PCOR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$50.95
시가총액 (MRQ)$7.74B
P/E (TTM)-196.0
EPS (TTM)$-0.26
매출 (TTM)$1.42B
ROE (TTM)-3.1%
52주 범위$38–$82
PCOR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.32B2019-12-31 → 2025-12-31
EPS$-0.672021-12-31 → 2025-12-31
잉여현금흐름$282M2021-12-31 → 2025-12-31
순이익률-2.7%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PCOR
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-196.05년 평균 ≈-62.9
≈-62.9
·
·
P/S (TTM)
5.45년 평균 ≈11.7
≈11.7
9.3
저평가
P/B (MRQ)
6.15년 평균 ≈8.2
≈8.2
6.8
저평가
주가 / FCF (TTM)
22.35년 평균 ≈-280.6
≈-280.6
·
·
주가 / 현금 흐름 (TTM)
21.05년 평균 ≈203.1
≈203.1
21.4
고평가
주가 / 유형 장부 가치 (MRQ)
6.85년 평균 ≈19.6
≈19.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PCOR
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
80.0%5년 평균 ≈80.7%
≈80.7%
80.2%
약함
영업이익률 (TTM)
-4.9%5년 평균 ≈-28.0%
≈-28.0%
21.6%
약함
EBITDA 마진 (TTM)
3.3%5년 평균 ≈-20.1%
≈-20.1%
21.6%
약함
세전 마진 (TTM)
-2.9%5년 평균 ≈-26.4%
≈-26.4%
19.4%
약함
순이익률 (TTM)
-2.7%5년 평균 ≈-25.6%
≈-25.6%
15.2%
약함
ROA (TTM)
-1.8%5년 평균 ≈-11.6%
≈-11.6%
8.7%
약함
ROE (TTM)
-3.1%5년 평균 ≈-16.3%
≈-16.3%
24.9%
약함
ROIC
-10.6%5년 평균 ≈-17.6%
≈-17.6%
11.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PCOR
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.25년 평균 ≈1.5
≈1.5
1.2
동일
당좌 비율 (MRQ)
1.05년 평균 ≈1.4
≈1.4
1.0
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PCOR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
14.8%5년 평균 ≈27.3%
≈27.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
22.5%5년 평균 ≈28.9%
≈28.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
27.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PCOR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.675년 평균 ≈$-1.54
≈$-1.54
·
·
Revenue / Share (주당 매출)
$8.805년 평균 ≈$7.15
≈$7.15
·
·
Cash Flow / Share (주당 현금 흐름)
$2.005년 평균 ≈$1.02
≈$1.02
·
·
Cash / Share (주당 현금)
$3.175년 평균 ≈$3.01
≈$3.01
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PCOR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.5
≈0.5
0.6
동일
Receivables Turnover (매출 채권 회전율)
5.05년 평균 ≈5.2
≈5.2
26.9
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$299.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈14.5%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 29, 2026
$0.47
$0.43
10.3%
2026년 3월 31일
$0.34
$0.37
-8.4%
2025년 12월 31일
$0.37
$0.36
2.6%
2025년 9월 30일
$0.42
$0.33
27.6%
2025년 6월 30일
$0.35
$0.27
31.4%
2025년 3월 31일
$0.23
$0.19
23.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.32B
$1.15B
$950M
$720M
$515M
$400M
$289M
Cost of Revenue
$271M
$206M
$174M
$148M
$98M
$72M
$53M
Gross Profit
$1.05B
$946M
$776M
$572M
$417M
$329M
$236M
R&D Expense
$362M
$313M
$301M
$271M
$237M
$125M
$87M
SG&A Expense
$233M
$218M
$196M
$166M
$157M
$73M
$58M
Operating Expenses
$1.18B
$1.08B
$991M
$862M
$702M
$387M
$319M
Operating Income
$-124M
$-136M
$-216M
$-290M
$-286M
$-59M
$-83M
Interest Expense
·
·
$2M
$2M
$2M
$2M
$930.0K
Other Non-op
$2M
$-3M
$-360.0K
$-2M
$-843.0K
$420.0K
$518.0K
Pretax Income
$-94M
$-104M
$-188M
$-286M
$-289M
$-97M
$-83M
Income Tax
$7M
$2M
$1M
$466.0K
$-24M
$-993.0K
$71.0K
Net Income
$-101M
$-106M
$-190M
$-287M
$-265M
$-96M
$-83M
EPS (Basic)
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
$-3.45
·
EPS (Diluted)
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
·
·
Shares (Basic)
150,247,067
147,444,772
141,961,467
136,525,728
92,673,453
27,895,546
·
Shares (Diluted)
150,247,067
147,444,772
141,961,467
136,525,728
92,673,453
27,895,546
·
EBITDA
$-14M
$-47M
$-144M
$-227M
$-250M
·
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$481M
$438M
$358M
$297M
$586M
$380M
$118M
Short-term Investments
$288M
$338M
$320M
$285M
·
·
·
Receivables
$288M
$246M
$207M
$149M
$114M
$78M
·
Prepaid Expense
$55M
$44M
$42M
$45M
$35M
$17M
·
Current Assets
$1.17B
$1.10B
$956M
$799M
$752M
$488M
·
PP&E (Net)
$49M
$44M
$36M
$39M
$37M
$30M
·
PP&E (Gross)
$98M
$87M
$71M
$65M
$58M
$46M
·
Accum. Depreciation
$49M
$44M
$35M
$26M
$21M
$15M
·
Goodwill
$574M
$550M
$539M
$539M
$541M
$126M
$115M
Intangibles
$105M
$121M
$138M
$163M
$202M
$33M
·
Other Non-current Assets
$25M
$21M
$19M
$22M
$22M
$10M
·
Total Assets
$2.24B
$2.10B
$1.89B
$1.74B
$1.69B
$821M
·
Accounts Payable
$25M
$33M
$13M
$14M
$15M
$9M
·
Accrued Liabilities
$130M
$89M
$100M
$99M
$66M
$28M
·
Current Liabilities
$885M
$728M
$642M
$532M
$404M
$262M
·
Capital Leases
$46M
$33M
$38M
$38M
$42M
$47M
·
Other Non-current Liabilities
$14M
$5M
$6M
$3M
$5M
$2M
·
Total Liabilities
$977M
$813M
$738M
$624M
$501M
$365M
·
Common Stock
$15.0K
$15.0K
$15.0K
$14.0K
$13.0K
$3.0K
·
Paid-in Capital
$2.61B
$2.54B
$2.30B
$2.07B
$1.85B
$125M
·
Retained Earnings
$-1.35B
$-1.24B
$-1.14B
$-949M
$-662M
$-397M
·
AOCI
$-1M
$-3M
$-1M
$-2M
$-583.0K
$187.0K
·
Stockholders' Equity
$1.26B
$1.29B
$1.16B
$1.12B
$1.19B
$-272M
$-254M
Liabilities + Equity
$2.24B
$2.10B
$1.89B
$1.74B
$1.69B
$821M
·
Shares Outstanding
151,708,564
149,853,135
144,806,464
139,159,534
134,046,926
30,707,113
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$111M
$90M
$72M
$63M
$36M
$26M
$15M
Stock-based Comp
$238M
$187M
$175M
$163M
$227M
$44M
$19M
Deferred Tax
$-7M
$-881.0K
$-769.0K
$-283.0K
$-24M
$-1M
$-42.0K
Amort. of Intangibles
$44M
$41M
$38M
$38M
$14M
$6M
$2M
Restructuring
·
$4M
·
·
·
·
·
Other Non-cash
$59M
$26M
$36M
$74M
$63M
·
·
Operating Cash Flow
$300M
$196M
$92M
$13M
$37M
$22M
$-7M
CapEx
$18M
$19M
$10M
$16M
$12M
$7M
$13M
Investing Cash Flow
$-70M
$-150M
$-76M
$-340M
$-542M
$-34M
$-67M
Stock Repurchased
$129M
$0
$0
·
·
·
·
Net Stock Activity
$-129M
·
·
·
·
·
·
Financing Cash Flow
$-179M
$36M
$41M
$39M
$712M
$272M
$93M
Net Change in Cash
·
·
·
$-289M
$207M
$260M
$19M
Taxes Paid
$6M
$3M
$900.0K
$700.0K
$419.0K
$32.0K
$310.0K
Free Cash Flow
$282M
$177M
$82M
$-3M
$24M
·
·
Levered FCF
·
·
$80M
$-5M
$22M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
79.5%
82.2%
81.6%
79.4%
80.9%
·
·
Operating Margin
-9.4%
-11.8%
-22.7%
-40.3%
-55.5%
·
·
Net Margin
-7.6%
-9.2%
-20.0%
-39.8%
-51.5%
·
·
Pretax Margin
-7.1%
-9.0%
-19.8%
-39.8%
-56.1%
·
·
EBITDA Margin
-1.0%
-4.0%
-15.2%
-31.6%
-48.5%
·
·
ROA
-4.6%
-5.3%
-10.4%
-16.7%
-21.1%
·
·
ROE
-8.1%
-8.2%
-16.6%
-25.6%
-22.9%
·
·
ROIC
-10.6%
-10.8%
-18.8%
-26.1%
-22.1%
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.3
1.5
1.5
1.5
1.9
·
·
Quick Ratio
1.2
1.4
1.4
1.4
1.7
·
·
Interest Coverage
·
·
-110.2
-136.0
-132.8
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.6
0.5
0.4
0.4
·
·
Receivables Turnover
5.0
5.1
5.3
5.5
5.4
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$8.32
$8.60
$7.98
$8.03
$8.87
·
·
Revenue / Share
$8.80
$7.81
$6.69
$5.28
·
·
·
Cash Flow / Share
$2.00
$1.33
$0.65
$0.09
·
·
·
Cash / Share
$3.17
$2.92
$2.47
$2.13
$4.37
·
·
EPS (TTM)
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
14.8%
21.2%
31.9%
39.9%
28.6%
·
·
Revenue CAGR 3Y
22.5%
30.8%
33.4%
·
·
·
·
Revenue CAGR 5Y
27.0%
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.32B
$1.15B
$950M
$720M
$515M
·
·
Net Income TTM
$-101M
$-106M
$-190M
$-287M
$-265M
·
·
Market Cap
$11.04B
$11.23B
$10.02B
$6.57B
$10.72B
·
·
P/E
-108.6
-104.1
-51.7
-22.5
-28.0
·
·
P/S
8.3
9.7
10.6
9.1
20.8
·
·
P/B
8.7
8.7
8.7
5.9
9.0
·
·
P / Tangible Book
18.9
18.2
20.9
15.8
24.0
·
·
P / Cash Flow
36.8
57.2
108.9
520.7
291.9
·
·
P / FCF
39.1
63.4
122.7
-2068.5
440.3
·
·
Earnings Yield
-0.92%
-0.96%
-1.9%
-4.5%
-3.6%
·
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$375M
$359M
$349M
$339M
$324M
$311M
$302M
$296M
$284M
$269M
$260M
$248M
$229M
$214M
$202M
$186M
Cost of Revenue
$75M
$71M
$69M
$69M
$68M
$65M
$57M
$55M
$48M
$46M
$48M
$44M
$42M
$40M
$41M
$38M
Gross Profit
$300M
$288M
$280M
$270M
$256M
$246M
$245M
$241M
$236M
$224M
$212M
$204M
$186M
$173M
$161M
$149M
R&D Expense
$93M
$86M
$98M
$88M
$89M
$88M
$89M
$81M
$72M
$71M
$75M
$73M
$73M
$80M
$75M
$71M
SG&A Expense
$56M
$69M
$69M
$53M
$56M
$56M
$60M
$55M
$51M
$51M
$52M
$52M
$46M
$45M
$43M
$39M
Operating Expenses
$295M
$303M
$322M
$285M
$286M
$282M
$311M
$277M
$251M
$243M
$250M
$254M
$245M
$243M
$237M
$220M
Operating Income
$4M
$-16M
$-43M
$-15M
$-30M
$-36M
$-66M
$-36M
$-15M
$-19M
$-37M
$-50M
$-59M
$-69M
$-75M
$-72M
Interest Expense
·
·
·
·
·
·
·
·
·
$479.0K
·
$490.0K
$491.0K
$496.0K
·
$504.0K
Other Non-op
$6M
$-556.0K
$105.0K
$-210.0K
$2M
$391.0K
$-3M
$466.0K
$-148.0K
$-344.0K
$649.0K
$-486.0K
$-313.0K
$-210.0K
$-247.0K
$-1M
Pretax Income
$15M
$-11M
$-36M
$-9M
$-22M
$-28M
$-61M
$-27M
$-6M
$-11M
$-29M
$-44M
$-53M
$-63M
$-71M
$-71M
Income Tax
$-2M
$-2M
$1M
$479.0K
$-411.0K
$5M
$1M
$-353.0K
$490.0K
$263.0K
$700.0K
$193.0K
$322.0K
$58.0K
$-243.0K
$333.0K
Net Income
$17M
$-9M
$-38M
$-9M
$-21M
$-33M
$-62M
$-26M
$-6M
$-11M
$-30M
$-44M
$-53M
$-63M
$-71M
$-71M
EPS (Basic)
$0.11
$-0.06
$-0.25
$-0.06
$-0.14
$-0.22
$-0.42
$-0.18
$-0.04
$-0.08
$-0.21
$-0.31
$-0.37
$-0.45
$-0.51
$-0.52
EPS (Diluted)
$0.11
$-0.06
$-0.25
$-0.06
$-0.14
$-0.22
$-0.42
$-0.18
$-0.04
$-0.08
$-0.21
$-0.31
$-0.37
$-0.45
$-0.51
$-0.52
Shares (Basic)
151,355,834
150,950,902
·
150,278,399
149,663,744
149,997,899
·
148,134,585
146,938,942
145,476,006
·
142,828,406
141,238,489
139,646,465
·
137,180,639
Shares (Diluted)
152,793,490
150,950,902
·
150,278,399
149,663,744
149,997,899
·
148,134,585
146,938,942
145,476,006
·
142,828,406
141,238,489
139,646,465
·
137,180,639
EBITDA
$4M
$13M
·
$-15M
$-30M
$-9M
·
$-36M
$-15M
$1M
·
$-50M
$-59M
$-52M
·
$-72M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$494M
$386M
$481M
$350M
$324M
$314M
$438M
$439M
$356M
$428M
$358M
$318M
$313M
$329M
$297M
$265M
Short-term Investments
$162M
$205M
$288M
$333M
$297M
$253M
$338M
$318M
$379M
$317M
·
$308M
$290M
$274M
·
$293M
Receivables
$241M
$185M
$288M
$206M
$194M
$162M
$246M
$173M
$159M
$139M
·
$146M
$126M
$106M
·
$107M
Prepaid Expense
$83M
$68M
$55M
$68M
$54M
$51M
$44M
$54M
$41M
$42M
·
$43M
$44M
$42M
·
$50M
Current Assets
$1.04B
$901M
$1.17B
$1.01B
$913M
$816M
$1.10B
$1.02B
$966M
$955M
·
$842M
$798M
$775M
·
$735M
PP&E (Net)
$51M
$48M
$49M
$46M
$44M
$44M
$44M
$36M
$35M
$35M
·
$37M
$37M
$38M
·
$41M
PP&E (Gross)
·
·
$98M
·
·
·
$87M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$49M
·
·
·
$44M
·
·
·
·
·
·
·
·
·
Goodwill
$688M
$689M
$574M
$574M
$574M
$573M
$550M
$550M
$550M
$539M
$539M
$539M
$539M
$539M
$539M
$539M
Intangibles
$141M
$150M
$105M
$114M
$126M
$138M
$121M
$132M
$142M
$128M
·
$144M
$145M
$154M
·
$172M
Other Non-current Assets
$33M
$26M
$25M
$21M
$21M
$21M
$21M
$20M
$19M
$19M
·
$19M
$19M
$22M
·
$22M
Total Assets
$2.24B
$2.11B
$2.24B
$2.06B
$2.00B
$1.95B
$2.10B
$2.02B
$1.97B
$1.88B
·
$1.78B
$1.73B
$1.71B
·
$1.68B
Accounts Payable
$33M
$18M
$25M
$29M
$20M
$22M
$33M
$25M
$27M
$16M
·
$17M
$16M
$19M
·
$16M
Accrued Liabilities
$114M
$86M
$130M
$110M
$98M
$77M
$89M
$91M
$71M
$67M
·
$95M
$60M
$70M
·
$83M
Current Liabilities
$891M
$807M
$885M
$754M
$706M
$686M
$728M
$649M
$625M
$595M
·
$562M
$520M
$515M
·
$459M
Capital Leases
$59M
$59M
$46M
$36M
$38M
$37M
$33M
$32M
$33M
$34M
·
$41M
$36M
$37M
·
$40M
Other Non-current Liabilities
$10M
$10M
$14M
$12M
$11M
$12M
$5M
$5M
$5M
$6M
·
$7M
$4M
$4M
·
$3M
Total Liabilities
$965M
$908M
$977M
$834M
$787M
$767M
$813M
$733M
$711M
$685M
·
$659M
$610M
$607M
·
$553M
Common Stock
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
·
$14.0K
$14.0K
$14.0K
·
$14.0K
Paid-in Capital
$2.62B
$2.56B
$2.61B
$2.53B
$2.52B
$2.46B
$2.54B
$2.47B
$2.41B
$2.35B
·
$2.24B
$2.18B
$2.12B
·
$2.00B
Retained Earnings
$-1.34B
$-1.35B
$-1.35B
$-1.31B
$-1.30B
$-1.28B
$-1.24B
$-1.18B
$-1.16B
$-1.15B
·
$-1.11B
$-1.07B
$-1.01B
·
$-878M
AOCI
$-2M
$-2M
$-1M
$-2M
$-1M
$-2M
$-3M
$-314.0K
$-2M
$-2M
·
$-2M
$-2M
$-2M
·
$-3M
Stockholders' Equity
$1.28B
$1.20B
$1.26B
$1.22B
$1.22B
$1.18B
$1.29B
$1.29B
$1.26B
$1.19B
$1.16B
$1.12B
$1.12B
$1.10B
$1.12B
$1.12B
Liabilities + Equity
$2.24B
$2.11B
$2.24B
$2.06B
$2.00B
$1.95B
$2.10B
$2.02B
$1.97B
$1.88B
·
$1.78B
$1.73B
$1.71B
·
$1.68B
Shares Outstanding
151,885,923
150,747,632
151,708,564
150,457,845
150,189,021
149,104,117
149,853,135
148,663,793
147,678,550
146,271,803
·
143,452,776
142,200,781
140,371,688
·
137,968,304
현금 흐름16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31M
$29M
$27M
$29M
$27M
$27M
$25M
$24M
$21M
$20M
$20M
$18M
$17M
$17M
$17M
$16M
Stock-based Comp
$57M
$57M
$78M
$56M
$56M
$48M
$49M
$48M
$49M
$40M
$43M
$45M
$42M
$45M
$47M
$45M
Deferred Tax
$-135.0K
$-4M
$-9M
$623.0K
$-647.0K
$2M
$-885.0K
$2.0K
$1.0K
$1.0K
$-776.0K
$2.0K
$3.0K
$2.0K
$67.0K
$288.0K
Amort. of Intangibles
$9M
$9M
$9M
$12M
$12M
$12M
$11M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$10M
Restructuring
·
·
·
·
·
$6M
·
$0
$0
$4M
·
·
·
·
·
·
Other Non-cash
·
$4M
·
·
·
$22M
·
·
·
$20M
·
·
·
$31M
·
·
Operating Cash Flow
$88M
$77M
$115M
$88M
$31M
$66M
$29M
$39M
$59M
$69M
$41M
$34M
$-12M
$29M
$23M
$7M
CapEx
$7M
$3M
$6M
$5M
$3M
$4M
$12M
$4M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$4M
Investing Cash Flow
$22M
$-55M
$25M
$-15M
$-17M
$-64M
$-41M
$42M
$-147M
$-5M
$-18M
$-31M
$-28M
$-79.0K
$-2M
$-308M
Stock Repurchased
$0
$100M
$23.0K
$26M
$3M
$100M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-100M
·
·
·
$-100M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$18M
$-110M
$-7M
$-40M
$-5M
$-126M
$14M
$5.0K
$16M
$7M
$15M
$4M
$20M
$3M
$9M
$4M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-19M
$33M
·
$-297M
Taxes Paid
$2M
$1M
$2M
$778.0K
$2M
$558.0K
$601.0K
$464.0K
$1M
$171.0K
$218.0K
$-3.0K
$606.0K
$79.0K
$-46.0K
$-86.0K
Free Cash Flow
·
$74M
·
·
·
$62M
·
·
·
$67M
·
·
·
$27M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$67M
·
·
·
$27M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
79.9%
80.1%
·
79.7%
79.1%
79.1%
·
81.4%
83.1%
83.0%
·
82.2%
81.5%
81.2%
·
79.7%
Operating Margin
1.1%
-4.4%
·
-4.4%
-9.3%
-11.7%
·
-12.3%
-5.2%
-7.0%
·
-20.3%
-25.7%
-32.4%
·
-38.5%
Net Margin
4.5%
-2.5%
·
-2.7%
-6.5%
-10.6%
·
-8.9%
-2.2%
-4.1%
·
-17.7%
-23.1%
-29.7%
·
-38.2%
Pretax Margin
4.0%
-3.0%
·
-2.5%
-6.6%
-8.9%
·
-9.0%
-2.1%
-4.0%
·
-17.6%
-23.0%
-29.7%
·
-38.0%
EBITDA Margin
1.1%
3.8%
·
-4.4%
-9.3%
-3.0%
·
-12.3%
-5.2%
0.42%
·
-20.3%
-25.7%
-24.5%
·
-38.5%
ROA
0.80%
-0.45%
·
-0.45%
-1.1%
-1.7%
·
-1.4%
-0.34%
-0.61%
·
-2.5%
-3.1%
-3.8%
·
-4.4%
ROE
1.4%
-0.76%
·
-0.73%
-1.7%
-2.8%
·
-2.2%
-0.53%
-0.95%
·
-3.9%
-4.7%
-5.6%
·
-6.3%
ROIC
0.38%
-1.1%
·
-1.3%
-2.4%
-3.6%
·
-2.8%
-1.3%
-1.6%
·
-4.5%
-5.3%
-6.3%
·
-6.4%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.1
·
1.3
1.3
1.2
·
1.6
1.5
1.6
·
1.5
1.5
1.5
·
1.6
Quick Ratio
1.0
1.0
·
1.2
1.2
1.1
·
1.4
1.4
1.5
·
1.4
1.4
1.4
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-39.5
·
-102.8
-119.6
-139.6
·
-142.5
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.7
2.1
·
1.8
1.8
2.1
·
1.9
2.0
2.2
·
2.0
2.1
2.3
·
2.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.42
$7.96
·
$8.14
$8.11
$7.92
·
$8.65
$8.50
$8.16
·
$7.83
$7.85
$7.87
·
$8.15
Revenue / Share
$2.46
$2.38
·
$2.25
$2.16
$2.07
·
$2.00
$1.94
$1.85
·
$1.74
$1.62
$1.53
·
$1.36
Cash Flow / Share
·
$0.51
·
·
·
$0.44
·
·
·
$0.48
·
·
·
$0.21
·
·
Cash / Share
$3.25
$2.56
·
$2.33
$2.16
$2.10
·
$2.96
$2.41
$2.92
·
$2.22
$2.20
$2.34
·
$1.92
EPS (TTM)
$-0.26
$-0.51
·
$-0.84
$-0.96
$-0.86
·
$-0.51
$-0.64
$-0.97
·
$-1.64
$-1.85
$-2.02
·
$-1.74
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.42B
$1.37B
·
$1.28B
$1.23B
$1.19B
·
$1.11B
$1.06B
$1.01B
·
$892M
$831M
$774M
·
$664M
Net Income TTM
$-39M
$-77M
·
$-125M
$-143M
$-128M
·
$-73M
$-91M
$-137M
·
$-231M
$-259M
$-279M
·
$-267M
Market Cap
$6.17B
$8.59B
·
$10.97B
$10.28B
$9.84B
·
$9.18B
$9.79B
$12.02B
·
$9.37B
$9.25B
$8.79B
·
$6.83B
P/E
-156.2
-111.8
·
-86.8
-71.3
-76.8
·
-121.0
-103.6
-84.7
·
-39.8
-35.2
-31.0
·
-28.4
P/S
4.3
6.3
·
8.6
8.3
8.3
·
8.3
9.2
11.9
·
10.5
11.1
11.4
·
10.3
P/B
4.8
7.2
·
9.0
8.4
8.3
·
7.1
7.8
10.1
·
8.3
8.3
8.0
·
6.1
P / Tangible Book
13.7
23.8
·
20.5
19.9
20.9
·
15.2
17.4
22.8
·
21.3
21.4
21.4
·
16.5
P / Cash Flow
·
111.9
·
·
·
149.1
·
·
·
173.8
·
·
·
300.3
·
·
Earnings Yield
-0.64%
-0.89%
·
-1.1%
-1.4%
-1.3%
·
-0.83%
-0.97%
-1.2%
·
-2.5%
-2.8%
-3.2%
·
-3.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.32B
$1.15B
$950M
$720M
$515M
매출 총이익률 %
79.5%
82.2%
81.6%
79.4%
80.9%
영업이익률 %
-9.4%
-11.8%
-22.7%
-40.3%
-55.5%
순이익
$-101M
$-106M
$-190M
$-287M
$-265M
희석 EPS
$-0.67
$-0.72
$-1.34
$-2.10
$-2.86
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.3
1.5
1.5
1.5
1.9
당좌 비율
1.2
1.4
1.4
1.4
1.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$282M
$177M
$82M
$-3M
$24M
기관 투자자 (13F)
450개의 제출자
· $7.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자450
보유 가치$7.2B
신규 포지션89
청산 포지션110
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
89 (+3 이전 분기 대비)
110 (+20 이전 분기 대비)
124 (-65 이전 분기 대비)
160 (+37 이전 분기 대비)
-2.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.