SXT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
1998년 5월 26일
2-for-1
정방향
1989년 10월 16일
3-for-2
정방향
1988년 10월 11일
3-for-2
정방향
1986년 8월 8일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.61B2021-12-31 → 2025-12-31
EPS$3.162021-12-31 → 2025-12-31
잉여현금흐름$38M2021-12-31 → 2025-12-31
순이익률9.3%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SXT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
34.7
·
32.2
고평가
PEG Ratio (PEG 비율)
≈8.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SXT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
14.0%
·
16.6%
동일
EBITDA 마진 (TTM)
17.7%
·
15.3%
최상위권
세전 마진 (TTM)
12.2%
·
13.0%
동일
순이익률 (TTM)
9.3%
·
9.4%
최상위권
ROA (TTM)
6.9%
·
5.4%
최상위권
ROE (TTM)
13.1%
·
10.8%
동일
ROIC
8.2%
·
9.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SXT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.6
·
1.0
낮은 부채
유동비율 (MRQ)
4.4
·
1.6
강한 유동성
Quick Ratio (당좌 비율)
1.3
·
0.9
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.6
·
1.2
낮은 부채
Interest Coverage (이자 보상 배율)
7.0
·
7.0
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SXT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
3.5%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
3.9%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
3.9%
·
·
·
EPS YoY
7.5%
·
·
·
Net Income YoY (순이익 YoY)
7.9%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-1.8%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
4.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-1.5%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
4.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SXT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$3.16
·
·
·
Revenue / Share (주당 매출)
$37.85
·
·
·
Cash Flow / Share (주당 현금 흐름)
$3.00
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SXT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.8
·
0.7
동일
Inventory Turnover (재고 회전율)
1.7
·
3.9
약함
Receivables Turnover (매출 채권 회전율)
5.4
·
7.3
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$396.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율51.8%
연간 지급액≈$1.64분기별 납부
5년 배당 CAGR≈1.0%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 3, 2026
$0.41
USD
≈1.3%
5월 11, 2026
$0.41
USD
≈1.4%
2월 3, 2026
$0.41
USD
≈1.8%
11월 10, 2025
$0.41
USD
≈1.8%
8월 4, 2025
$0.41
USD
≈1.4%
5월 12, 2025
$0.41
USD
≈1.7%
2월 4, 2025
$0.41
USD
≈2.2%
11월 4, 2024
$0.41
USD
≈2.2%
8월 5, 2024
$0.41
USD
≈2.3%
5월 3, 2024
$0.41
USD
≈2.2%
2월 5, 2024
$0.41
USD
≈2.7%
11월 3, 2023
$0.41
USD
≈2.8%
8월 4, 2023
$0.41
USD
≈2.7%
5월 5, 2023
$0.41
USD
≈2.2%
2월 6, 2023
$0.41
USD
≈2.1%
11월 4, 2022
$0.41
USD
≈2.4%
7월 29, 2022
$0.41
USD
≈1.9%
5월 6, 2022
$0.41
USD
≈2.0%
2월 1, 2022
$0.41
USD
≈1.9%
10월 29, 2021
$0.41
USD
≈1.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈7.0%
다음 실적10월 30, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 24, 2026
$1.20
$1.05
13.9%
2026년 3월 31일
$1.04
$0.85
22.1%
2025년 12월 31일
$0.72
$0.79
-9.2%
2025년 9월 30일
$0.96
$0.91
5.6%
2025년 6월 30일
$0.94
$0.89
5.8%
2025년 3월 31일
$0.86
$0.83
3.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.61B
$1.56B
$1.46B
$1.44B
$1.38B
$1.33B
$1.32B
$1.39B
$1.36B
$1.38B
$1.41B
$1.49B
Cost of Revenue
$1.07B
$1.05B
$996M
$948M
$926M
$908M
·
·
$887M
$908M
$922M
$959M
R&D Expense
$53M
$49M
$48M
$42M
$34M
$38M
$40M
$43M
$41M
$41M
$35M
$36M
SG&A Expense
$332M
$316M
$305M
$292M
$285M
$271M
$294M
$263M
$308M
$290M
$288M
$358M
Operating Income
$207M
$192M
$155M
$197M
$170M
$153M
$121M
$203M
$168M
$186M
$166M
$131M
Interest Expense
$30M
$29M
$25M
$15M
$13M
$15M
$20M
$22M
$19M
$18M
$17M
$16M
Pretax Income
$178M
$163M
$130M
$182M
$157M
$138M
$101M
$182M
$148M
$167M
$149M
$115M
Income Tax
$43M
$38M
$36M
$41M
$39M
$28M
$19M
$24M
$59M
$44M
$42M
$33M
Net Income
$134M
$125M
$93M
$141M
$119M
$109M
$82M
$157M
$90M
$126M
$107M
$74M
EPS (Basic)
$3.18
$2.96
$2.22
$3.36
$2.82
$2.59
$1.94
$3.71
$2.05
$2.84
$2.33
$1.52
EPS (Diluted)
$3.16
$2.94
$2.21
$3.34
$2.81
$2.59
$1.94
$3.70
$2.03
$2.82
$2.31
$1.51
Shares (Basic)
42,236,000
42,145,000
42,027,000
41,888,000
42,077,000
42,301,000
42,263,000
42,404,000
43,780,000
44,523,000
45,910,000
48,525,000
Shares (Diluted)
42,595,000
42,396,000
42,242,000
42,213,000
42,258,000
42,346,000
42,294,000
42,499,000
44,031,000
44,843,000
46,204,000
48,819,000
EBITDA
$268M
$252M
$213M
$249M
$222M
$202M
$176M
$257M
$216M
$233M
$214M
$182M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$37M
$27M
$29M
$21M
$26M
$25M
$21M
$32M
$29M
$26M
$12M
$20M
Receivables
$305M
$290M
$272M
$302M
$261M
$234M
$213M
$255M
$195M
$195M
$232M
$229M
Inventory
$678M
$600M
$598M
$564M
$412M
$381M
$423M
$491M
$464M
$404M
$409M
$449M
Prepaid Expense
$60M
$45M
$37M
$48M
$43M
$49M
$40M
$45M
$43M
$51M
$45M
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$45M
$38M
Current Assets
$1.08B
$962M
$937M
$935M
$741M
$742M
$788M
$823M
$733M
$717M
$729M
$759M
PP&E (Net)
$539M
$492M
$505M
$483M
$446M
$445M
$437M
$491M
$499M
$477M
$470M
$496M
PP&E (Gross)
$1.34B
$1.23B
$1.22B
$1.14B
$1.09B
$1.07B
$1.01B
$1.08B
$1.08B
$1.02B
$1.04B
$1.12B
Accum. Depreciation
$800M
$740M
$711M
$659M
$648M
$628M
$570M
$587M
$583M
$545M
$566M
$621M
Goodwill
$440M
$412M
$424M
$416M
$420M
$423M
$407M
$416M
$409M
$384M
$400M
$424M
Intangibles
$10M
$12M
$12M
$19M
$15M
$11M
$12M
$19M
$7M
$8M
$9M
$9M
Other Non-current Assets
$102M
$96M
$95M
$97M
$93M
$90M
$81M
$67M
$68M
$70M
$71M
$77M
Total Assets
$2.24B
$2.02B
$2.01B
$1.98B
$1.75B
$1.74B
$1.74B
$1.82B
$1.72B
$1.67B
$1.70B
$1.77B
Accrued Liabilities
·
·
·
·
$800.0K
$2M
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$9M
$9M
$21M
$20M
$20M
$21M
$21M
$16M
Current Liabilities
$264M
$271M
$236M
$272M
$232M
$216M
$201M
$215M
$216M
$214M
$213M
$225M
Capital Leases
$29M
$29M
$28M
$28M
$21M
$18M
$10M
·
·
·
·
·
Deferred Tax
$14M
$15M
$14M
$16M
$14M
$13M
$15M
$29M
$19M
$10M
$6M
$0
Other Non-current Liabilities
$40M
$40M
$38M
$37M
$29M
$30M
$18M
$9M
$14M
$6M
$8M
$17M
Long-term Debt
$709M
$614M
$645M
$631M
$503M
$527M
$599M
$690M
$604M
$583M
$614M
$451M
Total Debt
$709M
$614M
$645M
$631M
$512M
$536M
$619M
$710M
$624M
$603M
$635M
$467M
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Retained Earnings
$1.85B
$1.78B
$1.73B
$1.70B
$1.63B
$1.58B
$1.54B
$1.52B
$1.41B
$1.38B
$1.30B
$1.24B
Treasury Stock
$612M
$617M
$623M
$632M
$634M
$594M
$595M
$598M
$525M
$443M
$402M
$228M
AOCI
$-170M
$-227M
$-172M
$-201M
$-175M
$-159M
$-163M
$-166M
$-149M
$-213M
$-170M
$-85M
Stockholders' Equity
$1.19B
$1.06B
$1.05B
$1000M
$938M
$934M
$882M
$860M
$852M
$836M
$845M
$1.05B
Liabilities + Equity
$2.24B
$2.02B
$2.01B
$1.98B
$1.75B
$1.74B
$1.74B
$1.82B
$1.72B
$1.67B
$1.70B
$1.77B
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$61M
$60M
$58M
$52M
$52M
$50M
$55M
$53M
$49M
$47M
$48M
$51M
Stock-based Comp
$14M
$10M
$9M
$16M
$10M
$6M
$-739.0K
$503.0K
$6M
$8M
$2M
$6M
Deferred Tax
$-3M
$-19M
$-5M
$-11M
$-6M
$-9M
$-19M
$10M
$17M
$10M
$-5M
$-14M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$1M
$1M
Restructuring
·
·
·
·
·
·
$0
$0
$36M
$11M
$43M
$87M
Other Non-cash
$-79M
$-19M
$15M
$-186M
$-29M
$63M
$60M
$-137M
$19M
$31M
$-23M
$71M
Operating Cash Flow
$128M
$157M
$170M
$12M
$145M
$219M
$177M
$84M
$36M
$184M
$128M
$189M
CapEx
$89M
$59M
$88M
$79M
$61M
$52M
$39M
$51M
$56M
$81M
$80M
$79M
Investing Cash Flow
$-93M
$-59M
$-88M
$-98M
$-36M
$-33M
$-37M
$15M
$110M
$-36M
$-76M
$-79M
Stock Repurchased
·
·
$0
$0
$43M
$0
$0
$77M
$87M
$50M
$177M
$137M
Net Stock Activity
·
·
$0
$0
$-43M
$0
$0
$-77M
$-87M
$-50M
$-177M
$-137M
Dividends Paid
$70M
$69M
$69M
$69M
$67M
$66M
$62M
$57M
$54M
$50M
$48M
$48M
Financing Cash Flow
$-35M
$-82M
$-82M
$86M
$-108M
$-184M
$-151M
$-99M
$-153M
$-128M
$-50M
$-99M
Net Change in Cash
$10M
$-2M
$8M
$-5M
$970.0K
$4M
$-11M
$3M
$3M
$14M
$-8M
$493.0K
Taxes Paid
$49M
$57M
$40M
$48M
$29M
$45M
$40M
$24M
$29M
$29M
$46M
·
Free Cash Flow
$38M
$98M
$82M
$-67M
$84M
$167M
$138M
$33M
$124M
$141M
$48M
$110M
Levered FCF
$16M
$76M
$64M
$-79M
$75M
$155M
$122M
$14M
$112M
$128M
$36M
$98M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
12.8%
12.3%
10.6%
13.7%
12.3%
11.5%
9.2%
14.7%
12.0%
13.0%
11.7%
8.7%
Net Margin
8.3%
8.0%
6.4%
9.8%
8.6%
8.2%
6.2%
11.3%
6.4%
8.9%
7.5%
4.9%
Pretax Margin
11.0%
10.4%
8.9%
12.7%
11.4%
10.3%
7.6%
13.1%
10.6%
11.7%
10.5%
7.6%
EBITDA Margin
16.6%
16.2%
14.6%
17.3%
16.1%
15.2%
13.3%
18.5%
15.5%
16.3%
15.1%
12.1%
ROA
6.3%
6.1%
4.7%
7.6%
6.8%
6.3%
4.6%
8.9%
5.3%
7.5%
6.1%
4.0%
ROE
11.4%
11.6%
8.8%
14.4%
12.7%
12.0%
9.2%
18.4%
10.6%
15.0%
11.3%
6.4%
ROIC
8.2%
8.8%
6.6%
9.3%
8.8%
8.2%
6.6%
11.2%
6.9%
9.5%
8.1%
6.2%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.1
3.6
4.0
3.4
3.2
3.4
3.9
3.8
3.4
3.4
3.5
3.4
Quick Ratio
1.3
1.2
1.3
1.2
1.2
1.2
1.2
1.3
1.0
1.0
1.1
1.1
Debt / Equity
0.6
0.6
0.6
0.6
0.5
0.6
0.7
0.8
0.7
0.7
0.8
0.4
LT Debt / Equity
0.6
0.6
0.6
0.6
0.5
0.6
0.7
0.8
0.7
0.7
0.7
0.4
Interest Coverage
7.0
6.7
6.2
13.5
13.6
10.3
6.0
9.3
8.7
10.1
9.8
8.1
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.7
0.8
0.8
0.8
0.7
0.8
0.8
0.8
0.8
0.8
Inventory Turnover
1.7
1.8
1.7
1.9
·
·
·
·
2.0
2.2
2.1
2.1
Receivables Turnover
5.4
5.5
5.1
5.1
5.6
6.0
5.6
6.2
7.2
6.7
6.2
6.5
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$37.85
$36.73
$34.48
$34.04
$32.66
$31.46
$31.28
$32.63
$31.72
$31.77
$30.74
$30.76
Cash Flow / Share
$3.00
$3.71
$4.02
$0.29
$3.44
$5.17
$4.19
$1.97
$4.10
$4.96
$2.77
$3.88
Dividend Paid / Share
$1.64
$1.64
$1.64
$1.64
$1.58
$1.56
$1.47
$1.35
$1.23
$1.11
$1.04
$0.98
EPS (TTM)
$3.16
$2.94
$2.21
$3.34
$2.81
$2.59
$1.94
$3.70
$2.03
$2.82
$2.31
$1.51
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.5%
6.9%
1.4%
4.1%
3.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.9%
4.1%
3.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
7.5%
33.0%
-33.8%
18.9%
8.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-1.8%
1.5%
-5.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
4.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
7.9%
33.5%
-33.7%
18.6%
8.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-1.5%
1.6%
-5.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.2%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.61B
$1.56B
$1.46B
$1.44B
$1.38B
$1.33B
$1.32B
$1.39B
$1.36B
$1.38B
$1.41B
$1.49B
Net Income TTM
$134M
$125M
$93M
$141M
$119M
$109M
$82M
$157M
$90M
$126M
$107M
$74M
P/E
29.7
24.2
29.9
21.8
35.6
28.5
34.1
15.1
36.0
27.9
27.2
40.0
Earnings Yield
3.4%
4.1%
3.4%
4.6%
2.8%
3.5%
2.9%
6.6%
2.8%
3.6%
3.7%
2.5%
Payout Ratio
51.8%
55.7%
74.1%
48.9%
56.2%
60.3%
75.8%
36.5%
60.3%
39.3%
45.1%
65.0%
Annual Payout
$70M
$69M
$69M
$69M
$67M
$66M
$62M
$57M
$54M
$50M
$48M
$48M
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$462M
$436M
$393M
$412M
$414M
$392M
$376M
$393M
$404M
$385M
$349M
$364M
$374M
$369M
$349M
$361M
Cost of Revenue
$289M
$283M
$270M
$271M
$271M
$261M
$257M
$262M
$273M
$258M
$249M
$250M
$252M
$244M
$237M
$239M
SG&A Expense
$96M
$86M
$85M
$84M
$85M
$78M
$77M
$80M
$81M
$77M
$92M
$69M
$71M
$74M
$70M
$74M
Operating Income
$77M
$67M
$38M
$58M
$58M
$54M
$42M
$51M
$50M
$49M
$8M
$45M
$52M
$51M
$41M
$47M
Interest Expense
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$4M
Pretax Income
$69M
$59M
$31M
$50M
$50M
$46M
$36M
$43M
$42M
$42M
$2M
$38M
$45M
$45M
$36M
$44M
Income Tax
$17M
$15M
$5M
$13M
$13M
$12M
$6M
$10M
$11M
$11M
$7M
$7M
$11M
$11M
$7M
$8M
Net Income
$51M
$44M
$25M
$37M
$38M
$34M
$30M
$33M
$31M
$31M
$-6M
$32M
$34M
$34M
$29M
$36M
EPS (Basic)
$1.21
$1.04
$0.60
$0.87
$0.89
$0.82
$0.72
$0.78
$0.73
$0.73
$-0.14
$0.75
$0.81
$0.80
$0.69
$0.86
EPS (Diluted)
$1.20
$1.04
$0.60
$0.87
$0.88
$0.81
$0.71
$0.77
$0.73
$0.73
$-0.15
$0.75
$0.81
$0.80
$0.69
$0.85
Shares (Basic)
42,350,000
42,294,000
·
42,248,000
42,246,000
42,197,000
·
42,159,000
42,154,000
42,104,000
·
42,045,000
42,043,000
41,970,000
·
41,896,000
Shares (Diluted)
42,756,000
42,671,000
·
42,665,000
42,575,000
42,469,000
·
42,429,000
42,398,000
42,305,000
·
42,233,000
42,235,000
42,255,000
·
42,242,000
EBITDA
$93M
$82M
·
$73M
$73M
$69M
·
$51M
$50M
$64M
·
$45M
$52M
$65M
·
$47M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$31M
$39M
$37M
$43M
$57M
$33M
$27M
$37M
$30M
$25M
·
$32M
$37M
$24M
·
$47M
Receivables
$377M
$342M
$305M
$323M
$334M
$315M
$290M
$302M
$316M
$298M
·
$285M
$301M
$313M
·
$287M
Inventory
$719M
$682M
$678M
$654M
$620M
$598M
$600M
$581M
$553M
$569M
·
$587M
$588M
$574M
·
$501M
Prepaid Expense
$57M
$59M
$60M
$52M
$54M
$54M
$45M
$39M
$45M
$50M
·
$41M
$43M
$50M
·
$46M
Current Assets
$1.18B
$1.12B
$1.08B
$1.07B
$1.07B
$1.00B
$962M
$959M
$944M
$943M
·
$945M
$969M
$960M
·
$881M
PP&E (Net)
$575M
$551M
$539M
$518M
$515M
$499M
$492M
$495M
$491M
$498M
·
$507M
$505M
$494M
·
$440M
PP&E (Gross)
$1.38B
$1.34B
$1.34B
$1.32B
$1.30B
$1.26B
$1.23B
$1.24B
$1.22B
$1.22B
·
$1.20B
$1.20B
$1.17B
·
$1.09B
Accum. Depreciation
$806M
$792M
$800M
$797M
$786M
$762M
$740M
$748M
$727M
$722M
·
$691M
$692M
$676M
·
$654M
Goodwill
$435M
$436M
$440M
$439M
$441M
$424M
$412M
$426M
$418M
$421M
$424M
$416M
$422M
$419M
$416M
$391M
Intangibles
$10M
$10M
$10M
$10M
$11M
$11M
$12M
$12M
$12M
$12M
·
$17M
$18M
$19M
·
$14M
Other Non-current Assets
$105M
$103M
$102M
$102M
$103M
$102M
$96M
$96M
$93M
$94M
·
$95M
$97M
$96M
·
$100M
Total Assets
$2.37B
$2.29B
$2.24B
$2.21B
$2.20B
$2.09B
$2.02B
$2.04B
$1.99B
$2.01B
$2.01B
$2.01B
$2.05B
$2.02B
$1.98B
$1.84B
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$22M
Current Liabilities
$270M
$224M
$264M
$234M
$251M
$231M
$271M
$256M
$227M
$219M
·
$224M
$223M
$235M
·
$255M
Capital Leases
·
·
$29M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
Deferred Tax
$13M
$14M
$14M
$15M
$15M
$15M
$15M
$14M
$14M
$14M
·
$16M
$16M
$16M
·
$16M
Other Non-current Liabilities
$40M
$40M
$40M
$42M
$44M
$43M
$40M
$39M
$36M
$37M
·
$37M
$39M
$37M
·
$38M
Long-term Debt
·
·
$709M
·
·
·
$614M
·
·
·
·
·
·
·
·
·
Total Debt
$763M
$768M
·
$711M
$710M
$683M
·
$626M
$635M
$644M
·
$649M
$687M
$680M
·
$569M
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Retained Earnings
$1.91B
$1.87B
$1.85B
$1.84B
$1.82B
$1.80B
$1.78B
$1.77B
$1.75B
$1.74B
·
$1.75B
$1.74B
$1.72B
·
$1.69B
Treasury Stock
$608M
$609M
$612M
$613M
$613M
$614M
$617M
$618M
$618M
$619M
·
$624M
$624M
$624M
·
$632M
AOCI
$-171M
$-174M
$-170M
$-174M
$-173M
$-212M
$-227M
$-193M
$-198M
$-176M
·
$-191M
$-177M
$-184M
·
$-230M
Stockholders' Equity
$1.26B
$1.22B
$1.19B
$1.18B
$1.16B
$1.10B
$1.06B
$1.08B
$1.06B
$1.06B
·
$1.06B
$1.05B
$1.03B
·
$955M
Liabilities + Equity
$2.37B
$2.29B
$2.24B
$2.21B
$2.20B
$2.09B
$2.02B
$2.04B
$1.99B
$2.01B
·
$2.01B
$2.05B
$2.02B
·
$1.84B
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$16M
$15M
$16M
$15M
$15M
$15M
$15M
$15M
$15M
$14M
$15M
$14M
$14M
$13M
$13M
Stock-based Comp
$6M
$4M
$3M
$4M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$4M
$4M
Deferred Tax
$1M
$2M
$-7M
$1M
$1M
$1M
$-7M
$-12M
$533.0K
$-4.0K
$-7M
$5M
$-292.0K
$-2M
$-31M
$8M
Other Non-cash
·
$-79M
·
·
·
$-63M
·
·
·
$-33M
·
·
·
$-51M
·
·
Operating Cash Flow
$48M
$-14M
$45M
$44M
$48M
$-9M
$21M
$77M
$44M
$15M
$63M
$55M
$55M
$-3M
$-3M
$-8M
CapEx
$39M
$29M
$32M
$20M
$21M
$17M
$23M
$13M
$12M
$11M
$20M
$23M
$23M
$22M
$28M
$19M
Investing Cash Flow
$-39M
$-27M
$-32M
$-20M
$-20M
$-21M
$-22M
$-14M
$-12M
$-11M
$-22M
$-23M
$-20M
$-23M
$-47M
$-21M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
Financing Cash Flow
$-19M
$42M
$-21M
$-40M
$-10M
$36M
$-6M
$-49M
$-17M
$-9M
$-46M
$-37M
$-24M
$25M
$40M
$45M
Net Change in Cash
$-8M
$2M
$-6M
$-14M
$24M
$6M
$-10M
$7M
$5M
$-4M
$-3M
$-5M
$13M
$3M
$-26M
$21M
Free Cash Flow
·
$-42M
·
·
·
$-26M
·
·
·
$4M
·
·
·
$-25M
·
·
Levered FCF
·
$-48M
·
·
·
$-31M
·
·
·
$-1M
·
·
·
$-30M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
16.6%
15.3%
·
14.0%
13.9%
13.6%
·
12.9%
12.3%
12.8%
·
12.2%
13.8%
13.8%
·
13.2%
Net Margin
11.1%
10.1%
·
9.0%
9.1%
8.8%
·
8.3%
7.7%
8.0%
·
8.7%
9.1%
9.1%
·
10.0%
Pretax Margin
14.8%
13.5%
·
12.2%
12.2%
11.8%
·
10.9%
10.4%
11.0%
·
10.5%
12.1%
12.2%
·
12.1%
EBITDA Margin
20.0%
18.9%
·
17.8%
17.6%
17.5%
·
12.9%
12.3%
16.7%
·
12.2%
13.8%
17.6%
·
13.2%
ROA
2.2%
2.0%
·
1.7%
1.8%
1.7%
·
1.6%
1.5%
1.5%
·
1.6%
1.8%
1.8%
·
2.0%
ROE
4.2%
3.8%
·
3.3%
3.4%
3.2%
·
3.1%
2.9%
3.0%
·
3.1%
3.4%
3.4%
·
3.8%
ROIC
2.8%
2.5%
·
2.2%
2.3%
2.2%
·
2.3%
2.2%
2.1%
·
2.1%
2.2%
2.2%
·
2.6%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.4
5.0
·
4.6
4.2
4.3
·
3.7
4.2
4.3
·
4.2
4.4
4.1
·
3.4
Quick Ratio
1.5
1.7
·
1.6
1.6
1.5
·
1.3
1.5
1.5
·
1.4
1.5
1.4
·
1.3
Debt / Equity
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
0.6
LT Debt / Equity
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
0.6
Interest Coverage
9.4
8.4
·
7.9
7.8
7.3
·
6.6
6.5
7.0
·
7.1
8.1
8.5
·
12.9
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.4
0.4
·
0.4
0.5
0.4
·
0.4
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Receivables Turnover
1.3
1.3
·
1.3
1.3
1.3
·
1.3
1.3
1.3
·
1.3
1.3
1.2
·
1.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$10.81
$10.21
·
$9.66
$9.73
$9.24
·
$9.25
$9.52
$9.09
·
$8.61
$8.86
$8.73
·
$8.55
Cash Flow / Share
·
$-0.32
·
·
·
$-0.21
·
·
·
$0.36
·
·
·
$-0.07
·
·
Dividend / Share
·
·
·
·
$0.41
$0.41
·
$0.41
$0.41
$0.41
·
$0.41
$0.41
$0.41
·
$0.41
Dividend Paid / Share
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
$0.41
EPS (TTM)
$3.71
$3.39
·
$3.27
$3.17
$3.02
·
$2.08
$2.06
$2.14
·
$3.05
$3.15
$3.26
·
$3.30
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.70B
$1.66B
·
$1.60B
$1.58B
$1.56B
·
$1.53B
$1.50B
$1.47B
·
$1.46B
$1.45B
$1.45B
·
$1.43B
Net Income TTM
$158M
$144M
·
$139M
$135M
$128M
·
$89M
$88M
$91M
·
$128M
$133M
$137M
·
$139M
P/E
33.2
25.5
·
28.7
31.1
24.6
·
38.6
36.0
32.3
·
19.2
22.6
23.5
·
21.0
Earnings Yield
3.0%
3.9%
·
3.5%
3.2%
4.1%
·
2.6%
2.8%
3.1%
·
5.2%
4.4%
4.3%
·
4.8%
Payout Ratio
·
39.5%
·
·
·
50.4%
·
·
·
56.0%
·
·
·
51.3%
·
·
Annual Payout
$70M
$70M
·
$70M
$69M
$69M
·
$69M
$69M
$69M
·
$69M
$69M
$69M
·
$69M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$1.61B
·
·
$1.56B
·
영업이익률 %
12.8%
·
·
12.3%
·
순이익
$134M
·
·
$125M
·
희석 EPS
$3.16
·
·
$2.94
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
부채 / 자기자본 비율
0.6
·
·
0.6
·
유동비율
4.1
·
·
3.6
·
당좌 비율
1.3
·
·
1.2
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$38M
·
·
$98M
·
기관 투자자 (13F)
396개의 제출자
· $5.5B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자396
보유 가치$5.5B
신규 포지션88
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
88 (+46 이전 분기 대비)
32 (-15 이전 분기 대비)
135 (+26 이전 분기 대비)
86 (-28 이전 분기 대비)
-260K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Gabelli Funds, LLC & #160; I.D. No., GAMCO Asset Management Inc. I.D. No., Gabelli Securities, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Mario J. Gabelli
Marc J. Gabelli ________________________________________________________________ (2), Mario J. Gabelli _________________________________________________________________ (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.