BKD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$3.19B2016-12-31 → 2025-12-31
EPS$-1.122018-12-31 → 2025-12-31
잉여현금흐름$17M2020-12-31 → 2025-12-31
순이익률-4.5%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BKD
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-18.45년 평균 ≈-6.8
≈-6.8
·
·
P/S (TTM)
0.95년 평균 ≈0.4
≈0.4
1.2
고평가
P/B (MRQ)
-89.55년 평균 ≈-13.1
≈-13.1
·
·
EV / EBITDA (TTM)
14.85년 평균 ≈18.8
≈18.8
18.9
저평가
주가 / FCF (TTM)
109.35년 평균 ≈33.4
≈33.4
·
·
주가 / 현금 흐름 (TTM)
11.65년 평균 ≈41.0
≈41.0
9.7
고평가
EV / 매출 (TTM)
2.15년 평균 ≈1.6
≈1.6
·
·
EV / FCF (TTM)
273.05년 평균 ≈74.7
≈74.7
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
5.55년 평균 ≈2.7
≈2.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BKD
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
26.9%5년 평균 ≈22.5%
≈22.5%
·
·
영업이익률 (TTM)
3.5%5년 평균 ≈-2.1%
≈-2.1%
11.9%
동일
EBITDA 마진 (TTM)
14.3%5년 평균 ≈10.0%
≈10.0%
11.1%
동일
세전 마진 (TTM)
-4.4%5년 평균 ≈-6.7%
≈-6.7%
7.4%
약함
순이익률 (TTM)
-4.5%5년 평균 ≈-6.6%
≈-6.6%
4.3%
평균 이하
ROA (TTM)
-2.3%5년 평균 ≈-3.2%
≈-3.2%
3.1%
약함
ROE (TTM)
-362.1%5년 평균 ≈-100.5%
≈-100.5%
3.4%
약함
ROIC
0.32%5년 평균 ≈-1.1%
≈-1.1%
13.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BKD
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-147.55년 평균 ≈-18.7
≈-18.7
0.4
낮은 부채
유동비율 (MRQ)
1.15년 평균 ≈1.0
≈1.0
1.2
동일
당좌 비율 (MRQ)
0.95년 평균 ≈0.7
≈0.7
1.0
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
-145.05년 평균 ≈-18.3
≈-18.3
0.4
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BKD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2.2%5년 평균 ≈-1.4%
≈-1.4%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
4.2%5년 평균 ≈1.1%
≈1.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-2.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BKD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.125년 평균 ≈$-0.93
≈$-0.93
·
·
Revenue / Share (주당 매출)
$13.585년 평균 ≈$14.18
≈$14.18
·
·
Cash Flow / Share (주당 현금 흐름)
$0.935년 평균 ≈$0.29
≈$0.29
·
·
Cash / Share (주당 현금)
$1.175년 평균 ≈$1.66
≈$1.66
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BKD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.5
≈0.5
0.9
약함
Receivables Turnover (매출 채권 회전율)
53.45년 평균 ≈49.6
≈49.6
8.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$142.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$1.00분기별 납부
배당락일
금액
통화
수익률
10월 8, 2008
$0.25
USD
≈7.1%
7월 2, 2008
$0.25
USD
≈7.9%
3월 27, 2008
$0.25
USD
≈7.1%
12월 27, 2007
$0.50
USD
≈6.7%
9월 26, 2007
$0.50
USD
≈4.9%
6월 27, 2007
$0.50
USD
≈3.8%
3월 28, 2007
$0.45
USD
≈3.7%
12월 27, 2006
$0.45
USD
≈3.2%
9월 27, 2006
$0.40
USD
≈3.0%
6월 28, 2006
$0.35
USD
≈2.2%
3월 29, 2006
$0.35
USD
≈1.6%
12월 28, 2005
$0.25
USD
≈0.83%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈8.5%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.10
$-0.06
278.3%
2026년 3월 31일
$-0.03
$-0.02
-35.1%
2025년 12월 31일
$-0.17
$-0.17
-0.18%
2025년 9월 30일
$-0.20
$-0.17
-16.3%
2025년 6월 30일
$-0.18
$-0.14
-30.5%
2025년 3월 31일
$-0.28
$-0.11
-145.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.19B
$3.13B
$3.02B
$2.83B
$2.76B
$3.54B
$4.06B
$4.53B
$4.75B
$4.98B
$4.96B
$3.83B
Gross Profit
$838M
$799M
$747M
$594M
$501M
$797M
$877M
$1.07B
$1.25B
$1.44B
$1.45B
·
SG&A Expense
$195M
$186M
$179M
$169M
$185M
$207M
$219M
$259M
$278M
$313M
$371M
$280M
Operating Expenses
·
·
·
·
$2.98B
$3.64B
$4.10B
$5.13B
$5.02B
$5.01B
$5.13B
$3.92B
Operating Income
$13M
$47M
$18M
$-43M
$-217M
$-98M
$-44M
$-594M
$-270M
$-31M
$-165M
$-85M
Interest Expense
·
·
$238M
$205M
$195M
$209M
$248M
$280M
$326M
$386M
$389M
·
Interest Income
$12M
$19M
$23M
$7M
$1M
$5M
$10M
$10M
$5M
$3M
$2M
$1M
Other Non-op
$4M
$9M
$22M
$12M
$6M
$6M
$15M
$14M
$11M
$15M
$9M
$7M
Pretax Income
$-265M
$-197M
$-180M
$-240M
$-108M
$87M
$-271M
$-578M
$-588M
$-399M
$-550M
$-331M
Income Tax
$-2M
$5M
$9M
$-2M
$-8M
$5M
$-2M
$-49M
$-17M
$5M
$-92M
$-181M
Net Income
$-263M
$-202M
$-189M
$-238M
$-99M
$82M
$-268M
$-528M
$-571M
$-404M
$-457M
$-149M
EPS (Basic)
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
$0.45
$-1.44
$-2.82
·
·
·
·
EPS (Diluted)
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
$0.44
$-1.44
$-2.82
·
·
·
·
Shares (Basic)
235,177,000
227,525,000
225,209,000
190,463,000
184,975,000
183,498,000
185,907,000
187,468,000
·
·
·
·
Shares (Diluted)
235,177,000
227,525,000
225,209,000
190,463,000
184,975,000
184,386,000
185,907,000
187,468,000
·
·
·
·
EBITDA
$384M
·
$369M
$311M
$128M
$268M
·
·
·
·
$571M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$279M
$309M
$278M
$399M
$347M
$380M
$240M
$398M
$223M
$216M
$88M
$104M
Short-term Investments
$0
$20M
$30M
$49M
$182M
$173M
$69M
$15M
$292M
$0
·
·
Receivables
$68M
$52M
$48M
$56M
$51M
$109M
$134M
$134M
$129M
$142M
$144M
$150M
Prepaid Expense
$97M
$92M
$81M
$106M
$88M
$67M
$84M
$106M
$115M
$131M
$123M
$238M
Current Assets
$554M
$513M
$478M
$637M
$699M
$774M
$596M
$774M
$902M
$620M
$498M
$531M
PP&E (Net)
·
·
·
·
·
·
·
$5.28B
$5.85B
$7.38B
$8.03B
$8.39B
PP&E (Gross)
·
·
·
·
·
·
·
$8.32B
$8.92B
$10.26B
$10.57B
$10.30B
Accum. Depreciation
·
·
·
·
·
·
·
$3.05B
$3.06B
$2.88B
$-2.54B
$-1.91B
Goodwill
$27M
$27M
$27M
$27M
$27M
$154M
$154M
$154M
$506M
$705M
$726M
$737M
Intangibles
·
·
·
·
·
$34M
$35M
$51M
$68M
$83M
$22M
$34M
Other Non-current Assets
$35M
$36M
$36M
$35M
$17M
$56M
$119M
$160M
$195M
$235M
$259M
$236M
Total Assets
$5.95B
$6.34B
$5.57B
$5.94B
$6.41B
$6.90B
$7.19B
$6.47B
$7.68B
$9.22B
$10.05B
$10.42B
Accrued Liabilities
$273M
$264M
$243M
$237M
$255M
$288M
$267M
$298M
$330M
$328M
$373M
$423M
Current Liabilities
$568M
$580M
$600M
$641M
$632M
$691M
$1.05B
$773M
$1.10B
$731M
$840M
$874M
Capital Leases
$1.12B
$1.17B
$684M
$617M
$682M
$819M
$1.28B
$0
$1.16B
$2.42B
$2.43B
$2.54B
Deferred Tax
$6M
$10M
$6M
$0
$0
$10M
$15M
$18M
$71M
$81M
$69M
$159M
Other Non-current Liabilities
$58M
$69M
$72M
$86M
$87M
$188M
$169M
$197M
$215M
$231M
$217M
$268M
Total Liabilities
$6.00B
$6.12B
$5.17B
$5.35B
$5.71B
$6.10B
$6.50B
$5.45B
$6.15B
$7.14B
$7.59B
$7.54B
Long-term Debt
$4.29B
$4.10B
$3.70B
$3.85B
$3.84B
$3.92B
$3.56B
$3.64B
$5.14B
$6.05B
$6.12B
$6.15B
Total Debt
$4.29B
·
$3.70B
$3.85B
$3.84B
$3.92B
·
·
·
·
$3.63B
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$4.36B
$4.35B
$4.34B
$4.33B
$4.21B
$4.21B
$4.17B
$4.15B
$4.13B
$4.10B
$4.07B
$4.03B
Retained Earnings
$-4.30B
$-4.04B
$-3.84B
$-3.65B
$-3.41B
$-3.31B
$-3.39B
$-3.07B
$-2.54B
$-1.97B
$-1.57B
$-1.11B
Treasury Stock
$103M
$103M
$103M
$103M
$103M
$103M
$85M
$65M
$56M
$56M
$47M
$47M
Stockholders' Equity
$-45M
$212M
$404M
$583M
$697M
$800M
$696M
$1.02B
$1.53B
$2.08B
$2.46B
$2.88B
Liabilities + Equity
$5.95B
$6.34B
$5.57B
$5.94B
$6.41B
$6.90B
$7.19B
$6.47B
$7.68B
$9.22B
$10.05B
$10.42B
Shares Outstanding
237,746,486
200,020,000
188,253,000
187,249,000
186,958,000
187,804,000
192,129,000
192,356,000
191,276,000
190,046,000
188,339,000
187,038,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$370M
$368M
$350M
$354M
$345M
$365M
$384M
$456M
$495M
$530M
$737M
$545M
Stock-based Comp
$12M
$14M
$12M
$14M
$16M
$21M
$23M
$26M
$28M
$32M
$32M
$28M
Deferred Tax
$-3M
$4M
$8M
$-1M
$-10M
$-6M
$-3M
$-52M
$-15M
$3M
$-95M
$-182M
Amort. of Intangibles
·
·
·
·
·
·
$2M
$3M
$6M
$9M
$12M
$8M
Other Non-cash
$102M
·
$-18M
$-125M
$-347M
$-257M
·
·
·
·
$77M
·
Operating Cash Flow
$218M
$166M
$163M
$3M
$-95M
$206M
$216M
$204M
$378M
$374M
$292M
$243M
CapEx
$202M
$201M
$233M
$197M
$177M
$186M
$304M
$225M
$214M
$334M
$411M
$304M
Investing Cash Flow
$-456M
$-278M
$-113M
$-67M
$181M
$-425M
$-226M
$289M
$-602M
$172M
$-569M
$-315M
Debt Issued
$918M
$766M
$206M
$254M
$353M
$963M
$322M
$607M
$1.31B
$387M
$586M
$327M
Net Debt Issued
$918M
·
$206M
$254M
$353M
$963M
·
·
·
·
$586M
·
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$330M
Stock Repurchased
·
·
·
$0
$0
$18M
$24M
$4M
$0
$10M
$0
$0
Net Stock Activity
·
·
·
$0
$0
$-18M
·
·
·
·
$0
·
Financing Cash Flow
$201M
$142M
$-174M
$100M
$-114M
$383M
$-139M
$-325M
$229M
$-422M
$261M
$118M
Net Change in Cash
$-37M
$30M
$-125M
$36M
$-27M
$163M
$-149M
$168M
$5M
$128M
$-16M
$46M
Taxes Paid
$1M
$1M
$-1M
$-330.0K
$6M
$9M
$2M
$2M
$1M
$2M
$3M
·
Free Cash Flow
$17M
·
$-70M
$-194M
$-271M
$20M
·
·
·
·
$-119M
·
Levered FCF
·
·
$-320M
$-397M
$-452M
$-176M
·
·
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
26.2%
·
24.8%
21.0%
18.2%
22.5%
·
·
·
·
·
·
Operating Margin
0.42%
·
0.61%
-1.5%
-7.9%
-2.8%
·
·
·
·
-3.3%
·
Net Margin
-8.2%
·
-6.3%
-8.4%
-3.6%
2.3%
·
·
·
·
-9.2%
·
Pretax Margin
-8.3%
·
-6.0%
-8.5%
-3.9%
2.5%
·
·
·
·
-11.1%
·
EBITDA Margin
12.0%
·
12.2%
11.0%
4.7%
7.6%
·
·
·
·
11.5%
·
ROA
-4.3%
·
-3.3%
-3.9%
-1.5%
1.2%
·
·
·
·
-4.5%
·
ROE
-313.2%
·
-38.3%
-37.2%
-13.3%
11.0%
·
·
·
·
-17.1%
·
ROIC
0.32%
·
0.47%
-0.96%
-4.4%
-1.9%
·
·
·
·
-2.3%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
·
0.8
1.0
1.1
1.1
·
·
·
·
0.6
·
Quick Ratio
0.6
·
0.6
0.8
0.9
1.0
·
·
·
·
0.3
·
Debt / Equity
-95.9
·
9.2
6.6
5.5
4.9
·
·
·
·
1.5
·
LT Debt / Equity
-94.2
·
9.1
6.5
5.4
4.8
·
·
·
·
1.4
·
Interest Coverage
·
·
0.1
-0.2
-1.1
-0.5
·
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
·
0.5
0.5
0.4
0.5
·
·
·
·
0.5
·
Receivables Turnover
53.4
·
57.9
52.9
34.4
29.2
·
·
·
·
33.8
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-0.19
·
$2.14
$3.11
$3.73
$4.26
·
·
·
·
$13.06
·
Revenue / Share
$13.58
·
$13.39
$14.83
$14.91
$19.20
·
·
·
·
·
·
Cash Flow / Share
$0.93
·
$0.72
$0.02
$-0.51
$1.12
·
·
·
·
·
·
Cash / Share
$1.17
·
$1.48
$2.13
$1.86
$2.03
·
·
·
·
$0.47
·
EPS (TTM)
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
$0.44
$-1.44
$-2.82
$-0.08
$-0.08
$-0.08
$-0.08
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.2%
3.6%
6.7%
2.4%
-22.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.2%
4.2%
-5.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.0%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.19B
$3.13B
$3.02B
$2.83B
$2.76B
$3.54B
$4.06B
$4.53B
$4.75B
$4.98B
$4.96B
$3.83B
Net Income TTM
$-263M
$-202M
$-189M
$-238M
$-99M
$82M
$-268M
$-528M
$-571M
$-404M
$-457M
$-149M
Market Cap
$2.57B
·
$1.10B
$511M
$965M
$832M
·
·
·
·
$3.48B
·
Enterprise Value
$6.58B
·
$4.49B
$3.91B
$4.28B
$4.19B
·
·
·
·
$7.02B
·
P/E
-9.6
-5.7
-6.9
-2.2
-9.6
10.1
-5.0
-2.4
-121.2
-155.2
-230.8
-458.4
P/S
0.8
·
0.4
0.2
0.3
0.2
·
·
·
·
0.7
·
P/B
-57.3
·
2.7
0.9
1.4
1.0
·
·
·
·
1.4
·
P / Tangible Book
·
5.4
2.9
0.9
1.4
1.4
·
·
·
·
·
·
P / Cash Flow
11.8
·
6.7
155.8
-10.2
4.0
·
·
·
·
11.9
·
P / FCF
155.4
·
-15.6
-2.6
-3.6
42.1
·
·
·
·
-29.3
·
EV / EBITDA
17.1
·
12.2
12.6
33.4
15.7
·
·
·
·
12.3
·
EV / FCF
398.6
·
-63.8
-20.2
-15.8
212.1
·
·
·
·
-59.2
·
EV / Revenue
2.1
·
1.5
1.4
1.6
1.2
·
·
·
·
1.4
·
Earnings Yield
-10.4%
-17.7%
-14.4%
-45.8%
-10.5%
9.9%
-19.8%
-42.1%
-0.82%
-0.64%
-0.43%
-0.22%
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$719M
$765M
$754M
$813M
$813M
$814M
$781M
$784M
$778M
$783M
$754M
$757M
$751M
$753M
$701M
$757M
Gross Profit
$206M
$216M
$188M
$211M
$216M
$223M
$192M
$198M
$205M
$204M
$189M
$185M
$186M
$188M
$134M
$194M
SG&A Expense
$47M
$45M
$41M
$51M
$55M
$48M
$49M
$45M
$47M
$46M
$42M
$43M
$45M
$49M
$40M
$41M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$738M
Operating Income
$85M
$52M
$23M
$-54M
$15M
$30M
$-2M
$10M
$19M
$19M
$-24M
$-6M
$41M
$8M
$26M
$19M
Interest Income
$4M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$5M
$4M
$2M
Other Non-op
$708.0K
$115.0K
$240.0K
$144.0K
$2M
$1M
$2M
$4M
$199.0K
$3M
$5M
$10M
$3M
$3M
$10M
$2M
Pretax Income
$29M
$-7M
$-41M
$-115M
$-43M
$-66M
$-80M
$-50M
$-37M
$-30M
$-81M
$-51M
$-4M
$-44M
$-26M
$-29M
Income Tax
$6M
$-429.0K
$-1M
$167.0K
$-271.0K
$-676.0K
$4M
$677.0K
$449.0K
$-40.0K
$10M
$-2M
$275.0K
$572.0K
$-473.0K
$-300.0K
Net Income
$23M
$-7M
$-40M
$-115M
$-43M
$-65M
$-84M
$-51M
$-38M
$-30M
$-91M
$-49M
$-5M
$-45M
$-26M
$-28M
EPS (Basic)
$0.10
$-0.03
$-0.18
$-0.48
$-0.18
$-0.28
$-0.37
$-0.22
$-0.17
$-0.13
$-0.40
$-0.22
$-0.02
$-0.20
$-0.11
$-0.15
EPS (Diluted)
$0.10
$-0.03
$-0.18
$-0.48
$-0.18
$-0.28
$-0.37
$-0.22
$-0.17
$-0.13
$-0.40
$-0.22
$-0.02
$-0.20
$-0.11
$-0.15
Shares (Basic)
239,134,000
238,112,000
·
237,487,000
234,737,000
230,678,000
·
228,124,000
226,789,000
225,890,000
·
225,416,000
225,404,000
224,578,000
·
186,790,000
Shares (Diluted)
243,892,000
238,112,000
·
237,487,000
234,737,000
230,678,000
·
228,124,000
226,789,000
225,890,000
·
225,416,000
225,404,000
224,578,000
·
186,790,000
EBITDA
$85M
$129M
·
$-54M
$15M
$124M
·
$10M
$19M
$108M
·
$-6M
$41M
$95M
·
$19M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$370M
$265M
$279M
$253M
$252M
$240M
$309M
$255M
$290M
$319M
·
$332M
$337M
$362M
·
$299M
Short-term Investments
$20M
$5M
$0
$0
$0
$0
$20M
$30M
$20M
$0
·
$66M
$96M
$69M
·
$90M
Receivables
$56M
$64M
$68M
$68M
$56M
$58M
$52M
$53M
$50M
$50M
·
$48M
$48M
$53M
·
$52M
Prepaid Expense
$93M
$112M
$97M
$105M
$113M
$118M
$92M
$87M
$89M
$102M
·
$95M
$101M
$130M
·
$104M
Current Assets
$597M
$553M
$554M
$537M
$467M
$454M
$513M
$474M
$493M
$516M
·
$594M
$617M
$666M
·
$581M
Goodwill
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
·
$27M
$27M
$27M
·
$27M
Other Non-current Assets
$43M
$37M
$35M
$37M
$32M
$32M
$36M
$36M
$42M
$35M
·
$38M
$36M
$32M
·
$26M
Total Assets
$5.90B
$5.90B
$5.95B
$6.01B
$6.14B
$6.21B
$6.34B
$5.94B
$5.45B
$5.54B
·
$5.83B
$5.90B
$5.89B
·
$6.09B
Accrued Liabilities
$227M
$224M
$273M
$305M
$268M
$250M
$264M
$249M
$232M
$218M
·
$260M
$242M
$238M
·
$262M
Current Liabilities
$522M
$535M
$568M
$638M
$566M
$556M
$580M
$584M
$622M
$614M
·
$898M
$649M
$707M
·
$657M
Capital Leases
$1.09B
$1.11B
$1.12B
$1.13B
$1.14B
$1.16B
$1.17B
$730M
$585M
$635M
·
$722M
$733M
$576M
·
$580M
Deferred Tax
$10M
$5M
$6M
$7M
$8M
$8M
$10M
$6M
$6M
$6M
·
·
·
·
·
·
Other Non-current Liabilities
$58M
$58M
$58M
$62M
$62M
$64M
$69M
$67M
$68M
$69M
·
$72M
$72M
$72M
·
$82M
Total Liabilities
$5.93B
$5.95B
$6.00B
$6.02B
$6.03B
$6.06B
$6.12B
$5.64B
$5.11B
$5.17B
·
$5.34B
$5.37B
$5.35B
·
$5.60B
Long-term Debt
$4.27B
$4.31B
$4.30B
$4.26B
$4.29B
$4.31B
$4.10B
$3.71B
$3.74B
$3.76B
·
$3.80B
$3.81B
$3.86B
·
$3.82B
Total Debt
$4.27B
$4.31B
·
$4.26B
$4.29B
$4.31B
·
$3.71B
$3.74B
$3.76B
·
$3.80B
$3.81B
$3.86B
·
$3.82B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$4.36B
$4.35B
$4.36B
$4.36B
$4.35B
$4.35B
$4.35B
$4.35B
$4.35B
$4.34B
·
$4.34B
$4.34B
$4.33B
·
$4.22B
Retained Earnings
$-4.29B
$-4.31B
$-4.30B
$-4.26B
$-4.15B
$-4.10B
$-4.04B
$-3.96B
$-3.91B
$-3.87B
·
$-3.75B
$-3.70B
$-3.69B
·
$-3.62B
Treasury Stock
$103M
$103M
$103M
$103M
$103M
$103M
$103M
$103M
$103M
$103M
·
$103M
$103M
$103M
·
$103M
Stockholders' Equity
$-29M
$-56M
$-45M
$-7M
$105M
$147M
$212M
$293M
$340M
$374M
·
$492M
$538M
$539M
·
$491M
Liabilities + Equity
$5.90B
$5.90B
$5.95B
$6.01B
$6.14B
$6.21B
$6.34B
$5.94B
$5.45B
$5.54B
·
$5.83B
$5.90B
$5.89B
·
$6.09B
Shares Outstanding
238,817,252
238,788,628
237,746,486
237,525,591
237,454,480
234,002,884
200,019,826
199,240,501
197,201,015
193,012,561
188,253,000
188,240,191
188,235,124
188,234,695
187,249,000
187,255,531
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$74M
$77M
$81M
$99M
$97M
$95M
$96M
$92M
$90M
$88M
$89M
$88M
$86M
$87M
$90M
$88M
Stock-based Comp
$4M
$4M
$2M
$3M
$3M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Deferred Tax
$5M
$-985.0K
$-1M
$-316.0K
$-748.0K
$-1M
$4M
$312.0K
$65.0K
$-425.0K
$10M
$-2M
$-56.0K
$244.0K
$744.0K
$-630.0K
Other Non-cash
·
$-52M
·
·
·
$-9M
·
·
·
$-63M
·
·
·
$-22M
·
·
Operating Cash Flow
$92M
$21M
$35M
$77M
$84M
$23M
$45M
$66M
$56M
$-1M
$29M
$46M
$64M
$24M
$-49M
$64M
CapEx
$48M
$46M
$64M
$42M
$54M
$42M
$50M
$55M
$52M
$44M
$59M
$65M
$60M
$50M
$46M
$54M
Investing Cash Flow
$38M
$-30M
$-45M
$-34M
$-50M
$-327M
$-145M
$-58M
$-68M
$-7M
$22M
$-32M
$-42M
$-62M
$-10M
$23M
Debt Issued
$188M
$232M
$597M
$35.0K
$66.0K
$321M
$502M
$183M
$348.0K
$81M
$180M
$0
$13.0K
$26M
$222M
$3M
Net Debt Issued
·
$232M
·
·
·
$321M
·
·
·
$81M
·
·
·
$26M
·
·
Financing Cash Flow
$-22M
$-508.0K
$22M
$-35M
$-26M
$240M
$147M
$-39M
$-20M
$54M
$-105M
$-19M
$-50M
$171.0K
$138M
$-20M
Net Change in Cash
$108M
$-9M
$12M
$8M
$7M
$-64M
$48M
$-30M
$-33M
$46M
$-54M
$-5M
$-28M
$-38M
$80M
$66M
Taxes Paid
$1M
$356.0K
$22.0K
$159.0K
$1M
$7.0K
$-161.0K
$-1.0K
$1M
$3.0K
·
·
·
$-1M
$-911.0K
$-17.0K
Free Cash Flow
·
$-26M
·
·
·
$-18M
·
·
·
$-46M
·
·
·
$-26M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
28.6%
28.3%
·
25.9%
26.6%
27.4%
·
25.3%
26.3%
26.1%
·
24.4%
24.7%
24.9%
·
25.7%
Operating Margin
11.9%
6.8%
·
-6.6%
1.8%
3.6%
·
1.3%
2.5%
2.5%
·
-0.84%
5.5%
1.0%
·
2.5%
Net Margin
3.2%
-0.90%
·
-14.1%
-5.3%
-8.0%
·
-6.5%
-4.9%
-3.8%
·
-6.4%
-0.60%
-5.9%
·
-3.7%
Pretax Margin
4.0%
-0.96%
·
-14.1%
-5.3%
-8.1%
·
-6.4%
-4.8%
-3.8%
·
-6.7%
-0.57%
-5.8%
·
-3.8%
EBITDA Margin
11.9%
16.8%
·
-6.6%
1.8%
15.3%
·
1.3%
2.5%
13.8%
·
-0.84%
5.5%
12.6%
·
2.5%
ROA
0.39%
-0.11%
·
-1.9%
-0.74%
-1.1%
·
-0.86%
-0.66%
-0.52%
·
-0.82%
-0.07%
-0.73%
·
-0.44%
ROE
60.9%
-15.2%
·
-80.2%
-19.3%
-25.0%
·
-12.9%
-8.6%
-6.5%
·
-9.9%
-0.86%
-7.8%
·
-4.4%
ROIC
1.6%
1.1%
·
-1.3%
0.34%
0.66%
·
0.26%
0.48%
0.47%
·
-0.14%
1.0%
0.18%
·
0.44%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.0
·
0.8
0.8
0.8
·
0.8
0.8
0.8
·
0.7
1.0
0.9
·
0.9
Quick Ratio
0.9
0.6
·
0.5
0.5
0.5
·
0.6
0.6
0.6
·
0.5
0.7
0.7
·
0.7
Debt / Equity
-147.5
-77.0
·
-633.4
40.7
29.4
·
12.7
11.0
10.0
·
7.7
7.1
7.2
·
7.8
LT Debt / Equity
-145.0
-75.5
·
-617.9
40.2
29.0
·
12.5
10.8
9.9
·
7.1
7.0
7.0
·
7.7
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
12.8
12.5
·
13.5
15.4
15.1
·
15.6
15.9
15.3
·
15.3
15.4
14.7
·
14.6
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.12
$-0.23
·
$-0.03
$0.44
$0.63
·
$1.47
$1.73
$1.94
·
$2.61
$2.86
$2.87
·
$2.62
Revenue / Share
$2.95
$3.21
·
$3.42
$3.46
$3.53
·
$3.44
$3.43
$3.47
·
$3.36
$3.33
$3.35
·
$4.06
Cash Flow / Share
·
$0.09
·
·
·
$0.10
·
·
·
$-0.01
·
·
·
$0.11
·
·
Cash / Share
$1.55
$1.11
·
$1.07
$1.06
$1.02
·
$1.28
$1.47
$1.65
·
$1.76
$1.79
$1.92
·
$1.60
EPS (TTM)
$-0.59
$-0.87
·
$-1.31
$-1.05
$-1.04
·
$-0.92
$-0.92
$-0.77
·
$-0.55
$-0.48
$-0.91
·
$-1.53
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.05B
$3.15B
·
$3.22B
$3.19B
$3.16B
·
$3.10B
$3.07B
$3.05B
·
$2.96B
$2.96B
$2.90B
·
$2.77B
Net Income TTM
$-138M
$-205M
·
$-307M
$-243M
$-237M
·
$-209M
$-207M
$-174M
·
$-123M
$-103M
$-183M
·
$-294M
Market Cap
$3.84B
$3.27B
·
$2.01B
$1.65B
$1.46B
·
$1.35B
$1.35B
$1.28B
·
$779M
$794M
$555M
·
$800M
Enterprise Value
$7.72B
$7.30B
·
$6.02B
$5.69B
$5.54B
·
$4.77B
$4.78B
$4.72B
·
$4.18B
$4.18B
$3.98B
·
$4.23B
P/E
-27.3
-15.7
·
-6.5
-6.6
-6.0
·
-7.4
-7.4
-8.6
·
-7.5
-8.8
-3.2
·
-2.8
P/S
1.3
1.0
·
0.6
0.5
0.5
·
0.4
0.4
0.4
·
0.3
0.3
0.2
·
0.3
P/B
-132.6
-58.4
·
-298.9
15.7
10.0
·
4.6
4.0
3.4
·
1.6
1.5
1.0
·
1.6
P / Tangible Book
·
·
·
·
21.2
12.3
·
5.1
4.3
3.7
·
1.7
1.6
1.1
·
1.7
P / Cash Flow
·
156.4
·
·
·
62.6
·
·
·
-1113.3
·
·
·
23.1
·
·
EV / Revenue
2.5
2.3
·
1.9
1.8
1.8
·
1.5
1.6
1.5
·
1.4
1.4
1.4
·
1.5
Earnings Yield
-3.7%
-6.4%
·
-15.5%
-15.1%
-16.6%
·
-13.6%
-13.5%
-11.7%
·
-13.3%
-11.4%
-30.9%
·
-35.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$3.19B
$3.13B
$3.02B
$2.83B
$2.76B
매출 총이익률 %
26.2%
·
24.8%
21.0%
18.2%
영업이익률 %
0.42%
·
0.61%
-1.5%
-7.9%
순이익
$-263M
$-202M
$-189M
$-238M
$-99M
희석 EPS
$-1.12
$-0.89
$-0.84
$-1.25
$-0.54
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-95.9
·
9.2
6.6
5.5
유동비율
1.0
·
0.8
1.0
1.1
당좌 비율
0.6
·
0.6
0.8
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$17M
·
$-70M
$-194M
$-271M
기관 투자자 (13F)
321개의 제출자
· $4.7B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자321
보유 가치$4.7B
신규 포지션52
청산 포지션34
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
52 (-29 이전 분기 대비)
34 (+10 이전 분기 대비)
117 (+19 이전 분기 대비)
92 (+12 이전 분기 대비)
+17.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Fortress RIC Coinvestment Fund LP, FIG LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC, Wesley R. Edens, Robert I. Kauffman, Randal A. Nardone
Fort GB Holdings LLC, Fortress (GAGACQ) LLC, FABP (GAGACQ) LP, Fortress Fund MM II LLC, Fortress RIC Coinvestment Fund LP, FIG LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC, Wesley R. Edens, Robert I. Kauffman, Randal A. Nardone
×2 제출 서류
FRIT Holdings LLC, Fortress Investment Fund Sister Company LLC, Fortress Fund MM LLC, PRIN Holding LLC*, Fort GB Holdings LLC, Fortress (GAGACQ) LLC, Fortress Fund MM II LLC, Fortress RIC Coinvestment Fund LP, FIG LLC, Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.