ZTS Zoetis Inc. Class A Common Stock

NYSE · Pharmaceuticals · SEC EDGAR에서 보기 ↗

$79.90

가격 · 6월 5, 2026

기준 재무 정보 5월 7, 2026

ZTS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$79.90

시가총액

$53.46B

P/E (TTM)

20.9

EPS (TTM)

$6.02

매출 (TTM)

$9.47B

배당 수익률

—

ROE

66.0%

부채/자본

2.7

52주 범위

$72 – $170

ZTS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $9.47B

2016-12-31 → 2025-12-31

EPS $6.02

2016-12-31 → 2025-12-31

잉여현금흐름 $2.28B

2016-12-31 → 2025-12-31

마진 28.2%

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

ZTS

동종업계 중앙값

P/E (TTM)

20.9

31.8

P/S (TTM)

5.6

4.9

P/B

16.1

10.5

Price / FCF (주가 / FCF)

23.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

ZTS

동종업계 중앙값

Net Profit Margin (순이익률)

28.2%

14.3%

ROA

18.0%

5.8%

ROE

66.0%

13.9%

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

ZTS

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

2.7

139.5

Current Ratio (유동비율)

3.0

1.9

Quick Ratio (당좌 비율)

0.7

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

ZTS

동종업계 중앙값

Revenue YoY (매출 YoY)

2.3%

—

Revenue CAGR 3Y (매출 CAGR 3년)

5.4%

—

Revenue CAGR 5Y (매출 CAGR 5년)

7.2%

—

EPS YoY

10.1%

—

Net Income YoY (순이익 YoY)

7.5%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

ZTS

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$6.02

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

ZTS

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2026년 4월 20일	$0.5300
2026년 1월 20일	$0.5300
2025년 10월 31일	$0.5000
2025년 7월 18일	$0.5000
2025년 4월 21일	$0.5000
2025년 1월 21일	$0.5000
2024년 10월 31일	$0.4320
2024년 7월 18일	$0.4320
2024년 4월 18일	$0.4320
2024년 1월 18일	$0.4320
2023년 10월 31일	$0.3750
2023년 7월 20일	$0.3750
2023년 4월 20일	$0.3750
2023년 1월 19일	$0.3750
2022년 10월 31일	$0.3250
2022년 7월 20일	$0.3250
2022년 4월 20일	$0.3250
2022년 1월 19일	$0.3250
2021년 10월 28일	$0.2500
2021년 7월 20일	$0.2500

ZTS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 24 명의 애널리스트

적극 매수 6 25.0%
매수 8 33.3%
보유 10 41.7%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

17 명의 애널리스트 · 2026-06-01

중앙값 $130.00

← 모든 목표가 하회 $79.90

저가 $90.00

고가 $160.00

중앙값 목표 $130.00 +62.7%

평균 목표 $124.59 +55.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.04%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$1.53	$1.63	-0.10%
2025년 12월 31일	$1.48	$1.42	0.06%
2025년 9월 30일	$1.70	$1.64	0.06%
2025년 6월 30일	$1.76	$1.63	0.13%
2025년 3월 31일	$1.48	$1.41	0.07%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
ZTS	$53.46B	20.9	2.3%	28.2%	66.0%	—
LLY	—	46.8	44.7%	31.7%	101.2%	—
JNJ	—	18.8	6.0%	28.5%	35.0%	67.9%
MRK	—	14.5	1.3%	28.1%	36.9%	—
PFE	—	18.3	-1.7%	12.4%	8.9%	—
BMY	—	15.6	-0.22%	14.6%	40.5%	—
RPRX	—	21.7	5.1%	32.4%	8.0%	—
VTRS	—	-4.2	-3.0%	-24.6%	-23.2%	35.1%
AXSM	$9.29B	-49.6	65.5%	-28.7%	-227.0%	—
ELAN	$11.25B	-48.1	6.2%	-4.9%	-3.5%	55.0%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 13

ZTS의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$9.47B	$9.26B	$8.54B	$8.08B	$7.78B	$6.67B	$6.26B	$5.83B	$5.31B	$4.89B	$4.76B	$4.79B
Cost of Revenue	$2.67B	$2.72B	$2.56B	$2.45B	$2.30B	$2.06B	$1.99B	$1.91B	$1.77B	$1.67B	$1.74B	$1.72B
SG&A Expense	$2.38B	$2.32B	$2.15B	$2.01B	$2.00B	$1.73B	$1.64B	$1.48B	$1.33B	$1.36B	$1.53B	$1.64B
Interest Expense	$222M	$225M	$239M	$221M	$224M	$231M	$223M	$206M	$175M	$166M	$124M	$117M
Other Non-op	$-6M	$-4M	$-2M	$14M	$-4M	$-5M	$0	$15M	$1M	$2M	$5M	$-3M
Pretax Income	$3.36B	$3.13B	$2.94B	$2.66B	$2.49B	$2.00B	$1.80B	$1.69B	$1.52B	$1.23B	$545M	$820M
Income Tax	$687M	$637M	$596M	$545M	$454M	$360M	$301M	$266M	$663M	$409M	$206M	$233M
Net Income	$2.67B	$2.49B	$2.34B	$2.11B	$2.04B	$1.64B	$1.50B	$1.43B	$864M	$821M	$339M	$583M
EPS (Basic)	$6.03	$5.47	$5.08	$4.51	$4.29	$3.44	$3.14	$2.96	$1.76	$1.66	$0.68	$1.16
EPS (Diluted)	$6.02	$5.47	$5.07	$4.49	$4.27	$3.42	$3.11	$2.93	$1.75	$1.65	$0.68	$1.16
Shares (Basic)	443,443,000	454,200,000	461,172,000	468,891,000	474,348,000	475,502,000	478,128,000	483,063,000	489,918,000	495,715,000	499,707,000	501,055,000
Shares (Diluted)	443,835,000	454,848,000	462,269,000	470,385,000	476,717,000	478,569,000	481,787,000	486,898,000	493,161,000	498,225,000	502,019,000	502,025,000
EBITDA	$487M	$497M	$491M	$465M	$448M	$441M	$412M	$308M	$242M	$240M	$199M	$204M

대차대조표 31

ZTS의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$2.45B	$1.99B	$2.04B	$3.58B	$3.48B	$3.60B	$1.93B	$1.60B	$1.56B	$727M	$1.15B	$882M
Short-term Investments	·	·	·	·	·	·	$0	$99M	$0	·	·	·
Receivables	$1.41B	$1.32B	$1.30B	$1.22B	$1.13B	$1.01B	$1.09B	$1.04B	$998M	$913M	$937M	$980M
Inventory	$2.46B	$2.31B	$2.56B	$2.35B	$1.92B	$1.63B	$1.41B	$1.39B	$1.43B	$1.50B	$1.47B	$1.29B
Other Current Assets	$450M	$377M	$434M	$365M	$389M	$366M	$318M	$271M	$228M	$248M	$201M	$205M
Current Assets	$6.77B	$5.99B	$6.34B	$7.51B	$6.93B	$6.61B	$4.75B	$4.40B	$4.22B	$3.39B	$3.83B	$3.46B
PP&E (Net)	$3.69B	$3.39B	$3.20B	$2.75B	$2.42B	$2.20B	$1.94B	$1.66B	$1.44B	$1.38B	$1.31B	$1.32B
PP&E (Gross)	$6.61B	$6.03B	$5.80B	$5.05B	$4.49B	$4.15B	$3.68B	$3.26B	$2.91B	$2.74B	$2.52B	$2.46B
Accum. Depreciation	$2.94B	$2.63B	$2.59B	$2.30B	$2.07B	$1.95B	$1.74B	$1.60B	$1.47B	$1.36B	$1.21B	$1.15B
Goodwill	$2.77B	$2.72B	$2.76B	$2.75B	$2.68B	$2.69B	$2.59B	$2.52B	$1.51B	$1.48B	$1.46B	$976M
Intangibles	$998M	$1.13B	$1.34B	$1.38B	$1.47B	$1.71B	$1.89B	$2.05B	$1.27B	$1.23B	$1.19B	$727M
Other Non-current Assets	$327M	$250M	$206M	$147M	$111M	$106M	$98M	$94M	$75M	$73M	$49M	$48M
Total Assets	$15.49B	$14.24B	$14.29B	$14.93B	$13.90B	$13.61B	$11.54B	$10.78B	$8.59B	$7.65B	$7.91B	$6.59B
Accounts Payable	$445M	$433M	$411M	$405M	$436M	$457M	$301M	$313M	$261M	$265M	$293M	$290M
Accrued Liabilities	$852M	$746M	$683M	$682M	$710M	$556M	$543M	$487M	$432M	$464M	$676M	$475M
Short-term Debt	$0	$0	$3M	$2M	$0	$4M	$0	$9M	$0	$0	$0	$0
Current Liabilities	$2.17B	$3.41B	$1.89B	$3.17B	$1.80B	$2.17B	$1.81B	$1.22B	$1.09B	$1.12B	$1.78B	$1.09B
Capital Leases	$197M	$174M	$188M	$186M	$151M	$163M	$164M	$0	·	·	·	·
Deferred Tax	$137M	$167M	$146M	$142M	$320M	$378M	$434M	$474M	$380M	$244M	$264M	$277M
Other Non-current Liabilities	$250M	$222M	$237M	$217M	$239M	$270M	$229M	$187M	$201M	$248M	$251M	$207M
Total Liabilities	$12.07B	$9.47B	$9.29B	$10.52B	$9.36B	$9.84B	$8.84B	$8.59B	$6.80B	$6.15B	$6.82B	$5.25B
Long-term Debt	$9.04B	$6.57B	$6.56B	$7.90B	$6.59B	$7.20B	$6.45B	$6.44B	$4.95B	$4.47B	$4.86B	$3.62B
Total Debt	$9.04B	$6.57B	$6.57B	$7.90B	$6.59B	$7.20B	$6.45B	$6.45B	$4.95B	$4.47B	$4.86B	·
Common Stock	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M
Paid-in Capital	$1.10B	$1.18B	$1.13B	$1.09B	$1.07B	$1.06B	$1.04B	$1.03B	$1.01B	$1.02B	$1.01B	$958M
Retained Earnings	$13.80B	$11.97B	$10.29B	$8.67B	$7.19B	$5.66B	$4.43B	$3.27B	$2.11B	$1.48B	$876M	$709M
Treasury Stock	$10.69B	$7.45B	$5.60B	$4.54B	$2.95B	$2.23B	$2.04B	$1.49B	$852M	$421M	$203M	$0
AOCI	$-804M	$-940M	$-839M	$-817M	$-764M	$-730M	$-726M	$-629M	$-505M	$-598M	$-622M	$-361M
Stockholders' Equity	$3.42B	$4.77B	$5.00B	$4.41B	$4.54B	$3.77B	$2.71B	$2.19B	$1.79B	$1.50B	$1.07B	$1.31B
Liabilities + Equity	$15.49B	$14.24B	$14.29B	$14.93B	$13.90B	$13.61B	$11.54B	$10.78B	$8.59B	$7.65B	$7.91B	$6.59B
Shares Outstanding	424,927,535	448,473,073	458,367,358	463,808,059	472,574,090	475,317,751	475,528,210	479,562,326	486,130,461	492,855,297	497,400,113	501,327,524

현금 흐름 17

ZTS의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$487M	$497M	$491M	$465M	$448M	$441M	$412M	$308M	$242M	$240M	$199M	$204M
Stock-based Comp	$83M	$74M	$60M	$62M	$58M	$59M	$67M	$53M	$44M	$37M	$43M	$32M
Deferred Tax	$-52M	$-338M	$-61M	$-286M	$-80M	$-62M	$-79M	$-112M	$127M	$-55M	$-85M	$-49M
Amort. of Intangibles	$157M	$170M	$185M	$193M	$204M	$230M	$237M	$157M	$100M	$95M	$64M	$63M
Restructuring	$49M	$43M	$46M	$6M	$33M	$8M	$33M	$26M	$13M	$2M	$301M	$17M
Other Non-cash	$-287M	$234M	$-481M	$-443M	$-250M	$50M	$-105M	$113M	$69M	$-330M	$168M	$-144M
Operating Cash Flow	$2.90B	$2.95B	$2.35B	$1.91B	$2.21B	$2.13B	$1.79B	$1.79B	$1.35B	$713M	$664M	$626M
CapEx	$621M	$655M	$732M	$586M	$477M	$453M	$460M	$338M	$224M	$216M	$224M	$180M
Investing Cash Flow	$-748M	$-315M	$-777M	$-883M	$-458M	$-572M	$-504M	$-2.26B	$-270M	$-214M	$-1.11B	$-187M
Net Debt Issued	$-1.35B	$0	$-1.35B	$0	$-600M	$-500M	$0	$0	$-750M	$-400M	·	·
Stock Repurchased	$3.23B	$1.86B	$1.09B	$1.59B	$743M	$250M	$626M	$698M	$500M	$300M	$203M	$0
Net Stock Activity	$-3.23B	$-1.86B	$-1.09B	$-1.59B	$-743M	$-250M	$-626M	$-698M	$-500M	$-300M	$-203M	·
Financing Cash Flow	$-1.87B	$-2.66B	$-3.11B	$-904M	$-1.86B	$123M	$-951M	$533M	$-251M	$-903M	$755M	$-154M
Net Change in Cash	$325M	$-54M	$-1.54B	$96M	$-119M	$1.67B	$332M	$38M	$837M	$-427M	$272M	$272M
Taxes Paid	$715M	$892M	$754M	$638M	$548M	$418M	$418M	$336M	$455M	$408M	$224M	$278M
Free Cash Flow	$2.28B	$2.30B	$1.62B	$1.33B	$1.74B	$1.67B	$1.33B	$1.45B	$1.12B	$497M	$440M	$446M
Levered FCF	$2.11B	$2.12B	$1.43B	$1.15B	$1.55B	$1.48B	$1.15B	$1.28B	$1.02B	$386M	$363M	$362M

수익성 5

ZTS의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Margin	28.2%	26.9%	27.4%	26.2%	26.2%	24.5%	24.0%	24.5%	16.3%	16.8%	7.1%	12.2%
Pretax Margin	35.5%	33.9%	34.4%	32.9%	32.0%	29.9%	28.8%	29.0%	28.7%	25.1%	11.4%	17.1%
EBITDA Margin	5.1%	5.4%	5.8%	5.8%	5.8%	6.6%	6.6%	5.3%	4.6%	4.9%	4.2%	4.3%
ROA	18.0%	17.4%	16.1%	14.7%	14.8%	13.0%	13.4%	14.7%	10.6%	10.5%	4.7%	·
ROE	66.0%	50.9%	49.9%	47.2%	49.0%	50.6%	58.6%	66.4%	52.9%	64.3%	28.5%	·

유동성 및 지급능력 4

ZTS의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	3.0	1.8	3.4	2.4	3.9	3.0	2.6	3.6	3.9	3.0	2.2	·
Quick Ratio	0.7	0.4	0.7	0.4	0.6	0.5	0.6	0.9	2.3	1.5	1.2	·
Debt / Equity	2.7	1.4	1.3	1.8	1.5	1.9	2.4	3.0	2.8	3.0	4.6	·
LT Debt / Equity	2.7	1.1	1.3	1.5	1.5	1.7	2.2	2.9	2.8	3.0	4.2	·

효율성 3

ZTS의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.6	0.6	0.6	0.6	0.6	0.5	0.6	0.6	0.7	0.6	0.7	·
Inventory Turnover	1.1	1.1	1.0	1.1	1.3	1.4	1.4	1.4	1.2	1.1	1.3	·
Receivables Turnover	6.5	7.1	6.8	6.9	7.2	6.4	5.9	5.7	5.6	5.3	5.0	·

주당 6

ZTS의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$7.84	$10.64	$10.90	$9.50	$9.61	$7.93	$5.69	$4.56	$3.64	$3.02	$2.15	·
Revenue / Share	$21.33	$20.35	$18.48	$17.18	$16.31	$13.95	$12.99	$11.96	$10.76	$9.81	$9.49	$9.53
Cash Flow / Share	$6.54	$6.49	$5.09	$4.06	$4.64	$4.44	$3.73	$3.68	$2.73	$1.43	$1.32	$1.25
Cash / Share	·	·	·	·	·	·	·	·	$3.22	$1.48	$2.32	·
Dividend Paid / Share	$2	$2	$2	$1	$1	$1	$1	$1	$0	$0	$0	$0
EPS (TTM)	$6.02	$5.47	$5.07	$4.49	$4.27	$3.42	$3.11	$2.93	$1.75	$1.65	$0.68	$1.16

성장률 9

ZTS의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	2.3%	8.3%	5.7%	3.9%	16.5%	·	·	·	·	·	·	·
Revenue CAGR 3Y	5.4%	6.0%	8.6%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	10.1%	7.9%	12.9%	5.1%	24.9%	·	·	·	·	·	·	·
EPS CAGR 3Y	10.3%	8.6%	14.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	12.0%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	7.5%	6.1%	10.9%	3.8%	24.4%	·	·	·	·	·	·	·
Net Income CAGR 3Y	8.1%	6.9%	12.7%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	10.3%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 14

ZTS의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$9.47B	$9.26B	$8.54B	$8.08B	$7.78B	$6.67B	$6.26B	$5.83B	$5.31B	$4.89B	$4.76B	$4.79B
Net Income TTM	$2.67B	$2.49B	$2.34B	$2.11B	$2.04B	$1.64B	$1.50B	$1.43B	$864M	$821M	$339M	$583M
Market Cap	$53.46B	$73.07B	$90.47B	$67.97B	$115.32B	$78.67B	$62.94B	$41.02B	$35.02B	$26.38B	$23.84B	·
Enterprise Value	·	·	·	·	·	·	·	·	$38.41B	$30.12B	$27.54B	·
P/E	20.9	29.8	38.9	32.6	57.1	48.4	42.6	29.2	41.2	32.4	70.5	37.1
P/S	5.6	7.9	10.6	8.4	14.8	11.8	10.1	7.0	6.6	5.4	5.0	·
P/B	16.1	15.3	18.1	15.4	25.4	20.9	23.2	18.8	19.8	17.7	22.3	·
P / Tangible Book	·	79.5	100.5	243.6	298.0	·	·	·	·	·	·	·
P / Cash Flow	18.4	24.7	38.4	35.5	52.1	37.0	35.1	22.9	26.0	37.0	35.9	·
P / FCF	23.4	31.8	55.8	51.3	66.4	47.0	47.1	28.3	31.2	53.1	54.2	·
EV / EBITDA	·	·	·	·	·	·	·	·	158.7	125.5	138.4	·
EV / FCF	·	·	·	·	·	·	·	·	34.2	60.6	62.6	·
EV / Revenue	·	·	·	·	·	·	·	·	7.2	6.2	5.8	·
Earnings Yield	4.8%	3.4%	2.6%	3.1%	1.8%	2.1%	2.4%	3.4%	2.4%	3.1%	1.4%	2.7%

손익계산서 13

ZTS의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.26B	$2.39B	$2.40B	$2.46B	$2.20B	$2.32B	$2.39B	$2.36B	$2.19B	$2.21B	$2.15B	$2.18B	$2.00B	$2.04B	$2.00B	$2.05B
Cost of Revenue	$641M	$712M	$683M	$649M	$618M	$707M	$701M	$668M	$643M	$728M	$638M	$607M	$588M	$653M	$607M	$625M
SG&A Expense	$588M	$619M	$579M	$617M	$574M	$625M	$565M	$581M	$547M	$565M	$525M	$556M	$505M	$514M	$501M	$529M
Interest Expense	$62M	$57M	$58M	$53M	$54M	$51M	$57M	$59M	$58M	$59M	$59M	$58M	$63M	$62M	$53M	$53M
Other Non-op	$-1M	$-8M	$0	$-1M	$3M	$1M	$-2M	$2M	$-5M	$5M	$-4M	$2M	$-5M	$6M	$1M	$6M
Pretax Income	$758M	$761M	$887M	$902M	$773M	$732M	$874M	$780M	$747M	$650M	$717M	$872M	$697M	$592M	$667M	$670M
Income Tax	$157M	$158M	$166M	$184M	$171M	$151M	$182M	$156M	$148M	$127M	$121M	$202M	$146M	$132M	$139M	$141M
Net Income	$601M	$603M	$721M	$718M	$602M	$581M	$682M	$624M	$599M	$525M	$596M	$671M	$552M	$461M	$529M	$529M
EPS (Basic)	$1.42	$1.38	$1.63	$1.61	$1.34	$1.28	$1.51	$1.37	$1.31	$1.15	$1.29	$1.45	$1.19	$0.99	$1.13	$1.13
EPS (Diluted)	$1.42	$1.37	$1.63	$1.61	$1.34	$1.29	$1.50	$1.37	$1.31	$1.14	$1.29	$1.45	$1.19	$0.98	$1.13	$1.12
Shares (Basic)	422,100,000	-892,157,000	442,900,000	445,100,000	447,600,000	-912,200,000	452,900,000	455,500,000	458,000,000	-924,528,000	460,300,000	461,900,000	463,500,000	-941,109,000	467,800,000	470,000,000
Shares (Diluted)	422,400,000	-892,865,000	443,200,000	445,500,000	448,000,000	-913,452,000	453,500,000	456,000,000	458,800,000	-926,631,000	461,400,000	462,900,000	464,600,000	-944,315,000	469,100,000	471,500,000
EBITDA	$119M	·	$124M	$123M	$119M	·	$121M	$127M	$126M	·	$124M	$121M	$120M	·	$115M	$117M

대차대조표 30

ZTS의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.94B	·	$2.08B	$1.44B	$1.72B	·	$1.71B	$1.57B	$1.98B	·	$1.75B	$1.72B	$2.11B	·	$2.51B	$2.65B
Receivables	$1.51B	$1.59B	$1.54B	$1.54B	$1.36B	$1.32B	$1.41B	$1.38B	$1.29B	·	$1.26B	$1.32B	$1.19B	·	$1.19B	$1.29B
Inventory	$2.55B	$2.43B	$2.46B	$2.44B	$2.37B	$2.31B	$2.42B	$2.45B	$2.65B	·	$2.74B	$2.70B	$2.56B	·	$2.30B	$2.21B
Other Current Assets	$477M	$436M	$493M	$509M	$430M	$377M	$427M	$467M	$440M	·	$467M	$443M	$411M	·	$552M	$503M
Current Assets	$6.47B	$6.77B	$6.58B	$5.92B	$5.88B	$5.99B	$6.28B	$6.20B	$6.36B	·	$6.22B	$6.18B	$6.27B	·	$6.55B	$6.65B
PP&E (Net)	$3.72B	$3.68B	$3.60B	$3.54B	$3.44B	$3.39B	$3.30B	$3.20B	$3.25B	·	$3.09B	$3.01B	$2.91B	·	$2.62B	$2.56B
PP&E (Gross)	·	$6.61B	·	·	·	$6.03B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	$3.00B	$2.92B	$2.87B	$2.80B	$2.70B	$2.63B	$2.66B	$2.59B	$2.67B	·	$2.53B	$2.45B	$2.37B	·	$2.23B	$2.19B
Goodwill	$2.78B	$2.77B	$2.76B	$2.76B	$2.72B	$2.72B	$2.74B	$2.74B	$2.76B	$2.76B	$2.76B	$2.71B	$2.74B	$2.75B	$2.69B	$2.72B
Intangibles	$959M	$998M	$1.04B	$1.07B	$1.08B	$1.13B	$1.19B	$1.23B	$1.29B	·	$1.40B	$1.25B	$1.31B	·	$1.32B	$1.39B
Other Non-current Assets	$351M	$328M	$293M	$267M	$232M	$250M	$215M	$210M	$227M	·	$216M	$173M	$143M	·	$161M	$147M
Total Assets	$15.15B	$15.47B	$15.16B	$14.48B	$14.10B	$14.24B	$14.36B	$14.16B	$14.35B	·	$14.11B	$13.75B	$13.75B	·	$13.67B	$13.77B
Accounts Payable	$507M	$487M	$410M	$508M	$420M	$433M	$404M	$420M	$405M	·	$388M	$464M	$424M	·	$373M	$430M
Accrued Liabilities	·	$852M	·	·	·	$746M	·	·	·	·	·	·	·	·	·	·
Short-term Debt	$0	$0	$0	$0	$0	$0	$0	$0	$24M	·	$2M	$2M	$3M	·	$3M	$2M
Current Liabilities	$2.05B	$2.23B	$1.81B	$3.37B	$3.38B	$3.41B	$1.70B	$1.80B	$1.91B	·	$1.61B	$1.77B	$1.92B	·	$2.88B	$3.05B
Capital Leases	$193M	$196M	$204M	$210M	$173M	$174M	$181M	$181M	$184M	·	$191M	$188M	$180M	·	$186M	$161M
Deferred Tax	$130M	$139M	$147M	$156M	$161M	$167M	$172M	$175M	$136M	·	$160M	$121M	$131M	·	$256M	$274M
Other Non-current Liabilities	$219M	$248M	$264M	$274M	$220M	$222M	$220M	$222M	$228M	·	$259M	$217M	$216M	·	$239M	$233M
Total Liabilities	$11.92B	$12.14B	$9.76B	$9.50B	$9.44B	$9.47B	$9.12B	$9.21B	$9.30B	·	$9.03B	$9.13B	$9.26B	·	$9.01B	$9.19B
Long-term Debt	·	$9.04B	$7.07B	$6.58B	$6.58B	$6.57B	·	·	·	·	$6.55B	$6.55B	$6.56B	·	$6.56B	$6.57B
Total Debt	$9.04B	·	$7.07B	$6.58B	$6.58B	·	$6.57B	$6.56B	$6.59B	·	$6.55B	$6.56B	$6.56B	·	$6.56B	$6.57B
Common Stock	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	·	$5M	$5M	$5M	·	$5M	$5M
Paid-in Capital	$1.10B	$1.10B	$1.22B	$1.20B	$1.18B	$1.18B	$1.16B	$1.15B	$1.13B	·	$1.12B	$1.10B	$1.08B	·	$1.07B	$1.06B
Retained Earnings	$14.18B	$13.74B	$13.59B	$12.87B	$12.38B	$11.97B	$11.81B	$11.12B	$10.70B	·	$10.14B	$9.54B	$9.04B	·	$8.53B	$8.00B
Treasury Stock	$11.29B	$10.69B	$8.61B	$8.23B	$7.89B	$7.45B	$6.89B	$6.46B	$5.93B	·	$5.37B	$5.13B	$4.81B	·	$4.14B	$3.77B
AOCI	$-772M	$-834M	$-818M	$-877M	$-1.02B	$-940M	$-851M	$-845M	$-841M	·	$-814M	$-895M	$-828M	·	$-809M	$-722M
Stockholders' Equity	$3.23B	$3.33B	$5.40B	$4.98B	$4.66B	$4.77B	$5.23B	$4.97B	$5.06B	·	$5.08B	$4.62B	$4.49B	·	$4.66B	$4.58B
Liabilities + Equity	$15.15B	$15.47B	$15.16B	$14.48B	$14.10B	$14.24B	$14.36B	$14.16B	$14.35B	·	$14.11B	$13.75B	$13.75B	·	$13.67B	$13.77B
Shares Outstanding	420,348,495	424,927,535	441,464,339	443,945,593	446,040,205	448,473,073	451,549,789	453,812,361	456,947,205	·	459,524,713	460,750,652	462,495,343	·	466,442,095	468,613,448

현금 흐름 17

ZTS의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$119M	$121M	$124M	$123M	$119M	$123M	$121M	$127M	$126M	$126M	$124M	$121M	$120M	$119M	$115M	$117M
Stock-based Comp	$25M	$22M	$22M	$22M	$17M	$19M	$18M	$19M	$18M	$17M	$17M	$17M	$9M	$16M	$15M	$15M
Deferred Tax	$34M	$-48M	$-16M	$-7M	$14M	$-152M	$-42M	$-101M	$-43M	$-21M	$-14M	$-34M	$8M	$-176M	$-34M	$-31M
Amort. of Intangibles	$39M	$38M	$39M	$41M	$40M	$42M	$42M	$42M	$44M	$44M	$46M	$48M	$47M	$46M	$48M	$47M
Restructuring	$20M	$16M	$4M	·	·	$-3M	$-2M	$37M	$11M	$8M	$13M	$5M	$20M	$1M	·	·
Other Non-cash	$-378M	·	·	·	$-199M	·	·	·	$-105M	·	·	·	$-140M	·	·	·
Operating Cash Flow	$401M	$893M	$938M	$486M	$515M	$905M	$951M	$502M	$595M	$897M	$724M	$183M	$549M	$741M	$526M	$336M
CapEx	$110M	$161M	$133M	$178M	$178M	$216M	$167M	$132M	$140M	$198M	$145M	$166M	$223M	$171M	$154M	$146M
Investing Cash Flow	$-87M	$-166M	$-160M	$-247M	$-203M	$126M	$-178M	$-132M	$-131M	$-210M	$-271M	$-80M	$-216M	$-438M	$-124M	$-203M
Net Debt Issued	·	·	·	·	·	·	·	·	$0	·	·	·	$-1.35B	·	·	·
Stock Repurchased	$606M	$2.06B	$394M	$338M	$443M	$553M	$433M	$533M	$339M	$235M	$250M	$324M	$283M	$405M	$377M	$451M
Net Stock Activity	$-606M	·	·	·	$-443M	·	·	·	$-339M	·	·	·	$-283M	·	·	·
Financing Cash Flow	$-840M	$-495M	$-134M	$-564M	$-677M	$-745M	$-628M	$-763M	$-524M	$-397M	$-416M	$-494M	$-1.80B	$780M	$-529M	$-610M
Net Change in Cash	$-509M	$228M	$649M	$-286M	$-332M	$273M	$140M	$-401M	$-66M	$287M	$37M	$-392M	$-1.47B	$1.07B	$-145M	$-483M
Taxes Paid	$50M	$133M	$107M	$428M	$60M	$235M	$176M	$422M	$59M	$168M	$128M	$438M	$20M	$167M	$155M	$290M
Free Cash Flow	$291M	·	·	·	$438M	·	·	·	$455M	·	·	·	$326M	·	·	·
Levered FCF	$242M	·	·	·	$396M	·	·	·	$408M	·	·	·	$276M	·	·	·

수익성 5

ZTS의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Net Margin	26.6%	·	30.0%	29.2%	28.4%	·	28.6%	26.4%	27.4%	·	27.7%	30.8%	27.6%	·	26.4%	25.8%
Pretax Margin	33.5%	·	37.0%	36.7%	36.5%	·	36.6%	33.0%	34.1%	·	33.3%	40.0%	34.8%	·	33.3%	32.6%
EBITDA Margin	5.3%	·	5.2%	5.0%	5.4%	·	5.1%	5.4%	5.8%	·	5.8%	5.5%	6.0%	·	5.7%	5.7%
ROA	4.1%	·	4.9%	5.0%	4.4%	·	4.8%	4.5%	4.3%	·	4.3%	4.9%	4.0%	·	3.9%	3.8%
ROE	15.2%	·	13.6%	14.4%	13.0%	·	13.2%	13.0%	12.5%	·	12.2%	14.6%	12.1%	·	11.3%	11.8%

유동성 및 지급능력 4

ZTS의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	3.2	·	3.6	1.8	1.7	·	3.7	3.5	3.3	·	3.9	3.5	3.3	·	2.3	2.2
Quick Ratio	1.7	·	2.0	0.9	0.9	·	1.8	1.6	1.7	·	1.9	1.7	1.7	·	1.3	1.3
Debt / Equity	2.8	·	1.3	1.3	1.4	·	1.3	1.3	1.3	·	1.3	1.4	1.5	·	1.4	1.4
LT Debt / Equity	2.8	·	1.3	1.1	1.1	·	1.3	1.3	1.3	·	1.3	1.4	1.5	·	1.1	1.1

효율성 3

ZTS의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.1	0.1
Inventory Turnover	0.3	·	0.3	0.3	0.2	·	0.3	0.3	0.2	·	0.3	0.2	0.3	·	0.3	0.3
Receivables Turnover	1.6	·	1.6	1.7	1.7	·	1.8	1.7	1.8	·	1.8	1.7	1.7	·	1.7	1.7

주당 6

ZTS의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$7.69	·	$12.23	$11.21	$10.44	·	$11.59	$10.94	$11.07	·	$11.05	$10.04	$9.72	·	$10.00	$9.77
Revenue / Share	$5.36	·	$5.42	$5.52	$4.96	·	$5.27	$5.18	$4.77	·	$4.66	$4.71	$4.30	·	$4.27	$4.35
Cash Flow / Share	$0.95	·	·	·	$1.31	·	·	·	$1.30	·	·	·	$1.18	·	·	·
Cash / Share	$4.62	·	$4.72	$3.23	$3.86	·	$3.80	$3.47	$4.32	·	$3.82	$3.73	$4.56	·	$5.37	$5.66
Dividend / Share	$1	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0
EPS (TTM)	$6.00	·	$6.15	$5.89	$5.59	·	$5.47	$5.42	$5.24	·	$5.06	$4.89	$4.70	·	$4.67	$4.61

가치 평가 (TTM) 14

ZTS의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$9.32B	·	$9.47B	$9.43B	$9.16B	·	$9.09B	$8.88B	$8.52B	·	$8.33B	$8.23B	$8.04B	·	$8.03B	$7.98B
Net Income TTM	$2.64B	·	$2.75B	$2.65B	$2.54B	·	$2.50B	$2.49B	$2.42B	·	$2.35B	$2.28B	$2.21B	·	$2.21B	$2.19B
Market Cap	$49.69B	·	$64.60B	$69.23B	$73.44B	·	$88.22B	$78.67B	$77.32B	·	$79.95B	$79.35B	$76.98B	·	$69.17B	$80.55B
Enterprise Value	$56.79B	·	$69.58B	$74.38B	$78.30B	·	$93.08B	$83.66B	$81.93B	·	$84.75B	$84.19B	$81.43B	·	$73.22B	$84.47B
P/E	19.7	·	23.8	26.5	29.5	·	35.7	32.0	32.3	·	34.4	35.2	35.4	·	31.8	37.3
P/S	5.3	·	6.8	7.3	8.0	·	9.7	8.9	9.1	·	9.6	9.6	9.6	·	8.6	10.1
P/B	15.4	·	12.0	13.9	15.8	·	16.9	15.8	15.3	·	15.7	17.2	17.1	·	14.8	17.6
P / Tangible Book	·	·	40.5	60.5	85.7	·	67.7	78.6	77.0	·	87.1	120.4	174.2	·	106.1	171.4
P / Cash Flow	123.9	·	·	·	125.1	·	·	·	129.9	·	·	·	140.2	·	·	·
P / FCF	170.8	·	·	·	167.7	·	·	·	169.9	·	·	·	236.1	·	·	·
EV / EBITDA	477.3	·	561.1	604.7	658.0	·	769.3	658.8	650.2	·	683.5	695.8	678.6	·	636.7	722.0
EV / FCF	195.2	·	·	·	178.8	·	·	·	180.1	·	·	·	249.8	·	·	·
EV / Revenue	6.1	·	7.3	7.9	8.5	·	10.2	9.4	9.6	·	10.2	10.2	10.1	·	9.1	10.6
Earnings Yield	5.1%	·	4.2%	3.8%	3.4%	·	2.8%	3.1%	3.1%	·	2.9%	2.8%	2.8%	·	3.1%	2.7%

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$9.47B	$9.26B	$8.54B	$8.08B	$7.78B
순이익	$2.67B	$2.49B	$2.34B	$2.11B	$2.04B
희석 EPS	$6.02	$5.47	$5.07	$4.49	$4.27

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	2.7	1.4	1.3	1.8	1.5
유동비율	3.0	1.8	3.4	2.4	3.9
당좌 비율	0.7	0.4	0.7	0.4	0.6

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$2.28B	$2.30B	$1.62B	$1.33B	$1.74B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

ZTS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

ZTS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

ZTS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목