SYRE Spyre Therapeutics, Inc. - Common Stock
$75.18
가격 · 5월 22, 2026
기준 재무 정보 5월 5, 2026
52주 범위
$14–$79
94% of range
애널리스트 평점
STRONG BUY
23 analysts
목표 주가
$95
+27% upside
P/E (TTM)
10.1
ROE
-26.5%
순이익률
—
SYRE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$75.17
시가총액
$2.56B
P/E (TTM)
10.1
EPS (TTM)
$13.76
매출 (TTM)
$0
배당 수익률
—
ROE
-26.5%
부채/자본
—
52주 범위
$14 – $79
SYRE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$0
2016-12-31
→
2025-12-31
EPS
$13.76
2020-12-31
→
2023-12-31
잉여현금흐름
—
2016-12-31
→
2024-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SYRE
동종업계 중앙값
P/E (TTM)
10.1
14.7
P/B
3.6
11.4
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SYRE
동종업계 중앙값
ROA
-22.4%
-31.3%
ROE
-26.5%
-60.8%
ROIC
-29.3%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SYRE
동종업계 중앙값
Current Ratio (유동비율)
13.3
9.0
Quick Ratio (당좌 비율)
1.5
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SYRE
동종업계 중앙값
Revenue YoY (매출 YoY)
-62.0%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SYRE
동종업계 중앙값
SYRE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
23 명의 애널리스트
- 적극 매수 12 52.2%
- 매수 10 43.5%
- 보유 1 4.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
15 명의 애널리스트 · 2026-05-20
중앙값
$95.00
← 모든 목표가 하회
$75.17
저가
$78.00
고가
$115.00
중앙값 목표
$95.00
+26.4%
평균 목표
$95.20
+26.6%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.18%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.74 | $-0.68 | -0.06% |
| 2025년 12월 31일 | $-0.70 | $-0.79 | 0.09% |
| 2025년 9월 30일 | $-0.15 | $-0.76 | 0.61% |
| 2025년 6월 30일 | $-0.77 | $-0.77 | -0.00% |
| 2025년 3월 31일 | $-0.60 | $-0.86 | 0.26% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SYRE | $2.56B | 10.1 | -62.0% | — | -26.5% | — |
| CELC | $4.81B | -26.3 | — | — | -244.3% | — |
| KYMR | $6.33B | -21.1 | -16.7% | -794.0% | -24.4% | — |
| PTGX | $5.47B | -42.6 | -89.4% | -282.8% | -20.3% | — |
| RYTM | $7.19B | -34.4 | 45.8% | -103.6% | -309.1% | — |
| APGE | $5.16B | -17.9 | — | — | — | — |
| MIRM | $4.10B | -168.1 | 54.7% | -4.5% | -8.2% | — |
| TGTX | $4.63B | 10.8 | 87.3% | 72.6% | 96.7% | — |
| SRRK | $4.78B | -13.4 | — | — | -157.9% | — |
| COGT | $5.72B | -16.4 | — | — | -83.1% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $886.0K | $2M | $19M | $0 | $0 | $4M | $5M | $5M | |
| R&D Expense | · | · | · | $59M | $57M | $60M | $65M | $37M | $23M | $18M | |
| SG&A Expense | $48M | $46M | $40M | $29M | $27M | $22M | $16M | $13M | $10M | $8M | |
| Operating Expenses | $210M | $209M | $243M | $87M | $84M | $81M | $80M | $49M | $33M | $27M | |
| Operating Income | $-210M | $-209M | $-242M | $-85M | $-66M | $-81M | $-80M | $-45M | $-28M | $-22M | |
| Other Non-op | $29M | $-21M | $-19M | $-7.0K | $-122.0K | $-5.0K | $-63.0K | $-57.0K | $-42.0K | $-36.0K | |
| Pretax Income | $-155M | $-208M | $-339M | $-84M | $-66M | $-81M | $-78M | · | · | · | |
| Income Tax | $-15.0K | $51.0K | $-26.0K | $-136.0K | $141.0K | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-155M | $-208M | $-339M | $-84M | $-66M | $-81M | $-78M | $-44M | $-27M | $-22M | |
| EPS (Basic) | · | · | $13.76 | $-24.86 | $-25.02 | $-1.52 | · | · | · | · | |
| EPS (Diluted) | · | · | $13.76 | $-24.86 | $-25.02 | $-1.52 | · | · | · | · | |
| Shares (Basic) | · | · | 6,897,065 | 3,371,231 | 2,629,784 | 53,371,730 | · | · | · | · | |
| Shares (Diluted) | · | · | 6,897,065 | 3,371,231 | 2,629,784 | 53,371,730 | · | · | · | · | |
| EBITDA | $-210M | $-209M | $-242M | $-83M | $-64M | $-80M | $-80M | $-45M | $-27M | $-22M |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $86M | $89M | $189M | $35M | $15M | $90M | $19M | $22M | $13M | $48M | |
| Short-term Investments | · | · | · | · | · | · | · | $52M | $37M | $16M | |
| Prepaid Expense | $21M | $5M | $2M | $6M | $5M | $4M | $3M | $2M | $2M | $2M | |
| Current Assets | $778M | $608M | $342M | $62M | $99M | $150M | $75M | $77M | $55M | $66M | |
| PP&E (Net) | · | · | $0 | $3M | $5M | $6M | $2M | $1M | $854.0K | $599.0K | |
| PP&E (Gross) | · | · | $0 | $7M | $7M | $8M | $3M | $2M | $1M | $839.0K | |
| Accum. Depreciation | · | · | $0 | $4M | $3M | $2M | $1M | $752.0K | $487.0K | $240.0K | |
| Other Non-current Assets | $0 | $10.0K | $9.0K | $683.0K | $842.0K | $115.0K | $67.0K | $50.0K | $232.0K | $40.0K | |
| Total Assets | $778M | $608M | $342M | $71M | $110M | $162M | $83M | $78M | $56M | $67M | |
| Accounts Payable | · | · | · | $677.0K | $3M | $2M | $3M | $663.0K | $389.0K | $168.0K | |
| Current Liabilities | $59M | $54M | $32M | $15M | $20M | $16M | $18M | $10M | $6M | $4M | |
| Capital Leases | · | · | $0 | $4M | $5M | $5M | $5M | · | · | · | |
| Other Non-current Liabilities | $0 | · | · | $0 | $16.0K | $214.0K | $31.0K | $72.0K | $111.0K | $132.0K | |
| Total Liabilities | $63M | $91M | $73M | $21M | $26M | $22M | $23M | $10M | $6M | $4M | |
| Common Stock | $15.0K | $13.0K | $10.0K | $6.0K | $5.0K | $5.0K | $3.0K | $2.0K | $2.0K | $1.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | $184M | $123M | $108M | |
| Retained Earnings | $-1.13B | $-972M | $-764M | $-426M | $-342M | $-276M | $-195M | $-117M | $-73M | $-45M | |
| AOCI | $869.0K | $180.0K | $302.0K | $-48.0K | $-20.0K | $11.0K | $51.0K | $-27.0K | $-102.0K | $-4.0K | |
| Stockholders' Equity | $715M | $518M | $184M | $50M | $84M | $140M | $60M | $67M | $50M | $63M | |
| Liabilities + Equity | $778M | $608M | $342M | $71M | $110M | $162M | $83M | $78M | $56M | $67M | |
| Shares Outstanding | 78,189,811 | 60,257,000 | 36,057,000 | 2,614,000 | 1,974,000 | 1,918,000 | 29,084,437 | 24,140,097 | 16,670,188 | 13,430,833 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $0 | $0 | $744.0K | $2M | $2M | $996.0K | $418.0K | $293.0K | $249.0K | $132.0K | |
| Stock-based Comp | $38M | $45M | $26M | $7M | $8M | $6M | $5M | $4M | $2M | $1M | |
| Other Non-cash | $-52M | $6M | $212M | $-5M | $2M | $-2M | $7M | $8M | $-120.0K | $2M | |
| Operating Cash Flow | $-169M | $-157M | $-100M | $-80M | $-54M | $-76M | $-66M | $-32M | $-25M | $-19M | |
| CapEx | · | $0 | $0 | $38.0K | $573.0K | $4M | $1M | $422.0K | $619.0K | $212.0K | |
| Investing Cash Flow | $-143M | $-353M | $-108M | $57M | $-23M | $-8M | $-2M | $-15M | $-23M | $-12M | |
| Stock Issued | · | · | $85M | $0 | $0 | · | · | · | · | · | |
| Net Stock Activity | · | · | $85M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $309M | $411M | $361M | $43M | $1M | $155M | $66M | $57M | $12M | $49M | |
| Net Change in Cash | $-4M | $-100M | $153M | $19M | $-75M | $71M | $-2M | $10M | $-35M | $18M | |
| Taxes Paid | $-15.0K | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-157M | $-100M | $-80M | $-54M | $-80M | $-67M | $-33M | $-25M | $-19M |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | -27348.0% | -3640.2% | -350.3% | · | · | -1169.3% | · | · | |
| Net Margin | · | · | -38238.2% | -3598.7% | -351.1% | · | · | -1140.6% | · | · | |
| Pretax Margin | · | · | -38241.1% | -3604.6% | -350.4% | · | · | · | · | · | |
| EBITDA Margin | · | · | -27264.0% | -3573.0% | -341.9% | · | · | -1161.8% | · | · | |
| ROA | -22.4% | -43.8% | · | -92.6% | -48.5% | -66.1% | -97.3% | -66.3% | -44.2% | -41.0% | |
| ROE | -26.5% | -49.2% | · | -142.2% | -70.8% | -58.6% | -111.9% | -67.7% | -48.1% | -106.5% | |
| ROIC | -29.3% | -40.3% | · | -168.3% | -78.4% | · | · | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 13.3 | 11.3 | · | 4.2 | 4.9 | 9.1 | 4.1 | 7.5 | 9.8 | 16.8 | |
| Quick Ratio | 1.5 | 1.7 | · | 2.4 | 0.8 | 5.5 | 1.0 | 7.3 | 8.9 | 16.0 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | -62.0% | -87.6% | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | $886.0K | $2M | $19M | $0 | $0 | $4M | $5M | $5M | |
| Net Income TTM | $-155M | $-208M | $-339M | $-84M | $-66M | $-81M | $-78M | $-44M | $-27M | $-22M | |
| Market Cap | $2.56B | $1.40B | · | $735M | $5.86B | $9.44B | $5.56B | $4.52B | $2.25B | $1.46B | |
| P/E | 10.1 | 7.2 | 1.6 | -0.5 | -4.7 | -129.4 | · | · | · | · | |
| P/S | · | · | · | 315.7 | 312.8 | · | · | 1162.6 | 433.2 | 315.6 | |
| P/B | 3.6 | 2.7 | · | 14.6 | 69.8 | 67.5 | 92.5 | 67.0 | 44.8 | 23.2 | |
| P / Tangible Book | 3.6 | 2.7 | 4.2 | 14.6 | 69.8 | 67.5 | · | · | · | · | |
| P / Cash Flow | -15.1 | -8.9 | · | -9.2 | -109.1 | -124.5 | -84.6 | -140.4 | -91.6 | -77.5 | |
| P / FCF | · | -8.9 | · | -9.2 | -108.0 | -117.9 | -82.7 | -138.6 | -89.3 | -76.7 | |
| Earnings Yield | 9.9% | 13.9% | 63.9% | -221.0% | -21.1% | -0.77% | · | · | · | · |
손익계산서 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $688.0K | $198.0K | $174.0K | $625.0K | $1M | $1M | |
| R&D Expense | · | · | · | · | · | · | · | · | · | · | · | $14M | $12M | $15M | $17M | $15M | |
| SG&A Expense | $15M | $13M | $12M | $12M | $12M | $11M | $11M | $12M | $13M | $9M | $12M | $5M | $7M | $8M | $9M | $7M | |
| Operating Expenses | $46M | $57M | $57M | $42M | $54M | $61M | $55M | $44M | $48M | $18M | $160M | $19M | $19M | $23M | $26M | $22M | |
| Operating Income | $-46M | $-57M | $-57M | $-42M | $-54M | $-61M | $-55M | $-44M | $-48M | $-18M | $-159M | $-19M | $-19M | $-22M | $-24M | $-20M | |
| Other Non-op | $-30M | $-12M | $40M | $-656.0K | $2M | $-818.0K | $-19M | $-610.0K | $-483.0K | $2M | $-8.0K | $-72.0K | $24.0K | $5.0K | $-30.0K | $-24.0K | |
| Pretax Income | $-69M | $-63M | $-11M | $-37M | $-45M | $-56M | $-69M | $-39M | $-44M | $-40M | $-217M | $-18M | $-18M | $-22M | $-24M | $-20M | |
| Income Tax | $0 | $0 | $0 | $0 | $-15.0K | $1.0K | $18.0K | $0 | $32.0K | $3.0K | $7.0K | $-36.0K | $-209.0K | $9.0K | $0 | $26.0K | |
| Net Income | $-69M | $-63M | $-11M | $-37M | $-45M | $-56M | $-69M | $-39M | $-44M | $-40M | $-217M | $-18M | $-18M | $-22M | $-24M | $-20M | |
| EPS (Basic) | · | · | · | · | · | · | $1.06 | $0.59 | $0.72 | $0.86 | $40.14 | $-4.89 | $-4.84 | $-0.27 | $-0.37 | $-0.31 | |
| EPS (Diluted) | $-0.74 | · | $-0.15 | · | · | · | $1.06 | $0.59 | $0.72 | $0.86 | $40.14 | $-4.89 | $-4.84 | $-0.27 | $-0.37 | $-0.31 | |
| Shares (Basic) | · | · | · | · | · | · | 50,889,433 | 45,316,264 | 36,512,662 | 4,293,812 | 3,822,605 | 3,770,506 | 3,767,918 | 82,209,032 | 65,996,161 | 65,789,449 | |
| Shares (Diluted) | · | · | · | · | · | · | 50,889,433 | 45,316,264 | 36,512,662 | 4,293,812 | 3,822,605 | 3,770,506 | 3,767,918 | 82,209,032 | 65,996,161 | 65,789,449 | |
| EBITDA | $-46M | · | $-57M | $-42M | $-54M | · | $-55M | $-44M | $-48M | $-18M | $-159M | $-18M | $-19M | $-22M | $-24M | $-20M |
대차대조표 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $97M | $86M | $65M | $82M | $48M | $89M | $72M | $45M | $228M | $91M | $235M | $35M | $39M | $37M | $15M | $25M | |
| Prepaid Expense | $22M | $21M | $18M | $12M | $5M | $5M | $7M | $10M | $3M | $2M | $3M | $6M | $8M | $8M | $5M | $5M | |
| Current Assets | $764M | $778M | $505M | $539M | $570M | $608M | $421M | $436M | $487M | $206M | $240M | $44M | $82M | $97M | $73M | $118M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | $0 | $0 | $3M | $4M | $4M | $4M | $5M | |
| Other Non-current Assets | · | $0 | $0 | $0 | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $9.0K | $10.0K | $78.0K | $749.0K | $752.0K | $800.0K | $897.0K | |
| Total Assets | $764M | $778M | $505M | $539M | $570M | $608M | $421M | $436M | $488M | $207M | $244M | $52M | $92M | $107M | $83M | $129M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | $3M | $2M | $4M | $2M | $3M | $2M | |
| Current Liabilities | $85M | $59M | $46M | $83M | $71M | $54M | $58M | $22M | $43M | $45M | $232M | $13M | $18M | $16M | $16M | $20M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | $0 | $0 | $4M | $4M | $4M | $4M | $5M | |
| Other Non-current Liabilities | $1M | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $8.0K | $192.0K | |
| Total Liabilities | $93M | $63M | $50M | $83M | $87M | $91M | $94M | $62M | $82M | $66M | $254M | $19M | $24M | $23M | $22M | $27M | |
| Common Stock | $15.0K | $15.0K | $13.0K | $13.0K | $13.0K | $13.0K | $12.0K | $12.0K | $10.0K | $7.0K | $6.0K | $6.0K | $6.0K | $6.0K | $5.0K | $5.0K | |
| Retained Earnings | $-1.20B | $-1.13B | $-1.07B | $-1.05B | $-1.02B | $-972M | $-916M | $-847M | $-808M | $-701M | $-661M | $-444M | $-407M | $-389M | $-366M | $-321M | |
| AOCI | $-767.0K | $869.0K | $791.0K | $454.0K | $682.0K | $180.0K | $1M | $-553.0K | $-363.0K | $-132.0K | $11.0K | $-6.0K | $-184.0K | $-220.0K | $-153.0K | $2.0K | |
| Stockholders' Equity | $671M | $715M | $455M | $456M | $483M | $518M | $327M | $374M | $152M | $-245M | $-207M | $34M | $68M | $84M | $62M | $102M | |
| Liabilities + Equity | $764M | $778M | $505M | $539M | $570M | $608M | $421M | $436M | $488M | $207M | $244M | $52M | $92M | $107M | $83M | $129M | |
| Shares Outstanding | 78,839,858 | 78,189,811 | 60,471,793 | 60,372,927 | 60,275,561 | 60,257,023 | 51,395,608 | 50,783,384 | 36,629,680 | 4,048,687 | 81,001,676 | 65,395,159 | 61,511,078 | 61,172,510 | 49,419,873 | 49,306,107 |
현금 흐름 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $360.0K | $384.0K | $401.0K | $378.0K | $403.0K | $412.0K | |
| Stock-based Comp | $13M | $10M | $10M | $9M | $9M | $9M | $13M | $9M | $14M | $5M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | $-1M | · | · | $-4M | · | |
| Operating Cash Flow | $-57M | $-45M | $-37M | $-47M | $-41M | $-37M | $-29M | $-62M | $-29M | $-35M | $-17M | $-18M | $-15M | $-21M | $-26M | $-17M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $1.0K | $0 | $37.0K | $93.0K | |
| Investing Cash Flow | $57M | $-247M | $25M | $79M | $-61.0K | $-171M | $43M | $-121M | $-105M | $-98M | $7M | $18M | $16M | $750.0K | $26M | $6M | |
| Financing Cash Flow | $12M | $313M | $-5M | $731.0K | $125.0K | $226M | $13M | $360.0K | $172M | $-13M | $210M | $10.0K | $-130.0K | $43M | $12.0K | $1M | |
| Net Change in Cash | $11M | $21M | $-17M | $33M | $-41M | $18M | $26M | $-182M | $39M | $-145M | $200M | $137.0K | $1M | $23M | $-515.0K | $-10M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-26M | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | · | · | -23146.2% | -9498.0% | -10778.7% | -3587.7% | -1794.5% | -1450.5% | |
| Net Margin | · | · | · | · | · | · | · | · | · | · | -31552.5% | -9304.0% | -10479.3% | -3571.7% | -1794.1% | -1451.5% | |
| Pretax Margin | · | · | · | · | · | · | · | · | · | · | -31551.5% | -9322.2% | -10599.4% | -3570.2% | · | -1449.7% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | · | · | -23146.2% | -9304.0% | -10778.7% | -3587.7% | -1764.9% | -1450.5% | |
| ROA | -10.3% | · | -2.4% | -7.5% | -8.5% | · | -22.0% | · | · | -26.8% | -124.0% | -27.2% | -16.5% | -17.6% | -19.8% | -14.3% | |
| ROE | -12.0% | · | -2.9% | -8.8% | -14.1% | · | -168.4% | · | · | 45.1% | 352.4% | -38.7% | -21.5% | -22.0% | -26.4% | -17.0% | |
| ROIC | -6.8% | · | -12.5% | -9.2% | -11.1% | · | -16.9% | -11.8% | -31.4% | 7.5% | 76.8% | -55.8% | -27.5% | -26.7% | · | -19.9% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 9.0 | · | 10.9 | 6.5 | 8.1 | · | 7.3 | 19.7 | 11.4 | 4.6 | 1.0 | 3.5 | 4.7 | 6.1 | 4.5 | 5.8 | |
| Quick Ratio | 1.1 | · | 1.4 | 1.0 | 0.7 | · | 1.2 | 2.0 | 5.3 | 2.0 | 1.0 | 2.8 | 2.2 | 2.4 | 0.9 | 1.2 |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | · | $0 | $0 | $0 | · | $0 | $688.0K | $886.0K | $1M | $2M | $2M | $4M | $17M | $16M | · | |
| Net Income TTM | $-162M | · | $-162M | $-189M | $-196M | · | $-192M | $-340M | $-319M | $-294M | $-276M | $-83M | $-85M | $-74M | $-70M | $-68M | |
| Market Cap | $3.98B | · | $1.01B | $904M | $973M | · | $1.51B | $1.19B | $1.39B | $50M | $913M | $474M | $809M | $772M | $2.84B | $9.80B | |
| P/E | · | · | 5.2 | 4.6 | 5.0 | · | 9.1 | 0.6 | 1.0 | 0.4 | 0.4 | -0.7 | -2.3 | -12.0 | · | · | |
| P/S | · | · | · | · | · | · | · | 1735.3 | 1568.1 | 46.8 | 542.0 | 201.0 | 227.2 | 45.2 | 172.7 | · | |
| P/B | 5.9 | · | 2.2 | 2.0 | 2.0 | · | 4.6 | 3.2 | 9.1 | -0.2 | -4.4 | 14.1 | 12.0 | 9.2 | 46.1 | 96.0 | |
| P / Tangible Book | 5.9 | · | 2.2 | 2.0 | 2.0 | · | 4.6 | 3.2 | 9.1 | · | · | 14.1 | 12.0 | 9.2 | 46.1 | 96.0 | |
| P / Cash Flow | -69.3 | · | · | · | -23.7 | · | · | · | -48.7 | · | · | -26.9 | · | · | -108.2 | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -108.0 | · | |
| Earnings Yield | · | · | 19.3% | 21.6% | 20.0% | · | 11.0% | 180.0% | 97.1% | 255.3% | 267.3% | -143.0% | -44.0% | -8.3% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $0 | $0 | $886.0K | $2M | $19M |
| 영업이익률 % | — | — | -27348.0% | -3640.2% | -350.3% |
| 순이익 | $-155M | $-208M | $-339M | $-84M | $-66M |
| 희석 EPS | — | — | $13.76 | $-24.86 | $-25.02 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 13.3 | 11.3 | — | 4.2 | 4.9 |
| 당좌 비율 | 1.5 | 1.7 | — | 2.4 | 0.8 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $-157M | $-100M | $-80M | $-54M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.