TIPT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$17.35
시가총액 (MRQ)$647M
P/E (TTM)1.6
EPS (TTM)$10.90
매출 (TTM)$-1.03B
배당 수익률1.4%
ROE (TTM)58.8%
부채/자본 (MRQ)0.0
52주 범위$15–$19
TIPT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$488.0K2016-12-31 → 2025-12-31
EPS$0.762018-12-31 → 2025-12-31
잉여현금흐름$168M2016-12-31 → 2025-12-31
순이익률-40.3%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TIPT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
1.65년 평균 ≈9.6
≈9.6
11.0
저평가
P/S (TTM)
-0.65년 평균 ≈451.4
≈451.4
·
·
P/B (MRQ)
0.75년 평균 ≈1.4
≈1.4
1.5
저평가
EV / EBITDA
-14.9
·
·
·
Price / FCF (주가 / FCF)
3.95년 평균 ≈4.6
≈4.6
·
·
Price / Cash Flow (주가 / 현금 흐름)
3.95년 평균 ≈4.1
≈4.1
15.2
저평가
EV / 매출 (TTM)
0.4
·
·
·
EV / FCF
4.0
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.35년 평균 ≈5.1
≈5.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TIPT
5년 평균
동종업계 중앙값
결론
Operating Margin (영업이익률)
-9574.6%
·
21.7%
약함
EBITDA Margin (EBITDA 마진)
-9277.9%5년 평균 ≈-1854.3%
≈-1854.3%
6.6%
약함
세전 마진 (TTM)
13.3%5년 평균 ≈-1823.6%
≈-1823.6%
16.8%
약함
순이익률 (TTM)
-40.3%5년 평균 ≈1432.6%
≈1432.6%
14.9%
최상위권
ROA (TTM)
11.4%5년 평균 ≈0.56%
≈0.56%
3.7%
약함
ROE (TTM)
58.8%5년 평균 ≈6.2%
≈6.2%
14.8%
약함
ROIC
-7.0%
·
27.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TIPT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
·
·
유동비율 (MRQ)
5.1
·
·
·
Quick Ratio (당좌 비율)
1.8
·
·
·
장기 부채 / 자기 자본 (MRQ)
0.0
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TIPT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-67.9%5년 평균 ≈-26.3%
≈-26.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-93.0%5년 평균 ≈-89.5%
≈-89.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-77.3%
·
·
·
EPS YoY
-43.3%
·
·
·
Net Income YoY (순이익 YoY)
-34.5%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
7.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
11.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TIPT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.765년 평균 ≈$0.66
≈$0.66
·
·
Revenue / Share (주당 매출)
$0.015년 평균 ≈$34.54
≈$34.54
·
·
Cash Flow / Share (주당 현금 흐름)
$4.485년 평균 ≈$6.36
≈$6.36
·
·
Cash / Share (주당 현금)
$0.815년 평균 ≈$8.42
≈$8.42
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TIPT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.3
≈0.3
0.3
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$18.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.4%
지급 비율26.0%
연간 지급액≈$0.24분기별 납부
5년 배당 CAGR≈8.4%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 17, 2026
$0.06
USD
≈1.3%
5월 18, 2026
$0.06
USD
≈1.4%
3월 16, 2026
$0.06
USD
≈1.5%
11월 17, 2025
$0.06
USD
≈2.6%
8월 18, 2025
$0.06
USD
≈2.2%
5월 12, 2025
$0.06
USD
≈2.3%
3월 10, 2025
$0.06
USD
≈2.2%
12월 11, 2024
$0.25
USD
≈2.3%
11월 18, 2024
$0.06
USD
≈1.1%
8월 19, 2024
$0.06
USD
≈1.2%
5월 17, 2024
$0.06
USD
≈1.3%
3월 8, 2024
$0.06
USD
≈1.2%
11월 17, 2023
$0.05
USD
≈1.1%
8월 18, 2023
$0.05
USD
≈1.2%
5월 19, 2023
$0.05
USD
≈1.3%
3월 17, 2023
$0.05
USD
≈1.2%
11월 18, 2022
$0.04
USD
≈1.2%
8월 19, 2022
$0.04
USD
≈1.3%
5월 20, 2022
$0.04
USD
≈1.5%
3월 18, 2022
$0.04
USD
≈1.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적10월 29, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2025년 6월 30일
$0.58
—
—
2025년 3월 31일
$0.59
—
—
2024년 9월 30일
$0.71
—
—
2024년 6월 30일
$0.62
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$488.0K
$2M
$2M
$1.40B
$1.20B
$810M
$773M
$626M
$582M
$506M
$392M
$80M
SG&A Expense
·
$43M
$38M
$26M
$37M
$22M
$19M
$16M
$15M
$15M
$13M
$4M
Operating Expenses
$47M
$42M
$46M
$1.34B
$1.14B
$849M
$744M
$646M
$596M
$478M
$388M
$99M
Operating Income
$-47M
$-40M
$-43M
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
$28M
$30M
$38M
$33M
$27M
$27M
$26M
$21M
$17M
$13M
Interest Income
·
$18M
$16M
$12M
$8M
·
·
·
·
·
$20M
$15M
Pretax Income
$-45M
$-39M
$-43M
$54M
$65M
$-39M
$29M
$-20M
$-3M
$49M
$-3M
$788.0K
Income Tax
$-6M
$-6M
$-5M
$50M
$21M
$-14M
$9M
$-6M
$-13M
$13M
$-753.0K
$4M
Net Income
$35M
$53M
$14M
$-8M
$38M
$-29M
$18M
$24M
$4M
$25M
$6M
$-2M
EPS (Basic)
$0.93
$1.44
$0.38
$-0.23
$1.13
$-0.86
$0.52
$0.69
·
·
·
$-0.10
EPS (Diluted)
$0.76
$1.34
$0.34
$-0.23
$1.09
$-0.86
$0.50
$0.69
·
·
·
$-0.10
Shares (Basic)
37,559,807
36,872,706
36,693,204
35,531,149
33,223,792
33,859,775
34,578,292
34,715,852
·
·
33,202,681
16,771,980
Shares (Diluted)
37,559,807
36,872,706
36,693,204
35,531,149
33,688,256
33,859,775
34,578,292
34,715,852
·
·
33,202,681
16,771,980
EBITDA
$-45M
$22M
$23M
$23M
$24M
$18M
$14M
$13M
$30M
$29M
$45M
$11M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$31M
$19M
$469M
$538M
$176M
$137M
$133M
$86M
$111M
$50M
$61M
$52M
Short-term Investments
$22M
$15M
·
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
·
$2M
$2M
Other Current Assets
$2M
$4M
·
·
·
·
·
·
·
·
·
·
Current Assets
$55M
$38M
·
·
·
·
·
·
·
·
·
·
PP&E (Net)
$6M
$8M
$30M
$22M
$15M
$16M
$12M
$6M
$4M
$6M
$7M
$5M
Goodwill
·
$207M
$206M
$187M
$179M
$179M
$99M
$92M
$92M
$93M
$93M
$92M
Intangibles
·
$103M
$119M
$117M
$123M
$138M
$48M
$52M
$64M
$74M
$84M
$111M
Other Non-current Assets
$2M
$3M
·
·
·
·
·
·
·
·
·
·
Total Assets
$6.84B
$5.69B
$5.14B
$4.04B
$3.60B
$3.00B
$2.20B
$1.86B
$1.99B
$2.89B
$2.49B
$8.20B
Short-term Debt
$8M
$0
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$29M
$16M
·
·
·
·
·
·
·
·
·
·
Capital Leases
$9M
$11M
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$80M
$57M
$140M
$90M
$40M
$24M
·
·
·
·
·
·
Total Liabilities
$6.09B
$5.04B
$4.56B
$3.51B
$3.20B
$2.62B
$1.79B
$1.47B
$1.59B
$2.50B
$2.10B
$7.80B
Long-term Debt
·
$427M
$402M
$259M
$393M
$366M
$374M
$354M
$346M
$555M
$667M
$362M
Total Debt
$72M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$38.0K
$37.0K
$37.0K
$36.0K
$34.0K
$33.0K
$35.0K
$36.0K
·
·
·
·
Paid-in Capital
$394M
$390M
$382M
$383M
$317M
$315M
$326M
$332M
$296M
$297M
$297M
$271M
Retained Earnings
$122M
$96M
$61M
$54M
$68M
$35M
$70M
$57M
$38M
$38M
$16M
$13M
Treasury Stock
·
·
·
·
·
·
·
$0
·
·
·
·
AOCI
$-7M
$-28M
$-26M
$-39M
$-3M
$6M
$2M
$-2M
$966.0K
$555.0K
$-111.0K
$-49.0K
Stockholders' Equity
$509M
$458M
$417M
$397M
$383M
$356M
$398M
$387M
$300M
$293M
$313M
$284M
Liabilities + Equity
$6.84B
$5.69B
$5.14B
$4.04B
$3.60B
$3.00B
$2.20B
$1.86B
$1.99B
$2.89B
$2.49B
$8.20B
Shares Outstanding
37,824,472
37,255,838
36,756,187
36,385,299
34,124,153
32,682,462
34,562,553
35,870,348
·
·
·
·
현금 흐름19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$1M
$23M
$24M
$18M
$14M
$13M
$30M
$29M
$47M
$12M
Stock-based Comp
$11M
$9M
$6M
$10M
$11M
$8M
$6M
$7M
$7M
$3M
$443.0K
$748.0K
Deferred Tax
$-7M
$-5M
$-6M
$48M
$18M
$11M
$7M
$4M
$-11M
$6M
$-17M
$-249.0K
Amort. of Intangibles
·
$15M
$17M
$16M
$16M
$9M
$8M
$10M
$11M
$12M
$28M
$9M
Other Non-cash
$127M
$117M
$-11M
$391M
$113M
$133M
$-21M
$11M
$18M
$-26M
$-40M
$82M
Operating Cash Flow
$168M
$241M
$71M
$463M
$204M
$140M
$24M
$58M
$47M
$37M
$-9M
$24M
CapEx
$0
$33.0K
$4M
$11M
$3M
$7M
$9M
$4M
$2M
$1M
$4M
$245.0K
Investing Cash Flow
$-202M
$-323M
$-245M
$10M
$-274M
$-123M
$-8M
$-109M
$213M
$-314M
$-218M
$-570M
Debt Issued
$74M
$0
$0
$2.37B
$4.08B
$3.38B
$2.24B
$1.63B
$1.86B
$2.09B
$1.44B
$828M
Net Debt Issued
$74M
$1.24B
$1.43B
$2.37B
$4.08B
$3.38B
$2.24B
$1.63B
$1.86B
$2.09B
$1.44B
$29M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$524.0K
Stock Repurchased
·
$0
$0
$2M
$8M
$14M
$9M
$14M
$7M
$44M
$4M
$39.0K
Net Stock Activity
·
$0
$0
$-2M
$-8M
$-14M
$-9M
$-14M
$-7M
$-44M
$-4M
$524.0K
Dividends Paid
$9M
$18M
$7M
$8M
$5M
$6M
$6M
$5M
$3M
$3M
$3M
$0
Financing Cash Flow
$11M
$6M
$113M
$-115M
$74M
$32M
$37M
$-2M
$-194M
$277M
$244M
$507M
Net Change in Cash
$-19M
$-76M
$-58M
$356M
$4M
$48M
$52M
$-53M
$65M
$-696.0K
$16M
$-39M
Taxes Paid
$364.0K
$-149.0K
$-16M
$2M
$2M
$1M
$3M
$-5M
$5M
$6M
·
·
Free Cash Flow
$168M
$237M
$57M
$452M
$202M
$133M
$15M
$54M
$45M
$35M
$-10M
$91M
Levered FCF
·
·
$44M
$450M
$176M
$112M
$-3M
$35M
$116M
$13M
$-36M
$144M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-9574.6%
·
·
·
·
·
·
·
·
·
·
·
Net Margin
7157.2%
2.6%
0.85%
-0.59%
3.2%
-3.6%
2.4%
3.8%
0.62%
4.5%
1.3%
-2.1%
Pretax Margin
-9139.8%
7.3%
5.0%
3.9%
5.4%
-4.8%
3.8%
-3.2%
-0.57%
7.6%
-2.8%
0.98%
EBITDA Margin
-9277.9%
1.1%
1.4%
1.6%
2.0%
2.2%
1.8%
2.0%
5.2%
5.0%
10.2%
13.5%
ROA
0.56%
0.99%
0.30%
-0.22%
1.2%
-1.1%
0.90%
1.2%
0.15%
0.94%
0.11%
-0.02%
ROE
7.2%
12.2%
3.4%
-2.1%
10.3%
-7.7%
4.7%
7.0%
1.2%
8.3%
1.9%
-0.89%
ROIC
-7.0%
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
·
·
·
·
·
·
·
·
·
·
·
Quick Ratio
1.8
·
·
·
·
·
·
·
·
·
·
·
Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.4
0.4
0.4
0.4
0.3
0.4
0.3
0.2
0.2
0.1
0.0
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.45
$12.29
$11.34
$10.92
$11.22
$10.90
$11.52
$10.79
·
·
·
·
Revenue / Share
$0.01
$53.86
$43.83
$39.34
$35.64
$23.93
·
·
·
·
$13.26
$4.79
Cash Flow / Share
$4.48
$6.35
$1.90
$13.03
$6.06
$4.14
·
·
·
·
$-0.19
$5.43
Cash / Share
$0.81
$8.59
$12.75
$14.79
$5.15
$4.19
$3.85
$2.40
·
·
·
·
Dividend / Share
$0.24
$0.49
$0.20
$0.16
$0.16
$0.16
$0.16
$0.14
$0.12
·
·
·
EPS (TTM)
$0.76
$1.34
$0.34
$-0.23
$1.09
$-0.86
$0.50
$0.69
$0.39
$0.39
$0.39
$-0.10
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-67.9%
-28.2%
-99.9%
16.4%
48.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-93.0%
-89.2%
-86.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-77.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-43.3%
294.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
7.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-34.5%
282.5%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
11.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$488.0K
$2M
$2M
$1.40B
$1.20B
$810M
$773M
$626M
$582M
$506M
$392M
$80M
Net Income TTM
$35M
$53M
$14M
$-8M
$38M
$-29M
$18M
$24M
$4M
$25M
$6M
$-2M
Market Cap
$691M
$777M
$697M
$504M
$472M
$164M
$281M
$201M
·
·
·
·
Enterprise Value
$711M
·
·
·
·
·
·
·
·
·
·
·
P/E
24.0
15.6
55.8
-60.2
12.7
-5.8
16.3
8.1
15.3
15.8
15.7
-81.0
P/S
1416.1
511.3
329.0
0.4
0.4
0.2
0.4
0.3
·
·
·
·
P/B
1.4
1.7
1.7
1.3
1.2
0.5
0.7
0.5
·
·
·
·
P / Tangible Book
1.4
5.2
7.6
5.4
5.8
4.2
·
·
·
·
·
·
P / Cash Flow
4.1
3.2
9.8
1.1
2.3
1.2
11.8
3.5
·
·
·
·
P / FCF
4.1
3.3
12.1
1.1
2.3
1.2
18.5
3.7
·
·
·
·
EV / EBITDA
-15.7
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
4.2
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1456.3
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
1.3%
2.4%
1.1%
1.5%
1.1%
3.4%
2.0%
2.4%
·
·
·
·
Earnings Yield
4.2%
6.4%
1.8%
-1.7%
7.9%
-17.1%
6.1%
12.3%
6.6%
6.3%
6.3%
-1.2%
Payout Ratio
26.0%
46.5%
98.4%
-24.4%
14.2%
-19.1%
30.0%
20.0%
97.1%
12.6%
57.3%
-21.6%
Annual Payout
$9M
$18M
$7M
$8M
$5M
$6M
$6M
$5M
$3M
$3M
$3M
$0
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$0
$-1.57B
$540M
$92.0K
$390.0K
$-1.54B
$494M
$547M
$498M
$-1.20B
$417M
$405M
$382M
$370M
$363M
SG&A Expense
·
·
·
$12M
$13M
$11M
·
$11M
$10M
$11M
·
$9M
$10M
$9M
$7M
$7M
Operating Expenses
$9M
$9M
$-1.40B
$502M
$12M
$13M
$-1.39B
$458M
$506M
$469M
$-1.10B
$395M
$381M
$373M
$344M
$338M
Operating Income
$-9M
$-9M
·
·
$-12M
$-13M
·
·
·
·
·
·
·
·
·
·
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
·
$7M
$7M
$6M
·
$6M
Interest Income
·
·
·
$4M
$4M
$4M
·
$5M
$5M
$4M
·
$4M
$4M
$4M
·
·
Pretax Income
$-5M
$-8M
$-161M
$38M
$-12M
$-11M
$-146M
$37M
$41M
$30M
$-96M
$21M
$24M
$8M
$25M
$25M
Income Tax
$1M
$-1M
$-62M
$23M
$-2M
$-2M
$-55M
$16M
$19M
$14M
$-34M
$12M
$12M
$5M
$19M
$5M
Net Income
$389M
$14M
$4M
$6M
$19M
$6M
$20M
$12M
$13M
$9M
$7M
$2M
$6M
$-1M
$871.0K
$14M
EPS (Basic)
$10.38
$0.38
$0.11
$0.17
$0.50
$0.15
$0.53
$0.32
$0.35
$0.24
$0.19
$0.06
$0.16
$-0.03
$0.05
$0.39
EPS (Diluted)
$10.30
$0.34
$0.13
$0.13
$0.39
$0.13
$0.52
$0.29
$0.31
$0.22
$0.17
$0.04
$0.16
$-0.03
$0.06
$0.38
Shares (Basic)
37,501,135
37,789,444
·
37,565,019
37,496,875
37,348,219
·
36,789,571
36,785,305
36,769,810
·
36,749,199
36,742,295
36,522,946
·
36,304,385
Shares (Diluted)
37,501,135
37,789,444
·
38,583,747
37,496,875
37,348,219
·
37,818,491
37,752,682
37,779,412
·
37,684,131
37,585,811
36,522,946
·
36,783,248
EBITDA
$-9M
$-9M
·
·
·
$5M
·
·
·
$6M
·
·
·
$5M
·
·
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$947M
$33M
$31M
$366M
$384M
$342M
$19M
$396M
$497M
$475M
·
$515M
$372M
$412M
$538M
$503M
Short-term Investments
$158M
$581.0K
$22M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Other Current Assets
$8M
$2M
$2M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$1.11B
$36M
$55M
·
·
·
$38M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$6M
$6M
$6M
$27M
$27M
$27M
$8M
$27M
$28M
$29M
·
$30M
$31M
$28M
·
$18M
Goodwill
·
·
·
$208M
$208M
$206M
·
$209M
$206M
$206M
·
$205M
$206M
$207M
$187M
$186M
Intangibles
·
·
·
$94M
$97M
$100M
·
$108M
$111M
$115M
·
$123M
$128M
$131M
$117M
$120M
Other Non-current Assets
$1M
$3M
$2M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
Total Assets
$1.13B
$6.97B
$6.84B
$6.42B
$6.15B
$5.82B
$5.69B
$5.51B
$5.30B
$5.19B
·
$4.83B
$4.63B
$4.31B
·
$3.99B
Short-term Debt
$0
$8M
$8M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$219M
$28M
$29M
·
·
·
$16M
·
·
·
·
·
·
·
·
·
Capital Leases
$8M
$8M
$9M
·
·
·
$11M
·
·
·
·
·
·
·
·
·
Deferred Tax
$0
$83M
$80M
$220M
$201M
$181M
$57M
$189M
$168M
$151M
·
$119M
$112M
$101M
·
$73M
Total Liabilities
$227M
$6.22B
$6.09B
$5.67B
$5.42B
$5.14B
$5.04B
$4.85B
$4.69B
$4.59B
·
$4.28B
$4.09B
$3.77B
·
$3.47B
Long-term Debt
·
·
·
$508M
$493M
$495M
·
$389M
$387M
$406M
·
$324M
$361M
$347M
·
$266M
Total Debt
$0
$72M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$37.0K
$38.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
$37.0K
·
$37.0K
$37.0K
$37.0K
·
$36.0K
Paid-in Capital
$387M
$390M
$394M
$393M
$396M
$394M
$390M
$389M
$388M
$385M
·
$381M
$380M
$383M
·
$380M
Retained Earnings
$521M
$134M
$122M
$120M
$116M
$99M
$96M
$88M
$78M
$67M
·
$56M
$55M
$51M
·
$55M
AOCI
$5.0K
$-20M
$-7M
$-8M
$-12M
$-20M
$-28M
$-15M
$-29M
$-28M
·
$-41M
$-33M
$-33M
·
$-48M
Stockholders' Equity
$907M
$504M
$509M
$505M
$500M
$474M
$458M
$462M
$436M
$425M
·
$396M
$402M
$401M
·
$387M
Liabilities + Equity
$1.13B
$6.97B
$6.84B
$6.42B
$6.15B
$5.82B
$5.69B
$5.51B
$5.30B
$5.19B
·
$4.83B
$4.63B
$4.31B
·
$3.99B
Shares Outstanding
37,266,005
37,567,024
37,824,472
37,820,120
37,496,977
37,493,883
37,255,838
36,789,571
36,785,305
36,781,281
·
36,749,768
36,742,295
36,734,948
·
36,247,257
현금 흐름16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$362.0K
$356.0K
$-14M
$5M
$5M
$357.0K
$-15M
$5M
$5M
$6M
$-16M
$6M
$6M
$5M
$5M
$6M
Stock-based Comp
$2M
$1M
$-6M
$6M
$2M
$7M
$-5M
$6M
$3M
$4M
$276.0K
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$1M
$-1M
$-44M
$15M
$17M
$-2M
$-47M
$11M
$18M
$13M
$-33M
$12M
$11M
$4M
$18M
$4M
Amort. of Intangibles
·
·
·
$3M
$3M
$3M
·
$4M
$4M
$4M
·
$5M
$4M
$4M
$4M
$4M
Other Non-cash
·
$-33M
·
·
·
$-59M
·
·
·
$31M
·
·
·
$33M
·
·
Operating Cash Flow
$53M
$-18M
$45M
$135M
$21M
$-33M
$70M
$61M
$47M
$63M
$-22M
$57M
$-7M
$43M
$62M
$116M
CapEx
·
·
$-4M
$2M
$1M
$1M
$-2M
$536.0K
$906.0K
$787.0K
$-8M
$922.0K
$7M
$5M
$5M
$2M
Investing Cash Flow
$578M
$-18M
$-79M
$-133M
$28M
$-18M
$-177M
$-165M
$-22M
$40M
$-100M
$128M
$-25M
$-248M
$-19M
$52M
Debt Issued
$0
$0
$-897M
$293M
$346M
$74M
$-774M
$267M
$253M
$254M
$-1.08B
$346M
$368M
$370M
$251M
$302M
Net Debt Issued
·
$0
·
·
·
$331M
·
·
·
$254M
·
·
·
$370M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$73.0K
$718.0K
Dividends Paid
$2M
$2M
$-3M
$4M
$4M
$2M
$7M
$4M
$4M
$4M
$-3M
$3M
$3M
$3M
$3M
$2M
Financing Cash Flow
$-63M
$16M
$-47M
$4M
$-7M
$61M
$24M
$-3M
$-23M
$8M
$74M
$-41M
$3M
$78M
$-11M
$-3M
Net Change in Cash
$569M
$-20M
$-82M
$5M
$47M
$12M
$-88M
$-101M
$2M
$110M
$-45M
$139M
$-28M
$-125M
$37M
$163M
Free Cash Flow
·
·
·
·
·
$-34M
·
·
·
$62M
·
·
·
$38M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$57M
·
·
·
$36M
·
·
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
·
·
·
1.2%
3.6%
1.1%
·
2.4%
2.4%
1.8%
·
0.52%
1.5%
-0.28%
·
3.9%
Pretax Margin
·
·
·
7.1%
10.0%
5.1%
·
7.4%
7.4%
6.0%
·
5.1%
5.9%
2.1%
·
6.9%
EBITDA Margin
·
·
·
·
·
0.98%
·
·
·
1.1%
·
·
·
1.4%
·
·
ROA
10.7%
0.22%
·
0.11%
0.33%
0.10%
·
0.23%
0.26%
0.19%
·
0.05%
0.14%
-0.03%
·
0.39%
ROE
55.3%
2.9%
·
1.3%
4.0%
1.2%
·
2.8%
3.1%
2.2%
·
0.55%
1.5%
-0.28%
·
3.7%
ROIC
-1.2%
-1.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.1
1.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Quick Ratio
5.0
1.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Debt / Equity
0.0
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.34
$13.42
·
$13.36
$13.33
$12.63
·
$12.56
$11.86
$11.55
·
$10.78
$10.94
$10.91
·
$10.68
Revenue / Share
$0.00
$0.00
·
$14.00
$13.69
$12.94
·
$13.07
$14.48
$13.19
·
$11.05
$10.76
$10.45
·
$9.88
Cash Flow / Share
·
$-0.48
·
·
·
$-0.87
·
·
·
$1.66
·
·
·
$1.18
·
·
Cash / Share
$25.41
$0.89
·
$9.68
$10.24
$9.13
·
$10.77
$13.52
$12.90
·
$14.01
$10.14
$11.22
·
$13.89
Dividend / Share
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.31
$0.06
$0.06
$0.06
$0.05
$0.05
$0.05
$0.05
$0.04
$0.04
EPS (TTM)
$10.90
$0.99
·
$1.17
$1.33
$1.25
·
$0.99
$0.74
$0.59
·
$0.23
$0.57
$-0.23
·
$-0.29
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$-1.03B
$-1.03B
·
$-997M
$-1.04B
$-496M
·
$339M
$261M
$119M
·
$1.57B
$1.52B
$1.45B
·
$1.35B
Net Income TTM
$414M
$44M
·
$51M
$56M
$50M
·
$41M
$31M
$24M
·
$8M
$20M
$-8M
·
$-10M
Market Cap
$668M
$636M
·
$725M
$884M
$903M
·
$720M
$607M
$636M
·
$616M
$552M
$535M
·
$390M
Enterprise Value
$-437M
$674M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
1.6
17.1
·
16.4
17.7
19.3
·
19.8
22.3
29.3
·
72.9
26.3
-63.3
·
-37.1
P/S
-0.7
-0.6
·
-0.7
-0.8
-1.8
·
2.1
2.3
5.4
·
0.4
0.4
0.4
·
0.3
P/B
0.7
1.3
·
1.4
1.8
1.9
·
1.6
1.4
1.5
·
1.6
1.4
1.3
·
1.0
P / Tangible Book
0.7
1.3
·
3.6
4.5
5.4
·
5.0
5.1
6.1
·
9.0
8.1
8.4
·
4.8
P / Cash Flow
·
-35.0
·
·
·
-27.1
·
·
·
10.1
·
·
·
12.4
·
·
EV / Revenue
0.4
-0.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.88%
1.2%
·
2.3%
1.9%
1.9%
·
1.2%
1.4%
1.2%
·
2.2%
2.1%
1.8%
·
1.6%
Earnings Yield
60.8%
5.9%
·
6.1%
5.6%
5.2%
·
5.1%
4.5%
3.4%
·
1.4%
3.8%
-1.6%
·
-2.7%
Payout Ratio
·
15.9%
·
·
·
68.8%
·
·
·
42.2%
·
·
·
-324.5%
·
·
Annual Payout
$6M
$7M
·
$17M
$17M
$17M
·
$9M
$8M
$8M
·
$13M
$12M
$10M
·
$6M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$488.0K
$2M
$2M
$1.40B
$1.20B
영업이익률 %
-9574.6%
·
·
·
·
순이익
$35M
$53M
$14M
$-8M
$38M
희석 EPS
$0.76
$1.34
$0.34
$-0.23
$1.09
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
·
·
·
·
유동비율
1.9
·
·
·
·
당좌 비율
1.8
·
·
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$168M
$237M
$57M
$452M
$202M
기관 투자자 (13F)
156개의 제출자
· $327.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자156
보유 가치$327.9M
신규 포지션27
청산 포지션22
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
27 (-3 이전 분기 대비)
22 (0 이전 분기 대비)
60 (+16 이전 분기 대비)
32 (-19 이전 분기 대비)
+283K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SAB CAPITAL PARTNERS, L.P., SAB CAPITAL PARTNERS II, L.P., SAB OVERSEAS MASTER FUND, L.P., SAB CAPITAL ADVISORS, L.L.C., SAB CAPITAL MANAGEMENT, L.P., SAB CAPITAL MANAGEMENT, L.L.C., SCOTT A. BOMMER
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.