FND Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
FND
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
21.7średnia z 5 lat ≈42.2
≈42.2
·
·
P/S (TTM)
1.1
·
1.3
Zawyżona wycena
P/B (MRQ)
2.0
·
·
·
Cena / FCF (TTM)
23.5
·
·
·
Cena / Przepływy pieniężne (TTM)
9.9
·
·
·
Cena / Wartość księgowa materialna (MRQ)
2.1
·
·
·
PEG Ratio (Współczynnik PEG)
≈25.5
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie-0.70%
Następny raportPaź 28, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 29, 2026
$0.58
$0.57
1.8%
31 marca 2026
$0.37
$0.42
-12.2%
31 grudnia 2025
$0.37
$0.42
-12.2%
30 września 2025
$0.53
$0.46
15.2%
30 czerwca 2025
$0.58
$0.56
3.2%
31 marca 2025
$0.45
$0.45
-0.04%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4.68B
$4.46B
$4.41B
$4.26B
$3.43B
$2.43B
$2.05B
$1.71B
$1.38B
$1.05B
$784M
Cost of Revenue
$2.64B
$2.53B
$2.56B
$2.54B
$2.01B
$1.39B
$1.18B
$1.01B
$812M
$621M
$471M
Gross Profit
$2.04B
$1.93B
$1.86B
$1.73B
$1.42B
$1.03B
$863M
$702M
$573M
$429M
$313M
SG&A Expense
$1.77B
$1.67B
$1.54B
$214M
$199M
$145M
$132M
$105M
$85M
$64M
$50M
Operating Expenses
·
$1.67B
$1.54B
$1.33B
$1.08B
$820M
$704M
$571M
$455M
$360M
$260M
Operating Income
$270M
$256M
$321M
$397M
$339M
$215M
$159M
$131M
$118M
$69M
$52M
Interest Expense
·
·
$10M
$11M
$5M
$8M
$9M
$9M
$14M
$13M
$9M
Pretax Income
$267M
$253M
$312M
$386M
$334M
$207M
$150M
$122M
$99M
$55M
$43M
Income Tax
$58M
$48M
$66M
$87M
$51M
$12M
$-251.0K
$6M
$-4M
$11M
$16M
Net Income
$209M
$206M
$246M
$298M
$283M
$195M
$151M
$116M
$103M
$43M
$27M
EPS (Basic)
$1.94
$1.92
$2.31
$2.82
$2.71
$1.90
$1.51
$1.20
$1.13
$0.52
$0.32
EPS (Diluted)
$1.92
$1.90
$2.28
$2.78
$2.64
$1.84
$1.44
$1.11
$1.03
$0.49
$0.31
Shares (Basic)
107,639,000
107,075,000
106,264,000
105,626,000
104,683,000
102,690,000
99,435,000
96,770,000
90,951,000
83,432,000
83,365,000
Shares (Diluted)
108,419,000
108,319,000
107,882,000
107,443,000
107,390,000
106,142,000
104,962,000
104,561,000
99,660,000
88,431,000
86,281,000
EBITDA
$511M
$489M
$523M
$552M
$457M
$306M
$233M
$183M
$156M
·
·
Bilans28
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
·
·
·
·
·
·
·
·
$556.0K
$556.0K
$451.0K
Receivables
·
·
·
·
·
·
·
$68M
$54M
$35M
·
Inventory
$1.13B
$1.13B
$1.11B
$1.29B
$1.01B
$654M
$582M
$471M
$428M
$294M
·
Prepaid Expense
$44M
$49M
$49M
$53M
$41M
$28M
$20M
$16M
$8M
$8M
·
Current Assets
$1.53B
$1.49B
$1.32B
$1.46B
$1.27B
$1.04B
$701M
$559M
$503M
$336M
·
PP&E (Net)
$1.86B
$1.79B
$1.63B
$1.26B
$929M
$579M
$456M
$328M
$221M
$150M
·
PP&E (Gross)
$2.54B
$2.55B
$2.25B
$1.71B
$1.34B
$875M
$681M
$480M
$326M
$221M
·
Accum. Depreciation
$680M
$768M
$622M
$452M
$411M
$296M
$224M
$152M
$105M
$70M
·
Goodwill
$258M
$258M
$258M
$255M
$255M
$227M
$227M
$227M
$227M
$227M
·
Intangibles
$147M
$150M
$154M
$152M
$152M
$109M
$109M
$109M
$109M
$109M
·
Other Non-current Assets
$44M
$15M
$7M
$11M
$7M
$8M
$8M
$9M
$7M
$8M
·
Total Assets
$5.47B
$5.05B
$4.66B
$4.35B
$3.73B
$2.88B
$2.32B
$1.23B
$1.07B
$831M
·
Accounts Payable
$684M
$795M
$679M
$591M
$662M
$418M
$368M
$314M
$259M
$158M
·
Accrued Liabilities
$299M
$295M
$333M
$298M
$249M
$162M
$103M
$82M
$75M
$62M
·
Short-term Debt
·
·
·
·
·
$0
·
·
·
·
·
Current Liabilities
$1.15B
$1.24B
$1.15B
$1.01B
$1.03B
$699M
$553M
$404M
$359M
$244M
·
Capital Leases
$1.64B
$1.35B
$1.30B
$1.23B
$1.12B
$941M
$844M
$0
·
·
·
Deferred Tax
$49M
$68M
$67M
$42M
$41M
$28M
$18M
$27M
$27M
$28M
·
Other Non-current Liabilities
$26M
$22M
$16M
$13M
$18M
$8M
$2M
$3M
$703.0K
$592.0K
·
Total Liabilities
$3.06B
$2.88B
$2.73B
$2.69B
$2.41B
$1.88B
$1.56B
$650M
$625M
$697M
·
Long-term Debt
$196M
$197M
$197M
$408M
$198M
$209M
$143M
$145M
$189M
$391M
·
Total Debt
$196M
$197M
$197M
$408M
$198M
$209M
·
$145M
$148M
·
·
Common Stock
$108.0K
$107.0K
$107.0K
·
·
·
·
·
·
·
·
Retained Earnings
$1.83B
$1.62B
$1.42B
$1.17B
$872M
$589M
$394M
$244M
$120M
$17M
·
AOCI
$22.0K
$-40.0K
$1M
$4M
$535.0K
$164.0K
$-193.0K
$186.0K
$-205.0K
$176.0K
·
Stockholders' Equity
$2.41B
$2.17B
$1.93B
$1.66B
$1.32B
$997M
$764M
$584M
$443M
$134M
$312M
Liabilities + Equity
$5.47B
$5.05B
$4.66B
$4.35B
$3.73B
$2.88B
$2.32B
$1.23B
$1.07B
$831M
·
Shares Outstanding
107,774,329
107,357,000
106,738,000
106,151,000
105,761,000
·
·
·
·
·
·
Przepływy pieniężne16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$241M
$232M
$202M
$155M
$118M
$92M
$74M
$52M
$38M
$29M
$20M
Stock-based Comp
$30M
$34M
$27M
$22M
$21M
$16M
$9M
$7M
$5M
$3M
$3M
Deferred Tax
$-21M
$-2M
$24M
$3M
$3M
$10M
$-11M
$-968.0K
$-557.0K
$-6M
$464.0K
Amort. of Intangibles
$4M
$4M
$4M
$3M
$2M
$0
$0
$32.0K
$32.0K
$32.0K
$327.0K
Other Non-cash
$-77M
$133M
$305M
$-366M
$-124M
$94M
$-18M
$12M
$-36M
·
·
Operating Cash Flow
$382M
$603M
$804M
$112M
$301M
$406M
$205M
$186M
$109M
$89M
$20M
CapEx
$318M
$447M
$548M
$457M
$408M
$212M
$196M
$151M
$102M
$75M
$45M
Investing Cash Flow
$-318M
$-447M
$-565M
$-456M
$-471M
$-212M
$-196M
$-151M
$-102M
$-75M
$-45M
Stock Issued
·
·
·
·
·
·
·
·
$192M
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
$192M
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$225M
·
Financing Cash Flow
$-2M
$-3M
$-214M
$214M
$2M
$87M
$18M
$-34M
$-7M
$-15M
$25M
Net Change in Cash
$62M
$153M
$25M
$-130M
$-168M
$281M
$26M
$88.0K
$105.0K
$133.0K
$39.0K
Taxes Paid
$64M
$43M
$61M
$93M
$64M
$13M
$6M
$1M
$14M
$9M
$20M
Free Cash Flow
$64M
$156M
$256M
$-344M
$-106M
$194M
$9M
$34M
$7M
·
·
Levered FCF
·
·
$248M
$-353M
$-111M
$186M
$-165.7K
$26M
$-7M
·
·
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.6%
43.3%
42.1%
40.5%
41.4%
42.7%
42.2%
41.1%
41.3%
·
·
Operating Margin
5.8%
5.8%
7.3%
9.3%
9.9%
8.8%
7.8%
7.7%
8.5%
·
·
Net Margin
4.5%
4.6%
5.6%
7.0%
8.2%
8.0%
7.4%
6.8%
7.4%
·
·
Pretax Margin
5.7%
5.7%
7.1%
9.0%
9.7%
8.5%
7.3%
7.2%
7.1%
·
·
EBITDA Margin
10.9%
11.0%
11.9%
12.9%
13.3%
12.6%
11.4%
10.7%
11.2%
·
·
ROA
4.0%
4.2%
5.5%
7.4%
8.6%
7.5%
8.5%
10.1%
10.8%
·
·
ROE
8.9%
9.6%
12.9%
18.4%
21.9%
20.2%
20.2%
20.2%
35.6%
·
·
ROIC
8.1%
8.8%
11.9%
14.9%
18.9%
16.7%
20.9%
17.1%
20.8%
·
·
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.3
1.2
1.1
1.4
1.2
1.5
1.3
1.4
1.4
·
·
Quick Ratio
·
·
·
·
·
·
·
0.2
0.2
·
·
Debt / Equity
0.1
0.1
0.1
0.2
0.1
0.2
·
0.2
0.3
·
·
LT Debt / Equity
0.1
0.1
0.1
0.2
0.1
0.2
·
0.2
0.3
·
·
Interest Coverage
·
·
32.5
35.6
68.8
25.6
18.1
14.7
8.5
·
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
0.9
1.0
1.1
1.0
0.9
1.1
1.5
1.5
·
·
Inventory Turnover
2.3
2.3
2.1
2.2
2.4
2.3
2.2
2.2
2.3
·
·
Receivables Turnover
·
·
·
·
·
·
·
28.1
31.3
·
·
Na akcję4
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$22.35
$20.21
·
·
·
·
·
·
·
·
·
Revenue / Share
$43.20
$41.14
$40.91
$39.69
$31.97
$22.85
$19.49
$16.35
$13.89
·
·
Cash Flow / Share
$3.52
$5.57
$7.45
$1.05
$2.81
$3.83
$1.95
$1.78
$1.10
·
·
EPS (TTM)
$1.92
$1.90
$2.28
$2.78
$2.64
$1.84
$1.44
$1.11
$1.03
·
·
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
5.1%
0.95%
3.5%
24.2%
41.5%
·
·
·
·
·
·
Revenue CAGR 3Y
3.2%
9.1%
22.1%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.1%
·
·
·
·
·
·
·
·
·
·
EPS YoY
1.1%
-16.7%
-18.0%
5.3%
43.5%
·
·
·
·
·
·
EPS CAGR 3Y
-11.6%
-10.4%
7.4%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
0.85%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1.4%
-16.3%
-17.5%
5.3%
45.3%
·
·
·
·
·
·
Net Income CAGR 3Y
-11.2%
-10.1%
8.1%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
1.4%
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4.68B
$4.46B
$4.41B
$4.26B
$3.43B
$2.43B
$2.05B
$1.71B
$1.38B
·
·
Net Income TTM
$209M
$206M
$246M
$298M
$283M
$195M
$151M
$116M
$103M
·
·
Market Cap
$6.81B
$10.85B
·
·
·
·
·
·
·
·
·
P/E
32.9
53.2
50.0
25.5
49.2
50.5
34.9
23.4
48.1
·
·
P/S
1.5
2.4
·
·
·
·
·
·
·
·
·
P/B
2.8
5.0
·
·
·
·
·
·
·
·
·
P / Tangible Book
3.4
6.2
·
·
·
·
·
·
·
·
·
P / Cash Flow
17.8
18.0
·
·
·
·
·
·
·
·
·
P / FCF
106.3
69.4
·
·
·
·
·
·
·
·
·
Earnings Yield
3.0%
1.9%
2.0%
3.9%
2.0%
2.0%
2.9%
4.3%
2.1%
·
·
Rachunek zysków i strat15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.25B
$1.15B
$1.13B
$1.18B
$1.21B
$1.16B
$1.11B
$1.12B
$1.13B
$1.10B
$1.05B
$1.11B
$1.14B
$1.12B
$1.05B
$1.10B
Cost of Revenue
$647M
$645M
$639M
$668M
$681M
$653M
$626M
$632M
$642M
$627M
$606M
$640M
$656M
$653M
$612M
$650M
Gross Profit
$603M
$507M
$491M
$512M
$533M
$508M
$481M
$486M
$491M
$470M
$442M
$467M
$480M
$469M
$436M
$447M
SG&A Expense
$479M
$455M
$1.57B
$68M
$451M
$444M
$1.47B
$68M
$68M
$67M
$1.35B
$60M
$63M
$62M
$51M
$55M
Operating Expenses
·
·
·
$440M
$451M
$444M
·
$420M
$420M
$411M
·
$383M
$385M
$374M
$341M
$346M
Operating Income
$124M
$52M
$52M
$72M
$82M
$64M
$59M
$66M
$71M
$59M
$46M
$85M
$95M
$96M
$95M
$102M
Interest Expense
·
·
·
·
·
·
·
·
$663.0K
$2M
·
$1M
$3M
$5M
·
$3M
Pretax Income
$125M
$51M
$52M
$71M
$81M
$63M
$59M
$66M
$71M
$57M
$45M
$84M
$92M
$91M
$89M
$99M
Income Tax
$29M
$12M
$12M
$14M
$18M
$14M
$12M
$14M
$14M
$7M
$8M
$18M
$21M
$19M
$20M
$22M
Net Income
$96M
$40M
$39M
$57M
$63M
$49M
$47M
$52M
$57M
$50M
$37M
$66M
$71M
$72M
$69M
$76M
EPS (Basic)
$0.89
$0.37
$0.37
$0.53
$0.59
$0.45
$0.44
$0.48
$0.53
$0.47
$0.35
$0.62
$0.67
$0.67
$0.65
$0.72
EPS (Diluted)
$0.89
$0.37
$0.36
$0.53
$0.58
$0.45
$0.44
$0.48
$0.52
$0.46
$0.35
$0.61
$0.66
$0.66
$0.65
$0.71
Shares (Basic)
107,767,000
107,932,000
·
107,714,000
107,622,000
107,455,000
·
107,185,000
107,046,000
106,770,000
·
106,393,000
106,206,000
105,962,000
·
105,754,000
Shares (Diluted)
108,120,000
108,512,000
·
108,468,000
108,324,000
108,442,000
·
108,292,000
108,274,000
108,255,000
·
108,002,000
107,805,000
107,718,000
·
107,470,000
EBITDA
$124M
$114M
·
$72M
$82M
$124M
·
$66M
$71M
$116M
·
$85M
$95M
$142M
·
$102M
Bilans25
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Inventory
$1.14B
$1.15B
$1.13B
$1.16B
$1.21B
$1.19B
$1.13B
$1.05B
$1.04B
$1.03B
·
$1.11B
$1.17B
$1.18B
·
$1.32B
Prepaid Expense
$54M
$50M
$44M
$56M
$52M
$50M
$49M
$54M
$53M
$50M
·
$55M
$57M
$54M
·
$57M
Current Assets
$1.73B
$1.60B
$1.53B
$1.59B
$1.55B
$1.53B
$1.49B
$1.39B
$1.34B
$1.26B
·
$1.34B
$1.34B
$1.33B
·
$1.50B
PP&E (Net)
$1.87B
$1.87B
$1.86B
$1.85B
$1.82B
$1.80B
$1.79B
$1.76B
$1.70B
$1.65B
·
$1.56B
$1.44B
$1.34B
·
$1.16B
PP&E (Gross)
·
·
$2.54B
·
·
·
$2.55B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$680M
·
·
·
$768M
·
·
·
·
·
·
·
·
·
Goodwill
$258M
$258M
$258M
$258M
$258M
$258M
$258M
$258M
$258M
$258M
·
$258M
$259M
$255M
$255M
$255M
Intangibles
$145M
$146M
$147M
$147M
$148M
$149M
$150M
$151M
$152M
$153M
·
$155M
$156M
$152M
·
$151M
Other Non-current Assets
$52M
$49M
$44M
$35M
$25M
$20M
$15M
$7M
$8M
$7M
·
$8M
$8M
$9M
·
$12M
Total Assets
$5.71B
$5.58B
$5.47B
$5.52B
$5.41B
$5.37B
$5.05B
$4.93B
$4.82B
$4.66B
·
$4.64B
$4.48B
$4.34B
·
$4.24B
Accounts Payable
$783M
$735M
$684M
$725M
$777M
$814M
$795M
$738M
$699M
$641M
·
$706M
$665M
$572M
·
$642M
Accrued Liabilities
$337M
$284M
$299M
$365M
$296M
$277M
$295M
$306M
$302M
$287M
·
$327M
$316M
$286M
·
$294M
Current Liabilities
$1.30B
$1.40B
$1.15B
$1.26B
$1.24B
$1.25B
$1.24B
$1.19B
$1.15B
$1.07B
·
$1.17B
$1.12B
$1.01B
·
$1.06B
Capital Leases
$1.65B
$1.65B
$1.64B
$1.64B
$1.61B
$1.61B
$1.35B
$1.37B
$1.36B
$1.34B
·
$1.33B
$1.28B
$1.25B
·
$1.18B
Deferred Tax
$41M
$47M
$49M
$45M
$54M
$63M
$68M
$53M
$54M
$60M
·
$47M
$32M
$37M
·
$43M
Other Non-current Liabilities
$28M
$27M
$26M
$26M
$24M
$24M
$22M
$12M
$11M
$11M
·
$11M
$10M
$10M
·
$9M
Total Liabilities
$3.22B
$3.12B
$3.06B
$3.16B
$3.12B
$3.15B
$2.88B
$2.82B
$2.77B
$2.68B
·
$2.75B
$2.67B
$2.61B
·
$2.66B
Long-term Debt
$195M
$196M
$196M
$196M
$196M
$197M
$197M
$197M
$197M
$197M
·
$197M
$232M
$304M
·
$374M
Total Debt
$195M
$196M
·
$196M
$196M
$197M
·
$197M
$197M
$197M
·
$197M
$232M
$304M
·
$374M
Common Stock
$107.0K
$108.0K
$108.0K
$108.0K
$108.0K
$108.0K
$107.0K
·
·
·
·
·
·
·
·
·
Retained Earnings
$1.90B
$1.87B
$1.83B
$1.79B
$1.73B
$1.67B
$1.62B
$1.57B
$1.52B
$1.47B
·
$1.38B
$1.31B
$1.24B
·
$1.10B
AOCI
$0
$47.0K
$22.0K
$-5.0K
$-29.0K
$-50.0K
$-40.0K
$-79.0K
$106.0K
$452.0K
·
$2M
$3M
$3M
·
$4M
Stockholders' Equity
$2.50B
$2.46B
$2.41B
$2.36B
$2.29B
$2.22B
$2.17B
$2.11B
$2.05B
$1.98B
$1.93B
$1.89B
$1.81B
$1.73B
$1.66B
$1.58B
Liabilities + Equity
$5.71B
$5.58B
$5.47B
$5.52B
$5.41B
$5.37B
$5.05B
$4.93B
$4.82B
$4.66B
·
$4.64B
$4.48B
$4.34B
·
$4.24B
Shares Outstanding
106,886,020
108,094,150
107,774,329
107,745,936
107,637,510
107,605,986
107,356,999
·
·
·
106,738,000
·
·
·
106,151,000
·
Przepływy pieniężne12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$64M
$61M
$61M
$61M
$60M
$60M
$60M
$58M
$58M
$56M
$55M
$51M
$50M
$46M
$42M
$40M
Stock-based Comp
$8M
$8M
$7M
$7M
$9M
$7M
$8M
$10M
$8M
$7M
$7M
$5M
$8M
$7M
$5M
$6M
Deferred Tax
$-7M
$-3M
$3M
$-8M
$-10M
$-5M
$14M
$-2M
$-6M
$-8M
$19M
$18M
$-6M
$-7M
$778.0K
$-728.0K
Other Non-cash
·
$3M
·
·
·
$-39M
·
·
·
$41M
·
·
·
$133M
·
·
Operating Cash Flow
$169M
$109M
$124M
$102M
$84M
$71M
$101M
$160M
$194M
$148M
$105M
$222M
$226M
$250M
$105M
$-528.0K
CapEx
$73M
$63M
$79M
$78M
$94M
$67M
$97M
$124M
$114M
$112M
$134M
$135M
$140M
$139M
$134M
$109M
Investing Cash Flow
$-73M
$-63M
$-79M
$-78M
$-94M
$-67M
$-97M
$-124M
$-114M
$-112M
$-134M
$-135M
$-157M
$-139M
$-136M
$-109M
Financing Cash Flow
$-69M
$-1M
$-331.0K
$3M
$-67.0K
$-5M
$3M
$6M
$593.0K
$-13M
$2M
$-30M
$-70M
$-116M
$33M
$111M
Net Change in Cash
$27M
$44M
$45M
$28M
$-10M
$-739.0K
$7M
$43M
$81M
$23M
$-27M
$57M
$-863.0K
$-5M
$2M
$2M
Taxes Paid
$15M
$15M
$4M
$28M
$31M
$773.0K
$16M
$16M
$9M
$2M
$-1M
$1M
$59M
$2M
$21M
$19M
Free Cash Flow
·
$46M
·
·
·
$4M
·
·
·
$36M
·
·
·
$111M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$34M
·
·
·
$107M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.2%
44.0%
·
43.4%
43.9%
43.8%
·
43.5%
43.3%
42.8%
·
42.2%
42.2%
41.8%
·
40.8%
Operating Margin
9.9%
4.5%
·
6.1%
6.7%
5.5%
·
5.9%
6.3%
5.4%
·
7.6%
8.4%
8.5%
·
9.3%
Net Margin
7.7%
3.5%
·
4.9%
5.2%
4.2%
·
4.6%
5.0%
4.6%
·
5.9%
6.3%
6.4%
·
6.9%
Pretax Margin
10.0%
4.5%
·
6.1%
6.7%
5.4%
·
5.9%
6.2%
5.2%
·
7.5%
8.1%
8.1%
·
9.0%
EBITDA Margin
9.9%
9.9%
·
6.1%
6.7%
10.7%
·
5.9%
6.3%
10.5%
·
7.6%
8.4%
12.6%
·
9.3%
ROA
1.7%
0.73%
·
1.1%
1.2%
0.97%
·
1.1%
1.2%
1.1%
·
1.5%
1.7%
1.7%
·
1.9%
ROE
4.0%
1.7%
·
2.6%
2.9%
2.3%
·
2.6%
2.9%
2.7%
·
3.8%
4.3%
4.6%
·
5.3%
ROIC
3.5%
1.5%
·
2.3%
2.6%
2.1%
·
2.2%
2.5%
2.4%
·
3.2%
3.6%
3.7%
·
4.0%
Płynność i wypłacalność4
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.2
·
1.3
1.3
1.2
·
1.2
1.2
1.2
·
1.1
1.2
1.3
·
1.4
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
LT Debt / Equity
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
107.6
30.3
·
68.0
32.8
19.6
·
33.5
Efektywność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
Inventory Turnover
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.5
0.5
0.6
·
0.6
Na akcję4
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$23.35
$22.73
·
$21.92
$21.32
$20.65
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$11.56
$10.62
·
$10.87
$11.21
$10.70
·
$10.32
$10.47
$10.14
·
$10.26
$10.54
$10.42
·
$10.22
Cash Flow / Share
·
$1.01
·
·
·
$0.66
·
·
·
$1.36
·
·
·
$2.32
·
·
EPS (TTM)
$2.15
$1.84
·
$2.00
$1.95
$1.89
·
$1.81
$1.94
$2.08
·
$2.58
$2.68
$2.78
·
$2.60
Wycena (TTM)9
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.71B
$4.68B
·
$4.66B
$4.60B
$4.52B
·
$4.40B
$4.39B
$4.39B
·
$4.41B
$4.40B
$4.36B
·
$4.13B
Net Income TTM
$232M
$199M
·
$217M
$211M
$205M
·
$195M
$210M
$224M
·
$278M
$288M
$299M
·
$279M
Market Cap
$6.23B
$5.69B
·
$8.29B
$8.16B
$8.98B
·
·
·
·
·
·
·
·
·
·
P/E
27.1
28.6
·
38.5
38.9
44.1
·
66.8
51.9
62.3
·
34.7
37.9
34.1
·
27.4
P/S
1.3
1.2
·
1.8
1.8
2.0
·
·
·
·
·
·
·
·
·
·
P/B
2.5
2.3
·
3.5
3.6
4.0
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
3.0
2.8
·
4.2
4.3
4.9
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
52.1
·
·
·
126.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.7%
3.5%
·
2.6%
2.6%
2.3%
·
1.5%
1.9%
1.6%
·
2.9%
2.6%
2.9%
·
3.6%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-25
2024-12-26
2023-12-28
2022-12-29
2021-12-30
Przychody
$4.68B
$4.46B
$4.41B
$4.26B
$3.43B
Marża Brutto %
43.6%
43.3%
42.1%
40.5%
41.4%
Marża Operacyjna %
5.8%
5.8%
7.3%
9.3%
9.9%
Zysk netto
$209M
$206M
$246M
$298M
$283M
Rozwodniony EPS
$1.92
$1.90
$2.28
$2.78
$2.64
Wskaźnik
2025-12-25
2024-12-26
2023-12-28
2022-12-29
2021-12-30
Dług / Kapitał Własny
0.1
0.1
0.1
0.2
0.1
Wskaźnik bieżący
1.3
1.2
1.1
1.4
1.2
Wskaźnik
2025-12-25
2024-12-26
2023-12-28
2022-12-29
2021-12-30
Wolny przepływ pieniężny
$64M
$156M
$256M
$-344M
$-106M
Właściciele instytucjonalni (13F)
519 emitentów
· $8.0B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze519
Wartość posiadanych akcji$8.0B
Nowe pozycje103
Zamknięte pozycje72
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
103 (+18 vs poprzedni kw.)
72 (-4 vs poprzedni kw.)
167 (-26 vs poprzedni kw.)
164 (+20 vs poprzedni kw.)
-2.4M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Ares Corporate Opportunities Fund III, L.P., ACOF Operating Manager III, LLC, Ares Management LLC, Ares Management Holdings L.P., Ares Holdco LLC, Ares Holdings Inc., Ares Management Corporation, Ares Voting LLC, Ares Management GP LLC, Ares Partners Holdco LLC
×12 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 63 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.