SDRL Seadrill Limited Common Shares
$47.93
가격 · 6월 2, 2026
기준 재무 정보 5월 11, 2026
52주 범위
$23–$55
77% of range
애널리스트 평점
BUY
16 analysts
목표 주가
$56
+18% upside
P/E (TTM)
-58.6
ROE
-2.7%
순이익률
-5.4%
SDRL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$47.93
시가총액
—
P/E (TTM)
-58.6
EPS (TTM)
$6.37
매출 (TTM)
$1.44B
배당 수익률
—
ROE
-2.7%
부채/자본
0.2
52주 범위
$23 – $55
SDRL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$1.44B
2022-12-31
→
2025-12-31
EPS
$6.37
2022-12-31
→
2024-12-31
잉여현금흐름
—
마진
-5.4%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SDRL
동종업계 중앙값
P/E (TTM)
-58.6
6.7
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SDRL
동종업계 중앙값
Operating Margin (영업이익률)
3.3%
—
Net Profit Margin (순이익률)
-5.4%
6.7%
ROA
-1.9%
3.6%
ROE
-2.7%
21.4%
ROIC
2.0%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SDRL
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.2
—
Current Ratio (유동비율)
2.0
1.9
Quick Ratio (당좌 비율)
1.3
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SDRL
동종업계 중앙값
Revenue YoY (매출 YoY)
3.8%
—
Revenue CAGR 3Y (매출 CAGR 3년)
19.5%
—
EPS YoY
54.6%
—
Net Income YoY (순이익 YoY)
48.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SDRL
동종업계 중앙값
SDRL 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
16 명의 애널리스트
- 적극 매수 5 31.2%
- 매수 8 50.0%
- 보유 3 18.8%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
7 명의 애널리스트 · 2026-06-02
중앙값
$55.00
지금
$47.93
저가
$45.00
고가
$80.00
중앙값 목표
$55.00
+14.8%
평균 목표
$56.43
+17.7%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.44%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.11 | $-0.25 | 0.14% |
| 2025년 12월 31일 | $0.18 | $0.01 | 0.17% |
| 2025년 9월 30일 | $-0.17 | $0.25 | -0.42% |
| 2025년 6월 30일 | $-0.68 | $0.63 | -1.3% |
| 2025년 3월 31일 | $-0.23 | $0.52 | -0.75% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SDRL | — | -58.6 | 3.8% | -5.4% | -2.7% | — |
| VAL | $3.49B | 3.6 | 0.27% | 41.5% | 36.4% | — |
| BORR | — | — | — | — | — | — |
| NBR | — | 3.1 | 8.7% | 9.0% | 79.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $1.44B | $1.39B | $1.50B | |
| SG&A Expense | $103M | $107M | $74M | |
| Operating Expenses | $1.37B | $1.22B | $1.19B | |
| Operating Income | $47M | $412M | $329M | |
| Interest Expense | $61M | $61M | $59M | |
| Other Non-op | $-41M | $-34M | $-25M | |
| Pretax Income | $-51M | $333M | $317M | |
| Income Tax | $26M | $-113M | $17M | |
| Net Income | $-77M | $446M | $300M | |
| EPS (Basic) | · | $6.56 | $4.23 | |
| EPS (Diluted) | · | $6.37 | $4.12 | |
| Shares (Diluted) | 65,000,000 | 71,000,000 | 74,000,000 | |
| EBITDA | $285M | $580M | · |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $339M | $478M | $697M | |
| Receivables | $162M | $193M | · | |
| Prepaid Expense | $61M | $57M | $54M | |
| Other Current Assets | $231M | $230M | $199M | |
| Current Assets | $758M | $928M | $1.16B | |
| Other Non-current Assets | $110M | $146M | $56M | |
| Total Assets | $3.95B | $4.16B | $4.22B | |
| Accounts Payable | $61M | $118M | $53M | |
| Accrued Liabilities | $137M | $183M | $117M | |
| Current Liabilities | $374M | $501M | $389M | |
| Capital Leases | $18M | $8M | $2M | |
| Deferred Tax | $14M | $11M | $9M | |
| Other Non-current Liabilities | $88M | $116M | $229M | |
| Long-term Debt | $613M | $610M | $608M | |
| Total Debt | $613M | $610M | · | |
| Common Stock | $1M | $1M | $741.0K | |
| Paid-in Capital | $1.99B | $1.97B | $2.48B | |
| Retained Earnings | $870M | $947M | $501M | |
| AOCI | $1M | $1M | $1M | |
| Stockholders' Equity | $2.86B | $2.92B | $2.98B | |
| Liabilities + Equity | $3.95B | $4.16B | $4.22B |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $238M | $168M | $155M | |
| Stock-based Comp | $20M | $17M | $8M | |
| Deferred Tax | $22M | $-13M | $-13M | |
| Other Non-cash | $-231M | $-530M | · | |
| Operating Cash Flow | $-28M | $88M | $287M | |
| Investing Cash Flow | $-113M | $226M | $42M | |
| Stock Repurchased | $0 | $532M | $263M | |
| Net Stock Activity | $0 | $-532M | · | |
| Financing Cash Flow | $-3M | $-532M | $-200M | |
| Net Change in Cash | $-140M | $-223M | $130M | |
| Taxes Paid | $12M | $17M | $24M |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | 3.3% | 29.8% | · | |
| Net Margin | -5.4% | 32.2% | · | |
| Pretax Margin | -3.5% | 24.0% | · | |
| EBITDA Margin | 19.8% | 41.9% | · | |
| ROA | -1.9% | 10.7% | · | |
| ROE | -2.7% | · | · | |
| ROIC | 2.0% | 90.5% | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.0 | 1.9 | · | |
| Quick Ratio | 1.3 | 1.0 | · | |
| Debt / Equity | 0.2 | · | · | |
| LT Debt / Equity | 0.2 | · | · | |
| Interest Coverage | 0.8 | 6.8 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | |
| Receivables Turnover | 8.1 | · | · |
성장률 4
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 3.8% | -7.8% | 78.2% | |
| Revenue CAGR 3Y | 19.5% | · | · | |
| EPS YoY | · | 54.6% | 6.2% | |
| Net Income YoY | · | 48.7% | 49.2% |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $1.44B | $1.39B | · | |
| Net Income TTM | $-77M | $446M | · | |
| P/E | -58.6 | 6.1 | · | |
| Earnings Yield | -1.7% | 16.4% | · |
손익계산서 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $358M | $362M | $363M | $377M | $335M | $289M | $354M | $375M | $367M | |
| SG&A Expense | $25M | $27M | $27M | $26M | $23M | $31M | $27M | $24M | $25M | |
| Operating Expenses | $334M | $344M | $337M | $371M | $317M | $323M | $307M | $290M | $303M | |
| Operating Income | $24M | $-3M | $26M | $6M | $18M | $-3M | $47M | $288M | $80M | |
| Other Non-op | $1M | $-10M | $-4M | $-13M | $-14M | $-23M | $3M | $-8M | $-6M | |
| Pretax Income | $16M | $-39M | $0 | $-13M | $1M | $-32M | $39M | $256M | $70M | |
| Income Tax | $23M | $-29M | $11M | $29M | $15M | $-133M | $7M | $3M | $10M | |
| Net Income | $-7M | $-10M | $-11M | $-42M | $-14M | $101M | $32M | $253M | $60M | |
| EPS (Basic) | $-0.11 | · | $-0.17 | $-0.68 | $-0.23 | · | $0.49 | $3.61 | $0.83 | |
| EPS (Diluted) | $-0.11 | · | $-0.17 | $-0.68 | $-0.23 | · | $0.49 | $3.49 | $0.81 | |
| Shares (Basic) | 62,000,000 | · | 62,000,000 | 62,000,000 | 62,000,000 | · | 67,000,000 | 70,000,000 | 72,000,000 | |
| Shares (Diluted) | 65,000,000 | -130,000,000 | 65,000,000 | 65,000,000 | 65,000,000 | -147,000,000 | 70,000,000 | 73,000,000 | 75,000,000 | |
| EBITDA | $95M | · | $84M | $62M | $73M | · | · | · | · |
대차대조표 21
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $304M | $339M | $402M | $393M | $404M | $478M | · | · | · | |
| Receivables | $214M | $162M | $179M | $192M | $143M | $193M | · | · | · | |
| Prepaid Expense | $58M | $61M | $64M | $58M | $64M | $57M | · | · | · | |
| Other Current Assets | $261M | $231M | $223M | $212M | $228M | $230M | · | · | · | |
| Current Assets | $811M | $758M | $830M | $823M | $801M | $928M | · | · | · | |
| Other Non-current Assets | $125M | $110M | $123M | $140M | $152M | $146M | · | · | · | |
| Total Assets | $3.99B | $3.95B | $4.07B | $4.07B | $4.06B | $4.16B | · | · | · | |
| Accounts Payable | $80M | $61M | $72M | $73M | $78M | $118M | · | · | · | |
| Accrued Liabilities | $169M | $137M | $190M | $188M | $142M | $183M | · | · | · | |
| Current Liabilities | $417M | $374M | $439M | $441M | $399M | $501M | · | · | · | |
| Capital Leases | $17M | $18M | $17M | $7M | $7M | $8M | · | · | · | |
| Deferred Tax | $16M | $14M | $14M | $12M | $11M | $11M | · | · | · | |
| Other Non-current Liabilities | $94M | $88M | $137M | $134M | $134M | $116M | · | · | · | |
| Long-term Debt | $614M | $613M | $612M | $612M | $611M | $610M | · | · | · | |
| Total Debt | $614M | · | $612M | $612M | $611M | · | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | · | · | · | |
| Paid-in Capital | $1.99B | $1.99B | $1.98B | $1.98B | $1.97B | $1.97B | · | · | · | |
| Retained Earnings | $863M | $870M | $880M | $891M | $933M | $947M | · | · | · | |
| AOCI | $1M | $1M | $1M | $1M | $1M | $1M | · | · | · | |
| Stockholders' Equity | $2.85B | $2.86B | $2.87B | $2.87B | $2.91B | $2.92B | · | · | · | |
| Liabilities + Equity | $3.99B | $3.95B | $4.07B | $4.07B | $4.06B | $4.16B | · | · | · |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $71M | $69M | $58M | $56M | $55M | $45M | $42M | $43M | $38M | |
| Stock-based Comp | $1M | $6M | $5M | $5M | $4M | $5M | $5M | $4M | $3M | |
| Deferred Tax | $17M | $3M | $5M | $11M | $3M | $-6M | $0 | $-2M | $-5M | |
| Other Non-cash | $-104M | · | · | · | $-75M | · | · | · | · | |
| Operating Cash Flow | $-22M | $-40M | $28M | $11M | $-27M | $7M | $-27M | $79M | $29M | |
| Investing Cash Flow | $-13M | $-22M | $-19M | $-23M | $-49M | $7M | $-53M | $295M | $-23M | |
| Stock Repurchased | · | $0 | $0 | $0 | $0 | $101M | $190M | $122M | $119M | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | · | |
| Financing Cash Flow | $-1M | $-3M | $0 | $0 | $0 | $-101M | $-190M | $-122M | $-119M | |
| Net Change in Cash | $-36M | $-63M | $9M | $-11M | $-75M | $-87M | $-270M | $250M | $-116M |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.7% | · | 7.2% | 1.6% | 5.4% | · | · | · | · | |
| Net Margin | -2.0% | · | -3.0% | -11.1% | -4.2% | · | · | · | · | |
| Pretax Margin | 4.5% | · | 0.00% | -3.5% | 0.30% | · | · | · | · | |
| EBITDA Margin | 26.5% | · | 23.1% | 16.4% | 21.8% | · | · | · | · | |
| ROA | -0.17% | · | -0.54% | -2.1% | -0.69% | · | · | · | · | |
| ROE | -0.24% | · | -0.77% | -2.9% | -0.96% | · | · | · | · | |
| ROIC | -0.30% | · | · | 0.56% | -7.2% | · | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 1.9 | 1.9 | 2.0 | · | · | · | · | |
| Quick Ratio | 1.2 | · | 1.3 | 1.3 | 1.4 | · | · | · | · | |
| Debt / Equity | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | |
| LT Debt / Equity | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | |
| Receivables Turnover | 2.0 | · | 4.1 | 3.9 | 4.7 | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.43B | · | $1.43B | $1.44B | $1.43B | · | · | · | · | |
| Net Income TTM | $-74M | · | $-35M | $229M | $331M | · | · | · | · | |
| P/E | -38.2 | · | -51.2 | 8.6 | 5.5 | · | · | · | · | |
| Earnings Yield | -2.6% | · | -1.9% | 11.7% | 18.2% | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-02-23 | |
|---|---|---|---|---|---|
| 매출 | $1.44B | $1.39B | $1.50B | $843M | — |
| 영업이익률 % | 3.3% | 29.8% | — | — | — |
| 순이익 | $-77M | $446M | $300M | $201M | — |
| 희석 EPS | — | $6.37 | $4.12 | $3.88 | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-02-23 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.2 | — | — | — | — |
| 유동비율 | 2.0 | 1.9 | — | — | — |
| 당좌 비율 | 1.3 | 1.0 | — | — | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.