SAFE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$12.06
시가총액 (MRQ)$857M
P/E (TTM)7.5
EPS (TTM)$1.61
매출 (TTM)$420M
배당 수익률5.9%
ROE (TTM)4.8%
52주 범위$12–$17
SAFE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할3
배당락일
분할
유형
2023년 3월 31일
1-for-6
역방향
2022년 11월 30일
321-for-250
정방향
1998년 6월 19일
1-for-6
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$386M2017-12-31 → 2025-12-31
EPS$1.592017-12-31 → 2025-12-31
순이익률27.7%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SAFE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
7.55년 평균 ≈22.0
≈22.0
18.6
저평가
P/S (TTM)
2.05년 평균 ≈3.6
≈3.6
5.0
저평가
P/B (MRQ)
0.45년 평균 ≈0.6
≈0.6
1.3
저평가
Price / Cash Flow (주가 / 현금 흐름)
18.15년 평균 ≈54.5
≈54.5
18.3
고평가
주가 / 유형 장부 가치 (MRQ)
0.45년 평균 ≈2.8
≈2.8
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SAFE
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
25.1%5년 평균 ≈9.4%
≈9.4%
24.6%
동일
EBITDA Margin (EBITDA 마진)
26.2%5년 평균 ≈9.4%
≈9.4%
32.3%
약함
세전 마진 (TTM)
28.6%5년 평균 ≈15.2%
≈15.2%
33.6%
약함
순이익률 (TTM)
27.7%5년 평균 ≈14.3%
≈14.3%
33.1%
약함
ROA (TTM)
1.6%5년 평균 ≈0.77%
≈0.77%
4.0%
약함
ROE (TTM)
4.8%5년 평균 ≈2.3%
≈2.3%
6.7%
약함
ROIC
4.1%5년 평균 ≈1.4%
≈1.4%
8.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SAFE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.4%5년 평균 ≈8.4%
≈8.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
12.6%5년 평균 ≈13.5%
≈13.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
3.5%
·
·
·
EPS YoY
7.4%
·
·
·
Net Income YoY (순이익 YoY)
8.2%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-9.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-5.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SAFE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.595년 평균 ≈$1.15
≈$1.15
·
·
Revenue / Share (주당 매출)
$5.375년 평균 ≈$5.26
≈$5.26
·
·
Cash Flow / Share (주당 현금 흐름)
$0.675년 평균 ≈$0.48
≈$0.48
·
·
Cash / Share (주당 현금)
$0.305년 평균 ≈$0.23
≈$0.23
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SAFE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.1
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$5.4M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률5.9%
지급 비율44.5%
연간 지급액≈$0.71분기별 납부
5년 배당 CAGR≈-23.8%주당, 분할 조정 기준
배당락일
금액
통화
수익률
6월 30, 2026
$0.18
USD
≈4.5%
3월 31, 2026
$0.18
USD
≈5.2%
12월 30, 2025
$0.18
USD
≈5.2%
9월 30, 2025
$0.18
USD
≈4.6%
6월 30, 2025
$0.18
USD
≈4.6%
3월 31, 2025
$0.18
USD
≈3.8%
12월 30, 2024
$0.18
USD
≈3.9%
9월 30, 2024
$0.18
USD
≈2.7%
6월 28, 2024
$0.18
USD
≈3.7%
3월 27, 2024
$0.18
USD
≈9.0%
12월 28, 2023
$0.18
USD
≈6.9%
9월 28, 2023
$0.18
USD
≈8.3%
6월 29, 2023
$0.18
USD
≈5.6%
3월 29, 2023
$1.11
USD
≈4.0%
8월 31, 2022
$0.78
USD
≈4.7%
5월 31, 2022
$0.78
USD
≈3.7%
2월 28, 2022
$0.78
USD
≈2.6%
11월 30, 2021
$0.78
USD
≈2.6%
8월 31, 2021
$0.78
USD
≈2.3%
5월 28, 2021
$0.78
USD
≈3.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-2.3%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$0.42
$0.42
-0.85%
2026년 3월 31일
$0.40
$0.44
-10.0%
2025년 12월 31일
$0.42
$0.43
-1.6%
2025년 9월 30일
$0.41
$0.40
2.3%
2025년 6월 30일
$0.39
$0.41
-5.5%
2025년 3월 31일
$0.44
$0.43
1.2%
2000년 6월 30일
$0.66
$0.67
-2.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$386M
$366M
$353M
$270M
$187M
$324M
$274M
$798M
$679M
$455M
$496M
$462M
Cost of Revenue
$5M
$4M
$5M
$3M
$3M
·
·
·
·
·
·
·
SG&A Expense
$54M
$55M
$69M
$39M
$29M
$101M
$99M
$92M
$99M
$84M
$81M
$88M
Operating Expenses
$285M
$279M
$430M
$190M
$122M
$474M
$456M
$994M
$719M
$564M
$635M
$602M
Operating Income
$101M
$87M
$-77M
$136M
$65M
·
·
·
·
·
·
·
Interest Expense
·
·
$181M
$129M
$80M
$127M
$142M
$184M
$195M
$221M
$225M
$224M
Interest Income
$11M
$9M
$7M
·
·
·
·
·
·
·
·
·
Pretax Income
$118M
$110M
$-53M
$145M
$73M
$-116M
$-155M
$-18M
$51M
$72M
$-107M
$-70M
Income Tax
$3M
$3M
$2M
$567.0K
$-118.0K
$89.0K
$369.0K
$815.0K
$-948.0K
$-10M
$8M
$4M
Net Income
$114M
$106M
$-55M
$135M
$73M
$-42M
$324M
$-32M
$176M
$95M
$-2M
$16M
EPS (Basic)
$1.60
$1.48
$-0.82
$2.17
$1.32
$-0.87
$4.51
$-0.95
$1.56
$0.60
$-0.62
$-0.40
EPS (Diluted)
$1.59
$1.48
$-0.82
$2.17
$1.32
$-0.87
$4.51
$-0.95
$1.56
$0.60
$-0.62
$-0.40
Shares (Basic)
71,694,000
71,370,000
66,690,000
62,393,000
55,250,000
75,684,000
64,696,000
67,958,000
71,021,000
73,453,000
84,987,000
85,031,000
Shares (Diluted)
71,786,000
71,451,000
66,690,000
62,394,000
55,263,000
75,684,000
64,696,000
67,958,000
71,021,000
73,835,000
84,987,000
85,031,000
EBITDA
$101M
$87M
$-77M
·
·
$58M
$58M
$59M
$50M
$54M
·
·
대차대조표14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$8M
$19M
$20M
$30M
$99M
$307M
$932M
$658M
$329M
$711M
$472M
PP&E (Net)
$461.0K
$647.0K
$979.0K
·
·
·
·
·
·
·
·
·
Intangibles
$204M
$209M
$211M
$218M
$1M
$2M
$175M
$156M
$27M
$31M
$71M
$50M
Total Assets
$7.25B
$6.90B
$6.55B
$5.85B
$4.84B
$4.86B
$5.09B
$5.01B
$4.73B
$4.83B
$5.60B
$5.46B
Total Liabilities
$4.81B
$4.53B
$4.25B
$3.69B
$3.78B
$3.80B
$3.85B
$3.95B
$3.82B
$3.76B
$4.49B
$4.20B
Long-term Debt
$4.59B
$4.32B
$4.05B
$3.52B
$2.57B
$2.57B
$3.39B
$3.61B
$3.48B
$3.39B
$4.12B
$4.02B
Common Stock
$717.0K
$714.0K
$711.0K
$624.0K
$69.0K
$74.0K
$78.0K
$68.0K
$68.0K
$72.0K
$81.0K
$85.0K
Paid-in Capital
$2.20B
$2.19B
$2.18B
$1.99B
$3.10B
$3.24B
$3.28B
$3.35B
$3.35B
$3.60B
$3.69B
$3.74B
Retained Earnings
$166M
$102M
$48M
$151M
$-2.23B
$-2.32B
$-2.21B
$-2.47B
$-2.47B
$-2.58B
$-2.63B
$-2.56B
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$263M
AOCI
$43M
$49M
$-1M
$3M
$-22M
$-53M
$-39M
$-17M
$-2M
$-4M
$-5M
$-971.0K
Stockholders' Equity
$2.41B
$2.34B
$2.23B
$2.14B
$851M
$871M
$1.04B
$863M
$880M
$1.02B
$1.06B
$1.20B
Liabilities + Equity
$7.25B
$6.90B
$6.55B
$5.85B
$4.84B
$4.86B
$5.09B
$5.01B
$4.73B
$4.83B
$5.60B
$5.46B
Shares Outstanding
71,756,000
71,440,000
71,077,000
62,397,000
68,870,000
73,967,000
77,810,000
68,085,000
68,236,000
72,042,000
81,109,000
85,191,000
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$9M
$10M
$10M
$5M
$59M
$58M
$58M
$59M
$50M
$54M
$65M
$74M
Stock-based Comp
$13M
$14M
$23M
$2M
$2M
$39M
$30M
$18M
$19M
$11M
$12M
$13M
Amort. of Intangibles
·
·
·
$100.0K
$1M
$200.0K
$200.0K
$7M
$2M
$2M
$4M
$7M
Other Non-cash
·
·
·
·
·
$-33M
$-458M
$-68M
$-164M
$-141M
·
·
Operating Cash Flow
$48M
$38M
$15M
$65M
$27M
$22M
$-46M
$-24M
$102M
$29M
$-58M
$-10M
Investing Cash Flow
$-237M
$-212M
$-577M
$-1.15B
$-1.29B
$31M
$-398M
$779M
$263M
$465M
$184M
$160M
Debt Issued
$2.01B
$2.27B
$577M
$1.83B
$1.85B
·
·
·
·
·
·
·
Net Debt Issued
$2.01B
$2.27B
$577M
·
·
·
·
·
·
·
·
·
Stock Issued
$0
$0
$152M
$309M
$243M
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
$123M
$55M
$68M
$8M
$46M
$99M
$70M
$0
Net Stock Activity
$0
$0
$152M
·
·
$-55M
$-68M
$-8M
$-46M
$-99M
·
·
Dividends Paid
$51M
$51M
$46M
$42M
$36M
$33M
$25M
$12M
$0
$0
·
·
Financing Cash Flow
$203M
$145M
$560M
$1.09B
$1.20B
$-255M
$-179M
$-458M
$-41M
$-878M
$113M
$-191M
Net Change in Cash
$14M
$-30M
$-2M
$10M
$-58M
$-202M
$-622M
$297M
$323M
$-383M
$239M
$-42M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
26.2%
23.8%
-21.9%
·
·
·
·
·
·
·
·
·
Net Margin
29.7%
28.9%
-15.6%
·
·
-8.0%
67.6%
-4.0%
25.9%
20.0%
·
·
Pretax Margin
30.5%
30.1%
-15.0%
·
·
-5.8%
69.8%
-2.2%
-6.1%
-3.2%
·
·
EBITDA Margin
26.2%
23.8%
-21.9%
·
·
10.9%
12.2%
7.3%
7.3%
11.4%
·
·
ROA
1.6%
1.6%
-0.89%
·
·
-0.85%
6.4%
-0.66%
3.7%
1.8%
·
·
ROE
4.8%
4.6%
-2.5%
·
·
-4.4%
34.1%
-3.7%
18.5%
9.2%
·
·
ROIC
4.1%
3.6%
-3.6%
·
·
·
·
·
·
·
·
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
-0.4
·
·
·
·
·
·
·
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
·
·
0.1
0.1
0.2
0.1
0.1
·
·
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$33.56
$32.81
$31.40
·
·
$11.78
$13.37
$12.68
$12.89
$14.11
·
·
Revenue / Share
$5.37
$5.12
$5.29
·
·
$7.02
$5.94
$11.74
$9.56
$4.84
·
·
Cash Flow / Share
$0.67
$0.53
$0.23
·
·
$0.29
$-0.57
$-0.35
$1.13
$0.20
·
·
Cash / Share
$0.30
$0.12
$0.26
·
·
$1.33
$3.95
$13.69
$9.64
$4.56
·
·
Dividend / Share
$0.71
$0.71
$0.71
$0.70
$0.67
$0.43
$0.39
$0.18
·
·
·
·
Dividend Paid / Share
·
·
·
$0.38
$0.48
$0.43
$0.39
$0.18
·
·
·
·
EPS (TTM)
$1.59
$1.48
$-0.82
$2.17
$1.32
$-0.87
$4.51
$-0.95
$1.56
$0.60
$-0.62
$-0.40
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.4%
3.7%
30.4%
44.5%
-42.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.6%
25.1%
2.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
7.4%
·
·
64.4%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-9.8%
3.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
8.2%
·
·
85.2%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-5.5%
13.1%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
9.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$386M
$366M
$353M
$270M
$187M
$324M
$274M
$798M
$679M
$455M
$496M
$462M
Net Income TTM
$114M
$106M
$-55M
$135M
$73M
$-42M
$324M
$-32M
$176M
$95M
$-2M
$16M
Market Cap
$982M
$1.32B
$1.66B
·
·
$5.35B
$5.50B
$3.04B
$3.75B
$4.34B
·
·
P/E
8.6
12.5
-28.5
22.0
95.3
-83.1
15.7
-47.0
35.3
100.4
-92.1
-166.1
P/S
2.5
3.6
4.7
·
·
16.5
20.1
3.8
5.5
9.5
·
·
P/B
0.4
0.6
0.7
·
·
6.1
5.3
3.5
4.3
4.3
·
·
P / Tangible Book
0.4
0.6
0.8
2.1
10.2
6.2
·
·
·
·
·
·
P / Cash Flow
20.5
34.9
108.0
·
·
244.3
-120.5
-126.0
46.8
216.8
·
·
Dividend Yield
5.2%
3.8%
2.8%
·
·
0.61%
0.46%
0.40%
0.00%
0.00%
·
·
Earnings Yield
11.6%
8.0%
-3.5%
4.5%
1.1%
-1.2%
6.4%
-2.1%
2.8%
1.0%
-1.1%
-0.60%
Payout Ratio
44.5%
47.8%
-83.8%
·
·
-77.0%
7.7%
-37.9%
·
·
·
·
Annual Payout
$51M
$51M
$46M
$42M
$36M
$33M
$25M
$12M
$0
$0
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$115M
$111M
$98M
$96M
$94M
$98M
$92M
$91M
$90M
$93M
$103M
$86M
$86M
$78M
$73M
$72M
Cost of Revenue
$770.0K
$1M
$1M
$1M
$881.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$838.0K
$866.0K
SG&A Expense
$14M
$15M
$14M
$13M
$13M
$14M
$14M
$13M
$12M
$16M
$17M
$18M
$19M
$15M
$9M
$10M
Operating Expenses
$86M
$85M
$71M
$71M
$70M
$72M
$69M
$75M
$66M
$69M
$69M
$216M
$70M
$76M
$54M
$54M
Operating Income
$28M
$26M
$27M
$25M
$24M
$25M
$23M
$16M
$24M
$25M
$35M
$-130M
$16M
$2M
$19M
$73M
Interest Expense
·
·
·
·
·
·
·
$50M
$49M
$49M
·
$47M
$46M
$41M
·
$35M
Interest Income
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
Pretax Income
$32M
$30M
$29M
$30M
$29M
$30M
$27M
$21M
$30M
$32M
$43M
$-123M
$23M
$5M
$48M
$75M
Income Tax
$1M
$685.0K
$973.0K
$215.0K
$862.0K
$883.0K
$1M
$660.0K
$910.0K
$471.0K
$1M
$55.0K
$525.0K
·
·
$564.0K
Net Income
$30M
$29M
$28M
$29M
$28M
$29M
$26M
$19M
$30M
$31M
$41M
$-123M
$22M
$5M
$22M
$66M
EPS (Basic)
$0.42
$0.40
$0.39
$0.41
$0.39
$0.41
$0.36
$0.27
$0.42
$0.43
$0.57
$-1.81
$0.35
$0.07
$0.35
$1.04
EPS (Diluted)
$0.42
$0.40
$0.38
$0.41
$0.39
$0.41
$0.36
$0.27
$0.42
$0.43
$0.57
$-1.81
$0.35
$0.07
$0.35
$1.04
Shares (Basic)
71,457,000
71,811,000
·
71,756,000
71,740,000
71,521,000
·
71,436,000
71,435,000
71,170,000
·
67,979,000
63,944,000
63,672,000
86,704,000
63,393,000
Shares (Diluted)
71,581,000
71,975,000
·
71,843,000
71,801,000
71,635,000
·
71,540,000
71,462,000
71,240,000
·
67,979,000
63,944,000
63,672,000
86,704,000
63,393,000
EBITDA
$28M
$26M
·
$25M
$24M
$25M
·
$16M
$24M
$25M
·
$-130M
$16M
$2M
·
·
대차대조표14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$16M
$19M
$22M
$12M
$14M
$17M
$8M
$16M
$13M
$11M
$19M
$11M
$14M
$20M
$20M
$1.34B
PP&E (Net)
$991.0K
$837.0K
$461.0K
$526.0K
$540.0K
$598.0K
$647.0K
$718.0K
$801.0K
$889.0K
·
$1M
$1M
$1M
·
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
$150M
$156M
·
·
Intangibles
$202M
$203M
$204M
$205M
$207M
$207M
$209M
$210M
$211M
$213M
·
$213M
$214M
$216M
·
$334.0K
Total Assets
$7.52B
$7.38B
$7.25B
$7.15B
$7.06B
$6.93B
$6.90B
$6.81B
$6.77B
$6.67B
·
$6.44B
$6.42B
$6.29B
·
$3.52B
Total Liabilities
$4.89B
$4.92B
$4.81B
$4.73B
$4.66B
$4.55B
$4.53B
$4.50B
$4.39B
$4.33B
·
$4.12B
$4.17B
$4.09B
·
$1.82B
Long-term Debt
$4.65B
$4.70B
$4.59B
$4.51B
$4.44B
$4.34B
$4.32B
$4.30B
$4.19B
$4.14B
·
$3.94B
$3.98B
$3.90B
·
$1.68B
Common Stock
$711.0K
$718.0K
$717.0K
$717.0K
$717.0K
$717.0K
$714.0K
$714.0K
$714.0K
$714.0K
·
$710.0K
$639.0K
$639.0K
·
$87.0K
Paid-in Capital
$2.19B
$2.20B
$2.20B
$2.20B
$2.20B
$2.20B
$2.19B
$2.19B
$2.19B
$2.19B
·
$2.18B
$2.03B
$2.03B
·
$3.46B
Retained Earnings
$199M
$182M
$166M
$151M
$134M
$119M
$102M
$89M
$83M
$66M
·
$19M
$155M
$144M
·
$-1.77B
AOCI
$52M
$47M
$43M
$41M
$42M
$35M
$49M
$8M
$38M
$26M
·
$61M
$9M
$-24M
·
$-5M
Stockholders' Equity
$2.44B
$2.43B
$2.41B
$2.39B
$2.37B
$2.35B
$2.34B
$2.29B
$2.31B
$2.28B
·
$2.26B
$2.20B
$2.15B
·
$1.68B
Liabilities + Equity
$7.52B
$7.38B
$7.25B
$7.15B
$7.06B
$6.93B
$6.90B
$6.81B
$6.77B
$6.67B
·
$6.44B
$6.42B
$6.29B
·
$3.52B
Shares Outstanding
71,057,000
71,820,000
71,756,000
71,756,000
71,756,000
71,723,000
71,440,000
71,436,000
71,435,000
71,435,000
·
71,066,000
63,966,000
63,941,000
·
86,695,000
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$1M
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$5M
$3M
$7M
$8M
$5M
$28.0K
$32M
Operating Cash Flow
$35M
$-9M
$12M
$-1M
$28M
$9M
$8M
$8M
$25M
$-3M
$23M
$2M
$-3M
$-7M
$13M
$25M
Investing Cash Flow
$-123M
$-86M
$-57M
$-56M
$-117M
$-7M
$-21M
$-54M
$-62M
$-75M
$-127M
$-94M
$-86M
$-270M
$-98M
$-3.67B
Debt Issued
$832M
$790M
$1.09B
$381M
$327M
$216M
$1.18B
$598M
$75M
$417M
$119M
$100M
$78M
$280M
$60M
$310M
Net Debt Issued
·
$790M
·
·
·
$216M
·
·
·
$417M
·
·
·
$280M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$0
$0
Stock Repurchased
$13M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$11M
$0
$22M
$11M
$12M
Financing Cash Flow
$86M
$91M
$54M
$56M
$86M
$7M
$6M
$48M
$20M
$70M
$111M
$89M
$83M
$277M
$40M
$2.69B
Net Change in Cash
$-2M
$-3M
$9M
$-2M
$-3M
$9M
$-7M
$2M
$-17M
$-8M
$7M
$-3M
$-6M
$-101.0K
$-45M
$-957M
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.6%
23.1%
·
25.9%
25.5%
25.9%
·
17.5%
26.7%
26.4%
·
-152.2%
18.5%
3.1%
·
·
Net Margin
26.3%
26.0%
·
30.4%
29.8%
30.1%
·
21.3%
33.0%
33.0%
·
-143.7%
25.8%
6.0%
·
37.7%
Pretax Margin
28.0%
26.7%
·
30.7%
30.7%
31.0%
·
22.7%
33.9%
33.8%
·
-143.5%
26.4%
·
·
38.8%
EBITDA Margin
24.6%
23.1%
·
25.9%
25.5%
25.9%
·
17.5%
26.7%
26.4%
·
-152.2%
18.5%
3.1%
·
·
ROA
0.41%
0.40%
·
0.42%
0.40%
0.43%
·
0.29%
0.45%
0.47%
·
-2.5%
0.44%
0.09%
·
0.43%
ROE
1.2%
1.2%
·
1.2%
1.2%
1.3%
·
0.85%
1.3%
1.4%
·
-6.2%
1.2%
0.26%
·
1.4%
ROIC
1.1%
1.0%
·
1.0%
0.98%
1.0%
·
0.67%
1.0%
1.1%
·
-5.8%
0.70%
·
·
·
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
0.3
0.5
0.5
·
-2.8
0.3
0.1
·
·
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$34.33
$33.81
·
$33.31
$33.08
$32.78
·
$32.03
$32.38
$31.97
·
$31.86
$34.38
$33.65
·
$19.38
Revenue / Share
$1.60
$1.54
·
$1.34
$1.31
$1.36
·
$1.27
$1.26
$1.31
·
$1.26
$1.34
$1.23
·
$0.56
Cash Flow / Share
·
$-0.12
·
·
·
$0.12
·
·
·
$-0.04
·
·
·
$-0.11
·
·
Cash / Share
$0.22
$0.27
·
$0.17
$0.19
$0.24
·
$0.22
$0.19
$0.16
·
$0.16
$0.22
$0.32
·
$15.41
Dividend / Share
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.12
EPS (TTM)
$1.61
$1.58
·
$1.57
$1.43
$1.46
·
$1.69
$-0.39
$-0.46
·
$-1.04
$1.81
$1.82
·
$1.91
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$420M
$399M
·
$380M
$374M
$370M
·
$377M
$372M
$367M
·
$323M
$309M
$288M
·
$126M
Net Income TTM
$116M
$114M
·
$113M
$103M
$104M
·
$121M
$-21M
$-29M
·
$-74M
$115M
$115M
·
$67M
Market Cap
$1.12B
$972M
·
$1.11B
$1.12B
$1.34B
·
$1.87B
$1.38B
$1.47B
·
$1.26B
$1.52B
$1.88B
·
$3.91B
P/E
9.8
8.6
·
9.9
10.9
12.8
·
15.5
-49.5
-44.8
·
-17.1
13.1
16.1
·
23.6
P/S
2.7
2.4
·
2.9
3.0
3.6
·
5.0
3.7
4.0
·
3.9
4.9
6.5
·
31.0
P/B
0.5
0.4
·
0.5
0.5
0.6
·
0.8
0.6
0.6
·
0.6
0.7
0.9
·
2.3
P / Tangible Book
0.5
0.4
·
0.5
0.5
0.6
·
0.9
0.7
0.7
·
0.6
0.8
1.1
·
2.3
P / Cash Flow
·
-113.0
·
·
·
150.8
·
·
·
-480.3
·
·
·
-275.6
·
·
Dividend Yield
4.6%
5.2%
·
4.6%
4.5%
3.8%
·
2.7%
3.6%
2.5%
·
3.5%
3.0%
3.0%
·
1.1%
Earnings Yield
10.2%
11.7%
·
10.1%
9.2%
7.8%
·
6.4%
-2.0%
-2.2%
·
-5.8%
7.6%
6.2%
·
4.2%
Payout Ratio
·
44.0%
·
·
·
43.1%
·
·
·
40.9%
·
·
·
473.0%
·
·
Annual Payout
$51M
$51M
·
$51M
$51M
$51M
·
$51M
$49M
$36M
·
$44M
$45M
$56M
·
$43M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$386M
$366M
$353M
$270M
$187M
영업이익률 %
26.2%
23.8%
-21.9%
·
·
순이익
$114M
$106M
$-55M
$135M
$73M
희석 EPS
$1.59
$1.48
$-0.82
$2.17
$1.32
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
228개의 제출자
· $789.2M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자228
보유 가치$789.2M
신규 포지션28
청산 포지션25
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
28 (-9 이전 분기 대비)
25 (+5 이전 분기 대비)
76 (-7 이전 분기 대비)
67 (+4 이전 분기 대비)
+914K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Lazard Freres Real Estate Fund II L.P., Lazard Freres Real Estate Offshore Fund II L.P., LF Offshore Investment L.P., Lazard Freres Real Estate Investors L.L.C., LF Real Estate Investors Company, Lazard Freres & Co. LLC, Eurazeo (successor by merger)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.