SGRY 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$13.32
시가총액 (MRQ)$1.74B
P/E (TTM)-19.3
EPS (TTM)$-0.69
매출 (TTM)$3.37B
ROE (TTM)-5.2%
52주 범위$11–$23
SGRY 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$3.31B2016-12-31 → 2025-12-31
EPS$-0.612016-12-31 → 2025-12-31
잉여현금흐름$196M2016-12-31 → 2025-12-31
순이익률-2.6%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SGRY
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-19.35년 평균 ≈-98.3
≈-98.3
·
·
P/S (TTM)
0.55년 평균 ≈1.3
≈1.3
1.1
저평가
P/B (MRQ)
1.05년 평균 ≈2.2
≈2.2
1.8
저평가
주가 / FCF (TTM)
9.35년 평균 ≈49.9
≈49.9
·
·
주가 / 현금 흐름 (TTM)
6.85년 평균 ≈21.4
≈21.4
8.3
적정 가치
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SGRY
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
11.4%5년 평균 ≈12.4%
≈12.4%
13.8%
약함
EBITDA 마진 (TTM)
16.7%5년 평균 ≈17.1%
≈17.1%
13.8%
최상위권
순이익률 (TTM)
-2.6%5년 평균 ≈-2.7%
≈-2.7%
2.9%
약함
ROA (TTM)
-1.1%5년 평균 ≈-1.1%
≈-1.1%
3.0%
약함
ROE (TTM)
-5.2%5년 평균 ≈-5.9%
≈-5.9%
-17.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SGRY
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.95년 평균 ≈1.8
≈1.8
1.5
강한 유동성
Quick Ratio (당좌 비율)
1.45년 평균 ≈1.4
≈1.4
1.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SGRY
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
6.2%5년 평균 ≈12.3%
≈12.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
9.2%5년 평균 ≈11.6%
≈11.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
12.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SGRY
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.615년 평균 ≈$-0.75
≈$-0.75
·
·
Revenue / Share (주당 매출)
$26.015년 평균 ≈$26.18
≈$26.18
·
·
Cash Flow / Share (주당 현금 흐름)
$2.165년 평균 ≈$1.96
≈$1.96
·
·
Cash / Share (주당 현금)
$1.865년 평균 ≈$2.43
≈$2.43
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SGRY
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.7
약함
Receivables Turnover (매출 채권 회전율)
5.65년 평균 ≈5.7
≈5.7
8.5
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$206.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈9.8%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$0.10
$0.06
68.1%
2026년 3월 31일
5월 11, 2026
$-0.03
$-0.12
74.8%
2025년 12월 31일
$0.12
$0.31
-60.8%
2025년 9월 30일
$0.13
$0.17
-23.0%
2025년 6월 30일
$0.17
$0.14
24.2%
2025년 3월 31일
$0.04
$0.05
-24.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.31B
$3.11B
$2.74B
$2.54B
$2.23B
$1.86B
$1.83B
$1.77B
·
$1.15B
$960M
$403M
Cost of Revenue
·
·
·
·
·
·
$1.41B
$1.36B
·
$821M
$669M
$254M
SG&A Expense
$118M
$139M
$121M
$102M
$104M
$97M
$89M
$94M
·
$60M
$56M
$31M
Operating Expenses
$2.92B
$2.77B
$2.42B
$2.19B
$1.92B
$1.68B
$1.60B
$1.69B
·
$949M
$815M
$352M
Operating Income
$390M
$349M
$328M
$345M
$302M
$183M
$236M
$78M
·
$196M
$145M
$51M
Other Non-op
·
·
$9M
$2M
$-200.0K
·
·
·
·
·
·
·
Income Tax
$18M
$135M
$-300.0K
$23M
$10M
$-20M
$10M
$26M
·
$7M
$-149M
$16M
Net Income
$-78M
$-168M
$-12M
$-55M
$-71M
$-116M
$-75M
$-206M
·
$9M
$1M
$-66M
EPS (Basic)
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
$-3.19
$-2.29
$-4.96
·
$0.20
$0.04
$-2.04
EPS (Diluted)
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
$-3.19
$-2.29
$-4.96
·
$0.20
$0.04
$-2.04
Shares (Basic)
127,209,000
126,122,000
125,613,000
91,952,000
72,427,000
48,776,000
48,280,000
48,027,875
·
48,018,944
36,066,233
32,295,364
Shares (Diluted)
127,209,000
126,122,000
125,613,000
91,952,000
72,427,000
48,776,000
48,280,000
48,027,875
·
48,190,738
37,464,387
32,295,364
EBITDA
$566M
$501M
$446M
$460M
$401M
$278M
$312M
$145M
·
$236M
$179M
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$240M
$270M
$196M
$283M
$390M
$318M
$93M
$184M
$175M
$70M
$58M
$75M
Receivables
$602M
$579M
$496M
$456M
$430M
$382M
$327M
$308M
$288M
$221M
$178M
$145M
Inventory
$97M
$88M
$75M
$71M
$61M
$56M
$46M
$43M
$45M
$29M
$26M
$24M
Prepaid Expense
$41M
$36M
$31M
$31M
$26M
$18M
$18M
$16M
$17M
$32M
$35M
$24M
Other Current Assets
$171M
$146M
$96M
$79M
$39M
$27M
$42M
$37M
$39M
$11M
$8M
$9M
Current Assets
$1.15B
$1.12B
$895M
$921M
$946M
$802M
$526M
$588M
$563M
$362M
$311M
$269M
PP&E (Net)
·
·
·
·
·
·
·
$426M
·
·
·
·
PP&E (Gross)
·
·
·
·
·
·
·
$482M
·
·
·
·
Accum. Depreciation
·
·
·
·
·
$189M
$111M
$56M
$20M
·
·
·
Goodwill
$5.19B
$5.07B
$4.33B
$4.14B
$3.91B
$3.47B
$3.40B
$3.38B
$3.35B
$1.56B
$1.41B
$1.30B
Intangibles
$41M
$46M
$55M
$42M
$44M
$47M
$47M
$54M
$59M
$48M
$54M
$55M
Other Non-current Assets
$57M
$58M
$103M
$144M
$59M
$27M
$31M
$37M
$49M
$16M
$11M
$6M
Total Assets
$8.12B
$7.89B
$6.88B
$6.68B
$6.12B
$5.41B
$5.02B
$4.68B
$4.62B
$2.30B
$2.10B
$1.86B
Accounts Payable
$209M
$209M
$172M
$152M
$125M
$100M
$97M
$83M
$85M
$50M
$45M
$43M
Current Liabilities
$616M
$624M
$523M
$493M
$537M
$557M
$398M
$349M
$303M
$187M
$181M
$141M
Capital Leases
$280M
$292M
$249M
$271M
$316M
$301M
$283M
$0
·
·
·
·
Deferred Tax
$53M
$39M
$0
·
·
·
$60M
$65M
$65M
·
$0
$49M
Other Non-current Liabilities
$41M
$30M
$41M
$75M
$87M
$140M
$114M
$271M
$222M
$76M
$86M
$91M
Long-term Debt
$3.74B
$3.40B
$2.80B
$2.63B
$2.96B
$2.88B
$2.60B
$2.33B
$2.19B
$1.47B
$1.29B
·
Paid-in Capital
$2.54B
$2.52B
$2.50B
$2.48B
$1.62B
$608M
$663M
$674M
$696M
$321M
$316M
$58M
Retained Earnings
$-815M
$-737M
$-569M
$-557M
$-503M
$-432M
$-316M
$-247M
$-41M
$-311M
$-321M
$-322M
AOCI
$-14M
$5M
$58M
$76M
$-32M
$-61M
$-51M
$-22M
$0
·
·
·
Stockholders' Equity
$1.71B
$1.79B
$1.99B
$2.00B
$1.09B
$116M
$297M
$405M
$655M
$10M
$-4M
$-264M
Liabilities + Equity
$8.12B
$7.89B
$6.88B
$6.68B
$6.12B
$5.41B
$5.02B
$4.68B
$4.62B
$2.30B
$2.10B
$1.86B
Shares Outstanding
129,321,144
127,109,000
126,594,000
125,961,000
89,333,000
50,462,000
49,299,000
48,869,000
48,687,000
48,489,000
48,156,990
1,000
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$176M
$153M
$118M
$115M
$99M
$95M
$76M
$67M
·
$40M
$35M
$15M
Stock-based Comp
$15M
$33M
$18M
$18M
$17M
$13M
$10M
$9M
·
$2M
$8M
$942.0K
Deferred Tax
$17M
$132M
$-2M
$22M
$9M
$-22M
$8M
$25M
·
$7M
$-150M
$14M
Amort. of Intangibles
$6M
$9M
$8M
$6M
$7M
$5M
$5M
$5M
·
$10M
$9M
$5M
Other Non-cash
$145M
$151M
$172M
$58M
$33M
$277M
$109M
$248M
·
$67M
$191M
·
Operating Cash Flow
$274M
$300M
$294M
$159M
$87M
$247M
$130M
$145M
·
$125M
$84M
$22M
CapEx
$79M
$90M
$89M
$81M
$58M
$43M
$74M
$40M
·
$39M
$33M
$8M
Investing Cash Flow
$-247M
$-488M
$-226M
$-308M
$-332M
$-88M
$-85M
$-129M
·
$-185M
$-135M
$-271M
Debt Issued
$1.20B
$1.73B
$827M
$218M
$299M
$429M
$507M
$283M
·
$651M
$196M
$1.48B
Net Debt Issued
$163M
$450M
$20M
$-644M
$-44M
$213M
$16M
$125M
·
$177M
$-132M
·
Stock Issued
·
$0
$0
$883M
$582M
$0
$0
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
$0
$0
$2M
·
$0
$0
$3M
Net Stock Activity
·
$0
$0
$883M
$582M
$0
$0
$-2M
·
$0
$0
·
Financing Cash Flow
$-57M
$262M
$-155M
$42M
$316M
$67M
$-136M
$-6M
·
$71M
$33M
$311M
Net Change in Cash
$-30M
$74M
$-87M
$-107M
$72M
$225M
$-92M
$9M
·
$12M
$-17M
$62M
Taxes Paid
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
·
$661.0K
$1M
$676.0K
Free Cash Flow
$196M
$210M
$205M
$78M
$30M
$204M
$56M
$105M
·
$86M
$51M
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
11.8%
11.2%
12.0%
13.6%
13.6%
9.8%
12.9%
4.4%
·
17.2%
15.1%
·
Net Margin
-2.4%
-5.4%
-0.43%
-2.1%
-3.2%
-6.2%
-4.1%
-11.6%
·
0.83%
0.15%
·
EBITDA Margin
17.1%
16.1%
16.3%
18.1%
18.0%
14.9%
17.1%
8.2%
·
20.6%
18.7%
·
ROA
-0.97%
-2.3%
-0.18%
-0.85%
-1.2%
-2.2%
-1.5%
-4.4%
·
0.43%
0.07%
·
ROE
-4.5%
-8.9%
-0.60%
-3.5%
-11.8%
-56.3%
-21.3%
-38.8%
·
334.7%
-1.1%
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
1.8
1.7
1.9
1.8
1.4
1.3
1.7
·
1.9
1.7
·
Quick Ratio
1.4
1.4
1.3
1.5
1.5
1.3
1.1
1.4
·
1.6
1.3
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.4
0.4
0.4
0.4
0.4
·
0.5
0.5
·
Inventory Turnover
·
·
·
·
·
·
31.4
30.8
·
30.2
27.2
·
Receivables Turnover
5.6
5.8
5.8
5.7
5.5
5.2
5.8
5.9
·
5.8
5.9
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.25
$14.08
$15.70
$15.86
$12.19
$2.29
$6.02
$8.28
·
$0.20
$-0.08
·
Revenue / Share
$26.01
$24.69
$21.84
$27.62
$30.72
·
·
$36.88
·
$23.77
$25.62
·
Cash Flow / Share
$2.16
$2.38
$2.34
$1.73
$1.20
·
·
$3.01
·
$2.60
$2.25
·
Cash / Share
$1.86
$2.12
$1.55
$2.25
$4.36
$6.30
$1.88
$3.77
·
$1.44
$1.20
·
EPS (TTM)
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
$-3.19
$-2.29
$-4.96
·
$0.20
$0.04
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.2%
13.5%
8.0%
14.1%
19.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.2%
11.9%
13.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.31B
$3.11B
$2.74B
$2.54B
$2.23B
$1.86B
$1.83B
$1.77B
·
$1.15B
$960M
·
Net Income TTM
$-78M
$-168M
$-12M
$-55M
$-71M
$-116M
$-75M
$-206M
·
$9M
$1M
·
Market Cap
$2.00B
$2.69B
$4.05B
$3.51B
$4.77B
$1.46B
$772M
$478M
·
$769M
$987M
·
P/E
-25.3
-15.9
-355.4
-47.2
-47.7
-9.1
-6.8
-2.0
·
79.2
512.2
·
P/S
0.6
0.9
1.5
1.4
2.1
0.8
0.4
0.3
·
0.7
1.0
·
P/B
1.2
1.5
2.0
1.8
4.4
12.7
2.6
1.2
·
79.4
-245.0
·
P / Cash Flow
7.3
9.0
13.8
22.1
54.8
5.9
6.0
3.3
·
6.1
11.7
·
P / FCF
10.2
12.8
19.8
44.9
161.7
7.2
13.8
4.6
·
8.9
19.3
·
Earnings Yield
-4.0%
-6.3%
-0.28%
-2.1%
-2.1%
-11.0%
-14.6%
-50.7%
·
1.3%
0.20%
·
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$849M
$811M
$885M
$822M
$826M
$776M
$864M
$770M
$762M
$717M
$735M
$674M
$668M
$666M
$707M
$621M
SG&A Expense
$36M
$39M
$24M
$22M
$36M
$36M
$36M
$29M
$40M
$33M
$21M
$37M
$31M
$32M
$29M
$18M
Operating Expenses
$747M
$745M
$775M
$716M
$714M
$714M
$737M
$710M
$677M
$641M
$634M
$592M
$570M
$620M
$613M
$546M
Operating Income
$102M
$66M
$110M
$106M
$112M
$62M
$127M
$61M
$85M
$76M
$101M
$83M
$98M
$46M
$94M
$74M
Other Non-op
·
·
·
·
·
·
·
$700.0K
$-5M
$400.0K
·
$1M
$6M
$0
·
$1M
Income Tax
$3M
$-1M
$14M
$6M
$-1M
$0
$121M
$4M
$5M
$4M
$6M
$3M
$-8M
$-2M
$10M
$8M
Net Income
$-15M
$-36M
$-15M
$-23M
$-2M
$-38M
$-108M
$-32M
$-16M
$-12M
$-1M
$-5M
$19M
$-25M
$-23M
$-25M
EPS (Basic)
$-0.12
$-0.28
$-0.11
$-0.18
$-0.02
$-0.30
$-0.86
$-0.25
$-0.12
$-0.10
$0.00
$-0.04
$0.15
$-0.20
$-0.24
$-0.28
EPS (Diluted)
$-0.12
$-0.28
$-0.11
$-0.18
$-0.02
$-0.30
$-0.86
$-0.25
$-0.12
$-0.10
$0.00
$-0.04
$0.15
$-0.20
$-0.24
$-0.28
Shares (Basic)
128,825,000
128,367,000
·
127,206,000
126,980,000
126,602,000
·
126,172,000
126,134,000
125,972,000
·
125,747,000
125,718,000
125,206,000
·
88,907,000
Shares (Diluted)
128,825,000
128,367,000
·
127,206,000
126,980,000
126,602,000
·
126,172,000
126,134,000
125,972,000
·
125,747,000
127,370,000
125,206,000
·
88,907,000
EBITDA
$141M
$104M
·
$145M
$152M
$98M
·
$111M
$120M
$110M
·
$112M
$122M
$80M
·
$104M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$217M
$182M
$240M
$203M
$250M
$229M
$270M
$222M
$214M
$185M
·
$236M
$177M
$246M
·
$155M
Receivables
$617M
$603M
$602M
$579M
$563M
$571M
$579M
$543M
$523M
$494M
·
$463M
$450M
$453M
·
$422M
Inventory
$99M
$100M
$97M
$92M
$87M
$88M
$88M
$82M
$81M
$77M
·
$69M
$70M
$72M
·
$69M
Prepaid Expense
$48M
$39M
$41M
$45M
$46M
$36M
$36M
$45M
$45M
$32M
·
$35M
$39M
$29M
·
$36M
Other Current Assets
$146M
$158M
$171M
$182M
$159M
$150M
$146M
$144M
$150M
$108M
·
$73M
$73M
$69M
·
$57M
Current Assets
$1.13B
$1.08B
$1.15B
$1.10B
$1.11B
$1.07B
$1.12B
$1.04B
$1.01B
$896M
·
$876M
$810M
$869M
·
$738M
Goodwill
$5.20B
$5.21B
$5.19B
$5.09B
$5.10B
$5.13B
$5.07B
$4.82B
$4.81B
$4.40B
$4.33B
$4.25B
$4.24B
$4.22B
$4.14B
$4.15B
Intangibles
·
·
$41M
·
·
·
$46M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$54M
$73M
$57M
$41M
$38M
$56M
$58M
$41M
$36M
$112M
·
$117M
$128M
$119M
·
$169M
Total Assets
$8.05B
$8.04B
$8.12B
$7.95B
$7.95B
$7.95B
$7.89B
$7.53B
$7.49B
$6.98B
·
$6.78B
$6.62B
$6.64B
·
$6.54B
Accounts Payable
$175M
$169M
$209M
$175M
$175M
$165M
$209M
$171M
$174M
$174M
·
$149M
$132M
$144M
·
$138M
Current Liabilities
$578M
$582M
$616M
$586M
$573M
$569M
$624M
$575M
$552M
$523M
·
$501M
$459M
$475M
·
$624M
Capital Leases
$266M
$272M
$280M
$266M
$264M
$273M
$292M
$286M
$258M
$250M
·
$241M
$264M
$269M
·
$270M
Deferred Tax
$54M
$52M
$53M
$43M
$37M
$39M
$39M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$34M
$42M
$41M
$38M
$36M
$35M
$30M
$30M
$21M
$46M
·
$79M
$82M
$80M
·
$96M
Long-term Debt
·
·
$3.74B
·
·
·
·
·
·
·
·
·
·
·
·
·
Paid-in Capital
$2.54B
$2.55B
$2.54B
$2.54B
$2.54B
$2.53B
$2.52B
$2.51B
$2.51B
$2.50B
·
$2.49B
$2.50B
$2.48B
·
$1.62B
Retained Earnings
$-866M
$-851M
$-815M
$-800M
$-778M
$-775M
$-737M
$-629M
$-597M
$-582M
·
$-568M
$-563M
$-582M
·
$-534M
AOCI
$-9M
$-10M
$-14M
$-14M
$-13M
$-12M
$5M
$10M
$37M
$52M
·
$77M
$79M
$65M
·
$83M
Stockholders' Equity
$1.67B
$1.69B
$1.71B
$1.73B
$1.75B
$1.74B
$1.79B
$1.90B
$1.95B
$1.97B
·
$2.00B
$2.02B
$1.96B
·
$1.17B
Liabilities + Equity
$8.05B
$8.04B
$8.12B
$7.95B
$7.95B
$7.95B
$7.89B
$7.53B
$7.49B
$6.98B
·
$6.78B
$6.62B
$6.64B
·
$6.54B
Shares Outstanding
130,886,397
130,797,216
129,321,144
129,017,518
128,210,376
128,192,739
127,109,383
127,127,901
127,123,940
127,101,670
126,594,000
126,488,626
126,492,822
126,480,483
125,961,000
89,956,181
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$39M
$38M
$60M
$40M
$40M
$36M
$34M
$50M
$35M
$34M
$31M
$29M
$24M
$34M
$30M
$30M
Stock-based Comp
$4M
$6M
$-2M
$3M
$7M
$8M
$6M
$7M
$15M
$5M
$4M
$4M
$5M
$4M
$5M
$5M
Deferred Tax
$2M
$-1M
$13M
$5M
$-2M
$-300.0K
$121M
$3M
$5M
$2M
$9M
$700.0K
$-10M
$-2M
$10M
$8M
Other Non-cash
·
$5M
·
·
·
$100.0K
·
·
·
$12M
·
·
·
$63M
·
·
Operating Cash Flow
$59M
$12M
$103M
$84M
$81M
$6M
$111M
$65M
$83M
$41M
$63M
$105M
$52M
$74M
$7M
$30M
CapEx
$22M
$16M
$13M
$20M
$23M
$23M
$22M
$20M
$27M
$21M
$20M
$19M
$26M
$24M
$23M
$17M
Investing Cash Flow
$-20M
$-13M
$-126M
$-46M
$2M
$-76M
$-112M
$-50M
$-244M
$-83M
$-58M
$-26M
$-71M
$-71M
$-72M
$-54M
Debt Issued
$155M
$195M
$692M
$128M
$169M
$214M
$266M
$168M
$1.10B
$192M
$707M
$93M
$11M
$16M
$167M
$39M
Net Debt Issued
·
$2M
·
·
·
$94M
·
·
·
$72M
·
·
·
$0
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$883M
$0
Financing Cash Flow
$-5M
$-56M
$59M
$-84M
$-63M
$30M
$48M
$-7M
$190M
$32M
$-45M
$-20M
$-49M
$-41M
$193M
$-48M
Net Change in Cash
$34M
$-58M
$36M
$-47M
$21M
$-40M
$48M
$8M
$28M
$-11M
$-40M
$59M
$-68M
$-37M
$128M
$-73M
Free Cash Flow
·
$-4M
·
·
·
$-17M
·
·
·
$20M
·
·
·
$50M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.0%
8.1%
·
12.9%
13.5%
8.0%
·
7.9%
11.1%
10.6%
·
12.2%
14.6%
7.0%
·
11.9%
Net Margin
-1.8%
-4.4%
·
-2.8%
-0.30%
-4.9%
·
-4.1%
-2.0%
-1.7%
·
-0.73%
2.8%
-3.7%
·
-4.0%
EBITDA Margin
16.7%
12.9%
·
17.7%
18.4%
12.7%
·
14.4%
15.7%
15.3%
·
16.5%
18.3%
12.0%
·
16.7%
ROA
-0.19%
-0.45%
·
-0.29%
-0.03%
-0.51%
·
-0.44%
-0.22%
-0.18%
·
-0.07%
0.29%
-0.39%
·
-0.41%
ROE
-0.88%
-2.1%
·
-1.2%
-0.14%
-2.0%
·
-1.6%
-0.78%
-0.63%
·
-0.31%
1.2%
-1.6%
·
-2.6%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.9
·
1.9
1.9
1.9
·
1.8
1.8
1.7
·
1.7
1.8
1.8
·
1.2
Quick Ratio
1.4
1.4
·
1.3
1.4
1.4
·
1.3
1.3
1.3
·
1.4
1.4
1.5
·
0.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.4
1.4
·
1.5
1.5
1.5
·
1.5
1.6
1.5
·
1.5
1.5
1.5
·
1.5
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.76
$12.91
·
$13.41
$13.64
$13.58
·
$14.92
$15.36
$15.48
·
$15.85
$15.96
$15.51
·
$13.04
Revenue / Share
$6.59
$6.32
·
$6.46
$6.51
$6.13
·
$6.11
$6.04
$5.69
·
$5.36
$5.24
$5.32
·
$6.98
Cash Flow / Share
·
$0.09
·
·
·
$0.05
·
·
·
$0.32
·
·
·
$0.59
·
·
Cash / Share
$1.66
$1.39
·
$1.58
$1.95
$1.79
·
$1.74
$1.68
$1.46
·
$1.87
$1.40
$1.94
·
$1.72
EPS (TTM)
$-0.69
$-0.59
·
$-1.36
$-1.43
$-1.53
·
$-0.47
$-0.26
$0.01
·
$-0.33
$-0.57
$-0.93
·
$-0.23
가치 평가 (TTM)8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.37B
$3.34B
·
$3.29B
$3.24B
$3.17B
·
$2.99B
$2.89B
$2.79B
·
$2.71B
$2.66B
$2.61B
·
$2.44B
Net Income TTM
$-89M
$-76M
·
$-171M
$-180M
$-193M
·
$-61M
$-34M
$600.0K
·
$-34M
$-54M
$-92M
·
$-31M
Market Cap
$2.20B
$1.56B
·
$2.79B
$2.85B
$3.04B
·
$4.10B
$3.02B
$3.79B
·
$3.70B
$5.69B
$4.36B
·
$2.10B
P/E
-24.3
-20.2
·
-15.9
-15.5
-15.5
·
-68.6
-91.5
2983.0
·
-88.6
-78.9
-37.1
·
-101.7
P/S
0.7
0.5
·
0.8
0.9
1.0
·
1.4
1.0
1.4
·
1.4
2.1
1.7
·
0.9
P/B
1.3
0.9
·
1.6
1.6
1.7
·
2.2
1.5
1.9
·
1.8
2.8
2.2
·
1.8
P / Cash Flow
·
133.3
·
·
·
507.4
·
·
·
93.2
·
·
·
58.5
·
·
Earnings Yield
-4.1%
-5.0%
·
-6.3%
-6.4%
-6.4%
·
-1.5%
-1.1%
0.03%
·
-1.1%
-1.3%
-2.7%
·
-0.98%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$3.31B
$3.11B
$2.74B
$2.54B
$2.23B
영업이익률 %
11.8%
11.2%
12.0%
13.6%
13.6%
순이익
$-78M
$-168M
$-12M
$-55M
$-71M
희석 EPS
$-0.61
$-1.33
$-0.09
$-0.59
$-1.12
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.9
1.8
1.7
1.9
1.8
당좌 비율
1.4
1.4
1.3
1.5
1.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$196M
$210M
$205M
$78M
$30M
기관 투자자 (13F)
208개의 제출자
· $2.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자208
보유 가치$2.6B
신규 포지션37
청산 포지션27
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
37 (-2 이전 분기 대비)
27 (+1 이전 분기 대비)
73 (+5 이전 분기 대비)
54 (+3 이전 분기 대비)
-15.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.