YOU Clear Secure, Inc. Class A Common Stock
$60.17
가격 · 5월 20, 2026
기준 재무 정보 5월 6, 2026
52주 범위
$24–$62
96% of range
애널리스트 평점
BUY
12 analysts
목표 주가
$62
+3% upside
P/E (TTM)
—
ROE
58.1%
순이익률
12.1%
YOU 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$60.16
시가총액
—
P/E (TTM)
—
EPS (TTM)
—
매출 (TTM)
$901M
배당 수익률
—
ROE
58.1%
부채/자본
—
52주 범위
$24 – $62
YOU 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$901M
2019-12-31
→
2025-12-31
EPS
—
잉여현금흐름
$343M
2021-12-31
→
2025-12-31
마진
12.1%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
YOU
동종업계 중앙값
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
YOU
동종업계 중앙값
Operating Margin (영업이익률)
20.7%
—
Net Profit Margin (순이익률)
12.1%
14.5%
ROA
8.7%
13.8%
ROE
58.1%
13.7%
ROIC
85.6%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
YOU
동종업계 중앙값
Current Ratio (유동비율)
1.0
1.3
Quick Ratio (당좌 비율)
0.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
YOU
동종업계 중앙값
Revenue YoY (매출 YoY)
16.9%
—
Revenue CAGR 3Y (매출 CAGR 3년)
27.2%
—
Revenue CAGR 5Y (매출 CAGR 5년)
31.3%
—
Net Income YoY (순이익 YoY)
-35.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
YOU
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 10일 | $0.3500 |
| 2025년 12월 10일 | $0.1250 |
| 2025년 9월 10일 | $0.1250 |
| 2025년 6월 10일 | $0.1250 |
| 2025년 3월 10일 | $0.3950 |
| 2024년 12월 10일 | $0.1250 |
| 2024년 9월 10일 | $0.1000 |
| 2024년 6월 10일 | $0.1000 |
| 2024년 3월 28일 | $0.3200 |
| 2024년 2월 23일 | $0.0900 |
| 2023년 11월 15일 | $0.6400 |
| 2023년 8월 10일 | $0.0700 |
| 2023년 5월 17일 | $0.2000 |
| 2022년 11월 25일 | $0.2500 |
YOU 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
12 명의 애널리스트
- 적극 매수 1 8.3%
- 매수 7 58.3%
- 보유 3 25.0%
- 매도 1 8.3%
- 적극 매도 0 0.0%
12개월 목표 주가
7 명의 애널리스트 · 2026-05-18
중앙값
$68.00
평균
$62.00
지금
$60.16
저가
$40.00
고가
$75.00
중앙값 목표
$68.00
+13.0%
평균 목표
$62.00
+3.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.03%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.38 | $0.34 | 0.04% |
| 2025년 12월 31일 | $0.31 | $0.29 | 0.02% |
| 2025년 9월 30일 | $0.29 | $0.29 | 0.00% |
| 2025년 6월 30일 | $0.26 | $0.24 | 0.02% |
| 2025년 3월 31일 | $0.35 | $0.30 | 0.05% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| YOU | — | — | 16.9% | 12.1% | 58.1% | — |
| DOCU | $10.45B | 35.7 | 8.2% | 9.6% | 15.8% | 79.4% |
| RIOT | $4.71B | -6.5 | 71.9% | -102.4% | -21.6% | — |
| SAIL | $9.16B | -30.1 | 24.3% | -25.2% | -4.0% | 64.5% |
| MANH | $10.37B | 48.1 | 3.8% | 20.3% | 74.1% | — |
| CIFR | $5.98B | -6.9 | 48.0% | -367.2% | -105.8% | — |
| CORZ | — | — | — | — | — | — |
| CWAN | — | -172.3 | 61.9% | — | — | — |
| QBTS | $9.38B | -23.6 | 178.5% | -1444.1% | -45.9% | 82.6% |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $901M | $770M | $614M | $437M | $254M | $231M | |
| R&D Expense | $72M | $73M | $74M | $67M | $47M | $32M | |
| SG&A Expense | $232M | $218M | $222M | $278M | $169M | $118M | |
| Operating Income | $186M | $123M | $20M | $-129M | $-115M | $-19M | |
| Other Non-op | $-5M | $-89M | $1M | $5M | $344.0K | $9M | |
| Pretax Income | $206M | $67M | $51M | $-117M | $-115M | $-9M | |
| Income Tax | $38M | $-159M | $724.0K | $-2M | $233.0K | $16.0K | |
| Net Income | $109M | $170M | $28M | $-66M | $-36M | · | |
| EBITDA | $221M | $150M | $42M | $-110M | $-103M | · |
대차대조표 26
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $86M | $67M | $58M | $39M | $280M | $116M | |
| Receivables | $2M | $511.0K | $526.0K | $1M | $5M | $912.0K | |
| Prepaid Expense | $33M | $28M | $22M | $18M | $22M | $11M | |
| Other Current Assets | $14M | $13M | $9M | $5M | $13M | $3M | |
| Current Assets | $765M | $662M | $770M | $742M | $653M | $172M | |
| PP&E (Net) | $59M | $57M | $63M | $58M | $45M | $35M | |
| PP&E (Gross) | $174M | $148M | $133M | $113M | $86M | $65M | |
| Accum. Depreciation | $115M | $91M | $70M | $55M | $41M | $30M | |
| Goodwill | $63M | $63M | $63M | $59M | $60M | $0 | |
| Intangibles | $3M | $15M | $21M | $22M | $23M | $2M | |
| Other Non-current Assets | $311M | $285M | $8M | $3M | $3M | $971.0K | |
| Total Assets | $1.30B | $1.19B | $1.05B | $1.04B | $813M | $232M | |
| Accounts Payable | $7M | $18M | $12M | $8M | $9M | $9M | |
| Accrued Liabilities | $237M | $185M | $164M | $106M | $67M | $18M | |
| Current Liabilities | $760M | $643M | $552M | $397M | $265M | $146M | |
| Capital Leases | $107M | $115M | $122M | $125M | $0 | · | |
| Deferred Tax | $0 | $948.0K | $2M | $2M | $4M | $0 | |
| Other Non-current Liabilities | $339M | $314M | $124M | $129M | $9M | $4M | |
| Total Liabilities | $1.10B | $957M | $676M | $527M | $273M | $150M | |
| Paid-in Capital | $57M | $114M | $305M | $394M | $314M | · | |
| Retained Earnings | $120M | $84M | $-74M | $-102M | $-36M | $-495M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | · | |
| AOCI | $840.0K | $343.0K | $2M | $-2M | $-103.0K | $27.0K | |
| Stockholders' Equity | $178M | $198M | $233M | $291M | $278M | · | |
| Liabilities + Equity | $1.30B | $1.19B | $1.05B | $1.04B | $813M | $232M | |
| Shares Outstanding | · | · | · | 87,760,831 | · | · |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $35M | $26M | $22M | $19M | $12M | $9M | |
| Stock-based Comp | $39M | $35M | $37M | $138M | $37M | $3M | |
| Deferred Tax | $24M | $-166M | $-722.0K | $-2M | $0 | $0 | |
| Amort. of Intangibles | $11M | $5M | $3M | $3M | $54.0K | $17.0K | |
| Other Non-cash | $165M | $230M | $139M | $79M | $57M | · | |
| Operating Cash Flow | $372M | $296M | $225M | $168M | $70M | $-12M | |
| CapEx | $29M | $12M | $26M | $31M | $28M | $17M | |
| Investing Cash Flow | $-97M | $114M | $-16M | $-360M | $-403M | $-22M | |
| Financing Cash Flow | $-257M | $-402M | $-216M | $-49M | $503M | $-63M | |
| Net Change in Cash | · | · | · | $-240M | $170M | $-97M | |
| Taxes Paid | $10M | $7M | $2M | · | · | · | |
| Free Cash Flow | $343M | $284M | $199M | $137M | $42M | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | 20.7% | 16.0% | 3.3% | -29.5% | -45.3% | · | |
| Net Margin | 12.1% | 22.0% | 4.6% | -15.0% | -14.2% | · | |
| Pretax Margin | 22.9% | 8.6% | 8.2% | -26.9% | -45.3% | · | |
| EBITDA Margin | 24.6% | 19.4% | 6.8% | -25.2% | -40.4% | · | |
| ROA | 8.7% | 15.2% | 2.7% | -7.1% | -6.9% | · | |
| ROE | 58.1% | 78.6% | 10.7% | -23.1% | -26.0% | · | |
| ROIC | 85.6% | 210.0% | 8.5% | -43.6% | -41.5% | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.4 | 1.9 | 2.5 | · | |
| Quick Ratio | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | · | |
| Receivables Turnover | 739.6 | 1486.0 | 724.0 | 134.6 | 81.4 | · |
성장률 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 16.9% | 25.6% | 40.3% | 72.2% | 10.0% | · | |
| Revenue CAGR 3Y | 27.2% | 44.8% | 38.5% | · | · | · | |
| Revenue CAGR 5Y | 31.3% | · | · | · | · | · | |
| Net Income YoY | -35.7% | 503.7% | · | · | · | · |
가치 평가 (TTM) 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $901M | $770M | $614M | $437M | $254M | · | |
| Net Income TTM | $109M | $170M | $28M | $-66M | $-36M | · | |
| Market Cap | · | · | · | $2.41B | · | · | |
| P/S | · | · | · | 5.5 | · | · | |
| P/B | · | · | · | 8.3 | · | · | |
| P / Tangible Book | · | · | · | 11.5 | · | · | |
| P / Cash Flow | · | · | · | 14.3 | · | · | |
| P / FCF | · | · | · | 17.6 | · | · |
손익계산서 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $253M | $241M | $229M | $219M | $211M | $206M | $198M | $187M | $179M | $160M | $150M | $132M | $116M | $103M | $91M | $68M | |
| R&D Expense | $19M | $17M | $18M | $18M | $19M | $18M | $17M | $17M | $20M | $12M | $22M | $22M | $17M | $14M | $16M | $13M | |
| SG&A Expense | $64M | $60M | $59M | $59M | $55M | $55M | $54M | $55M | $53M | $56M | $56M | $58M | $108M | $48M | $46M | $45M | |
| Operating Income | $62M | $54M | $53M | $43M | $37M | $34M | $35M | $30M | $24M | $19M | $217.0K | $-15M | $-66M | $-13M | $-18M | $-33M | |
| Other Non-op | $2M | $-3M | $2M | $-4M | $448.0K | $-90M | $436.0K | $416.0K | $439.0K | $661.0K | $634.0K | $274.0K | $-2M | $465.0K | $-268.0K | $-11.0K | |
| Pretax Income | $71M | $57M | $61M | $44M | $44M | $-49M | $43M | $39M | $34M | $28M | $8M | $-8M | $-66M | $-12M | $-18M | $-33M | |
| Income Tax | $14M | $10M | $16M | $6M | $5M | $-166M | $5M | $409.0K | $2M | $754.0K | $211.0K | $-119.0K | $-536.0K | $-147.0K | $302.0K | $60.0K | |
| Net Income | $39M | $31M | $28M | $25M | $25M | $103M | $23M | $24M | $19M | $15M | $4M | $-5M | $-37M | $-7M | $-10M | $-17M | |
| EBITDA | $69M | · | $60M | $49M | $44M | · | $42M | $37M | $30M | $25M | $5M | $-10M | $-61M | $-9M | $-14M | $-29M |
대차대조표 25
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $171M | $86M | $76M | $89M | $88M | $67M | $33M | $39M | $64M | $64M | $57M | $39M | $329M | $340M | $299M | $338M | |
| Receivables | $1M | $2M | $2M | $1M | $512.0K | $511.0K | $639.0K | $631M | $634M | $736.0K | $929.0K | $962.0K | $2M | $3M | $8M | $4M | |
| Prepaid Expense | $35M | $33M | $30M | $23M | $26M | $28M | $25M | $20M | $21M | $23M | $21M | $18M | $17M | $13M | $16M | $14M | |
| Other Current Assets | $15M | $14M | $14M | $11M | $14M | $13M | $10M | $11M | $9M | $9M | $9M | $6M | $4M | $5M | $5M | $3M | |
| Current Assets | $865M | $765M | $589M | $654M | $582M | $662M | $596M | $714M | $744M | $781M | $807M | $785M | $706M | $703M | $668M | $701M | |
| PP&E (Net) | $58M | $59M | $55M | $54M | $55M | $57M | $58M | $59M | $60M | $66M | $65M | $68M | $56M | $53M | $46M | $46M | |
| PP&E (Gross) | $179M | $174M | $164M | $156M | $152M | $148M | $144M | $140M | $136M | $132M | $127M | $126M | $108M | $101M | $91M | $85M | |
| Accum. Depreciation | $121M | $115M | $109M | $102M | $97M | $91M | $86M | $81M | $75M | $66M | $62M | $58M | $52M | $48M | $45M | $39M | |
| Goodwill | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $59M | $59M | $59M | $58M | $58M | · | |
| Intangibles | $3M | $3M | $10M | $11M | $14M | $15M | $17M | $18M | $20M | $22M | $21M | $21M | $23M | $24M | $24M | $2M | |
| Other Non-current Assets | $332M | $311M | $305M | $293M | $287M | $285M | $11M | $12M | $13M | $8M | $8M | $9M | $3M | $3M | $3M | $2M | |
| Total Assets | $1.42B | $1.30B | $1.13B | $1.18B | $1.11B | $1.19B | $859M | $982M | $1.02B | $1.06B | $1.09B | $1.09B | $895M | $894M | $854M | $773M | |
| Accounts Payable | $6M | $7M | $8M | $7M | $6M | $18M | $11M | $9M | $7M | $14M | $4M | $11M | $9M | $11M | $7M | $10M | |
| Accrued Liabilities | $299M | $237M | $155M | $304M | $247M | $185M | $130M | $236M | $240M | $112M | $172M | $156M | $76M | $95M | $78M | $45M | |
| Current Liabilities | $860M | $760M | $633M | $750M | $688M | $643M | $558M | $633M | $625M | $478M | $497M | $465M | $341M | $332M | $290M | $215M | |
| Capital Leases | $105M | $107M | $108M | $110M | $114M | $115M | $117M | $119M | $120M | $123M | $125M | $126M | $18M | $24M | $25M | · | |
| Deferred Tax | · | $0 | $43.0K | $357.0K | $739.0K | $948.0K | $1M | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $5M | · | |
| Other Non-current Liabilities | $349M | $339M | $327M | $304M | $297M | $314M | $120M | $121M | $123M | $125M | $127M | $130M | $24M | $30M | $31M | · | |
| Total Liabilities | $1.21B | $1.10B | $960M | $1.05B | $985M | $957M | $678M | $754M | $748M | $604M | $624M | $595M | $364M | $362M | $322M | $218M | |
| Paid-in Capital | $62M | $57M | $47M | $36M | $44M | $114M | $135M | $185M | $221M | $364M | $371M | $404M | $384M | $345M | $327M | $305M | |
| Retained Earnings | $123M | $120M | $101M | $85M | $72M | $84M | $-7M | $-31M | $-55M | $-88M | $-103M | $-107M | $-90M | $-54M | $-46M | $-19M | |
| Treasury Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| AOCI | $-315.0K | $840.0K | $808.0K | $587.0K | $522.0K | $343.0K | $1M | $-561.0K | $215.0K | $-494.0K | $-1M | $-591.0K | $-2M | $-1M | $-673.0K | $-48.0K | |
| Stockholders' Equity | $185M | $178M | $149M | $121M | $117M | $198M | $129M | $154M | $166M | $276M | $267M | $297M | $292M | $290M | $280M | $286M | |
| Liabilities + Equity | $1.42B | $1.30B | $1.13B | $1.18B | $1.11B | $1.19B | $859M | $982M | $1.02B | $1.06B | $1.09B | $1.09B | $895M | $894M | $854M | $773M |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $14M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | |
| Stock-based Comp | $11M | $11M | $10M | $10M | $8M | $8M | $6M | $10M | $11M | $4M | $14M | $17M | $73M | $12M | $13M | $14M | |
| Deferred Tax | $8M | $5M | $18M | $2M | $-790.0K | $-166M | $673.0K | $-687.0K | $715.0K | $-561.0K | $-72.0K | $84.0K | $-572.0K | $-227.0K | $206.0K | $0 | |
| Amort. of Intangibles | $112.0K | $8M | $1M | $1M | $1M | $2M | $1M | $881.0K | $924.0K | $843.0K | $819.0K | $822.0K | $816.0K | $739.0K | $895.0K | $7.0K | |
| Other Non-cash | $126M | · | · | · | $59M | · | · | · | $44M | · | · | $44M | · | · | $18M | · | |
| Operating Cash Flow | $190M | $198M | $-47M | $123M | $98M | $137M | $-36M | $115M | $80M | $-5M | $75M | $61M | $13M | $51M | $25M | $35M | |
| CapEx | $5M | $11M | $6M | $5M | $7M | $3M | $2M | $4M | $3M | $4M | $8M | $9M | $8M | $10M | $6M | $7M | |
| Investing Cash Flow | $-21M | $-170M | $56M | $-77M | $93M | $-34M | $122M | $204.0K | $26M | $31M | $-7M | $-51M | $-16M | $-10M | $-6M | $-305M | |
| Financing Cash Flow | $-84M | $-18M | $-23M | $-45M | $-171M | $-68M | $-92M | $-140M | $-101M | $-23M | $-72M | $-9M | $-7M | $-333.0K | $0 | $440M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | $1M | $-11M | $41M | $19M | $169M | |
| Free Cash Flow | $185M | · | · | · | $91M | · | · | · | $78M | · | · | $51M | · | · | $19M | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 24.5% | · | 23.0% | 19.4% | 17.7% | · | 17.7% | 16.2% | 13.2% | 12.0% | 0.14% | -11.4% | -56.7% | -12.8% | -20.1% | -48.2% | |
| Net Margin | 15.3% | · | 12.3% | 11.3% | 12.0% | · | 11.8% | 12.9% | 10.5% | 9.6% | 2.7% | -4.0% | -31.7% | -7.0% | -11.4% | -25.0% | |
| Pretax Margin | 28.0% | · | 26.6% | 20.2% | 20.8% | · | 21.6% | 20.9% | 19.0% | 17.2% | 5.5% | -6.3% | -57.0% | -12.1% | -20.4% | -48.4% | |
| EBITDA Margin | 27.2% | · | 26.2% | 22.5% | 20.8% | · | 21.2% | 19.7% | 16.6% | 15.3% | 3.5% | -7.5% | -52.8% | -8.6% | -15.3% | -42.4% | |
| ROA | 3.1% | · | 2.9% | 2.3% | 2.4% | · | 2.4% | 2.3% | 1.8% | 1.6% | 0.41% | -0.54% | -4.4% | -1.2% | -2.4% | -4.4% | |
| ROE | 25.7% | · | 20.4% | 18.0% | 18.0% | · | 11.6% | 11.5% | 8.1% | 5.4% | 1.4% | -1.8% | -12.7% | -4.1% | -7.4% | -11.8% | |
| ROIC | 26.7% | · | 26.3% | 30.0% | 28.1% | · | 24.2% | 19.6% | 13.5% | 6.8% | 0.08% | -5.0% | -22.3% | -4.5% | -6.6% | -11.4% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 0.9 | 0.9 | 0.8 | · | 1.1 | 1.1 | 1.2 | 1.6 | 1.6 | 1.7 | 2.1 | 2.1 | 2.3 | 3.3 | |
| Quick Ratio | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 1.1 | 1.1 | 0.1 | 0.1 | 0.1 | 1.0 | 1.0 | 1.1 | 1.6 |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
| Receivables Turnover | 321.5 | · | 201.9 | 0.7 | 0.7 | · | 288.6 | 0.6 | 0.6 | 113.0 | 76.0 | 31.2 | 38.5 | 46.1 | 24.1 | 34.5 |
가치 평가 (TTM) 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $913M | · | $858M | $816M | $776M | · | $725M | $676M | $622M | $559M | $501M | $442M | $377M | $316M | $264M | $230M | |
| Net Income TTM | $117M | · | $102M | $98M | $92M | · | $82M | $62M | $33M | $-23M | $-45M | $-59M | $-71M | $-36M | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $901M | $770M | $614M | $437M | $254M |
| 영업이익률 % | 20.7% | 16.0% | 3.3% | -29.5% | -45.3% |
| 순이익 | $109M | $170M | $28M | $-66M | $-36M |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 1.0 | 1.0 | 1.4 | 1.9 | 2.5 |
| 당좌 비율 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $343M | $284M | $199M | $137M | $42M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.