M	$-858M	$-838M	$-805M	$-218M	$-246M	$-102M	$-471M
EPS (Basic)	$-0.95	$-3.82	$-3.89	$-3.81	$-1.05	$-1.37	$-0.62	·
EPS (Diluted)	$-0.95	$-3.82	$-3.89	$-3.81	$-1.05	$-1.37	$-0.62	·
Shares (Basic)	238,700,000	224,800,000	215,300,000	211,200,000	208,000,000	179,600,000	165,300,000	165,200,000
Shares (Diluted)	238,700,000	224,800,000	215,300,000	211,200,000	208,000,000	179,600,000	165,300,000	·
EBITDA	$-101M	$-909M	$-899M	$-679M	$-2M	$25M	·	·

대차대조표 25

RXT의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Cash & Equivalents	$106M	$144M	$197M	$228M	$273M	$105M	$84M	$254M
Receivables	$266M	$299M	$340M	$622M	$554M	$483M	$350M	·
Prepaid Expense	$84M	$85M	$87M	$97M	$110M	$124M	$76M	·
Other Current Assets	$61M	$91M	$114M	$125M	$52M	$47M	$33M	·
Current Assets	$518M	$619M	$738M	$1.07B	$990M	$758M	$544M	·
Goodwill	$740M	$736M	$1.45B	$2.16B	$2.71B	$2.76B	$2.75B	$2.47B
Intangibles	$698M	$845M	$1.02B	$1.24B	$1.47B	$1.65B	$1.82B	·
Other Non-current Assets	$103M	$119M	$152M	$226M	$177M	$156M	$129M	·
Total Assets	$2.80B	$3.05B	$4.10B	$5.46B	$6.33B	$6.38B	$6.27B	·
Accounts Payable	$414M	$390M	$433M	$447M	$370M	$285M	$260M	·
Current Liabilities	$767M	$767M	$800M	$856M	$837M	$742M	$672M	·
Capital Leases	$84M	$78M	$75M	$85M	$115M	$118M	$256M	·
Deferred Tax	$35M	$30M	$79M	$127M	$206M	$237M	$327M	·
Other Non-current Liabilities	$78M	$95M	$97M	$106M	$124M	$146M	$99M	·
Total Liabilities	$4.02B	$4.06B	$4.25B	$4.83B	$5.00B	$4.99B	$5.37B	·
Long-term Debt	$2.75B	$2.79B	$2.86B	$3.32B	$3.33B	$3.36B	$3.87B	·
Total Debt	$2.75B	$2.79B	$2.86B	$3.32B	$3.33B	$3.36B	·	·
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·
Paid-in Capital	$2.71B	$2.68B	$2.64B	$2.57B	$2.50B	$2.36B	$1.60B	·
Retained Earnings	$-3.91B	$-3.68B	$-2.82B	$-1.99B	$-1.18B	$-963M	$-718M	·
Treasury Stock	$31M	$31M	$31M	$31M	$0	·	·	·
AOCI	$8M	$24M	$60M	$71M	$7M	$-19M	$12M	·
Stockholders' Equity	$-1.22B	$-1.00B	$-154M	$630M	$1.33B	$1.38B	$899M	$908M
Liabilities + Equity	$2.80B	$3.05B	$4.10B	$5.46B	$6.33B	$6.38B	$6.27B	·
Shares Outstanding	245,300,000	232,200,000	220,500,000	215,700,000	211,200,000	201,800,000	165,400,000	·

현금 흐름 17

RXT의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Stock-based Comp	$45M	$63M	$65M	$70M	$75M	$74M	$30M	$20M
Deferred Tax	$24M	$-35M	$-42M	$-109M	$-42M	$-74M	$-41M	$-23M
Amort. of Intangibles	$147M	$154M	$161M	$167M	$180M	$176M	$168M	$164M
Restructuring	·	·	·	·	·	$15M	$10M	$2M
Operating Cash Flow	$151M	$40M	$375M	$247M	$371M	$117M	$293M	$430M
CapEx	$61M	$111M	$97M	$80M	$108M	$116M	$198M	$294M
Investing Cash Flow	$-58M	$-87M	$-96M	$-98M	$-69M	$-128M	$-386M	$-348M
Debt Issued	$155M	$275M	$50M	$0	$2.84B	$860M	$225M	$0
Net Debt Issued	$-43M	$112M	$-192M	$-23M	$-39M	$-591M	·	·
Stock Issued	·	·	·	$0	$0	$658M	$0	$3M
Stock Repurchased	·	$0	$0	$31M	$0	$0	$2M	$0
Net Stock Activity	·	$0	$0	$-31M	$0	$658M	·	·
Financing Cash Flow	$-135M	$-3M	$-313M	$-187M	$-132M	$30M	$-79M	$-54M
Net Change in Cash	$-39M	$-53M	$-32M	$-44M	$167M	$21M	$-171M	$23M
Taxes Paid	$8M	$11M	$12M	$10M	$6M	$16M	$7M	$14M
Free Cash Flow	$91M	$-71M	$278M	$166M	$262M	$200.0K	·	·
Levered FCF	·	·	$61M	$-21M	$83M	$-211M	·	·

수익성 8

RXT의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Gross Margin	18.9%	19.5%	21.3%	27.4%	31.1%	36.4%	·	·
Operating Margin	-3.8%	-33.2%	-30.4%	-21.8%	-0.08%	0.91%	·	·
Net Margin	-8.4%	-31.4%	-28.3%	-25.8%	-7.2%	-9.1%	·	·
Pretax Margin	-7.5%	-32.2%	-28.9%	-28.7%	-8.3%	-11.5%	·	·
EBITDA Margin	-3.8%	-33.2%	-30.4%	-21.8%	-0.08%	0.91%	·	·
ROA	-7.7%	-24.0%	-17.5%	-13.7%	-3.4%	-3.9%	·	·
ROE	19.3%	87.8%	496.8%	-111.4%	-16.2%	-17.7%	·	·
ROIC	-7.4%	-49.7%	-32.6%	-15.4%	-0.05%	0.41%	·	·

유동성 및 지급능력 5

RXT의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Current Ratio	0.7	0.8	0.9	1.3	1.2	1.0	·	·
Quick Ratio	0.5	0.6	0.7	1.0	1.0	0.8	·	·
Debt / Equity	-2.3	-2.8	-18.5	5.3	2.5	2.4	·	·
LT Debt / Equity	-2.2	-2.7	-18.4	5.2	2.5	2.4	·	·
Interest Coverage	·	·	-4.1	-3.3	-0.0	0.1	·	·

효율성 2

RXT의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018
Asset Turnover		0.9	0.8	0.6	0.5	0.5	0.4	·	·
Receivables Turnover		9.5	8.6	6.1	5.3	5.8	6.5	·	·

주당 5

RXT의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Book Value / Share	$-4.97	$-4.38	$-0.71	$2.96	$6.29	$6.86	·	·
Revenue / Share	$11.25	$12.18	$13.73	$14.78	$14.47	·	·	·
Cash Flow / Share	$0.63	$0.18	$1.74	$1.17	$1.78	·	·	·
Cash / Share	$0.43	$0.63	$0.91	$1.07	$1.29	$0.52	·	·
EPS (TTM)	$-0.95	$-3.82	$-3.89	$-3.81	$-1.05	$-1.37	·	·

성장률 3

RXT의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Revenue YoY	-1.9%	-7.4%	-5.3%	3.8%	11.2%	·	·	·
Revenue CAGR 3Y	-4.9%	-3.1%	3.0%	·	·	·	·	·
Revenue CAGR 5Y	-0.16%	·	·	·	·	·	·	·

가치 평가 (TTM) 13

RXT의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018
Revenue TTM	$2.69B	$2.74B	$2.96B	$3.12B	$3.01B	$2.71B	·	·
Net Income TTM	$-226M	$-858M	$-838M	$-805M	$-218M	$-246M	·	·
Market Cap	$238M	$506M	$435M	$627M	$2.84B	$3.85B	·	·
Enterprise Value	$2.88B	$3.15B	$3.10B	$3.72B	$5.91B	$7.10B	·	·
P/E	-1.0	-0.6	-0.5	-0.8	-12.8	-13.9	·	·
P/S	0.1	0.2	0.1	0.2	0.9	1.4	·	·
P/B	-0.2	-0.5	-2.8	1.0	2.1	2.8	·	·
P / Cash Flow	1.6	12.7	1.2	2.5	7.7	33.0	·	·
P / FCF	2.6	-7.1	1.6	3.8	10.8	19231.5	·	·
EV / EBITDA	-28.6	-3.5	-3.4	-5.5	-2362.4	287.6	·	·
EV / FCF	31.8	-44.2	11.2	22.4	22.5	35521.5	·	·
EV / Revenue	1.1	1.2	1.0	1.2	2.0	2.6	·	·
Earnings Yield	-97.8%	-172.8%	-194.5%	-129.2%	-7.8%	-7.2%	·	·

손익계산서 15

RXT의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$678M	$683M	$671M	$666M	$665M	$686M	$676M	$685M	$691M	$720M	$732M	$746M	$759M	$787M	$788M	$772M
Cost of Revenue	$559M	$562M	$541M	$537M	$538M	$554M	$538M	$554M	$558M	$566M	$580M	$593M	$589M	$587M	$580M	$548M
Gross Profit	$119M	$120M	$130M	$129M	$127M	$132M	$138M	$131M	$133M	$154M	$152M	$153M	$170M	$200M	$207M	$224M
SG&A Expense	$137M	$124M	$164M	$154M	$165M	$160M	$170M	$185M	$192M	$166M	$177M	$217M	$208M	$210M	$220M	$220M
Operating Income	$-18M	$-3M	$-34M	$-25M	$-38M	$-29M	$-174M	$-54M	$-653M	$-15M	$-239M	$-64M	$-581M	$-227M	$-477M	$4M
Interest Expense	·	·	·	·	·	·	·	·	$44M	·	$56M	$57M	$57M	·	$52M	$50M
Other Non-op	$-4M	$-6M	$-4M	$-4M	$-5M	$-10M	$-1M	$-5M	$-6M	$-5M	$-3M	$200.0K	$2M	$6M	$-6M	$-6M
Pretax Income	$8M	$-30M	$-59M	$-50M	$-63M	$-57M	$-175M	$-5M	$-645M	$38M	$-243M	$-26M	$-623M	$-277M	$-535M	$-53M
Income Tax	$-100.0K	$3M	$8M	$5M	$8M	$-700.0K	$12M	$-30M	$-5M	$10M	$-16M	$1M	$-11M	$-63M	$-23M	$-12M
Net Income	$8M	$-33M	$-67M	$-54M	$-72M	$-56M	$-187M	$25M	$-641M	$28M	$-227M	$-27M	$-612M	$-214M	$-512M	$-41M
EPS (Basic)	$0.03	$-0.13	$-0.28	$-0.23	$-0.31	$-0.20	$-0.82	$0.11	$-2.91	$0.16	$-1.05	$-0.13	$-2.87	$-1.01	$-2.43	$-0.19
EPS (Diluted)	$0.03	$-0.13	$-0.28	$-0.23	$-0.31	$-0.20	$-0.82	$0.11	$-2.91	$0.16	$-1.05	$-0.13	$-2.87	$-1.01	$-2.43	$-0.19
Shares (Basic)	246,300,000	-471,600,000	240,400,000	238,000,000	231,900,000	-445,900,000	226,400,000	224,500,000	219,800,000	-429,000,000	216,000,000	215,100,000	213,200,000	-420,500,000	210,800,000	209,500,000
Shares (Diluted)	249,700,000	-471,600,000	240,400,000	238,000,000	231,900,000	-451,000,000	226,400,000	229,600,000	219,800,000	-429,000,000	216,000,000	215,100,000	213,200,000	-420,500,000	210,800,000	209,500,000
EBITDA	$-18M	·	$-34M	$-25M	$-38M	·	$-174M	$-54M	$-653M	·	$-239M	$-64M	$-581M	·	$-477M	$4M

대차대조표 25

RXT의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$94M	$106M	$100M	$104M	$128M	$144M	$157M	$190M	$283M	$197M	$278M	$160M	$174M	$228M	$249M	$261M
Receivables	$266M	$266M	$274M	$254M	$269M	$299M	$312M	$323M	$303M	$340M	$349M	$544M	$572M	$622M	$593M	$584M
Prepaid Expense	$129M	$84M	$90M	$111M	$100M	$85M	$95M	$87M	$111M	·	$93M	$90M	$112M	·	$95M	$87M
Other Current Assets	$46M	$61M	$78M	$79M	$85M	$91M	$84M	$97M	$91M	·	$125M	$120M	$112M	·	$96M	$82M
Current Assets	$535M	$518M	$541M	$548M	$582M	$619M	$649M	$696M	$788M	·	$845M	$914M	$970M	·	$1.03B	$1.01B
Goodwill	$739M	$740M	$740M	$741M	$737M	$736M	$740M	$878M	$878M	$1.45B	$1.45B	$1.62B	$1.61B	$2.16B	$2.27B	$2.69B
Intangibles	$667M	$698M	$733M	$770M	$808M	$845M	$883M	$922M	$960M	·	$1.06B	$1.16B	$1.20B	·	$1.29B	$1.38B
Other Non-current Assets	$104M	$103M	$114M	$110M	$107M	$119M	$118M	$142M	$153M	·	$188M	$199M	$197M	·	$246M	$221M
Total Assets	$2.77B	$2.80B	$2.85B	$2.89B	$2.97B	$3.05B	$3.15B	$3.39B	$3.52B	·	$4.28B	$4.66B	$4.75B	·	$5.69B	$6.21B
Accounts Payable	$414M	$414M	$415M	$390M	$389M	$390M	$408M	$402M	$410M	·	$417M	$397M	$384M	·	$409M	$388M
Current Liabilities	$786M	$767M	$766M	$715M	$735M	$767M	$769M	$771M	$754M	·	$825M	$776M	$791M	·	$826M	$823M
Capital Leases	$76M	$84M	$74M	$79M	$84M	$78M	$86M	$90M	$70M	·	$78M	$89M	$73M	·	$88M	$95M
Deferred Tax	$35M	$35M	$25M	$24M	$26M	$30M	$26M	$36M	$59M	·	$92M	$113M	$106M	·	$187M	$205M
Other Non-current Liabilities	$77M	$78M	$100M	$97M	$96M	$95M	$98M	$100M	$105M	·	$94M	$100M	$110M	·	$117M	$117M
Total Liabilities	$3.98B	$4.02B	$4.03B	$4.01B	$4.04B	$4.06B	$4.10B	$4.15B	$4.30B	·	$4.46B	$4.63B	$4.73B	·	$4.87B	$4.91B
Long-term Debt	$2.71B	$2.75B	$2.77B	$2.80B	$2.79B	$2.79B	$2.81B	$2.87B	$2.99B	·	$3.06B	$3.20B	$3.29B	·	$3.32B	$3.33B
Total Debt	$2.71B	·	$2.77B	$2.80B	$2.79B	·	$2.81B	$2.87B	$2.99B	·	$3.06B	$3.20B	$3.29B	·	$3.32B	$3.33B
Common Stock	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M	·	$2M	$2M	$2M	·	$2M	$2M
Paid-in Capital	$2.71B	$2.71B	$2.71B	$2.70B	$2.69B	$2.68B	$2.67B	$2.66B	$2.65B	·	$2.62B	$2.61B	$2.59B	·	$2.56B	$2.54B
Retained Earnings	$-3.90B	$-3.91B	$-3.88B	$-3.81B	$-3.75B	$-3.68B	$-3.63B	$-3.44B	$-3.46B	·	$-2.85B	$-2.63B	$-2.60B	·	$-1.77B	$-1.26B
Treasury Stock	$31M	$31M	$31M	$31M	$31M	$31M	$31M	$31M	$31M	·	$31M	$31M	$31M	·	$31M	$31M
AOCI	$-2M	$8M	$12M	$21M	$19M	$24M	$33M	$51M	$59M	·	$75M	$79M	$64M	·	$55M	$45M
Stockholders' Equity	$-1.22B	$-1.22B	$-1.19B	$-1.12B	$-1.07B	$-1.00B	$-950M	$-756M	$-787M	$-154M	$-183M	$32M	$24M	$630M	$816M	$1.30B
Liabilities + Equity	$2.77B	$2.80B	$2.85B	$2.89B	$2.97B	$3.05B	$3.15B	$3.39B	$3.52B	·	$4.28B	$4.66B	$4.75B	·	$5.69B	$6.21B
Shares Outstanding	249,100,000	245,300,000	243,600,000	239,000,000	237,300,000	229,100,000	227,600,000	225,600,000	223,500,000	220,500,000	216,400,000	215,700,000	215,000,000	215,700,000	211,100,000	210,400,000

현금 흐름 15

RXT의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$7M	$5M	$18M	$10M	$12M	$16M	$16M	$20M	$13M	$14M	$17M	$20M	$15M	$10M	$19M	$23M
Deferred Tax	$-3M	$26M	$7M	$-8M	$-1M	$11M	$5M	$-27M	$-24M	$-3M	$-22M	$300.0K	$-17M	$-62M	$-27M	$-21M
Amort. of Intangibles	·	$34M	$38M	$38M	$37M	$38M	$39M	$39M	$39M	$39M	$40M	$41M	$41M	$40M	$42M	$42M
Operating Cash Flow	$5M	$60M	$71M	$8M	$13M	$54M	$52M	$24M	$-90M	$72M	$267M	$38M	$-2M	$28M	$71M	$84M
CapEx	$14M	$4M	$28M	$21M	$8M	$20M	$24M	$39M	$28M	$34M	$28M	$23M	$12M	$15M	$19M	$27M
Investing Cash Flow	$-12M	$-3M	$-26M	$-21M	$-9M	$-18M	$-19M	$-38M	$-11M	$-34M	$-27M	$-23M	$-12M	$-14M	$-33M	$-25M
Debt Issued	$125M	$25M	$50M	$50M	$30M	$0	$0	$0	$275M	$0	$0	$50M	$0	$0	$0	$0
Net Debt Issued	$20M	·	·	·	$4M	·	·	·	$239M	·	·	·	$-15M	·	·	·
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$0	$27M
Net Stock Activity	·	·	·	·	·	·	·	·	·	·	·	·	$0	·	·	·
Financing Cash Flow	$-4M	$-50M	$-49M	$-15M	$-21M	$-46M	$-67M	$-78M	$188M	$-121M	$-121M	$-30M	$-41M	$-38M	$-44M	$-64M
Net Change in Cash	$-12M	$7M	$-4M	$-25M	$-16M	$-13M	$-33M	$-92M	$86M	$-81M	$118M	$-14M	$-54M	$-21M	$-12M	$-8M
Taxes Paid	$2M	$6M	$1M	$100.0K	$1M	$1M	$3M	$6M	$1M	$2M	$4M	$4M	$2M	$2M	$-900.0K	$4M
Free Cash Flow	$-9M	·	·	·	$4M	·	·	·	$-118M	·	·	·	$-14M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-162M	·	·	·	$-70M	·	·	·

수익성 8

RXT의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	17.6%	·	19.4%	19.4%	19.1%	·	20.3%	19.2%	19.2%	·	20.8%	20.5%	22.4%	·	26.3%	29.0%
Operating Margin	-2.6%	·	-5.1%	-3.8%	-5.8%	·	-25.7%	-7.9%	-94.5%	·	-32.7%	-8.6%	-76.6%	·	-60.5%	0.52%
Net Margin	1.2%	·	-10.0%	-8.2%	-10.8%	·	-27.6%	3.6%	-92.7%	·	-30.9%	-3.6%	-80.7%	·	-65.0%	-5.3%
Pretax Margin	1.2%	·	-8.8%	-7.5%	-9.5%	·	-25.8%	-0.72%	-93.4%	·	-33.2%	-3.5%	-82.1%	·	-67.9%	-6.8%
EBITDA Margin	-2.6%	·	-5.1%	-3.8%	-5.8%	·	-25.7%	-7.9%	-94.5%	·	-32.7%	-8.6%	-76.6%	·	-60.5%	0.52%
ROA	0.29%	·	-2.2%	-1.7%	-2.2%	·	-5.0%	0.62%	-15.5%	·	-4.5%	-0.50%	-11.1%	·	-8.5%	-0.64%
ROE	-0.72%	·	6.3%	5.8%	7.7%	·	33.0%	-6.9%	168.0%	·	-71.6%	-4.1%	-89.4%	·	-46.8%	-3.0%
ROIC	-1.2%	·	-2.4%	-1.6%	-2.5%	·	-10.0%	13.0%	-29.4%	·	-7.8%	-2.1%	-17.2%	·	-11.0%	0.07%

유동성 및 지급능력 5

RXT의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.7	·	0.7	0.8	0.8	·	0.8	0.9	1.0	·	1.0	1.2	1.2	·	1.3	1.2
Quick Ratio	0.5	·	0.5	0.5	0.5	·	0.6	0.7	0.8	·	0.8	0.9	0.9	·	1.0	1.0
Debt / Equity	-2.2	·	-2.3	-2.5	-2.6	·	-3.0	-3.8	-3.8	·	-16.7	100.2	134.9	·	4.1	2.6
LT Debt / Equity	-2.2	·	-2.3	-2.5	-2.6	·	-2.9	-3.7	-3.8	·	-16.5	99.5	134.0	·	4.0	2.5
Interest Coverage	·	·	·	·	·	·	·	·	-14.9	·	-4.2	-1.1	-10.2	·	-9.1	0.1

효율성 2

RXT의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.1	0.1	0.1	·	0.1	0.1
Receivables Turnover		2.5	·	2.3	2.3	2.3	·	2.0	1.6	1.6	·	1.6	1.3	1.3	·	1.4	1.4

주당 5

RXT의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$-4.88	·	$-4.87	$-4.68	$-4.52	·	$-4.17	$-3.35	$-3.52	·	$-0.84	$0.15	$0.11	·	$3.86	$6.17
Revenue / Share	$2.72	·	$2.79	$2.80	$2.87	·	$2.98	$2.98	$3.14	·	$3.39	$3.47	$3.56	·	$3.74	$3.69
Cash Flow / Share	$0.02	·	·	·	$0.05	·	·	·	$-0.41	·	·	·	$-0.01	·	·	·
Cash / Share	$0.38	·	$0.41	$0.43	$0.54	·	$0.69	$0.84	$1.26	·	$1.28	$0.74	$0.81	·	$1.18	$1.24
EPS (TTM)	$-0.79	·	$-1.64	$-1.25	$-3.93	·	$-4.67	$-3.98	$-6.96	·	$-6.48	$-5.62	$-5.67	·	$-2.97	$-0.72

가치 평가 (TTM) 13

RXT의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$2.68B	·	$2.68B	$2.69B	$2.72B	·	$2.78B	$2.85B	$2.93B	·	$3.02B	$3.06B	$3.09B	·	$3.10B	$3.05B
Net Income TTM	$-185M	·	$-380M	$-288M	$-874M	·	$-1.03B	$-869M	$-1.51B	·	$-1.38B	$-1.19B	$-1.20B	·	$-626M	$-150M
Market Cap	$244M	·	$343M	$306M	$401M	·	$558M	$672M	$353M	·	$509M	$587M	$404M	·	$861M	$1.51B
Enterprise Value	$2.86B	·	$3.02B	$3.00B	$3.06B	·	$3.21B	$3.35B	$3.07B	·	$3.29B	$3.62B	$3.52B	·	$3.93B	$4.57B
P/E	-1.2	·	-0.9	-1.0	-0.4	·	-0.5	-0.7	-0.2	·	-0.4	-0.5	-0.3	·	-1.4	-10.0
P/S	0.1	·	0.1	0.1	0.1	·	0.2	0.2	0.1	·	0.2	0.2	0.1	·	0.3	0.5
P/B	-0.2	·	-0.3	-0.3	-0.4	·	-0.6	-0.9	-0.4	·	-2.8	18.4	16.6	·	1.1	1.2
P / Cash Flow	47.9	·	·	·	31.8	·	·	·	-3.9	·	·	·	-212.7	·	·	·
P / FCF	-26.0	·	·	·	93.3	·	·	·	-3.0	·	·	·	-28.9	·	·	·
EV / EBITDA	-160.6	·	-89.0	-119.6	-79.7	·	-18.5	-62.3	-4.7	·	-13.7	-56.8	-6.1	·	-8.3	1143.3
EV / FCF	-304.2	·	·	·	711.7	·	·	·	-25.9	·	·	·	-251.6	·	·	·
EV / Revenue	1.1	·	1.1	1.1	1.1	·	1.2	1.2	1.0	·	1.1	1.2	1.1	·	1.3	1.5
Earnings Yield	-80.6%	·	-116.3%	-97.7%	-232.5%	·	-190.6%	-133.6%	-440.5%	·	-275.7%	-206.6%	-301.6%	·	-72.8%	-10.0%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$2.69B	$2.74B	$2.96B	$3.12B	$3.01B
매출 총이익률 %	18.9%	19.5%	21.3%	27.4%	31.1%
영업이익률 %	-3.8%	-33.2%	-30.4%	-21.8%	-0.08%
순이익	$-226M	$-858M	$-838M	$-805M	$-218M
희석 EPS	$-0.95	$-3.82	$-3.89	$-3.81	$-1.05

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	-2.3	-2.8	-18.5	5.3	2.5
유동비율	0.7	0.8	0.9	1.3	1.2
당좌 비율	0.5	0.6	0.7	1.0	1.0

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$91M	$-71M	$278M	$166M	$262M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

RXT Rackspace Technology, Inc. - Common Stock

RXT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

RXT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

RXT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

RXT 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

RXT 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

RXT 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목