RIOT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$19.73
시가총액 (MRQ)$7.46B
P/E (TTM)-5.3
EPS (TTM)$-3.75
매출 (TTM)$675M
ROE (TTM)-48.2%
부채/자본 (MRQ)0.4
52주 범위$12–$30
RIOT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$647M2021-12-31 → 2025-12-31
EPS$-1.952021-12-31 → 2025-12-31
잉여현금흐름$-774M2021-12-31 → 2025-12-31
순이익률-196.3%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RIOT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-5.35년 평균 ≈-8.2
≈-8.2
·
·
P/S (TTM)
11.15년 평균 ≈7.9
≈7.9
9.3
고평가
P/B (MRQ)
3.45년 평균 ≈1.3
≈1.3
6.1
저평가
EV / EBITDA
-28.4
·
·
·
주가 / FCF (TTM)
-9.65년 평균 ≈-9.8
≈-9.8
·
·
주가 / 현금 흐름 (TTM)
-15.15년 평균 ≈289.7
≈289.7
·
·
EV / Revenue (EV / 매출)
12.3
·
·
·
EV / FCF
-10.3
·
·
·
주가 / 유형 장부 가치 (MRQ)
3.45년 평균 ≈1.3
≈1.3
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RIOT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-199.2%5년 평균 ≈-68.9%
≈-68.9%
13.2%
약함
EBITDA Margin (EBITDA 마진)
-43.1%5년 평균 ≈-20.0%
≈-20.0%
13.2%
약함
Pretax Margin (세전 마진)
-102.5%5년 평균 ≈-73.5%
≈-73.5%
14.3%
약함
순이익률 (TTM)
-196.3%5년 평균 ≈-71.9%
≈-71.9%
11.4%
약함
ROA (TTM)
-35.1%5년 평균 ≈-13.2%
≈-13.2%
4.6%
약함
ROE (TTM)
-48.2%5년 평균 ≈-15.6%
≈-15.6%
13.6%
약함
ROIC
-16.8%5년 평균 ≈-14.8%
≈-14.8%
6.0%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RIOT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.4
·
0.4
높은 부채
유동비율 (MRQ)
1.65년 평균 ≈4.2
≈4.2
1.3
강한 유동성
Quick Ratio (당좌 비율)
0.65년 평균 ≈2.4
≈2.4
0.9
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.3
·
0.1
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RIOT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
71.9%5년 평균 ≈34.0%
≈34.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
35.7%5년 평균 ≈80.6%
≈80.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
121.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RIOT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.955년 평균 ≈$-1.39
≈$-1.39
·
·
Revenue / Share (주당 매출)
$1.905년 평균 ≈$1.64
≈$1.64
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.685년 평균 ≈$-0.57
≈$-0.57
·
·
Cash / Share (주당 현금)
$0.635년 평균 ≈$1.35
≈$1.35
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RIOT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.2
≈0.2
0.5
약함
Receivables Turnover (매출 채권 회전율)
22.85년 평균 ≈15.0
≈15.0
8.3
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$793.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
10월 12, 2017
$1.00
USD
≈12.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-82.4%
다음 실적10월 28, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 29, 2026
$-0.68
$-0.27
-151.0%
2026년 3월 31일
5월 13, 2026
$-1.44
$-0.60
-138.2%
2025년 12월 31일
$-2.06
$-0.29
-607.4%
2025년 9월 30일
$0.26
$0.07
280.7%
2025년 6월 30일
$0.92
$0.11
760.6%
2025년 3월 31일
$-0.90
$-0.12
-638.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$647M
$377M
$281M
$259M
$213M
$12M
$7M
$8M
$269.7K
·
$101.4K
$167.0K
Cost of Revenue
·
·
·
·
·
$6M
$6M
$6M
$25.2K
·
$30.6K
$71.5K
Gross Profit
·
·
·
·
·
·
·
·
·
$6.4K
$70.8K
$95.5K
R&D Expense
·
·
·
·
·
·
·
·
$20.0K
$249.2K
$2M
$4M
SG&A Expense
$299M
$267M
$100M
$67M
$87M
$87M
$9M
$21M
$7M
$4M
$7M
$7M
Operating Expenses
$1.27B
$223M
$344M
$772M
$243M
$28M
$16M
$67M
$13M
$5M
$9M
$11M
Operating Income
$-622M
$154M
$-63M
$-513M
$-30M
$-16M
$-9M
$-59M
$-13M
$-5M
$-9M
$-10M
Interest Expense
·
·
·
·
$296.0K
·
$122.0K
$123.0K
$5M
$30.2K
$99.0K
$116.2K
Interest Income
·
$564.0K
·
·
·
$85.0K
·
·
$104.9K
$126.3K
$153.6K
·
Other Non-op
$3M
$863.0K
$260.0K
$-59.0K
$15M
$-6.0K
$874.0K
$-2M
$-5M
$2M
$8.1K
$34.0K
Pretax Income
$-663M
$110M
$-55M
$-521M
$-15M
$-14M
$-20M
$-61M
$-18M
$-3M
·
·
Income Tax
$-150.0K
$744.0K
$-5M
$-12M
$254.0K
·
$-143.0K
$-699.0K
$-2M
·
·
·
Net Income
$-663M
$109M
$-49M
$-510M
$-15M
$-14M
$-20M
$-58M
$-20M
$-4M
$-9M
$-10M
EPS (Basic)
$-1.95
$0.40
$-0.28
$-3.65
$-0.17
$-0.34
$-1.02
·
·
·
·
·
EPS (Diluted)
$-1.95
$0.34
$-0.28
$-3.65
$-0.17
$-0.33
$-1.02
·
·
·
·
·
Shares (Basic)
340,719,298
275,980,010
175,026,051
139,433,901
93,452,764
41,976,704
19,597,977
·
·
·
·
·
Shares (Diluted)
340,719,298
318,925,961
175,026,051
139,433,901
93,452,764
41,976,704
19,597,977
·
·
·
·
·
EBITDA
$-279M
$360M
$183M
$-513M
$-22M
·
·
·
·
·
$-8M
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$234M
$278M
$597M
$230M
$312M
$223M
$7M
$225.0K
$42M
$6M
$2M
$4M
Short-term Investments
·
·
·
·
$11M
·
·
·
$200.2K
$8M
$14M
$21M
Receivables
$30M
$27M
$25M
$27M
$15M
·
·
·
·
$4.5K
·
·
Inventory
·
·
·
·
·
·
·
·
·
$415.8K
·
·
Prepaid Expense
$59M
$40M
$29M
$33M
$7M
$1M
$1M
$1M
$538.8K
$220.0K
$251.8K
$357.1K
Current Assets
$449M
$599M
$1.01B
$443M
$565M
$236M
$13M
$2M
$42M
$14M
$16M
$25M
PP&E (Net)
$1.53B
$1.34B
$704M
$693M
$276M
$10M
$5M
$26.0K
$4M
$5.5K
$2M
$2M
PP&E (Gross)
$2.13B
$1.79B
$1.06B
$815M
$307M
$14M
$5M
$93.0K
$5M
$116.5K
$5M
$5M
Accum. Depreciation
$605M
$446M
$359M
$122M
$30M
$4M
$100.0K
$67.0K
$468.1K
$111.0K
$3M
$3M
Goodwill
$122M
$122M
·
·
$336M
·
·
·
$1M
$387.2K
$448.0K
$448.0K
Intangibles
$30M
$34M
$16M
$21M
$14M
$336.0K
$459.0K
$507.0K
$510.0K
·
·
$1M
Other Non-current Assets
·
·
·
·
·
·
·
$707.3K
$2M
$938.0K
$2M
$2M
Total Assets
$3.94B
$3.94B
$2.05B
$1.32B
$1.52B
$280M
$30M
$14M
$52M
$17M
$21M
$29M
Accounts Payable
$23M
$18M
$23M
$18M
$20M
$718.0K
$717.0K
$4M
$410.0K
$253.8K
$701.1K
$437.5K
Accrued Liabilities
$143M
$76M
$62M
$65M
$22M
$2M
$2M
$2M
$216.9K
$306.2K
$241.9K
$325.4K
Short-term Debt
·
·
·
·
·
·
·
·
$135.6K
$139.6K
$301.2K
$312.9K
Current Liabilities
$470M
$160M
$121M
$122M
$110M
$2M
$3M
$7M
$1M
$1M
$2M
$2M
Capital Leases
$20M
$24M
$19M
$20M
$12M
·
·
·
·
·
·
·
Deferred Tax
$56M
$215M
$70M
$107M
·
·
·
$143.0K
$699.0K
·
·
·
Other Non-current Liabilities
$19.0K
$6M
$6M
$8M
$6M
·
·
·
·
·
·
·
Total Liabilities
$1.08B
$792M
$163M
$169M
$174M
$3M
$4M
$9M
$3M
$2M
$5M
$5M
Long-term Debt
$841M
$585M
$783.0K
·
·
·
·
·
·
·
·
·
Total Debt
$841M
$585M
·
·
·
·
·
·
·
·
$142.3K
·
Common Stock
$4.21B
$3.83B
$2.69B
$1.91B
$1.60B
$507M
$243M
$203M
$180M
$125M
·
·
Retained Earnings
$-1.35B
$-690M
$-800M
$-756M
$-247M
$-230M
$-217M
$-197M
$-139M
$-110M
$-106M
$-97M
AOCI
·
$222.0K
$150.0K
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.86B
$3.14B
$1.89B
$1.15B
$1.35B
$276M
$26M
$4M
$49M
$15M
$16M
$24M
Liabilities + Equity
$3.94B
$3.94B
$2.05B
$1.32B
$1.52B
$280M
$30M
$14M
$52M
$17M
$21M
$29M
Shares Outstanding
371,575,652
344,890,208
230,836,624
167,751,112
116,748,472
78,523,517
25,082,872
14,519,058
11,622,112
4,503,971
3,876,961
30,990,029
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$343M
$206M
$246M
$106M
$26M
$26M
$119.0K
$5M
$890.9K
$93.3K
$253.8K
$288.8K
Stock-based Comp
$126M
$125M
$32M
$25M
$68M
$3M
$745.0K
$5M
$3M
$545.5K
$1M
$1M
Deferred Tax
·
·
$-5M
$-13M
·
·
$-143.0K
$699.0K
$2M
·
·
·
Amort. of Intangibles
$4M
$6M
$6M
$2M
$200.0K
$167.0K
$86.0K
$62.0K
$68.0K
·
·
·
Other Non-cash
$-378M
$-696M
$-191M
·
·
·
·
·
·
·
$491.9K
·
Operating Cash Flow
$-573M
$-255M
$33M
$530.0K
$-86M
$-3M
$-15M
$-19M
$-4M
$-6M
$-7M
$-9M
CapEx
$201M
$240M
$194M
$148M
$147M
$8M
$5M
$20M
·
$35.4K
·
$30.1K
Investing Cash Flow
$76M
$-1.51B
$-415M
$-355M
$-491M
$-41M
$-3M
$-25M
$6M
$9M
·
·
Stock Issued
$213M
$977M
$778M
$305M
$685M
$265M
$25M
·
$38M
·
·
$20M
Stock Repurchased
$4M
$12M
$14M
$10M
$5M
$446.0K
·
·
·
·
·
·
Net Stock Activity
$208M
$965M
$764M
$295M
$680M
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
$10M
·
·
·
Financing Cash Flow
$455M
$1.52B
$749M
$272M
$666M
$260M
$26M
$2M
$35M
$-311.1K
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-41M
$36M
$4M
$-2M
$-2M
Taxes Paid
$960.0K
$107.0K
$680.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-774M
$-495M
$-161M
$-148M
$-233M
·
·
·
·
·
·
·
Levered FCF
·
·
·
·
$-234M
·
·
·
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
69.8%
·
Operating Margin
-96.1%
40.8%
-22.5%
-197.8%
-10.5%
·
·
·
·
·
-8628.9%
·
Net Margin
-102.4%
29.0%
-17.6%
-196.6%
-3.7%
·
·
·
·
·
-8637.7%
·
Pretax Margin
-102.5%
29.2%
-19.4%
-201.1%
-3.6%
·
·
·
·
·
·
·
EBITDA Margin
-43.1%
95.5%
65.4%
-197.8%
-10.5%
·
·
·
·
·
-8378.6%
·
ROA
-16.9%
3.6%
-2.9%
-36.8%
-0.64%
·
·
·
·
·
-35.3%
·
ROE
-21.6%
3.7%
-3.0%
-41.7%
-0.75%
·
·
·
·
·
-44.1%
·
ROIC
-16.8%
4.1%
-3.0%
-43.5%
-1.7%
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
3.7
8.3
3.6
5.2
·
·
·
·
·
9.2
·
Quick Ratio
0.6
1.9
5.1
2.1
3.1
·
·
·
·
·
9.0
·
Debt / Equity
0.3
0.2
·
·
·
·
·
·
·
·
0.0
·
LT Debt / Equity
0.2
0.2
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
-75.5
·
·
·
·
·
-88.4
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.1
0.2
0.2
0.2
·
·
·
·
·
0.0
·
Receivables Turnover
22.8
14.5
10.9
11.7
22.4
·
·
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.69
$9.12
$8.18
$6.86
$11.63
·
·
·
·
·
$0.52
·
Revenue / Share
$1.90
$1.18
$1.60
$1.86
$2.28
·
·
·
·
·
·
·
Cash Flow / Share
$-1.68
$-0.80
$0.19
$0.00
$-0.92
·
·
·
·
·
·
·
Cash / Share
$0.63
$0.81
$2.59
$1.37
$2.68
·
·
·
·
·
$0.06
·
EPS (TTM)
$-1.95
$0.34
$-0.28
$-3.65
$-0.17
$-0.33
$-1.02
·
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
71.9%
34.2%
8.3%
21.5%
1665.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
35.7%
20.9%
185.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
121.7%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$647M
$377M
$281M
$259M
$213M
$12M
$7M
$8M
$269.7K
·
$101.4K
$167.0K
Net Income TTM
$-663M
$109M
$-49M
$-510M
$-15M
$-14M
$-20M
$-58M
$-20M
$-4M
$-9M
$-10M
Market Cap
$4.71B
$3.52B
$3.57B
$569M
$2.61B
·
·
·
·
·
·
·
Enterprise Value
$5.32B
$3.83B
·
·
·
·
·
·
·
·
·
·
P/E
-6.5
30.0
-55.2
-0.9
-131.4
-51.5
-1.1
·
·
·
·
·
P/S
7.3
9.3
12.7
2.2
12.2
·
·
·
·
·
·
·
P/B
1.6
1.1
1.9
0.5
1.9
·
·
·
·
·
·
·
P / Tangible Book
1.7
1.2
1.9
0.5
2.6
4.8
·
·
·
·
·
·
P / Cash Flow
-8.2
-13.8
107.9
1073.0
-30.2
·
·
·
·
·
·
·
P / FCF
-6.1
-7.1
-22.2
-3.8
-11.2
·
·
·
·
·
·
·
EV / EBITDA
-19.0
10.6
·
·
·
·
·
·
·
·
·
·
EV / FCF
-6.9
-7.7
·
·
·
·
·
·
·
·
·
·
EV / Revenue
8.2
10.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-15.4%
3.3%
-1.8%
-107.7%
-0.76%
-1.9%
-91.1%
·
·
·
·
·
Annual Payout
·
·
·
·
·
·
·
·
$10M
·
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$174M
$167M
$153M
$180M
$153M
$161M
$143M
$85M
$70M
$79M
$79M
$52M
$77M
$73M
$60M
$46M
SG&A Expense
$82M
$76M
$82M
$70M
$76M
$71M
$81M
$67M
$61M
$58M
$39M
$29M
$20M
$13M
$30M
$16M
Operating Expenses
$414M
$667M
$837M
$100M
$-63M
$395M
$-46M
$206M
$187M
$-125M
$45M
$134M
$109M
$56M
$223M
$82M
Operating Income
$-239M
$-500M
$-684M
$80M
$216M
$-234M
$188M
$-122M
$-117M
$204M
$34M
$-83M
$-32M
$17M
$-162M
$-36M
Interest Income
·
·
·
$163.0K
$155.0K
$150.0K
·
$145.0K
$137.0K
$135.0K
·
·
·
·
·
·
Other Non-op
$1M
$-12.0K
$1M
$1M
$244.0K
$93.0K
$732.0K
$90.0K
$33.0K
$8.0K
$-3M
$2M
$5M
$-4M
$8M
$490.0K
Income Tax
·
·
·
·
·
·
$679.0K
$32.0K
$55.0K
$-22.0K
$-79.0K
$-157.0K
$112.0K
$-5M
$-3M
$-3M
Net Income
$-237M
$-500M
$-691M
$104M
$219M
$-296M
$136M
$-154M
$-84M
$212M
$39M
$-80M
$-27M
$19M
$-160M
$-32M
EPS (Basic)
$-0.68
$-1.44
$-2.00
$0.30
$0.65
$-0.90
$0.75
$-0.54
$-0.32
$0.51
$0.21
$-0.44
$-0.16
$0.11
$-1.04
$-0.21
EPS (Diluted)
$-0.68
$-1.44
$-1.89
$0.26
$0.58
$-0.90
$0.69
$-0.54
$-0.32
$0.51
$0.21
$-0.44
$-0.16
$0.11
$-1.04
$-0.21
Shares (Basic)
347,695,985
347,624,244
·
347,085,375
336,278,380
329,508,458
·
286,243,674
264,625,308
249,711,377
·
180,952,689
167,342,813
167,342,500
·
153,895,123
Shares (Diluted)
347,695,985
347,624,244
·
403,179,486
382,677,364
329,508,458
·
286,243,674
264,625,308
249,711,377
·
180,952,689
167,342,813
172,114,333
·
153,895,123
EBITDA
$-239M
$-500M
·
$80M
$216M
$-234M
·
$-122M
$-117M
$204M
·
$-48M
$-32M
$-57M
·
$-13M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$471M
$206M
$234M
$331M
$255M
$164M
$278M
$356M
$481M
$688M
$597M
$290M
$289M
$158M
$230M
$255M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
Receivables
$42M
$67M
$30M
$27M
$25M
$20M
$27M
$15M
$14M
$14M
·
$13M
$13M
$20M
·
$17M
Prepaid Expense
$96M
$76M
$59M
$47M
$50M
$45M
$40M
$31M
$31M
$34M
·
$36M
$20M
$22M
·
$22M
Current Assets
$726M
$463M
$449M
$529M
$516M
$450M
$599M
$717M
$744M
$785M
·
$513M
$483M
$366M
·
$477M
PP&E (Net)
$1.55B
$1.59B
$1.53B
$1.36B
$1.30B
$1.31B
$1.34B
$1.17B
$1.04B
$822M
·
$668M
$700M
$717M
·
$650M
PP&E (Gross)
$2.17B
$2.15B
$2.13B
$1.90B
$1.87B
$1.81B
$1.79B
$1.64B
$1.46B
$1.21B
·
$967M
$944M
$897M
·
$730M
Accum. Depreciation
$618M
$562M
$605M
$540M
$566M
$501M
$446M
$471M
$422M
$390M
·
$299M
$244M
$180M
·
$80M
Goodwill
$122M
$122M
$122M
$122M
$122M
$122M
$122M
$97M
·
·
·
·
·
·
·
·
Intangibles
$28M
$29M
$30M
$31M
$32M
$33M
$34M
$11M
$13M
$14M
·
$17M
$19M
$20M
·
$13M
Total Assets
$3.26B
$3.44B
$3.94B
$4.48B
$4.29B
$3.72B
$3.94B
$2.92B
$2.72B
$2.61B
·
$1.46B
$1.36B
$1.25B
·
$1.45B
Accounts Payable
$18M
$11M
$23M
$13M
$18M
$8M
$18M
$13M
$5M
$14M
·
$9M
$13M
$20M
·
$13M
Accrued Liabilities
·
·
$143M
$60M
$70M
$72M
$76M
$45M
$54M
$44M
·
$25M
$27M
$83M
·
$34M
Current Liabilities
$458M
$429M
$470M
$359M
$375M
$139M
$160M
$126M
$97M
$93M
·
$71M
$74M
$112M
·
$107M
Capital Leases
$25M
$26M
$20M
$26M
$25M
$28M
$24M
$21M
$20M
$21M
·
$20M
$20M
$21M
·
$21M
Deferred Tax
·
·
$56M
·
·
·
$215M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$165.0K
$373.0K
$19.0K
$25.0K
$34.0K
$6M
$6M
$6M
$6M
$7M
·
$7M
$7M
$7M
·
$8M
Total Liabilities
$1.07B
$1.04B
$1.08B
$974M
$989M
$774M
$792M
$173M
$139M
$136M
·
$115M
$118M
$158M
·
$154M
Long-term Debt
$5M
$5M
$841M
$5M
$5M
$5M
$585M
$6M
·
·
·
·
·
·
·
·
Total Debt
$843M
$842M
·
$840M
$838M
$585M
·
$6M
·
·
·
·
·
·
·
·
Common Stock
$4.28B
$4.25B
$4.21B
$4.17B
$4.06B
$3.93B
$3.83B
$3.58B
$3.26B
$3.06B
·
$2.23B
$2.08B
$1.90B
·
$1.89B
Retained Earnings
$-2.09B
$-1.85B
$-1.35B
$-663M
$-767M
$-987M
$-690M
$-827M
$-672M
$-588M
·
$-885M
$-840M
$-812M
·
$-592M
AOCI
·
·
·
$221.0K
$195.0K
$245.0K
$222.0K
$189.0K
$-19.0K
$9.0K
·
·
·
·
·
·
Stockholders' Equity
$2.19B
$2.39B
$2.86B
$3.50B
$3.30B
$2.94B
$3.14B
$2.75B
$2.58B
$2.48B
$1.89B
$1.34B
$1.24B
$1.09B
$1.15B
$1.30B
Liabilities + Equity
$3.26B
$3.44B
$3.94B
$4.48B
$4.29B
$3.72B
$3.94B
$2.92B
$2.72B
$2.61B
·
$1.46B
$1.36B
$1.25B
·
$1.45B
Shares Outstanding
378,022,964
378,978,341
371,575,652
371,116,270
363,234,107
350,184,294
344,890,208
324,280,388
283,674,768
267,991,956
·
196,300,944
182,250,554
166,966,766
·
167,296,912
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$98M
$98M
$103M
$83M
$83M
$78M
$82M
$60M
$37M
$32M
$62M
$65M
$66M
$59M
$45M
$27M
Stock-based Comp
$36M
$39M
$33M
$33M
$30M
$30M
$31M
$31M
$32M
$32M
$18M
$14M
$3M
$-2M
$17M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$-5M
$-3M
$-3M
Amort. of Intangibles
$900.0K
$900.0K
$1M
$900.0K
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$400.0K
Operating Cash Flow
$-90M
$-183M
$-106M
$-114M
$-231M
$-122M
$-98M
$-56M
$-43M
$-58M
$45M
$-6M
$-38M
$32M
$1M
$13M
CapEx
$61M
$115M
$82M
$26M
$60M
$33M
$58M
$71M
$54M
$57M
$45M
$41M
$56M
$51M
$19M
$52M
Investing Cash Flow
$357M
$158M
$-3M
$119M
$19M
$-59M
$-783M
$-205M
$-326M
$-194M
$-182M
$-125M
$-33M
$-74M
$-25M
$-59M
Stock Issued
·
·
$13M
$76M
$54M
$70M
$231M
$219M
$174M
$353M
$454M
$136M
·
·
$0
$32M
Stock Repurchased
$499.0K
$2M
$1M
$3M
$103.0K
$484.0K
$84.0K
$709.0K
$9M
$2M
$110.0K
$974.0K
$12M
$1M
$265.0K
$1M
Net Stock Activity
·
$-2M
·
·
·
$70M
·
·
·
$351M
·
·
·
$-1M
·
·
Financing Cash Flow
$-499.0K
$-2M
$11M
$71M
$304M
$68M
$804M
$209M
$161M
$344M
$444M
$132M
$173M
$-933.0K
$-450.0K
$30M
Taxes Paid
$30.0K
$30.0K
$-63.0K
$152.0K
$840.0K
$31.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-298M
·
·
·
$-155M
·
·
·
$-115M
·
·
·
$-19M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-137.4%
-298.9%
·
44.4%
141.3%
-144.9%
·
-143.3%
-167.2%
257.2%
·
-92.2%
-42.3%
-77.6%
·
-86.4%
Net Margin
-136.1%
-299.3%
·
58.0%
143.5%
-183.6%
·
-182.1%
-120.6%
267.1%
·
-87.4%
-36.1%
-76.0%
·
-79.0%
EBITDA Margin
-137.4%
-298.9%
·
44.4%
141.3%
-144.9%
·
-143.3%
-167.2%
257.2%
·
-92.2%
-42.3%
-77.6%
·
-29.1%
ROA
-6.3%
-14.0%
·
2.8%
6.3%
-9.4%
·
-7.0%
-4.1%
11.0%
·
-3.1%
-2.0%
-4.0%
·
-3.0%
ROE
-8.6%
-18.8%
·
3.3%
7.5%
-10.9%
·
-7.5%
-4.4%
11.9%
·
-3.4%
-2.2%
-4.5%
·
-3.5%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.1
·
1.5
1.4
3.2
·
5.7
7.6
8.5
·
7.2
6.5
3.3
·
4.5
Quick Ratio
1.1
0.6
·
1.0
0.7
1.3
·
2.9
5.1
7.6
·
4.3
4.1
1.6
·
2.6
Debt / Equity
0.4
0.4
·
0.2
0.3
0.2
·
0.0
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.2
·
0.2
0.2
0.2
·
0.0
·
·
·
·
·
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.0
Receivables Turnover
5.1
3.9
·
8.6
7.8
9.6
·
6.0
5.2
4.7
·
3.5
5.2
4.1
·
4.4
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.80
$6.32
·
$9.44
$9.07
$8.41
·
$8.48
$9.11
$9.24
·
$6.83
$6.81
$6.54
·
$7.77
Revenue / Share
$0.50
$0.48
·
$0.45
$0.40
$0.49
·
$0.30
$0.26
$0.30
·
$0.29
$0.46
$0.44
·
$0.30
Cash Flow / Share
·
$-0.53
·
·
·
$-0.37
·
·
·
$-0.22
·
·
·
$0.19
·
·
Cash / Share
$1.25
$0.54
·
$0.89
$0.70
$0.47
·
$1.10
$1.70
$2.57
·
$1.48
$1.59
$0.95
·
$1.52
EPS (TTM)
$-3.75
$-2.49
·
$0.63
$-0.17
$-1.07
·
$-0.14
$-0.04
$0.12
·
$-1.53
$-1.30
$-3.85
·
$-2.93
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$675M
$653M
·
$637M
$542M
$459M
·
$313M
$280M
$287M
·
$262M
$256M
$253M
·
$290M
Net Income TTM
$-1.32B
$-867M
·
$164M
$-95M
$-399M
·
$12M
$87M
$144M
·
$-249M
$-201M
$-528M
·
$-376M
Market Cap
$10.35B
$4.68B
·
$7.06B
$4.10B
$2.49B
·
$2.41B
$2.59B
$3.28B
·
$1.83B
$2.15B
$1.67B
·
$1.17B
Enterprise Value
$10.72B
$5.32B
·
$7.57B
$4.69B
$2.91B
·
$2.06B
·
·
·
·
·
·
·
·
P/E
-7.3
-5.0
·
30.2
-66.5
-6.7
·
-53.0
-228.5
102.0
·
-6.1
-9.1
-2.6
·
-2.4
P/S
15.3
7.2
·
11.1
7.6
5.4
·
7.7
9.3
11.4
·
7.0
8.4
6.6
·
4.0
P/B
4.7
2.0
·
2.0
1.2
0.8
·
0.9
1.0
1.3
·
1.4
1.7
1.5
·
0.9
P / Tangible Book
5.1
2.1
·
2.1
1.3
0.9
·
0.9
1.0
1.3
·
1.4
1.8
1.6
·
0.9
P / Cash Flow
·
-25.6
·
·
·
-20.4
·
·
·
-56.7
·
·
·
51.5
·
·
EV / Revenue
15.9
8.1
·
11.9
8.7
6.4
·
6.6
·
·
·
·
·
·
·
·
Earnings Yield
-13.7%
-20.2%
·
3.3%
-1.5%
-15.0%
·
-1.9%
-0.44%
0.98%
·
-16.4%
-11.0%
-38.5%
·
-41.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
매출
$647M
$377M
$281M
$259M
·
영업이익률 %
-96.1%
40.8%
-22.5%
-197.8%
·
순이익
$-663M
$109M
$-49M
$-510M
·
희석 EPS
$-1.95
$0.34
$-0.28
$-3.65
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
부채 / 자기자본 비율
0.3
0.2
·
·
·
유동비율
1.0
3.7
8.3
3.6
·
당좌 비율
0.6
1.9
5.1
2.1
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
잉여현금흐름
$-774M
$-495M
$-161M
$-148M
·
기관 투자자 (13F)
541개의 제출자
· $10.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자541
보유 가치$10.3B
신규 포지션123
청산 포지션55
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
123 (+20 이전 분기 대비)
55 (-15 이전 분기 대비)
164 (+11 이전 분기 대비)
149 (+17 이전 분기 대비)
+34.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.