NKE Nike, Inc. Common Stock
$42.20
가격 · 5월 20, 2026
기준 재무 정보 4월 1, 2026
52주 범위
$41–$80
2% of range
애널리스트 평점
HOLD
45 analysts
목표 주가
$61
+45% upside
P/E (TTM)
28.1
ROE
23.6%
순이익률
7.0%
NKE 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$42.20
시가총액
—
P/E (TTM)
28.1
EPS (TTM)
$2.16
매출 (TTM)
$46.31B
배당 수익률
—
ROE
23.6%
부채/자본
0.6
52주 범위
$41 – $80
NKE 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$46.31B
2016-05-31
→
2025-05-31
EPS
$2.16
2016-05-31
→
2025-05-31
잉여현금흐름
$3.27B
2016-05-31
→
2025-05-31
마진
7.0%
2016-05-31
→
2025-05-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NKE
동종업계 중앙값
P/E (TTM)
28.1
24.3
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NKE
동종업계 중앙값
Gross Margin (매출 총이익률)
42.7%
42.9%
Net Profit Margin (순이익률)
7.0%
4.4%
ROA
8.6%
4.1%
ROE
23.6%
9.9%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NKE
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.6
76.6
Current Ratio (유동비율)
2.2
2.1
Quick Ratio (당좌 비율)
1.2
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NKE
동종업계 중앙값
Revenue YoY (매출 YoY)
-9.8%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-0.29%
—
Revenue CAGR 5Y (매출 CAGR 5년)
4.4%
—
EPS YoY
-42.1%
—
Net Income YoY (순이익 YoY)
-43.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NKE
동종업계 중앙값
Payout Ratio (지급 비율)
71.5%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
71.5%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 2일 | $0.4100 |
| 2025년 12월 1일 | $0.4100 |
| 2025년 9월 2일 | $0.4000 |
| 2025년 6월 2일 | $0.4000 |
| 2025년 3월 3일 | $0.4000 |
| 2024년 12월 2일 | $0.4000 |
| 2024년 9월 3일 | $0.3700 |
| 2024년 6월 3일 | $0.3700 |
| 2024년 3월 1일 | $0.3700 |
| 2023년 12월 1일 | $0.3700 |
| 2023년 9월 1일 | $0.3400 |
| 2023년 6월 2일 | $0.3400 |
| 2023년 3월 3일 | $0.3400 |
| 2022년 12월 2일 | $0.3400 |
| 2022년 9월 2일 | $0.3050 |
| 2022년 6월 3일 | $0.3050 |
| 2022년 3월 4일 | $0.3050 |
| 2021년 12월 3일 | $0.3050 |
| 2021년 8월 27일 | $0.2750 |
| 2021년 5월 28일 | $0.2750 |
NKE 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
45 명의 애널리스트
- 적극 매수 10 22.2%
- 매수 13 28.9%
- 보유 20 44.4%
- 매도 2 4.4%
- 적극 매도 0 0.0%
12개월 목표 주가
33 명의 애널리스트 · 2026-05-20
중앙값
$55.80
지금
$42.20
저가
$23.00
고가
$120.00
중앙값 목표
$55.80
+32.2%
평균 목표
$61.08
+44.7%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.11%
다음 실적
6월 24, 2026
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.35 | $0.28 | 0.07% |
| 2025년 12월 31일 | $0.53 | $0.38 | 0.15% |
| 2025년 9월 30일 | $0.49 | $0.28 | 0.21% |
| 2025년 6월 30일 | $0.14 | $0.13 | 0.01% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| NKE | — | 28.1 | -9.8% | 7.0% | 23.6% | 42.7% |
| DECK | $16.79B | 17.7 | 16.3% | 19.4% | 37.6% | 57.9% |
| CROX | $4.29B | -57.0 | -1.5% | -2.0% | -6.0% | 58.3% |
| SHOO | $3.03B | 66.1 | 11.0% | 1.9% | 5.7% | 41.4% |
| WWW | — | 16.0 | 6.8% | 5.1% | 26.6% | 47.3% |
| RCKY | $220M | 9.9 | 6.2% | 4.6% | 9.1% | 40.9% |
| BIRD | — | -0.4 | -19.7% | -50.7% | -144.1% | 41.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $46.31B | $51.36B | $51.22B | $46.71B | $44.54B | $37.40B | $39.12B | $36.40B | $34.35B | $32.38B | $30.60B | $27.80B | |
| Cost of Revenue | $26.52B | $28.48B | $28.93B | $25.23B | $24.58B | $21.16B | $21.64B | $20.44B | $19.04B | $17.41B | $16.53B | $15.35B | |
| Gross Profit | $19.79B | $22.89B | $22.29B | $21.48B | $19.96B | $16.24B | $17.47B | $15.96B | $15.31B | $14.97B | $14.07B | $12.45B | |
| SG&A Expense | $16.09B | $16.58B | $16.38B | $14.80B | $13.03B | $13.13B | $12.70B | $11.51B | $10.56B | $10.47B | $9.89B | $8.77B | |
| Interest Income | $404M | $430M | $297M | $94M | · | · | · | · | · | · | · | $5M | |
| Other Non-op | $76M | $228M | $280M | $181M | $-14M | $-139M | $78M | $-66M | $196M | $140M | $58M | $-103M | |
| Pretax Income | $3.88B | $6.70B | $6.20B | $6.65B | $6.66B | $2.89B | $4.80B | $4.33B | $4.89B | $4.62B | $4.21B | $3.54B | |
| Income Tax | $666M | $1.00B | $1.13B | $605M | $934M | $348M | $772M | $2.39B | $646M | $863M | $932M | $851M | |
| Net Income | $3.22B | $5.70B | $5.07B | $6.05B | $5.73B | $2.54B | $4.03B | $1.93B | $4.24B | $3.76B | $3.27B | $2.69B | |
| EPS (Basic) | $2.17 | $3.76 | $3.27 | $3.83 | $3.64 | $1.63 | $2.55 | $1.19 | $2.56 | $2.21 | $1.90 | $1.52 | |
| EPS (Diluted) | $2.16 | $3.73 | $3.23 | $3.75 | $3.56 | $1.60 | $2.49 | $1.17 | $2.51 | $2.16 | $1.85 | $1.49 | |
| Shares (Basic) | 1,484,900,000 | 1,517,600,000 | 1,551,600,000 | 1,578,800,000 | 1,573,000,000 | 1,558,800,000 | 1,579,700,000 | 1,623,800,000 | 1,657,800,000 | 1,697,900,000 | 1,723,500,000 | 1,766,700,000 | |
| Shares (Diluted) | 1,487,600,000 | 1,529,700,000 | 1,569,800,000 | 1,610,800,000 | 1,609,400,000 | 1,591,600,000 | 1,618,400,000 | 1,659,100,000 | 1,692,000,000 | 1,742,500,000 | 1,768,800,000 | 1,811,600,000 | |
| EBITDA | $775M | · | · | · | · | · | · | · | · | · | · | · |
대차대조표 22
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.46B | $9.86B | $7.44B | $8.57B | $9.89B | $8.35B | $4.47B | $4.25B | $3.81B | $3.14B | $3.85B | $2.22B | |
| Short-term Investments | · | · | · | · | · | · | · | $996M | $2.37B | $2.32B | $2.07B | $2.92B | |
| Receivables | $4.72B | $4.43B | $4.13B | $4.67B | $4.46B | $2.75B | $4.27B | $3.50B | $3.68B | $3.24B | $3.36B | $3.43B | |
| Prepaid Expense | $2.00B | $1.85B | $1.94B | $2.13B | $1.50B | $1.65B | $1.97B | $1.13B | $1.15B | $1.49B | $1.97B | $818M | |
| Current Assets | $23.36B | $25.38B | $25.20B | $28.21B | $26.29B | $20.56B | $16.52B | $15.13B | $16.06B | $15.03B | $15.59B | $13.70B | |
| PP&E (Net) | $4.83B | $5.00B | $5.08B | $4.79B | $4.90B | $4.87B | $4.74B | $4.45B | $3.99B | $3.52B | $3.01B | $2.83B | |
| PP&E (Gross) | $10.93B | $10.91B | $10.71B | $10.10B | $10.06B | $9.66B | $9.47B | $8.89B | $7.96B | $7.04B | $6.35B | $6.22B | |
| Accum. Depreciation | $6.10B | $5.91B | $5.63B | $5.31B | $5.16B | $4.79B | $4.72B | $4.44B | $3.97B | $3.52B | $3.34B | $3.39B | |
| Goodwill | $240M | $240M | $281M | $284M | $242M | $223M | $154M | $154M | $139M | $131M | $131M | $131M | |
| Intangibles | $259M | $259M | $274M | $286M | $269M | $274M | $283M | $285M | $283M | $281M | $281M | $282M | |
| Total Assets | $36.58B | $38.11B | $37.53B | $40.32B | $37.74B | $31.34B | $23.72B | $22.54B | $23.26B | $21.38B | $21.60B | $18.59B | |
| Accounts Payable | $3.48B | $2.85B | $2.86B | $3.36B | $2.84B | $2.25B | $2.61B | $2.28B | $2.05B | $2.19B | $2.13B | $1.93B | |
| Accrued Liabilities | $5.91B | $5.72B | $5.72B | $6.22B | $6.06B | $5.18B | $5.01B | $3.27B | $3.01B | $3.04B | $3.95B | $2.49B | |
| Short-term Debt | $5M | $6M | $6M | $10M | $2M | $248M | $9M | $336M | $325M | $1M | $74M | $167M | |
| Current Liabilities | $10.57B | $10.59B | $9.26B | $10.73B | $9.67B | $8.28B | $7.87B | $6.04B | $5.47B | $5.36B | $6.33B | $5.03B | |
| Capital Leases | $2.55B | $2.57B | $2.79B | $2.78B | $2.93B | $2.91B | $0 | · | · | · | · | · | |
| Long-term Debt | $7.96B | $8.90B | $8.93B | $9.42B | $9.41B | $9.41B | $3.47B | $3.47B | $3.48B | $2.04B | $1.19B | $1.21B | |
| Total Debt | $7.97B | $8.91B | $8.93B | $9.43B | $9.41B | $9.66B | $3.48B | $3.81B | $3.80B | $2.06B | $1.26B | $1.37B | |
| Retained Earnings | $-727M | $965M | $1.36B | $3.48B | $3.18B | $-191M | $1.64B | $3.52B | $6.91B | $4.15B | $4.68B | $4.87B | |
| AOCI | $-258M | $53M | $231M | $318M | $-380M | $-56M | $231M | $-92M | $-213M | $318M | $1.25B | $85M | |
| Stockholders' Equity | $13.21B | $14.43B | $14.00B | $15.28B | $12.77B | $8.05B | $9.04B | $9.81B | $12.41B | $12.26B | $12.71B | $10.82B | |
| Liabilities + Equity | $36.58B | $38.11B | $37.53B | $40.32B | $37.74B | $31.34B | $23.72B | $22.54B | $23.26B | $21.38B | $21.60B | $18.59B |
현금 흐름 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $775M | $796M | $703M | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $709M | $804M | $755M | $638M | $611M | $429M | $325M | $218M | $215M | $236M | $191M | $177M | |
| Deferred Tax | $-288M | $-497M | $-117M | $-650M | $-385M | $-380M | $34M | $647M | $-273M | $-80M | $-113M | $-11M | |
| Restructuring | · | $443M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-717M | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $3.70B | $7.43B | $5.84B | $5.19B | $6.66B | $2.48B | $5.90B | $4.96B | $3.85B | $3.40B | $4.68B | $3.01B | |
| CapEx | $430M | $812M | $969M | $758M | $695M | $1.09B | $1.12B | $1.03B | $1.10B | $1.14B | $963M | $880M | |
| Investing Cash Flow | $-275M | $894M | $564M | $-1.52B | $-3.80B | $-1.03B | $-264M | $276M | $-1.01B | $-1.03B | $-175M | $-1.21B | |
| Debt Issued | · | · | · | $0 | $0 | $6.13B | $0 | $0 | $1.48B | $981M | $0 | $0 | |
| Net Debt Issued | · | · | · | $0 | $0 | $6.13B | $-6M | $-6M | $1.44B | $875M | $-7M | $-60M | |
| Stock Repurchased | $2.98B | $4.25B | $5.48B | $4.01B | $608M | $3.07B | $4.29B | $4.25B | $3.22B | $3.24B | $2.53B | $2.63B | |
| Net Stock Activity | $-2.98B | $-4.25B | $-5.48B | $-4.01B | $-608M | $-3.07B | $-4.29B | $-4.25B | $-3.22B | $-3.24B | $-2.53B | $-2.63B | |
| Dividends Paid | $2.30B | $2.17B | $2.01B | $1.84B | $1.64B | $1.45B | $1.33B | $1.24B | $1.13B | $1.02B | $899M | $799M | |
| Financing Cash Flow | $-5.82B | $-5.89B | $-7.45B | $-4.84B | $-1.46B | $2.49B | $-5.29B | $-4.83B | $-2.15B | $-2.97B | $-2.79B | $-2.91B | |
| Net Change in Cash | $-2.40B | $2.42B | $-1.13B | $-1.31B | $1.54B | $3.88B | $217M | $441M | $670M | $-714M | $1.63B | $-1.12B | |
| Free Cash Flow | $3.27B | $6.62B | $4.87B | $4.43B | $5.96B | $1.40B | $4.78B | $3.93B | $2.54B | $1.95B | $3.72B | $2.12B |
수익성 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 42.7% | 44.6% | 43.5% | 46.0% | 44.8% | 43.4% | 44.7% | 43.8% | 44.6% | 46.2% | 46.0% | 44.8% | |
| Net Margin | 7.0% | 11.1% | 9.9% | 12.9% | 12.9% | 6.8% | 10.3% | 5.3% | 12.3% | 11.6% | 10.7% | 9.7% | |
| Pretax Margin | 8.4% | 13.0% | 12.1% | 14.2% | 15.0% | 7.7% | 12.3% | 11.9% | 14.2% | 14.3% | 13.7% | 12.8% | |
| EBITDA Margin | 1.7% | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | 8.6% | 15.1% | 13.0% | 15.5% | 16.6% | 9.2% | 17.4% | 8.4% | 19.0% | 17.5% | 16.3% | 14.9% | |
| ROE | 23.6% | 39.8% | 35.5% | 40.2% | 46.4% | 29.7% | 44.8% | 19.7% | 34.4% | 30.1% | 27.8% | 24.6% |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.4 | 2.7 | 2.6 | 2.7 | 2.5 | 2.1 | 2.5 | 2.9 | 2.8 | 2.5 | 2.7 | |
| Quick Ratio | 1.2 | 1.3 | 1.3 | 1.2 | 1.5 | 1.3 | 1.1 | 1.4 | 1.8 | 1.6 | 1.5 | 1.7 | |
| Debt / Equity | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 1.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | |
| LT Debt / Equity | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 1.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.4 | 1.3 | 1.2 | 1.3 | 1.4 | 1.7 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 | |
| Receivables Turnover | 10.1 | 12.0 | 11.6 | 10.2 | 12.4 | 10.7 | 10.1 | 10.1 | 9.9 | 9.8 | 9.0 | 8.5 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -9.8% | 0.28% | 9.7% | 4.9% | 19.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.29% | 4.9% | 11.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -42.1% | 15.5% | -13.9% | 5.3% | 122.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -16.8% | 1.6% | 26.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -43.5% | 12.4% | -16.1% | 5.6% | 125.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -18.9% | -0.16% | 25.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 9.6% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $46.31B | $51.36B | $51.22B | $46.71B | $44.54B | $37.40B | $39.12B | $36.40B | $34.35B | $32.38B | $30.60B | $27.80B | |
| Net Income TTM | $3.22B | $5.70B | $5.07B | $6.05B | $5.73B | $2.54B | $4.03B | $1.93B | $4.24B | $3.76B | $3.27B | $2.69B | |
| P/E | 28.1 | 25.5 | 32.6 | 31.7 | 38.3 | 61.6 | 31.0 | 61.4 | 21.1 | 25.6 | 27.5 | 25.8 | |
| Earnings Yield | 3.6% | 3.9% | 3.1% | 3.2% | 2.6% | 1.6% | 3.2% | 1.6% | 4.7% | 3.9% | 3.6% | 3.9% | |
| Payout Ratio | 71.5% | 38.0% | 39.7% | 30.4% | 28.6% | 57.2% | 33.1% | 64.3% | 26.7% | 27.2% | 27.5% | 29.7% | |
| Annual Payout | $2.30B | $2.17B | $2.01B | $1.84B | $1.64B | $1.45B | $1.33B | $1.24B | $1.13B | $1.02B | $899M | $799M |
손익계산서 14
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.28B | $12.43B | $11.72B | $11.10B | $11.27B | $12.35B | $11.59B | $12.61B | $12.43B | $13.39B | $12.94B | $12.82B | $12.39B | $13.31B | $12.69B | $12.23B | |
| Cost of Revenue | $6.75B | $7.38B | $6.78B | $6.63B | $6.59B | $6.96B | $6.33B | $6.97B | $6.87B | $7.42B | $7.22B | $7.23B | $7.02B | $7.60B | $7.07B | $6.73B | |
| Gross Profit | $4.53B | $5.04B | $4.94B | $4.47B | $4.67B | $5.39B | $5.26B | $5.63B | $5.56B | $5.97B | $5.72B | $5.59B | $5.37B | $5.71B | $5.62B | $5.50B | |
| SG&A Expense | $3.98B | $4.04B | $4.02B | $4.15B | $3.89B | $4.00B | $4.05B | $4.09B | $4.23B | $4.15B | $4.12B | $4.37B | $3.96B | $4.12B | $3.92B | $4.04B | |
| Interest Income | $65M | $62M | $83M | $90M | $97M | $97M | $120M | $126M | $113M | $92M | $99M | $100M | $83M | $49M | $65M | $37M | |
| Other Non-op | $82M | $-16M | $-23M | $-25M | $38M | $8M | $55M | $127M | $16M | $75M | $10M | $-3M | $58M | $79M | $146M | $-54M | |
| Pretax Income | $650M | $999M | $922M | $318M | $844M | $1.42B | $1.31B | $1.73B | $1.40B | $1.92B | $1.65B | $1.25B | $1.48B | $1.65B | $1.83B | $1.37B | |
| Income Tax | $130M | $207M | $195M | $107M | $50M | $253M | $256M | $226M | $232M | $344M | $198M | $215M | $237M | $319M | $360M | $-65M | |
| Net Income | $520M | $792M | $727M | $211M | $794M | $1.16B | $1.05B | $1.50B | $1.17B | $1.58B | $1.45B | $1.03B | $1.24B | $1.33B | $1.47B | $1.44B | |
| EPS (Basic) | $0.35 | $0.54 | $0.49 | $0.15 | $0.54 | $0.78 | $0.70 | $1.00 | $0.77 | $1.04 | $0.95 | $0.68 | $0.80 | $0.85 | $0.94 | $0.93 | |
| EPS (Diluted) | $0.35 | $0.53 | $0.49 | $0.14 | $0.54 | $0.78 | $0.70 | $0.99 | $0.77 | $1.03 | $0.94 | $0.66 | $0.79 | $0.85 | $0.93 | $0.89 | |
| Shares (Basic) | 1,480,500,000 | 1,479,500,000 | 1,476,600,000 | -2,977,700,000 | 1,478,100,000 | 1,486,800,000 | 1,497,700,000 | -3,044,800,000 | 1,513,200,000 | 1,520,800,000 | 1,528,400,000 | -3,118,300,000 | 1,543,800,000 | 1,559,000,000 | 1,567,100,000 | -3,164,500,000 | |
| Shares (Diluted) | 1,481,600,000 | 1,481,000,000 | 1,479,000,000 | -2,985,000,000 | 1,480,600,000 | 1,490,000,000 | 1,502,000,000 | -3,072,200,000 | 1,526,500,000 | 1,532,100,000 | 1,543,300,000 | -3,153,200,000 | 1,564,800,000 | 1,572,400,000 | 1,585,800,000 | -3,236,900,000 | |
| EBITDA | $185M | $179M | $190M | · | · | · | · | · | · | · | · | · | · | · | · | · |
대차대조표 21
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6.66B | $6.97B | $7.02B | $7.46B | $8.60B | $7.98B | $8.48B | $9.86B | $8.96B | $7.92B | $6.18B | · | $6.96B | $6.49B | $7.23B | · | |
| Receivables | $5.37B | $5.74B | $4.96B | $4.72B | $4.49B | $5.30B | $4.76B | $4.43B | $4.53B | $4.78B | $4.75B | · | $4.51B | $5.44B | $4.96B | · | |
| Prepaid Expense | $2.27B | $2.21B | $2.25B | $2.00B | $2.19B | $1.94B | $1.73B | $1.85B | $1.93B | $1.94B | $2.01B | · | $1.81B | $2.06B | $2.38B | · | |
| Current Assets | $23.18B | $24.02B | $23.90B | $23.36B | $24.61B | $24.98B | $25.04B | $25.38B | $24.75B | $24.63B | $24.25B | · | $26.04B | $27.45B | $28.88B | · | |
| PP&E (Net) | $4.77B | $4.84B | $4.86B | $4.83B | $4.72B | $4.86B | $4.95B | $5.00B | $5.08B | $5.15B | $5.11B | · | $4.94B | $4.85B | $4.78B | · | |
| PP&E (Gross) | · | · | · | $10.93B | · | · | · | $10.91B | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $6.10B | · | · | · | $5.91B | · | · | · | · | · | · | · | · | |
| Goodwill | $240M | $240M | $240M | $240M | $239M | $240M | $240M | $240M | $240M | $281M | $281M | · | $281M | $281M | $282M | · | |
| Intangibles | $259M | $259M | $259M | $259M | $259M | $259M | $259M | $259M | $259M | $269M | $272M | · | $277M | $280M | $283M | · | |
| Total Assets | $37.06B | $37.79B | $37.33B | $36.58B | $37.79B | $37.96B | $37.87B | $38.11B | $37.36B | $37.20B | $36.79B | · | $38.29B | $39.65B | $41.09B | · | |
| Accounts Payable | $2.89B | $3.72B | $3.77B | $3.48B | $3.11B | $3.25B | $3.36B | $2.85B | $2.34B | $2.71B | $2.74B | · | $2.67B | $2.81B | $3.37B | · | |
| Accrued Liabilities | $6.18B | $5.92B | $5.92B | $5.91B | $5.91B | $5.69B | $5.08B | $5.72B | $5.82B | $5.47B | $4.99B | · | $5.59B | $6.02B | $6.28B | · | |
| Short-term Debt | $0 | $0 | $4M | $5M | $4M | $49M | $12M | $6M | $6M | $6M | $6M | · | $14M | $7M | $9M | · | |
| Current Liabilities | $10.84B | $11.64B | $10.91B | $10.57B | $11.22B | $11.25B | $10.63B | $10.59B | $9.03B | $9.00B | $8.46B | · | $9.55B | $10.20B | $10.92B | · | |
| Capital Leases | $2.66B | $2.75B | $2.56B | $2.55B | $2.48B | $2.56B | $2.62B | $2.57B | $2.69B | $2.79B | $2.81B | · | $2.69B | $2.67B | $2.74B | · | |
| Long-term Debt | $8.03B | $8.02B | · | $7.96B | $8.96B | $8.97B | $9.00B | $8.90B | $8.93B | $8.93B | $8.93B | · | $9.43B | $9.42B | $9.42B | · | |
| Total Debt | $8.03B | $8.02B | $8.00B | · | $8.96B | $9.02B | $9.01B | · | $8.94B | $8.94B | $8.94B | · | $9.44B | $9.43B | $9.43B | · | |
| Retained Earnings | $-610M | $-519M | $-700M | $-727M | $-175M | $54M | $411M | $965M | $970M | $1.15B | $1.24B | · | $2.15B | $2.86B | $3.54B | · | |
| AOCI | $-207M | $-104M | $-308M | $-258M | $263M | $202M | $-27M | $53M | $125M | $121M | $136M | · | $302M | $559M | $636M | · | |
| Stockholders' Equity | $14.09B | $14.09B | $13.47B | $13.21B | $14.01B | $14.04B | $13.94B | $14.43B | $14.23B | $14.15B | $13.97B | $14.00B | $14.53B | $15.27B | $15.82B | $15.28B | |
| Liabilities + Equity | $37.06B | $37.79B | $37.33B | $36.58B | $37.79B | $37.96B | $37.87B | $38.11B | $37.36B | $37.20B | $36.79B | · | $38.29B | $39.65B | $41.09B | · |
현금 흐름 14
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $185M | $179M | $190M | $199M | $198M | $190M | $188M | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $194M | $176M | $185M | $165M | $169M | $192M | $183M | $186M | $216M | $206M | $196M | $199M | $192M | $194M | $170M | $171M | |
| Deferred Tax | $-64M | $-43M | $-25M | $16M | $-116M | $-135M | $-53M | $-216M | $-137M | $-76M | $-68M | $99M | $-66M | $-107M | $-43M | $-416M | |
| Restructuring | · | · | · | · | · | · | · | · | $403M | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-855M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $430M | $579M | $222M | $463M | $1.79B | $1.05B | $394M | $2.62B | $2.06B | $2.82B | $-66M | $2.25B | $2.23B | $1.00B | $357M | $1.15B | |
| CapEx | $146M | $193M | $207M | $100M | $81M | $129M | $120M | $213M | $141M | $205M | $253M | $269M | $200M | $236M | $264M | $242M | |
| Investing Cash Flow | $-168M | $-49M | $-59M | $14M | $-49M | $-74M | $-166M | $-290M | $309M | $457M | $418M | $427M | $160M | $191M | $-214M | $187M | |
| Stock Repurchased | $0 | $20M | $126M | $199M | $506M | $1.10B | $1.18B | $1.04B | $883M | $1.20B | $1.13B | $1.38B | $1.55B | $1.57B | $983M | $1.09B | |
| Net Stock Activity | · | · | $-126M | · | · | · | $-1.18B | · | · | · | $-1.13B | · | · | · | $-983M | · | |
| Dividends Paid | $609M | $598M | $591M | $591M | $594M | $557M | $558M | $560M | $562M | $523M | $524M | $524M | $528M | $480M | $480M | $481M | |
| Financing Cash Flow | $-601M | $-579M | $-598M | $-1.64B | $-1.11B | $-1.45B | $-1.62B | $-1.42B | $-1.32B | $-1.55B | $-1.60B | $-2.18B | $-1.95B | $-1.92B | $-1.40B | $-1.38B | |
| Net Change in Cash | $-314M | $-50M | $-440M | $-1.14B | $622M | $-506M | $-1.38B | $900M | $1.04B | $1.74B | $-1.26B | $486M | $465M | $-736M | $-1.35B | $-130M | |
| Free Cash Flow | · | · | $15M | · | · | · | $274M | · | · | · | $-319M | · | · | · | $93M | · |
수익성 6
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.2% | 40.6% | 42.2% | · | 41.5% | 43.6% | 45.4% | · | 44.8% | 44.6% | 44.2% | · | 43.4% | 42.9% | 44.3% | · | |
| Net Margin | 4.6% | 6.4% | 6.2% | · | 7.0% | 9.4% | 9.1% | · | 9.4% | 11.8% | 11.2% | · | 10.0% | 10.0% | 11.6% | · | |
| Pretax Margin | 5.8% | 8.0% | 7.9% | · | 7.5% | 11.5% | 11.3% | · | 11.3% | 14.4% | 12.7% | · | 11.9% | 12.4% | 14.4% | · | |
| EBITDA Margin | 1.6% | 1.4% | 1.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| ROA | 1.4% | 2.1% | 1.9% | · | 2.1% | 3.1% | 2.8% | · | 3.1% | 4.1% | 3.7% | · | 3.2% | 3.4% | 3.7% | · | |
| ROE | 3.7% | 5.6% | 5.3% | · | 5.6% | 8.2% | 7.5% | · | 8.2% | 10.7% | 9.7% | · | 8.5% | 8.8% | 9.7% | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | 2.2 | · | 2.2 | 2.2 | 2.4 | · | 2.7 | 2.7 | 2.9 | · | 2.7 | 2.7 | 2.6 | · | |
| Quick Ratio | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.2 | · | 1.5 | 1.4 | 1.3 | · | 1.2 | 1.2 | 1.1 | · | |
| Debt / Equity | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | |
| LT Debt / Equity | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · |
효율성 2
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | |
| Receivables Turnover | 2.3 | 2.3 | 2.4 | · | 2.5 | 2.5 | 2.4 | · | 2.8 | 2.6 | 2.7 | · | 3.0 | 2.9 | 2.7 | · |
가치 평가 (TTM) 5
| 지표 | 추세 | Q3 2026 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $46.70B | $47.77B | $46.93B | · | $47.64B | $49.76B | $50.34B | · | $51.15B | $52.03B | $51.33B | · | $49.26B | $48.23B | $47.16B | · | |
| Net Income TTM | $2.83B | $3.48B | $3.73B | · | $4.18B | $4.96B | $5.25B | · | $5.44B | $5.60B | $5.49B | · | $5.43B | $5.53B | $6.08B | · | |
| P/E | 32.6 | 27.6 | 30.8 | · | 28.5 | 24.0 | 24.2 | · | 29.4 | 30.5 | 29.0 | · | 34.5 | 31.5 | 28.1 | · | |
| Earnings Yield | 3.1% | 3.6% | 3.2% | · | 3.5% | 4.2% | 4.1% | · | 3.4% | 3.3% | 3.5% | · | 2.9% | 3.2% | 3.6% | · | |
| Payout Ratio | · | · | 81.3% | · | · | · | 53.1% | · | · | · | 36.1% | · | · | · | 32.7% | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | |
|---|---|---|---|---|---|
| 매출 | $46.31B | $51.36B | $51.22B | $46.71B | $44.54B |
| 매출 총이익률 % | 42.7% | 44.6% | 43.5% | 46.0% | 44.8% |
| 순이익 | $3.22B | $5.70B | $5.07B | $6.05B | $5.73B |
| 희석 EPS | $2.16 | $3.73 | $3.23 | $3.75 | $3.56 |
대차대조표
| 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
| 유동비율 | 2.2 | 2.4 | 2.7 | 2.6 | 2.7 |
| 당좌 비율 | 1.2 | 1.3 | 1.3 | 1.2 | 1.5 |
현금 흐름
| 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 | 2021-05-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $3.27B | $6.62B | $4.87B | $4.43B | $5.96B |
최신 뉴스 이 회사 관련 최근 헤드라인
- 나이키, WSJ 보도에 따르면 한때 번창했던 중국 시장에서 압력이 증가하고 있습니다.
- 짐 크레이머가 니케(NKE)와 중국에 대해 논의하다
- 나이키(NKE)의 어려움 지속, 주가 52주 최저치 경신
- 나이키, 관세 가격에 대한 제안된 미국 집단 소송 직면 – 보도
- 나이키, '덴아로 푸로' 에어 조던 4 상표 청구에 '안녕'이라고 말함
- 왜 Nike 주식이 4월 16% 하락했는지
- 짐 크레이머, 리바이 스트라우스 & Co.: "주식을 매수할 것이다"
- Lululemon은 20억 달러의 실수를 저질렀을까요?
- 나이키 배당 삭감은 불가피한가?
- 크레이머, 나이키, 아마존, 엔비디아 주식 투자자에게 강조: '왜 팔아야 하나?'
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.