FCPT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$21.55
시가총액 (MRQ)$2.37B
P/E (TTM)19.6
EPS (TTM)$1.10
매출 (TTM)$306M
배당 수익률6.1%
ROE (TTM)7.6%
52주 범위$21–$27
FCPT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$294M2016-12-31 → 2025-12-31
EPS$1.092016-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2022-12-31
순이익률38.7%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FCPT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
19.65년 평균 ≈23.7
≈23.7
18.6
고평가
P/S (TTM)
7.75년 평균 ≈9.9
≈9.9
5.0
고평가
P/B (MRQ)
1.55년 평균 ≈1.9
≈1.9
1.3
더 비싼
Price / Cash Flow (주가 / 현금 흐름)
12.35년 평균 ≈16.1
≈16.1
18.3
저평가
주가 / 유형 장부 가치 (MRQ)
1.65년 평균 ≈2.1
≈2.1
·
·
PEG Ratio (PEG 비율)
≈108.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FCPT
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
20.3%5년 평균 ≈19.4%
≈19.4%
35.7%
약함
순이익률 (TTM)
38.7%5년 평균 ≈40.1%
≈40.1%
29.7%
최상위권
ROA (TTM)
4.1%5년 평균 ≈4.3%
≈4.3%
4.0%
동일
ROE (TTM)
7.6%5년 평균 ≈8.0%
≈8.0%
7.0%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FCPT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
9.7%5년 평균 ≈11.5%
≈11.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.6%5년 평균 ≈11.2%
≈11.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.5%
·
·
·
EPS YoY
1.9%5년 평균 ≈0.39%
≈0.39%
·
·
Net Income YoY (순이익 YoY)
11.8%5년 평균 ≈7.9%
≈7.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-3.1%5년 평균 ≈-1.6%
≈-1.6%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
0.18%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
4.8%5년 평균 ≈5.8%
≈5.8%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
7.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FCPT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.095년 평균 ≈$1.11
≈$1.11
·
·
Revenue / Share (주당 매출)
$2.865년 평균 ≈$2.77
≈$2.77
·
·
Cash Flow / Share (주당 현금 흐름)
$1.875년 평균 ≈$1.72
≈$1.72
·
·
Cash / Share (주당 현금)
$0.115년 평균 ≈$0.14
≈$0.14
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FCPT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.1
≈0.1
0.1
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$593.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률6.1%
지급 비율128.1%
연간 지급액≈$0.49분기별 납부
5년 배당 CAGR≈3.1%주당, 분할 조정 기준
성장 연속≈8배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 30, 2026
$0.12
USD
≈6.7%
8월 31, 2026
$0.12
USD
≈5.4%
7월 31, 2026
$0.12
USD
≈6.2%
6월 30, 2026
$0.37
USD
≈5.9%
3월 31, 2026
$0.37
USD
≈6.1%
12월 31, 2025
$0.37
USD
≈6.2%
9월 30, 2025
$0.36
USD
≈5.8%
6월 30, 2025
$0.36
USD
≈5.2%
3월 31, 2025
$0.36
USD
≈4.9%
12월 31, 2024
$0.36
USD
≈5.1%
9월 30, 2024
$0.35
USD
≈4.7%
6월 28, 2024
$0.35
USD
≈5.6%
3월 27, 2024
$0.35
USD
≈5.6%
12월 28, 2023
$0.35
USD
≈5.4%
9월 28, 2023
$0.34
USD
≈6.2%
6월 29, 2023
$0.34
USD
≈5.3%
3월 30, 2023
$0.34
USD
≈5.1%
12월 29, 2022
$0.34
USD
≈5.2%
9월 29, 2022
$0.33
USD
≈5.6%
6월 29, 2022
$0.33
USD
≈4.9%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-7.2%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 27, 2026
$0.27
$0.32
-16.5%
2026년 3월 31일
$0.28
$0.31
-10.1%
2025년 12월 31일
$0.28
$0.30
-5.3%
2025년 9월 30일
$0.28
$0.29
-4.0%
2025년 6월 30일
$0.28
$0.28
-1.3%
2025년 3월 31일
$0.26
$0.28
-6.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$294M
$268M
$251M
$223M
$199M
$171M
$160M
$144M
$133M
$124M
$33M
$18M
SG&A Expense
$27M
$24M
$23M
$20M
$18M
$15M
$14M
$13M
$12M
$11M
$2M
$0
Operating Expenses
$130M
$119M
$114M
$97M
$82M
$64M
$61M
$57M
$53M
$64M
$25M
$18M
Interest Expense
$52M
$49M
$45M
$36M
$33M
$29M
$27M
$20M
$19M
$15M
$2M
$0
Pretax Income
·
·
·
·
·
·
·
$83M
$72M
$77M
$9M
$-110.0K
Income Tax
$303.0K
$308.0K
$130.0K
$237.0K
$-534.0K
$247.0K
$265.0K
$262.0K
$-18.0K
$-80M
$3M
$-142.0K
Net Income
$112M
$100M
$95M
$98M
$86M
$77M
$73M
$82M
$71M
$157M
$6M
$32.0K
EPS (Basic)
$1.09
$1.07
$1.08
$1.20
$1.12
$1.08
$1.06
$1.29
$1.18
$2.75
$0.92
·
EPS (Diluted)
$1.09
$1.07
$1.07
$1.20
$1.11
$1.08
$1.06
$1.28
$1.18
$2.63
$0.91
·
Shares (Basic)
102,691,563
93,643,129
88,526,343
81,590,124
76,674,046
71,312,326
68,430,841
64,041,255
60,627,423
56,984,561
6,206,375
·
Shares (Diluted)
102,948,617
94,064,498
88,747,028
81,807,065
76,838,569
71,609,068
68,632,010
64,388,929
60,695,834
59,568,067
6,263,921
·
EBITDA
$60M
$55M
$51M
$41M
$35M
$29M
$26M
$22M
$22M
$21M
$4M
·
대차대조표14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$12M
$4M
$16M
$26M
$6M
$11M
$5M
$92M
$64M
$27M
$98M
$7.0K
Inventory
$246.0K
$221.0K
$238.0K
$274.0K
$252.0K
$183.0K
$196.0K
$183.0K
$186.0K
$202.0K
$198.0K
$113.0K
Intangibles
$129M
$124M
$118M
$106M
$104M
$96M
$58M
$19M
$4M
$2M
$0
·
Total Assets
$2.92B
$2.65B
$2.45B
$2.20B
$1.90B
$1.67B
$1.45B
$1.34B
$1.07B
$937M
$929M
$12M
Deferred Tax
·
·
·
·
·
·
·
·
$0
$196.0K
$81M
$1M
Total Liabilities
$1.29B
$1.20B
$1.19B
$1.06B
$939M
$824M
$719M
$644M
$546M
$467M
$488M
$3M
Long-term Debt
$1.20B
$1.14B
$1.11B
·
·
·
·
·
·
·
·
·
Common Stock
$11.0K
$10.0K
$9.0K
$9.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$1.71B
$1.48B
$1.26B
$1.10B
$959M
$840M
$686M
$639M
$474M
$439M
$437M
$0
Retained Earnings
$-94M
$-58M
$-26M
$576.0K
$13M
$27M
$38M
$46M
$36M
$26M
$5M
$0
AOCI
$8M
$24M
$22M
$31M
$-10M
$-26M
$-4M
$6M
$4M
$207.0K
$-316.0K
$0
Stockholders' Equity
$1.63B
$1.45B
$1.26B
$1.14B
$964M
$845M
$727M
$699M
$522M
$470M
$442M
$9M
Liabilities + Equity
$2.92B
$2.65B
$2.45B
$2.20B
$1.90B
$1.67B
$1.45B
$1.34B
$1.07B
$937M
$929M
$12M
Shares Outstanding
108,188,605
99,825,119
91,617,477
85,637,293
80,279,217
75,874,966
70,020,660
68,204,045
61,329,489
59,923,557
42,741,995
0
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$60M
$55M
$51M
$41M
$35M
$29M
$26M
$24M
$22M
$21M
$4M
$863.0K
Stock-based Comp
$9M
$7M
$6M
$5M
$4M
$3M
$4M
$4M
$3M
$2M
$101.0K
$117.0K
Deferred Tax
$-231.0K
$-200.0K
$-259.0K
$-125.0K
$-864.0K
$0
$0
$0
$-196.0K
$-81M
$1M
$-194.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
$298.0K
$37.0K
·
·
Other Non-cash
$12M
$-18M
$13M
$-2M
$-1M
$-19M
$2M
$-28M
$-17M
$-27M
$11M
·
Operating Cash Flow
$192M
$144M
$165M
$142M
$122M
$91M
$105M
$81M
$79M
$71M
$22M
$961.0K
CapEx
·
·
·
$296M
$268M
$231M
$205M
$268M
$95M
$83M
$556.0K
$55.0K
Investing Cash Flow
$-325M
$-273M
$-313M
$-271M
$-265M
$-229M
$-207M
$-247M
$-80M
$-59M
$-556.0K
$-55.0K
Stock Issued
$225M
$216M
$153M
$142M
$117M
$152M
$47M
·
$32M
$640.0K
$0
$0
Net Stock Activity
$225M
$216M
$153M
$142M
$117M
·
·
·
$32M
$640.0K
·
·
Dividends Paid
$144M
$128M
$120M
$108M
$97M
$86M
$78M
$69M
$59M
$122M
$0
$0
Financing Cash Flow
$141M
$108M
$146M
$149M
$138M
$144M
$15M
$190M
$44M
$-83M
$77M
$-906.0K
Net Change in Cash
$8M
$-21M
$-2M
$20M
$-5M
$6M
$-88M
$24M
$43M
$-71M
$98M
$0
Taxes Paid
$564.0K
$449.0K
$369.0K
$332.0K
$314.0K
$597.0K
$589.0K
$470.0K
$561.0K
$2M
$0
$0
Free Cash Flow
·
·
·
$-154M
$-146M
$-139M
$-100M
$-187M
$-16M
$-12M
$21M
·
Levered FCF
·
·
·
·
·
·
·
$-207M
$-36M
$-43M
$20M
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
38.2%
37.5%
38.0%
43.8%
42.9%
45.2%
45.3%
57.4%
53.6%
126.4%
17.0%
·
Pretax Margin
·
·
·
·
·
·
·
57.9%
54.0%
61.7%
25.8%
·
EBITDA Margin
20.3%
20.3%
20.2%
18.6%
17.5%
17.2%
16.4%
15.6%
16.4%
16.6%
11.2%
·
ROA
4.0%
3.9%
4.1%
4.8%
4.8%
5.0%
5.2%
6.8%
7.1%
16.8%
1.2%
·
ROE
7.2%
7.2%
7.6%
8.9%
9.3%
9.7%
10.3%
11.9%
14.4%
34.4%
2.5%
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.06
$14.53
$13.75
$13.29
$12.01
$11.13
$10.38
$10.25
$8.52
$7.85
$10.33
·
Revenue / Share
$2.86
$2.85
$2.82
$2.73
$2.59
$2.39
$2.33
$2.23
$2.19
$2.08
$5.34
·
Cash Flow / Share
$1.87
$1.53
$1.86
$1.74
$1.59
$1.28
$1.53
$1.26
$1.30
$1.19
$3.46
·
Cash / Share
$0.11
$0.04
$0.18
$0.31
$0.08
$0.15
$0.07
$1.35
$1.05
$0.44
$2.29
·
Dividend / Share
$1.43
$1.39
$1.36
$1.34
$1.28
$1.23
$1.17
$1.11
$1.00
$0.97
·
·
EPS (TTM)
$1.09
$1.07
$1.07
$1.20
$1.11
$1.08
$1.06
$1.28
$1.18
$2.63
$0.91
·
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.7%
7.0%
12.3%
11.9%
16.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.6%
10.4%
13.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.9%
0.00%
-10.8%
8.1%
2.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.1%
-1.2%
-0.31%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.18%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
11.8%
5.4%
-2.5%
14.2%
10.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.8%
5.5%
7.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$294M
$268M
$251M
$223M
$199M
$171M
$160M
$144M
$133M
$124M
$33M
·
Net Income TTM
$112M
$100M
$95M
$98M
$86M
$77M
$73M
$82M
$71M
$157M
$6M
·
Market Cap
$2.49B
$2.71B
$2.32B
$2.22B
$2.36B
$2.26B
$1.97B
$1.79B
$1.58B
$1.23B
$1.03B
·
P/E
21.2
25.4
23.6
21.6
26.5
27.6
26.6
20.5
21.8
7.8
26.5
·
P/S
8.5
10.1
9.2
9.9
11.8
13.2
12.3
12.4
11.8
9.9
30.9
·
P/B
1.5
1.9
1.8
2.0
2.4
2.7
2.7
2.6
3.0
2.6
2.3
·
P / Tangible Book
1.7
2.0
2.0
2.2
2.7
3.0
·
·
·
·
·
·
P / Cash Flow
13.0
18.8
14.0
15.6
19.3
24.7
18.9
22.1
20.0
17.3
47.6
·
P / FCF
·
·
·
-14.4
-16.2
-16.2
-19.6
-9.5
-97.5
-99.8
48.9
·
Dividend Yield
5.8%
4.7%
5.2%
4.8%
4.1%
3.8%
4.0%
3.9%
3.7%
9.9%
0.00%
·
Earnings Yield
4.7%
3.9%
4.2%
4.6%
3.8%
3.6%
3.8%
4.9%
4.6%
12.8%
3.8%
·
Payout Ratio
128.1%
127.5%
125.6%
110.0%
113.2%
111.6%
108.1%
84.3%
82.2%
77.5%
·
·
Annual Payout
$144M
$128M
$120M
$108M
$97M
$86M
$78M
$69M
$59M
$122M
$0
·
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$78M
$78M
$76M
$74M
$73M
$71M
$68M
$67M
$66M
$66M
$65M
$65M
$61M
$60M
$57M
$56M
SG&A Expense
$7M
$7M
$6M
$7M
$6M
$8M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$5M
Operating Expenses
$35M
$35M
$33M
$32M
$32M
$33M
$30M
$29M
$30M
$30M
$29M
$29M
$27M
$29M
$25M
$24M
Interest Expense
$14M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$10M
$10M
$10M
$9M
Income Tax
$67.0K
$98.0K
$98.0K
$30.0K
$112.0K
$63.0K
$105.0K
$90.0K
$86.0K
$27.0K
$80.0K
$-89.0K
$91.0K
$48.0K
$28.0K
$-23.0K
Net Income
$30M
$30M
$29M
$29M
$28M
$26M
$26M
$26M
$25M
$24M
$24M
$24M
$24M
$23M
$23M
$25M
EPS (Basic)
$0.27
$0.28
$0.27
$0.28
$0.28
$0.26
$0.27
$0.27
$0.27
$0.26
$0.27
$0.27
$0.27
$0.27
$0.27
$0.30
EPS (Diluted)
$0.27
$0.28
$0.27
$0.28
$0.28
$0.26
$0.27
$0.27
$0.27
$0.26
$0.26
$0.27
$0.27
$0.27
$0.27
$0.30
Shares (Basic)
109,495,491
109,281,022
·
103,881,846
100,820,074
99,708,806
·
94,390,037
91,807,764
91,719,475
·
90,366,861
87,366,335
85,833,602
·
81,884,974
Shares (Diluted)
109,794,308
109,558,530
·
104,167,774
101,168,231
100,072,018
·
94,877,995
91,994,062
91,929,760
·
90,595,872
87,556,011
86,095,554
·
82,119,447
EBITDA
·
$16M
·
·
·
$14M
·
·
·
$13M
·
·
·
$12M
·
·
대차대조표13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$25M
$30M
$12M
$7M
$6M
$22M
$4M
$44M
$17M
$26M
$16M
$6M
$11M
$31M
$26M
$37M
Inventory
$230.0K
$237.0K
$246.0K
$185.0K
$197.0K
$214.0K
$221.0K
$185.0K
$198.0K
$266.0K
·
$233.0K
$247.0K
$261.0K
·
$256.0K
Intangibles
$128M
$127M
$129M
$124M
$122M
$120M
$124M
$118M
$114M
$116M
·
$122M
$114M
$102M
·
$107M
Total Assets
$3.00B
$2.95B
$2.92B
$2.83B
$2.77B
$2.71B
$2.65B
$2.56B
$2.49B
$2.46B
·
$2.46B
$2.34B
$2.20B
·
$2.10B
Total Liabilities
$1.37B
$1.29B
$1.29B
$1.30B
$1.28B
$1.28B
$1.20B
$1.21B
$1.22B
$1.20B
·
$1.20B
$1.08B
$1.06B
·
$1.03B
Long-term Debt
$1.25B
$1.20B
$1.20B
$1.21B
$1.20B
$1.20B
$1.14B
$1.13B
$1.16B
$1.13B
·
$1.14B
$1.00B
$1.00B
·
·
Common Stock
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
·
·
·
·
·
·
Paid-in Capital
$1.76B
$1.75B
$1.71B
$1.61B
$1.55B
$1.48B
$1.48B
$1.39B
$1.27B
$1.27B
·
$1.24B
$1.23B
$1.11B
·
$1.03B
Retained Earnings
$-154M
$-103M
$-94M
$-83M
$-75M
$-67M
$-58M
$-49M
$-41M
$-34M
·
$-19M
$-13M
$-6M
·
$7M
AOCI
$18M
$12M
$8M
$8M
$10M
$15M
$24M
$11M
$28M
$28M
·
$35M
$32M
$23M
·
$32M
Stockholders' Equity
$1.62B
$1.66B
$1.63B
$1.54B
$1.48B
$1.43B
$1.45B
$1.35B
$1.26B
$1.26B
$1.26B
$1.25B
$1.26B
$1.13B
$1.14B
$1.07B
Liabilities + Equity
$3.00B
$2.95B
$2.92B
$2.83B
$2.77B
$2.71B
$2.65B
$2.56B
$2.49B
$2.46B
·
$2.46B
$2.34B
$2.20B
·
$2.10B
Shares Outstanding
109,756,406
109,749,197
108,188,605
104,464,113
102,230,784
99,972,006
99,825,119
96,510,405
92,102,202
91,989,203
91,617,477
90,565,195
90,565,846
86,088,900
85,637,293
82,822,584
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$16M
$15M
$15M
$15M
$14M
$14M
$14M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Deferred Tax
$-36.0K
$-40.0K
$-62.0K
$-100.0K
$-14.0K
$-55.0K
$-47.0K
$-61.0K
$-20.0K
$-72.0K
$-27.0K
$-184.0K
$-4.0K
$-44.0K
$-68.0K
$-118.0K
Amort. of Intangibles
$5M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-2M
·
·
·
$8M
·
·
·
$-11M
·
·
·
$908.0K
·
·
Operating Cash Flow
$51M
$47M
$48M
$49M
$44M
$52M
$33M
$43M
$40M
$28M
$36M
$43M
$48M
$38M
$33M
$44M
Investing Cash Flow
$-63M
$-27M
$-97M
$-84M
$-87M
$-58M
$-136M
$-73M
$-47M
$-16M
$-8M
$-121M
$-173M
$-10M
$-119M
$-64M
Stock Issued
$0
$39M
$102M
$61M
$62M
$0
$91M
$116M
$2M
$7M
$25M
$0
$119M
$9M
$76M
$62M
Net Stock Activity
·
$39M
·
·
·
$0
·
·
·
$7M
·
·
·
$9M
·
·
Dividends Paid
$40M
$40M
$37M
$36M
$35M
$35M
$33M
$32M
$32M
$32M
$31M
$31M
$29M
$29M
$27M
$27M
Financing Cash Flow
$7M
$-2M
$54M
$35M
$27M
$25M
$62M
$57M
$-2M
$-9M
$-20M
$83M
$105M
$-22M
$76M
$35M
Net Change in Cash
$-5M
$18M
$5M
$744.0K
$-16M
$18M
$-40M
$27M
$-10M
$2M
$8M
$5M
$-20M
$5M
$-10M
$15M
Taxes Paid
$446.0K
$2.0K
$50.0K
$11.0K
$484.0K
$19.0K
$41.0K
$33.0K
$375.0K
$0
$14.0K
$12.0K
$341.0K
$2.0K
$-26.0K
$46.0K
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
38.2%
38.8%
·
38.9%
38.3%
36.6%
·
38.3%
37.1%
36.2%
·
37.3%
38.9%
38.6%
·
43.8%
EBITDA Margin
·
20.7%
·
·
·
20.2%
·
·
·
20.3%
·
·
·
20.3%
·
·
ROA
1.0%
1.1%
·
1.1%
1.1%
1.0%
·
1.0%
1.0%
1.0%
·
1.1%
1.1%
1.1%
·
1.2%
ROE
1.9%
2.0%
·
2.0%
2.0%
1.9%
·
2.0%
2.0%
2.0%
·
2.1%
2.1%
2.2%
·
2.5%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.78
$15.16
·
$14.70
$14.51
$14.33
·
$14.04
$13.70
$13.74
·
$13.84
$13.86
$13.16
·
$12.90
Revenue / Share
$0.71
$0.71
·
$0.71
$0.72
$0.71
·
$0.70
$0.72
$0.72
·
$0.72
$0.69
$0.70
·
$0.68
Cash Flow / Share
·
$0.43
·
·
·
$0.52
·
·
·
$0.30
·
·
·
$0.44
·
·
Cash / Share
$0.23
$0.27
·
$0.06
$0.06
$0.22
·
$0.46
$0.19
$0.28
·
$0.06
$0.12
$0.36
·
$0.44
Dividend / Share
$0.37
$0.37
$0.37
$0.35
$0.35
$0.35
$0.35
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.33
EPS (TTM)
$1.10
$1.11
·
$1.09
$1.08
$1.07
·
$1.06
$1.06
$1.06
·
$1.08
$1.11
$1.19
·
$1.23
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$306M
$301M
·
$287M
$279M
$273M
·
$265M
$263M
$257M
·
$243M
$234M
$229M
·
$218M
Net Income TTM
$119M
$117M
·
$109M
$106M
$103M
·
$99M
$97M
$96M
·
$94M
$94M
$99M
·
$99M
Market Cap
$2.69B
$2.60B
·
$2.55B
$2.75B
$2.87B
·
$2.83B
$2.27B
$2.25B
·
$2.01B
$2.30B
$2.31B
·
$2.00B
P/E
22.3
21.3
·
22.4
24.9
26.8
·
27.7
23.3
23.1
·
20.5
22.9
22.6
·
19.7
P/S
8.8
8.6
·
8.9
9.8
10.5
·
10.7
8.6
8.8
·
8.3
9.8
10.1
·
9.2
P/B
1.7
1.6
·
1.7
1.9
2.0
·
2.1
1.8
1.8
·
1.6
1.8
2.0
·
1.9
P / Tangible Book
1.8
1.7
·
1.8
2.0
2.2
·
2.3
2.0
2.0
·
1.8
2.0
2.2
·
2.1
P / Cash Flow
·
55.0
·
·
·
55.6
·
·
·
81.5
·
·
·
61.0
·
·
Dividend Yield
5.7%
5.7%
·
5.5%
4.9%
4.6%
·
4.4%
5.5%
5.4%
·
5.8%
4.9%
4.8%
·
·
Earnings Yield
4.5%
4.7%
·
4.5%
4.0%
3.7%
·
3.6%
4.3%
4.3%
·
4.9%
4.4%
4.4%
·
5.1%
Payout Ratio
·
130.4%
·
·
·
135.2%
·
·
·
131.2%
·
·
·
125.7%
·
·
Annual Payout
$153M
$148M
·
$140M
$136M
$132M
·
$126M
$125M
$122M
·
$116M
$112M
$110M
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$294M
$268M
$251M
$223M
$199M
순이익
$112M
$100M
$95M
$98M
$86M
희석 EPS
$1.09
$1.07
$1.07
$1.20
$1.11
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
·
·
$-154M
$-146M
기관 투자자 (13F)
367개의 제출자
· $3.0B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자367
보유 가치$3.0B
신규 포지션38
청산 포지션28
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
38 (-17 이전 분기 대비)
28 (+3 이전 분기 대비)
132 (-17 이전 분기 대비)
98 (+20 이전 분기 대비)
+708K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD LEADERS DELTA LLC, STARBOARD LEADERS FUND LP, STARBOARD VALUE A LP, STARBOARD VALUE A GP LLC, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.