PFGC Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
PFGC
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
41.0średnia z 5 lat ≈39.9
≈39.9
35.3
Zawyżona wycena
P/S (TTM)
0.2średnia z 5 lat ≈0.2
≈0.2
0.4
Niedowartościowany
P/B (MRQ)
3.0średnia z 5 lat ≈2.7
≈2.7
4.2
Niedowartościowany
EV / EBITDA
22.0średnia z 5 lat ≈23.0
≈23.0
·
·
Cena / FCF (TTM)
14.2średnia z 5 lat ≈37.0
≈37.0
·
·
Cena / Przepływy pieniężne (TTM)
10.4średnia z 5 lat ≈13.9
≈13.9
12.2
Wartość godziwa
EV / Revenue (EV / Przychody)
0.3średnia z 5 lat ≈0.3
≈0.3
·
·
EV / FCF
19.0średnia z 5 lat ≈54.3
≈54.3
·
·
Cena / Wartość księgowa materialna (MRQ)
4.4
·
·
·
PEG Ratio (Współczynnik PEG)
≈0.8
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie-3.9%
Następny raportLis 03, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
31 grudnia 2026
Sie 12, 2026
$1.59
$1.63
-2.7%
30 czerwca 2026
Sie 12, 2026
$1.59
$1.63
-2.7%
31 marca 2026
$0.80
$0.79
0.88%
31 grudnia 2025
$0.98
$1.11
-11.9%
30 września 2025
$1.18
$1.24
-4.5%
30 czerwca 2025
$1.55
$1.48
4.7%
31 marca 2025
$0.79
$0.89
-11.0%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat15
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
$30.40B
$25.09B
$19.74B
$17.62B
$16.76B
$16.10B
$15.27B
Cost of Revenue
$59.75B
$55.88B
$51.70B
$51.00B
$45.64B
$26.87B
$22.22B
$17.23B
$15.33B
$14.64B
$14.09B
$13.42B
Gross Profit
$8.09B
$7.42B
$6.58B
$6.25B
$5.26B
$3.53B
$2.87B
$2.51B
$2.29B
$2.12B
$2.01B
$1.85B
Operating Expenses
$7.20B
$6.60B
$5.75B
$5.49B
$4.93B
$3.32B
$2.97B
$2.23B
$2.04B
$1.91B
$1.81B
$1.69B
Operating Income
$888M
$816M
$826M
$766M
$327M
$201M
$-99M
$283M
$254M
$211M
$202M
$160M
Interest Expense
$414M
$358M
$232M
$218M
$183M
$152M
$117M
$65M
$60M
$55M
$84M
$86M
Other Non-op
$12M
$900.0K
$3M
$-4M
$23M
$6M
$-6M
$400.0K
$500.0K
$2M
$-4M
$22M
Pretax Income
$486M
$459M
$597M
$544M
$167M
$55M
$-222M
$218M
$194M
$158M
$114M
$97M
Income Tax
$126M
$119M
$161M
$147M
$55M
$14M
$-108M
$52M
$-5M
$61M
$46M
$40M
Net Income
$359M
$340M
$436M
$397M
$112M
$41M
$-114M
$167M
$199M
$96M
$68M
$56M
EPS (Basic)
$2.30
$2.20
$2.82
$2.58
$0.75
$0.31
$-1.01
$1.61
$1.95
$0.96
$0.71
$0.65
EPS (Diluted)
$2.29
$2.18
$2.79
$2.54
$0.74
$0.30
$-1.01
$1.59
$1.90
$0.93
$0.70
$0.64
Shares (Basic)
155,900,000
154,800,000
154,400,000
154,200,000
149,800,000
132,100,000
113,000,000
103,800,000
102,000,000
100,200,000
96,400,000
86,874,727
Shares (Diluted)
157,000,000
156,400,000
156,000,000
156,100,000
151,300,000
133,400,000
113,000,000
105,200,000
104,600,000
103,000,000
98,100,000
87,613,698
EBITDA
$888M
$816M
$826M
$766M
$327M
$201M
$-99M
$283M
$254M
$211M
$202M
·
Bilans26
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$92M
$78M
$20M
$13M
$12M
$11M
$421M
$15M
$8M
$8M
$11M
$9M
Receivables
$3.05B
$2.83B
$2.48B
$2.40B
$2.31B
$1.58B
$1.26B
$1.23B
$1.07B
$1.03B
$968M
$965M
Inventory
$4.33B
$3.89B
$3.31B
$3.39B
$3.43B
$1.84B
$1.55B
$1.36B
$1.05B
$1.01B
$920M
$883M
Prepaid Expense
$260M
$240M
$268M
$228M
$240M
$100M
$69M
$60M
$78M
$35M
$40M
$26M
Current Assets
$7.81B
$7.14B
$6.15B
$6.07B
$6.02B
$3.58B
$3.45B
$2.67B
$2.20B
$2.08B
$1.94B
$1.88B
PP&E (Net)
$4.78B
$4.46B
$2.79B
$2.26B
$2.13B
$1.59B
$1.48B
$950M
$796M
$741M
$637M
$595M
PP&E (Gross)
$7.32B
$6.56B
$4.54B
$3.73B
$3.33B
$2.61B
$2.33B
$1.66B
$1.41B
$1.29B
$1.10B
$991M
Accum. Depreciation
$2.53B
$2.10B
$1.75B
$1.47B
$1.20B
$1.02B
$854M
$708M
$619M
$546M
$465M
$396M
Goodwill
$3.56B
$3.48B
$2.42B
$2.30B
$2.28B
$1.35B
$1.35B
$766M
$740M
$719M
$674M
$664M
Intangibles
$1.54B
$1.69B
$971M
$1.03B
$1.20B
$796M
$919M
$194M
$194M
$201M
$149M
$167M
Other Non-current Assets
$247M
$185M
$186M
$130M
$123M
$75M
$63M
$62M
$57M
$46M
$43M
$25M
Total Assets
$18.85B
$17.88B
$13.39B
$12.50B
$12.38B
$7.85B
$7.72B
$4.65B
$4.00B
$3.80B
$3.46B
$3.35B
Accrued Liabilities
·
·
·
·
·
·
·
·
·
$246M
$231M
$234M
Current Liabilities
$5.16B
$4.52B
$3.76B
$3.55B
$3.63B
$2.53B
$2.62B
$1.70B
$1.47B
$1.38B
$1.32B
$1.28B
Capital Leases
$865M
$901M
$819M
$629M
$531M
$378M
$362M
$129M
$53M
$44M
$32M
$34M
Deferred Tax
$975M
$887M
$498M
$446M
$424M
$140M
$116M
$108M
$106M
$103M
$81M
$83M
Other Non-current Liabilities
$408M
$335M
$289M
$218M
$215M
$198M
$177M
$216M
$114M
$106M
$112M
$90M
Total Liabilities
$13.95B
$13.41B
$9.27B
$8.75B
$9.08B
$5.74B
$5.71B
$3.36B
$2.87B
$2.88B
$2.65B
$2.86B
Long-term Debt
$5.01B
$5.39B
$3.20B
$3.46B
$3.91B
$2.24B
$2.36B
$1.20B
$1.12B
$1.25B
$1.11B
$1.39B
Total Debt
$5.01B
$5.39B
$3.20B
$3.46B
$3.91B
$2.24B
$2.36B
$1.20B
$1.12B
$1.25B
$1.11B
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
·
Retained Earnings
$2.00B
$1.64B
$1.30B
$867M
$470M
$357M
$317M
$431M
$265M
$67M
$-29M
$-98M
AOCI
$-4M
$-3M
$4M
$14M
$11M
$-5M
$-10M
$-200.0K
$8M
$2M
$-6M
$-4M
Stockholders' Equity
$4.90B
$4.47B
$4.13B
$3.75B
$3.30B
$2.11B
$2.01B
$1.30B
$1.14B
$926M
$803M
$493M
Liabilities + Equity
$18.85B
$17.88B
$13.39B
$12.50B
$12.38B
$7.85B
$7.72B
$4.65B
$4.00B
$3.80B
$3.46B
$3.35B
Shares Outstanding
156,100,000
154,900,000
154,200,000
154,500,000
153,600,000
132,500,000
131,300,000
103,800,000
103,200,000
100,800,000
99,900,000
0
Przepływy pieniężne15
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$814M
$718M
$557M
$497M
$463M
$339M
$276M
$155M
$130M
$126M
$119M
$121M
Stock-based Comp
$52M
$48M
$42M
$43M
$44M
$25M
$18M
$16M
$22M
$17M
$17M
$1M
Deferred Tax
$92M
$-200.0K
$11M
$20M
$5M
$21M
$10M
$12M
$1M
$6M
$-400.0K
$-6M
Amort. of Intangibles
$272M
$263M
$202M
$181M
$183M
$125M
$98M
$39M
$30M
$35M
$38M
$45M
Operating Cash Flow
$1.41B
$1.21B
$1.16B
$832M
$276M
$65M
$624M
$317M
$367M
$202M
$228M
$127M
CapEx
$384M
$506M
$396M
$270M
$216M
$189M
$158M
$139M
$140M
$140M
$120M
$99M
Investing Cash Flow
$-772M
$-3.09B
$-683M
$-295M
$-1.86B
$-200M
$-2.15B
$-349M
$-209M
$-332M
$-158M
·
Stock Issued
·
·
·
·
$0
$0
$828M
·
·
·
·
·
Stock Repurchased
$2M
$58M
$78M
$11M
$0
$0
$5M
$9M
·
·
·
·
Net Stock Activity
$-2M
$-58M
$-78M
$-11M
$0
·
$823M
$-9M
·
·
·
·
Financing Cash Flow
$-625M
$1.94B
$-473M
$-536M
$1.58B
$-274M
$1.93B
$40M
$-161M
$128M
$-76M
·
Net Change in Cash
$16M
$59M
$8M
$1M
$-4M
$-410M
$406M
$8M
$-3M
$-3M
$-6M
$4M
Taxes Paid
$8M
$130M
$177M
$134M
$9M
$-117M
$28M
$11M
$33M
$46M
$57M
$41M
Free Cash Flow
$1.03B
$704M
$767M
$562M
$61M
$-124M
$466M
$178M
$227M
$62M
$115M
·
Levered FCF
$724M
$438M
$598M
$403M
$-62M
$-238M
$406M
$128M
$165M
$28M
$65M
·
Rentowność8
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
11.9%
11.7%
11.3%
10.9%
10.3%
11.6%
11.4%
12.7%
13.0%
12.7%
12.5%
·
Operating Margin
1.3%
1.3%
1.4%
1.3%
0.64%
0.66%
-0.39%
1.4%
1.4%
1.3%
1.3%
·
Net Margin
0.53%
0.54%
0.75%
0.69%
0.22%
0.13%
-0.45%
0.84%
1.1%
0.57%
0.42%
·
Pretax Margin
0.72%
0.72%
1.0%
0.95%
0.33%
0.18%
-0.89%
1.1%
1.1%
0.94%
0.71%
·
EBITDA Margin
1.3%
1.3%
1.4%
1.3%
0.64%
0.66%
-0.39%
1.4%
1.4%
1.3%
1.3%
·
ROA
2.0%
2.2%
3.4%
3.2%
1.1%
0.52%
-1.8%
3.9%
5.1%
2.6%
2.0%
·
ROE
7.5%
7.8%
10.8%
10.8%
3.5%
1.9%
-5.9%
13.2%
18.1%
10.7%
8.7%
·
ROIC
6.6%
6.1%
8.2%
7.8%
3.1%
3.4%
-1.2%
8.6%
11.5%
5.9%
6.3%
·
Płynność i wypłacalność5
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.5
1.6
1.6
1.7
1.7
1.4
1.3
1.6
1.5
1.5
1.5
·
Quick Ratio
0.6
0.6
0.7
0.7
0.6
0.6
0.6
0.7
0.7
0.7
0.7
·
Debt / Equity
1.0
1.2
0.8
0.9
1.2
1.1
1.2
0.9
1.0
1.3
1.4
·
LT Debt / Equity
1.0
1.2
0.8
0.9
1.2
1.1
1.1
0.9
1.0
1.3
1.4
·
Interest Coverage
2.1
2.3
3.6
3.5
1.8
1.3
-0.8
4.3
4.2
3.8
2.4
·
Efektywność3
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
3.7
4.0
4.5
4.6
5.0
3.9
4.1
4.6
4.5
4.6
4.7
·
Inventory Turnover
14.5
15.5
15.4
15.0
17.3
15.9
15.3
14.3
14.8
15.1
15.6
·
Receivables Turnover
23.0
23.8
23.9
24.3
26.2
21.4
20.2
17.2
16.8
16.8
16.7
·
Na akcję5
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$31.39
$28.87
$26.76
$24.24
$21.48
$15.90
$15.31
$12.51
$11.00
$9.18
$8.04
·
Revenue / Share
$432.10
$404.72
$373.60
$366.78
$336.38
$227.88
$222.00
$187.68
$168.45
$162.68
$164.12
·
Cash Flow / Share
$9.00
$7.74
$7.46
$5.33
$1.83
$0.48
$5.52
$3.02
$3.51
$1.96
$2.39
·
Cash / Share
$0.59
$0.51
$0.13
$0.08
$0.08
$0.08
$3.20
$0.14
$0.07
$0.08
$0.11
·
EPS (TTM)
$2.29
$2.18
$2.79
$2.54
$0.74
$0.30
$-1.01
$1.59
$1.90
$0.93
$0.70
·
Stopy Wzrostu9
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
7.2%
8.6%
1.8%
12.5%
67.4%
21.2%
·
·
·
·
·
·
Revenue CAGR 3Y
5.8%
7.5%
24.2%
31.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.4%
20.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.1%
-21.9%
9.8%
243.2%
146.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-3.4%
43.4%
110.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
50.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.6%
-21.9%
9.7%
253.1%
176.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-3.3%
44.6%
120.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
54.6%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
$30.40B
$25.09B
$19.74B
$17.62B
$16.76B
$16.10B
·
Net Income TTM
$359M
$340M
$436M
$397M
$112M
$41M
$-114M
$167M
$199M
$96M
$68M
·
Market Cap
$17.24B
$13.55B
$10.19B
$9.31B
$7.27B
$6.36B
$3.66B
$4.16B
$3.79B
$2.76B
$2.69B
·
Enterprise Value
$22.15B
$18.86B
$13.37B
$12.75B
$11.17B
$8.59B
$5.60B
$5.34B
$4.90B
$4.00B
$3.79B
·
P/E
48.2
40.1
23.7
23.7
64.0
160.0
-27.6
25.2
19.3
29.5
38.5
·
P/S
0.3
0.2
0.2
0.2
0.1
0.2
0.1
0.2
0.2
0.2
0.2
·
P/B
3.5
3.0
2.5
2.5
2.2
3.0
1.8
3.2
3.3
3.0
3.4
·
P / Tangible Book
·
·
13.8
22.4
·
·
·
·
·
·
·
·
P / Cash Flow
12.2
11.2
8.8
11.2
26.3
98.4
5.9
13.1
10.3
13.7
11.4
·
P / FCF
16.7
19.2
13.3
16.5
119.2
-51.2
7.9
23.3
16.7
44.9
23.3
·
EV / EBITDA
25.0
23.1
16.2
16.7
34.1
42.8
-56.5
18.9
19.3
19.0
18.7
·
EV / FCF
21.5
26.8
17.4
22.7
183.1
-69.1
12.0
30.0
21.6
65.1
32.9
·
EV / Revenue
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.3
0.3
0.2
0.2
·
Earnings Yield
2.1%
2.5%
4.2%
4.2%
1.6%
0.63%
-3.6%
4.0%
5.2%
3.4%
2.6%
·
Rachunek zysków i strat15
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$18.03B
$16.29B
$16.44B
$17.08B
$16.94B
$15.31B
$15.64B
$15.42B
$15.19B
$13.86B
$14.30B
$14.94B
$14.87B
$13.77B
$13.90B
$14.72B
Cost of Revenue
$15.86B
$14.35B
$14.48B
$15.06B
$14.94B
$13.48B
$13.81B
$13.65B
$13.44B
$12.29B
$12.70B
$13.28B
$13.20B
$12.26B
$12.40B
$13.14B
Gross Profit
$2.17B
$1.94B
$1.97B
$2.02B
$2.00B
$1.82B
$1.83B
$1.76B
$1.75B
$1.57B
$1.60B
$1.66B
$1.67B
$1.51B
$1.50B
$1.58B
Operating Expenses
$1.84B
$1.79B
$1.78B
$1.79B
$1.73B
$1.65B
$1.67B
$1.55B
$1.47B
$1.41B
$1.42B
$1.45B
$1.41B
$1.34B
$1.36B
$1.38B
Operating Income
$324M
$149M
$190M
$225M
$268M
$174M
$159M
$215M
$281M
$155M
$174M
$216M
$262M
$169M
$144M
$191M
Interest Expense
$102M
$103M
$104M
$104M
$94M
$97M
$100M
$67M
$58M
$57M
$61M
$56M
$56M
$56M
$56M
$50M
Other Non-op
$-200.0K
$10M
$1M
$1M
$3M
$1M
$-2M
$-2M
$1M
$-1M
$-800.0K
$3M
$300.0K
$-1M
$8M
$-11M
Pretax Income
$222M
$56M
$87M
$122M
$177M
$78M
$57M
$147M
$225M
$97M
$112M
$163M
$206M
$112M
$96M
$130M
Income Tax
$59M
$14M
$25M
$28M
$45M
$20M
$14M
$39M
$58M
$26M
$33M
$43M
$56M
$32M
$25M
$34M
Net Income
$162M
$42M
$62M
$94M
$132M
$58M
$42M
$108M
$166M
$70M
$78M
$121M
$150M
$80M
$71M
$96M
EPS (Basic)
$1.03
$0.27
$0.40
$0.60
$0.85
$0.38
$0.27
$0.70
$1.07
$0.46
$0.51
$0.78
$0.98
$0.52
$0.46
$0.62
EPS (Diluted)
$1.03
$0.27
$0.39
$0.60
$0.85
$0.37
$0.27
$0.69
$1.07
$0.45
$0.50
$0.77
$0.95
$0.51
$0.46
$0.62
Shares (Basic)
·
156,100,000
155,800,000
155,500,000
·
155,000,000
154,600,000
154,600,000
·
154,300,000
154,200,000
154,800,000
·
154,500,000
154,100,000
153,800,000
Shares (Diluted)
·
157,000,000
156,800,000
156,900,000
·
156,500,000
156,300,000
156,200,000
·
156,100,000
155,700,000
156,600,000
·
156,500,000
156,100,000
155,600,000
EBITDA
·
$149M
$190M
$225M
·
$174M
$159M
$215M
·
$155M
$174M
$216M
·
$169M
$144M
$191M
Bilans25
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$92M
$46M
$41M
$38M
$78M
$10M
$11M
$42M
$20M
$16M
$16M
$8M
·
$8M
$6M
$11M
Receivables
$3.05B
$2.88B
$2.73B
$2.83B
$2.83B
$2.69B
$2.59B
$2.50B
$2.48B
$2.37B
$2.30B
$2.40B
·
$2.28B
$2.16B
$2.30B
Inventory
$4.33B
$4.07B
$4.25B
$4.42B
$3.89B
$3.72B
$3.93B
$3.68B
$3.31B
$3.11B
$3.34B
$3.52B
·
$3.25B
$3.34B
$3.33B
Prepaid Expense
$260M
$294M
$278M
$227M
$240M
$243M
$255M
$225M
$268M
$260M
$236M
$244M
·
$232M
$216M
$214M
Current Assets
$7.81B
$7.36B
$7.37B
$7.61B
$7.14B
$6.79B
$6.89B
$6.47B
$6.15B
$5.82B
$5.96B
$6.17B
·
$5.83B
$5.81B
$5.87B
PP&E (Net)
$4.78B
$4.71B
$4.58B
$4.51B
$4.46B
$4.00B
$3.86B
$2.97B
$2.79B
$2.57B
$2.47B
$2.37B
·
$2.20B
$2.16B
$2.13B
PP&E (Gross)
$7.32B
·
·
·
$6.56B
·
·
·
$4.54B
·
·
·
·
·
·
·
Accum. Depreciation
$2.53B
·
·
·
$2.10B
·
·
·
$1.75B
·
·
·
·
·
·
·
Goodwill
$3.56B
$3.57B
$3.50B
$3.47B
$3.48B
$3.46B
$3.41B
$2.70B
$2.42B
$2.42B
$2.42B
$2.37B
$2.30B
$2.30B
$2.30B
$2.28B
Intangibles
$1.54B
$1.61B
$1.57B
$1.62B
$1.69B
$1.75B
$1.82B
$1.24B
$971M
$1.02B
$1.07B
$1.09B
·
$1.07B
$1.12B
$1.15B
Other Non-current Assets
$247M
$237M
$223M
$214M
$185M
$171M
$175M
$154M
$186M
$177M
$159M
$143M
·
$123M
$134M
$130M
Total Assets
$18.85B
$18.41B
$18.18B
$18.35B
$17.88B
$17.12B
$17.10B
$14.40B
$13.39B
$12.87B
$12.91B
$12.90B
·
$12.19B
$12.19B
$12.17B
Current Liabilities
$5.16B
$4.86B
$4.62B
$4.55B
$4.52B
$4.21B
$4.13B
$3.81B
$3.76B
$3.54B
$3.49B
$3.48B
·
$3.46B
$3.40B
$3.57B
Capital Leases
$865M
$890M
$902M
$894M
$901M
$923M
$903M
$809M
$819M
$802M
$773M
$696M
·
$582M
$587M
$527M
Deferred Tax
$975M
$926M
$904M
$903M
$887M
$883M
$842M
$592M
$498M
$483M
$475M
$462M
·
$431M
$428M
$412M
Other Non-current Liabilities
$408M
$394M
$381M
$360M
$335M
$314M
$310M
$272M
$289M
$290M
$277M
$239M
·
$209M
$223M
$222M
Total Liabilities
$13.95B
$13.69B
$13.53B
$13.78B
$13.41B
$12.79B
$12.84B
$10.19B
$9.27B
$8.92B
$9.05B
$9.07B
·
$8.61B
$8.69B
$8.77B
Long-term Debt
$5.01B
$5.12B
$5.27B
$5.64B
$5.39B
$5.42B
$5.69B
$3.93B
$3.20B
$3.22B
$3.50B
$3.71B
·
$3.53B
$3.68B
$3.66B
Total Debt
·
$5.12B
$5.27B
$5.64B
·
$5.42B
$5.69B
$3.93B
·
$3.22B
$3.50B
$3.71B
·
$3.53B
$3.68B
$3.66B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
Retained Earnings
$2.00B
$1.84B
$1.80B
$1.74B
$1.64B
$1.51B
$1.45B
$1.41B
$1.30B
$1.14B
$1.07B
$988M
·
$717M
$637M
$566M
AOCI
$-4M
$-3M
$-3M
$-4M
$-3M
$-5M
$-4M
$-1M
$4M
$7M
$8M
$13M
·
$12M
$15M
$15M
Stockholders' Equity
$4.90B
$4.72B
$4.65B
$4.57B
$4.47B
$4.34B
$4.26B
$4.21B
$4.13B
$3.95B
$3.86B
$3.83B
$3.75B
$3.58B
$3.50B
$3.40B
Liabilities + Equity
$18.85B
$18.41B
$18.18B
$18.35B
$17.88B
$17.12B
$17.10B
$14.40B
$13.39B
$12.87B
$12.91B
$12.90B
·
$12.19B
$12.19B
$12.17B
Shares Outstanding
156,100,000
156,000,000
155,800,000
155,700,000
154,900,000
154,900,000
154,600,000
154,500,000
154,200,000
154,200,000
153,900,000
154,700,000
154,500,000
154,500,000
154,300,000
154,000,000
Przepływy pieniężne14
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$214M
$205M
$200M
$195M
$196M
$187M
$182M
$153M
$145M
$139M
$143M
$129M
$128M
$125M
$125M
$119M
Stock-based Comp
$13M
$13M
$13M
$13M
$12M
$13M
$12M
$11M
$10M
$10M
$11M
$11M
$10M
$10M
$11M
$12M
Deferred Tax
$49M
$22M
$200.0K
$20M
$2M
$15M
$-2M
$-15M
$16M
$9M
$-800.0K
$-14M
$15M
$4M
$16M
$-15M
Amort. of Intangibles
$70M
$68M
$67M
$67M
$69M
$69M
$68M
$56M
$50M
$49M
$57M
$46M
$44M
$46M
$48M
$43M
Operating Cash Flow
$342M
$616M
$601M
$-145M
$383M
$448M
$326M
$54M
$206M
$403M
$467M
$87M
$175M
$233M
$109M
$316M
CapEx
$118M
$74M
$113M
$79M
$173M
$129M
$107M
$96M
$151M
$97M
$94M
$53M
$92M
$79M
$58M
$40M
Investing Cash Flow
$-116M
$-405M
$-174M
$-78M
$-214M
$-138M
$-2.07B
$-670M
$-150M
$-97M
$-170M
$-267M
$-75M
$-59M
$-121M
$-40M
Stock Repurchased
$600.0K
$900.0K
$0
$0
$14M
$10M
$4M
$29M
$0
$0
$50M
$28M
$11M
$0
$0
$0
Net Stock Activity
·
·
·
$0
·
·
·
$-29M
·
·
·
$-28M
·
·
·
·
Financing Cash Flow
$-179M
$-204M
$-424M
$183M
$-101M
$-310M
$1.71B
$639M
$-53M
$-306M
$-289M
$175M
$-95M
$-171M
$8M
$-277M
Net Change in Cash
$47M
$7M
$3M
$-40M
$68M
$-400.0K
$-32M
$23M
$4M
$200.0K
$9M
$-5M
$5M
$2M
$-4M
$-1M
Taxes Paid
$6M
$1M
$-1M
$2M
$19M
$27M
$83M
$1M
$40M
$28M
$92M
$17M
$22M
$8M
$83M
$22M
Free Cash Flow
·
·
·
$-224M
·
·
·
$-43M
·
·
·
$34M
·
·
·
$276M
Levered FCF
·
·
·
$-305M
·
·
·
$-92M
·
·
·
$-8M
·
·
·
$239M
Rentowność8
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
11.9%
12.0%
11.8%
·
11.9%
11.7%
11.4%
·
11.3%
11.2%
11.1%
·
11.0%
10.8%
10.7%
Operating Margin
·
0.91%
1.2%
1.3%
·
1.1%
1.0%
1.4%
·
1.1%
1.2%
1.5%
·
1.2%
1.0%
1.3%
Net Margin
·
0.26%
0.38%
0.55%
·
0.38%
0.27%
0.70%
·
0.51%
0.55%
0.81%
·
0.58%
0.51%
0.65%
Pretax Margin
·
0.34%
0.53%
0.71%
·
0.51%
0.36%
0.95%
·
0.70%
0.78%
1.1%
·
0.81%
0.69%
0.88%
EBITDA Margin
·
0.91%
1.2%
1.3%
·
1.1%
1.0%
1.4%
·
1.1%
1.2%
1.5%
·
1.2%
1.0%
1.3%
ROA
·
0.23%
0.35%
0.57%
·
0.39%
0.28%
0.79%
·
0.56%
0.62%
0.96%
·
0.66%
0.59%
0.81%
ROE
·
0.92%
1.4%
2.1%
·
1.4%
1.0%
2.7%
·
1.9%
2.1%
3.3%
·
2.4%
2.1%
2.9%
ROIC
·
1.1%
1.4%
1.7%
·
1.3%
1.2%
1.9%
·
1.6%
1.7%
2.1%
·
1.7%
1.5%
2.0%
Płynność i wypłacalność5
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.5
1.6
1.7
·
1.6
1.7
1.7
·
1.6
1.7
1.8
·
1.7
1.7
1.6
Quick Ratio
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.7
0.7
·
0.7
0.6
0.6
Debt / Equity
·
1.1
1.1
1.2
·
1.3
1.3
0.9
·
0.8
0.9
1.0
·
1.0
1.1
1.1
LT Debt / Equity
·
1.1
1.1
1.2
·
1.3
1.3
0.9
·
0.8
0.9
1.0
·
1.0
1.1
1.1
Interest Coverage
·
1.4
1.8
2.2
·
1.8
1.6
3.2
·
2.7
2.8
3.9
·
3.0
2.6
3.8
Efektywność3
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.9
0.9
1.0
·
1.0
1.0
1.1
·
1.1
1.1
1.2
·
1.1
1.2
1.2
Inventory Turnover
·
3.7
3.5
3.7
·
4.0
3.8
3.8
·
3.9
3.8
3.9
·
3.9
3.8
4.2
Receivables Turnover
·
5.9
6.2
6.4
·
6.1
6.4
6.3
·
6.0
6.4
6.4
·
6.2
6.6
6.6
Na akcję5
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$30.27
$29.84
$29.37
·
$28.00
$27.54
$27.24
·
$25.64
$25.09
$24.75
·
$23.18
$22.66
$22.08
Revenue / Share
·
$103.76
$104.88
$108.83
·
$97.80
$100.05
$98.69
·
$88.77
$91.82
$95.39
·
$88.00
$89.04
$94.60
Cash Flow / Share
·
·
·
$-0.93
·
·
·
$0.34
·
·
·
$0.56
·
·
·
$2.03
Cash / Share
·
$0.29
$0.26
$0.24
·
$0.07
$0.07
$0.28
·
$0.11
$0.11
$0.05
·
$0.05
$0.04
$0.07
EPS (TTM)
·
$2.11
$2.21
$2.09
·
$2.40
$2.48
$2.71
·
$2.67
$2.73
$2.69
·
$2.10
$1.74
$1.33
Wycena (TTM)11
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$66.75B
$65.77B
$64.96B
·
$61.55B
$60.10B
$58.76B
·
$57.96B
$57.87B
$57.47B
·
$56.98B
$56.29B
$55.23B
Net Income TTM
·
$328M
$345M
$326M
·
$375M
$387M
$423M
·
$420M
$429M
$422M
·
$323M
$266M
$204M
Market Cap
·
$12.95B
$14.30B
$16.24B
·
$11.98B
$13.15B
$12.08B
·
$11.51B
$10.64B
$9.11B
·
$9.32B
$9.01B
$6.61B
Enterprise Value
·
$18.02B
$19.53B
$21.84B
·
$17.39B
$18.83B
$15.97B
·
$14.71B
$14.13B
$12.81B
·
$12.85B
$12.68B
$10.27B
P/E
·
39.3
41.5
49.9
·
32.2
34.3
28.9
·
28.0
25.3
21.9
·
28.7
33.6
32.3
P/S
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
P/B
·
2.7
3.1
3.6
·
2.8
3.1
2.9
·
2.9
2.8
2.4
·
2.6
2.6
1.9
P / Tangible Book
·
·
·
·
·
·
·
45.5
·
22.5
28.7
24.3
·
45.4
124.4
·
P / Cash Flow
·
·
·
-111.8
·
·
·
225.9
·
·
·
104.5
·
·
·
20.9
EV / Revenue
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.2
Earnings Yield
·
2.5%
2.4%
2.0%
·
3.1%
2.9%
3.5%
·
3.6%
4.0%
4.6%
·
3.5%
3.0%
3.1%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Przychody
$67.84B
$63.30B
$58.28B
$57.25B
$50.89B
Marża Brutto %
11.9%
11.7%
11.3%
10.9%
10.3%
Marża Operacyjna %
1.3%
1.3%
1.4%
1.3%
0.64%
Zysk netto
$359M
$340M
$436M
$397M
$112M
Rozwodniony EPS
$2.29
$2.18
$2.79
$2.54
$0.74
Wskaźnik
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Dług / Kapitał Własny
1.0
1.2
0.8
0.9
1.2
Wskaźnik bieżący
1.5
1.6
1.6
1.7
1.7
Wskaźnik Szybkości
0.6
0.6
0.7
0.7
0.6
Wskaźnik
2026-06-27
2025-06-28
2024-06-29
2023-07-01
2022-07-02
Wolny przepływ pieniężny
$1.03B
$704M
$767M
$562M
$61M
Właściciele instytucjonalni (13F)
573 emitenci
· $19.0B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze573
Wartość posiadanych akcji$19.0B
Nowe pozycje111
Zamknięte pozycje38
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
111 (+31 vs poprzedni kw.)
38 (-29 vs poprzedni kw.)
198 (+30 vs poprzedni kw.)
156 (-9 vs poprzedni kw.)
+3.5M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 65 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.