USFD Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
O US Foods Holding Corp. Common Stock
Przegląd firmy z Wikipedii
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
USFD
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
29.8średnia z 5 lat ≈36.1
≈36.1
35.3
Niedowartościowany
P/S (TTM)
0.5średnia z 5 lat ≈0.3
≈0.3
0.4
Droższy
P/B (MRQ)
4.9średnia z 5 lat ≈2.8
≈2.8
4.2
Droższy
Cena / FCF (TTM)
22.2średnia z 5 lat ≈23.8
≈23.8
·
·
Cena / Przepływy pieniężne (TTM)
15.3średnia z 5 lat ≈12.9
≈12.9
12.2
Wartość godziwa
Cena / Wartość księgowa materialna (MRQ)
5.9
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie0.05%
Następny raportLis 04, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 5, 2026
$1.43
$1.39
3.0%
31 marca 2026
$0.78
$0.83
-5.5%
31 grudnia 2025
$1.04
$1.02
2.3%
30 września 2025
$1.07
$1.05
1.4%
30 czerwca 2025
$1.19
$1.16
3.0%
31 marca 2025
$0.68
$0.71
-3.9%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$39.42B
$37.88B
$35.60B
$34.06B
$29.49B
$22.89B
$25.94B
$24.18B
$24.15B
$22.92B
$23.13B
$23.02B
Cost of Revenue
$32.56B
$31.34B
$29.45B
$28.57B
$24.83B
$19.17B
$21.35B
$19.87B
$19.93B
$18.87B
$19.11B
$19.22B
Gross Profit
$6.86B
$6.53B
$6.15B
$5.49B
$4.66B
$3.72B
$4.59B
$4.31B
$4.22B
$4.05B
$4.01B
$3.80B
SG&A Expense
$5.63B
$5.41B
$5.12B
$4.89B
$4.22B
$3.76B
$3.89B
$3.65B
$3.63B
$3.58B
$3.65B
$3.55B
Operating Expenses
$5.67B
$5.43B
$5.13B
$4.90B
$4.23B
$3.80B
$3.89B
$3.65B
$3.63B
$3.63B
$3.82B
$3.55B
Operating Income
$1.20B
$1.10B
$1.02B
$594M
$424M
$-77M
$699M
$658M
$588M
$419M
$190M
$252M
Interest Expense
·
·
$324M
$255M
$213M
$238M
$184M
$175M
$170M
$229M
$285M
$289M
Other Non-op
$4M
$-6M
$6M
$22M
$26M
$21M
$-4M
$13M
$-14M
$-5M
·
·
Pretax Income
$898M
$644M
$678M
$361M
$214M
$-294M
$511M
$496M
$404M
$131M
$192M
$-37M
Income Tax
$222M
$150M
$172M
$96M
$50M
$-68M
$126M
$89M
$-40M
$-79M
$25M
$36M
Net Income
$676M
$494M
$506M
$265M
$164M
$-226M
$385M
$407M
$444M
$210M
$168M
$-73M
EPS (Basic)
$2.98
$2.05
$2.09
$1.02
$0.55
$-1.15
$1.77
$1.88
$2.00
$1.05
$0.99
$-0.43
EPS (Diluted)
$2.94
$2.02
$2.02
$1.01
$0.54
$-1.15
$1.75
$1.87
$1.97
$1.03
$0.98
$-0.43
Shares (Basic)
227,000,000
241,000,000
239,000,000
224,000,000
222,000,000
220,000,000
218,000,000
216,000,000
223,000,000
200,129,868
169,560,616
169,467,651
Shares (Diluted)
230,000,000
244,000,000
250,000,000
226,000,000
225,000,000
220,000,000
220,000,000
218,000,000
226,000,000
204,024,726
171,060,720
169,467,651
EBITDA
$1.66B
$1.54B
$1.41B
$966M
$802M
$345M
$1.06B
$998M
$574M
$414M
·
·
Bilans29
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$41M
$59M
$269M
$211M
$148M
$828M
$90M
$104M
$119M
$131M
$518M
$344M
Receivables
$2.03B
$1.96B
$1.85B
$1.71B
$1.47B
$1.08B
$1.46B
$1.35B
$1.30B
$1.23B
$1.23B
·
Inventory
$1.71B
$1.63B
$1.60B
$1.62B
$1.69B
$1.27B
$1.43B
$1.28B
$1.21B
$1.22B
$1.11B
·
Prepaid Expense
$153M
$146M
$138M
$124M
$120M
$132M
$109M
$106M
$80M
$73M
$74M
·
Other Current Assets
$60M
$11M
$14M
$19M
$18M
$26M
$32M
$30M
$8M
$10M
$15M
·
Current Assets
$4.16B
$3.97B
$4.03B
$3.82B
$3.59B
$3.46B
$3.26B
$2.98B
$2.82B
$2.79B
$3.06B
·
PP&E (Net)
$2.68B
$2.40B
$2.28B
$2.17B
$2.03B
$2.02B
$2.08B
$1.84B
$1.80B
$1.77B
$1.77B
·
PP&E (Gross)
$6.09B
$5.70B
$5.50B
$5.15B
$4.75B
$4.59B
$4.37B
$3.96B
$3.73B
$3.49B
$3.29B
·
Accum. Depreciation
$3.41B
$3.30B
$3.22B
$2.98B
$2.72B
$2.57B
$2.30B
$2.12B
$1.93B
$1.72B
$1.52B
·
Goodwill
$5.79B
$5.77B
$5.70B
$5.62B
$5.62B
$5.64B
$4.73B
$3.97B
$3.97B
$3.91B
$3.88B
·
Intangibles
$781M
$836M
$803M
$785M
$830M
$892M
$967M
$324M
$364M
$387M
$478M
·
Other Non-current Assets
$523M
$429M
$376M
$372M
$431M
$407M
$256M
$67M
$65M
$58M
$57M
·
Total Assets
$13.94B
$13.44B
$13.19B
$12.77B
$12.52B
$12.42B
$11.29B
$9.19B
$9.04B
$8.94B
$9.24B
·
Accounts Payable
$2.45B
$2.23B
$2.05B
$1.85B
$1.66B
$1.22B
$1.46B
$1.36B
$1.29B
$1.29B
$1.08B
·
Accrued Liabilities
$839M
$732M
$731M
$650M
$610M
$497M
$538M
$454M
·
·
·
·
Current Liabilities
$3.59B
$3.30B
$3.11B
$2.80B
$2.55B
$1.98B
$2.36B
$2.08B
$2.00B
$1.97B
$1.80B
·
Capital Leases
$307M
$248M
$265M
$246M
$244M
$263M
$131M
$21M
$24M
$27M
$29M
·
Deferred Tax
$426M
$335M
$293M
$298M
$307M
$270M
$308M
$298M
$263M
$694M
$662M
·
Other Non-current Liabilities
$556M
$447M
$469M
$446M
$479M
$505M
$315M
$232M
$372M
$351M
$387M
·
Total Liabilities
$9.64B
$8.91B
$8.44B
$8.28B
$8.25B
$8.37B
$7.58B
$5.96B
$6.29B
$6.41B
$7.33B
·
Long-term Debt
·
·
·
·
·
·
·
·
$3.80B
$3.80B
$4.73B
·
Total Debt
·
·
·
·
·
·
·
·
·
$3.78B
·
·
Common Stock
·
·
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
Retained Earnings
$2.68B
$2.00B
$1.51B
$1.01B
$782M
$661M
$916M
$531M
$124M
$-136M
$-346M
·
Treasury Stock
$2.20B
$1.27B
$311M
$14M
$0
·
·
·
·
·
·
·
AOCI
$48M
$43M
$-115M
$-73M
$-19M
$-34M
$-54M
$-84M
$-95M
$-119M
$-74M
·
Stockholders' Equity
$4.31B
$4.53B
$4.75B
$3.96B
$3.73B
$3.53B
$3.71B
$3.23B
$2.75B
$2.54B
$1.87B
$1.62B
Liabilities + Equity
$13.94B
$13.44B
$13.19B
$12.77B
$12.52B
$12.42B
$11.29B
$9.19B
$9.04B
$8.94B
$9.24B
·
Shares Outstanding
220,500,000
254,700,000
252,900,000
225,200,000
223,000,000
221,000,000
220,000,000
217,000,000
215,000,000
220,929,000
166,667,000
·
Przepływy pieniężne19
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$462M
$438M
$395M
$372M
$378M
$422M
$362M
$340M
$378M
$421M
$399M
$412M
Stock-based Comp
$83M
$63M
$56M
$45M
$48M
$40M
$32M
$28M
$21M
$18M
$16M
$12M
Deferred Tax
$86M
$-10M
$9M
$17M
$38M
$-51M
$7M
$45M
$-123M
$-80M
$18M
$36M
Amort. of Intangibles
$56M
$54M
$46M
$45M
$55M
$79M
$51M
$40M
$95M
$155M
$146M
$151M
Restructuring
$20M
$22M
$14M
·
·
·
·
$1M
$7M
$74M
$176M
$106.0K
Other Non-cash
$62M
$189M
$174M
$66M
$-209M
$228M
$-26M
$-211M
·
·
·
·
Operating Cash Flow
$1.37B
$1.17B
$1.14B
$765M
$419M
$413M
$760M
$609M
$749M
$549M
$556M
$402M
CapEx
$410M
$341M
$309M
$265M
$274M
$189M
$258M
$235M
$221M
$164M
$187M
$147M
Investing Cash Flow
$-497M
$-552M
$-495M
$-255M
$-262M
$-1.11B
$-1.99B
$-232M
$-356M
$-762M
·
·
Debt Issued
·
·
$1.00B
$0
$0
·
·
·
·
·
·
·
Net Debt Issued
·
·
$1.00B
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$3M
$500.0K
$197.0K
Stock Repurchased
$926M
$948M
$294M
$14M
$0
$0
$0
$0
$280M
$0
·
·
Net Stock Activity
$-926M
$-948M
$-294M
$-14M
·
·
$0
$0
$-280M
$3M
·
·
Financing Cash Flow
$-890M
$-831M
$-587M
$-447M
$-837M
$1.43B
$1.22B
$-391M
$-405M
$-180M
·
·
Net Change in Cash
$-18M
$-209M
$58M
$63M
$-680M
$730M
$-7M
$-14M
$-12M
$-393M
$174M
$164M
Taxes Paid
$89M
$181M
$161M
$68M
$1M
$-1M
$137M
$78M
$11M
$5M
$8M
$-30.0K
Free Cash Flow
$959M
$833M
$831M
$500M
$145M
$224M
$502M
$374M
$527M
$391M
·
·
Levered FCF
·
·
$589M
$313M
$-18M
$41M
$363M
$230M
$341M
$25M
·
·
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
17.4%
17.2%
17.3%
16.1%
15.8%
16.2%
17.7%
17.8%
17.5%
17.7%
·
·
Operating Margin
3.0%
2.9%
2.9%
1.7%
1.4%
-0.34%
2.7%
2.7%
2.4%
1.8%
·
·
Net Margin
1.7%
1.3%
1.4%
0.78%
0.56%
-0.99%
1.5%
1.7%
1.8%
0.92%
·
·
Pretax Margin
2.3%
1.7%
1.9%
1.1%
0.73%
-1.3%
2.0%
2.1%
1.7%
0.57%
·
·
EBITDA Margin
4.2%
4.1%
4.0%
2.8%
2.7%
1.5%
4.1%
4.1%
2.4%
1.8%
·
·
ROA
4.9%
3.7%
3.9%
2.1%
1.3%
-1.9%
3.8%
4.5%
4.9%
2.3%
·
·
ROE
15.1%
10.8%
10.7%
6.7%
4.4%
-6.4%
10.6%
12.8%
16.2%
9.5%
·
·
ROIC
21.0%
18.6%
16.0%
11.0%
8.7%
-1.7%
14.2%
16.7%
22.9%
10.5%
·
·
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
1.2
1.3
1.4
1.4
1.7
1.4
1.4
1.4
1.4
·
·
Quick Ratio
0.6
0.6
0.7
0.7
0.6
1.0
0.7
0.7
0.7
0.7
·
·
Debt / Equity
·
·
·
·
·
·
·
·
·
1.5
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
1.5
·
·
Interest Coverage
·
·
3.1
2.3
2.0
-0.3
3.8
3.8
3.4
1.8
·
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.9
2.8
2.7
2.7
2.4
1.9
2.5
2.7
2.7
2.5
·
·
Inventory Turnover
19.5
19.4
18.3
17.3
16.8
14.2
15.8
16.0
16.4
16.2
·
·
Receivables Turnover
19.8
19.9
20.0
21.5
23.1
18.0
18.5
18.3
19.1
18.6
·
·
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$19.53
$19.64
$18.77
$17.60
$16.75
$15.97
$16.86
$14.88
$12.80
$11.49
·
·
Revenue / Share
$171.41
$155.23
$142.39
$150.69
$131.05
$104.02
$117.90
$110.98
$107.00
$112.33
·
·
Cash Flow / Share
$5.95
$4.81
$4.56
$3.38
$1.86
$1.88
$3.45
$2.80
$3.32
$2.72
·
·
Cash / Share
$0.19
$0.26
$1.06
$0.94
$0.66
$3.75
$0.41
$0.48
$0.55
$0.59
·
·
EPS (TTM)
$2.94
$2.02
$2.02
$1.01
$0.54
$-1.15
$1.75
$1.87
$1.97
$1.03
·
·
Stopy Wzrostu7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
6.4%
4.5%
15.5%
28.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.0%
8.7%
15.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
45.5%
0.00%
100.0%
87.0%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
42.8%
55.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
36.8%
-2.4%
90.9%
61.6%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
36.6%
44.4%
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)13
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$39.42B
$37.88B
$35.60B
$34.06B
$29.49B
$22.89B
$25.94B
$24.18B
$24.15B
$22.92B
·
·
Net Income TTM
$676M
$494M
$506M
$265M
$164M
$-226M
$385M
$407M
$444M
$210M
·
·
Market Cap
$16.84B
$15.71B
$11.49B
$7.65B
$7.77B
$7.36B
$9.19B
$6.77B
$6.86B
$6.07B
·
·
Enterprise Value
·
·
·
·
·
·
·
·
·
$9.72B
·
·
P/E
26.0
33.7
22.5
33.7
64.5
-29.0
23.9
16.7
16.2
26.7
·
·
P/S
0.4
0.4
0.3
0.2
0.3
0.3
0.4
0.3
0.3
0.3
·
·
P/B
3.9
3.5
2.4
1.9
2.1
2.1
2.5
2.1
2.5
2.4
·
·
P / Cash Flow
12.3
13.4
10.1
10.0
18.5
17.8
12.1
11.1
9.2
10.9
·
·
P / FCF
17.6
18.9
13.8
15.3
53.6
32.9
18.3
18.1
13.0
15.5
·
·
EV / EBITDA
·
·
·
·
·
·
·
·
·
23.5
·
·
EV / FCF
·
·
·
·
·
·
·
·
·
24.8
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
0.4
·
·
Earnings Yield
3.9%
3.0%
4.5%
3.0%
1.6%
-3.5%
4.2%
6.0%
6.2%
3.8%
·
·
Rachunek zysków i strat16
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$10.53B
$9.61B
$9.80B
$10.19B
$10.08B
$9.35B
$9.49B
$9.73B
$9.71B
$8.95B
$8.94B
$9.11B
$8.54B
$11.14B
Cost of Revenue
$8.61B
$7.96B
$8.08B
$8.44B
$8.30B
$7.74B
$7.83B
$8.06B
$8.00B
$7.45B
$7.35B
$7.56B
$7.12B
$9.23B
Gross Profit
$1.92B
$1.65B
$1.72B
$1.75B
$1.78B
$1.61B
$1.67B
$1.67B
$1.71B
$1.50B
$1.59B
$1.54B
$1.43B
$1.91B
SG&A Expense
$1.48B
$1.43B
$1.39B
$1.46B
$1.40B
$1.39B
$1.36B
$1.38B
$1.35B
$1.32B
$1.30B
$1.31B
$1.24B
$1.52B
Operating Expenses
$1.48B
$1.44B
$1.40B
$1.47B
$1.41B
$1.39B
$1.36B
$1.39B
$1.35B
$1.33B
$1.31B
$1.31B
$1.24B
$1.53B
Operating Income
$443M
$216M
$321M
$282M
$372M
$224M
$302M
$279M
$353M
$165M
$278M
$230M
$187M
$382M
Interest Expense
·
·
·
·
·
·
·
·
·
$79M
·
$81M
$81M
·
Other Non-op
$3M
$1M
$1M
$0
$2M
$1M
$-1M
$-3M
$-3M
$1M
$2M
$1M
$1M
$4M
Pretax Income
$369M
$142M
$244M
$206M
$300M
$148M
$87M
$201M
$269M
$87M
$200M
$129M
$107M
$323M
Income Tax
$94M
$26M
$60M
$53M
$76M
$33M
$21M
$53M
$71M
$5M
$53M
$34M
$25M
$97M
Net Income
$275M
$116M
$184M
$153M
$224M
$115M
$66M
$148M
$198M
$82M
$147M
$95M
$82M
$226M
EPS (Basic)
$1.26
$0.53
$0.83
$0.68
$0.97
$0.50
$0.30
$0.61
$0.81
$0.33
$0.60
$0.38
$0.33
$1.00
EPS (Diluted)
$1.24
$0.52
$0.82
$0.67
$0.96
$0.49
$0.28
$0.61
$0.80
$0.33
$0.59
$0.38
$0.32
$0.99
Shares (Basic)
219,000,000
220,000,000
·
225,500,000
230,000,000
231,000,000
·
241,000,000
246,000,000
245,000,000
·
247,000,000
226,000,000
·
Shares (Diluted)
221,000,000
223,000,000
·
228,400,000
233,000,000
234,000,000
·
243,900,000
248,000,000
248,000,000
·
249,000,000
252,000,000
·
EBITDA
$443M
$335M
·
$282M
$372M
$336M
·
$279M
$353M
$270M
·
$230M
$285M
·
Bilans27
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$56M
$49M
$41M
$56M
$61M
$101M
$59M
$81M
$405M
$267M
$269M
$346M
$292M
$211M
Receivables
$2.23B
$2.17B
$2.03B
$2.19B
$2.10B
$2.08B
$1.96B
$2.06B
$1.98B
$1.97B
·
$1.93B
$1.83B
·
Inventory
$1.70B
$1.68B
$1.71B
$1.70B
$1.57B
$1.52B
$1.63B
$1.62B
$1.59B
$1.62B
·
$1.58B
$1.62B
·
Prepaid Expense
$174M
$200M
$153M
$153M
$154M
$152M
$146M
$123M
$131M
$152M
·
$138M
$116M
·
Other Current Assets
$35M
$31M
$60M
$27M
$21M
$22M
$11M
$12M
$17M
$19M
·
$11M
$23M
·
Current Assets
$4.45B
$4.36B
$4.16B
$4.37B
$4.16B
$4.09B
$3.97B
$4.12B
$4.33B
$4.23B
·
$4.21B
$4.09B
·
PP&E (Net)
$2.71B
$2.70B
$2.68B
$2.63B
$2.56B
$2.50B
$2.40B
$2.36B
$2.36B
$2.30B
·
$2.19B
$2.17B
·
PP&E (Gross)
·
·
$6.09B
·
·
·
$5.70B
·
·
·
·
·
·
·
Accum. Depreciation
$3.53B
$3.47B
$3.41B
$3.45B
$3.40B
$3.35B
$3.30B
$3.34B
$3.30B
$3.22B
·
$3.20B
$3.06B
·
Goodwill
$5.80B
$5.79B
$5.79B
$5.77B
$5.77B
$5.77B
$5.77B
$5.78B
$5.78B
$5.70B
·
$5.68B
$5.62B
·
Intangibles
$753M
$767M
$781M
$787M
$814M
$828M
$836M
$852M
$867M
$796M
·
$808M
$774M
·
Other Non-current Assets
$627M
$541M
$523M
$499M
$492M
$469M
$429M
$370M
$364M
$360M
·
$382M
$373M
·
Total Assets
$14.34B
$14.16B
$13.94B
$14.04B
$13.79B
$13.65B
$13.44B
$13.47B
$13.70B
$13.39B
·
$13.27B
$13.04B
·
Accounts Payable
$2.79B
$2.74B
$2.45B
$2.70B
$2.53B
$2.42B
$2.23B
$2.40B
$2.35B
$2.27B
·
$2.25B
$2.13B
·
Accrued Liabilities
$799M
$778M
$839M
$823M
$731M
$747M
$732M
$777M
$706M
$651M
·
$677M
$602M
·
Current Liabilities
$3.91B
$3.82B
$3.59B
$3.81B
$3.56B
$3.49B
$3.30B
$3.47B
$3.37B
$3.24B
·
$3.25B
$3.05B
·
Capital Leases
·
·
$307M
·
·
·
$248M
·
·
·
·
·
·
·
Deferred Tax
$439M
$438M
$426M
$385M
$354M
$347M
$335M
$261M
$282M
$300M
·
$304M
$303M
·
Other Non-current Liabilities
$620M
$549M
$556M
$549M
$538M
$507M
$447M
$468M
$455M
$442M
·
$450M
$438M
·
Total Liabilities
$10.06B
$9.83B
$9.64B
$9.57B
$9.16B
$9.04B
$8.91B
$8.87B
$8.69B
$8.56B
·
$8.58B
$8.49B
·
Common Stock
·
·
·
·
·
·
·
·
$3M
$3M
·
$3M
$2M
·
Retained Earnings
$3.07B
$2.79B
$2.68B
$2.50B
$2.34B
$2.12B
$2.00B
$1.94B
$1.79B
$1.59B
·
$1.36B
$1.08B
·
Treasury Stock
$2.70B
$2.33B
$2.20B
$1.87B
$1.54B
$1.29B
$1.27B
$945M
$365M
$324M
·
$245M
$48M
·
AOCI
$48M
$48M
$48M
$43M
$43M
$43M
$43M
$-111M
$-112M
$-113M
·
$-70M
$-72M
·
Stockholders' Equity
$4.28B
$4.33B
$4.31B
$4.47B
$4.63B
$4.62B
$4.53B
$4.61B
$5.01B
$4.83B
$4.75B
$4.69B
$4.18B
$3.96B
Liabilities + Equity
$14.34B
$14.16B
$13.94B
$14.04B
$13.79B
$13.65B
$13.44B
$13.47B
$13.70B
$13.39B
·
$13.27B
$13.04B
·
Shares Outstanding
216,300,000
220,400,000
220,500,000
224,600,000
228,500,000
231,300,000
230,500,000
235,400,000
245,500,000
245,800,000
252,900,000
246,300,000
233,000,000
225,200,000
Przepływy pieniężne18
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$118M
$119M
$117M
$118M
$115M
$112M
$111M
$114M
$108M
$105M
$105M
$97M
$98M
$99M
Stock-based Comp
$32M
$22M
$19M
$19M
$23M
$22M
$17M
$16M
$15M
$15M
$13M
$15M
$14M
$11M
Deferred Tax
$2M
$11M
$40M
$31M
$7M
$8M
$23M
$-22M
$-16M
$5M
$4M
$4M
$5M
$18M
Amort. of Intangibles
$14M
$14M
$14M
$15M
$13M
$14M
$15M
$15M
$12M
$12M
$12M
$12M
$11M
$4M
Restructuring
·
·
·
·
·
·
$1M
$9M
$-1M
$13M
$11M
$3M
·
·
Other Non-cash
·
$26M
·
·
·
$134M
·
·
·
$-68M
·
·
$80M
·
Operating Cash Flow
$431M
$294M
$293M
$351M
$334M
$391M
$283M
$270M
$482M
$139M
$205M
$282M
$279M
$152M
CapEx
$76M
$98M
$134M
$115M
$77M
$84M
$105M
$80M
$69M
$87M
$142M
$59M
$61M
$64M
Investing Cash Flow
$-78M
$-97M
$-178M
$-114M
$-75M
$-130M
$-105M
$-79M
$-282M
$-86M
$-194M
$-195M
$-60M
$-58M
Debt Issued
·
·
·
$0
$0
$0
·
$0
$0
$14M
·
$43M
$0
·
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$14M
·
·
·
·
Stock Repurchased
$370M
$75M
$324M
$332M
$247M
$23M
$320M
$574M
$41M
$13M
$65M
$29M
$34M
$14M
Net Stock Activity
·
$-75M
·
·
·
$-23M
·
·
·
$-13M
·
$-29M
$-34M
·
Financing Cash Flow
$-346M
$-189M
$-130M
$-242M
$-299M
$-219M
$-199M
$-515M
$-62M
$-55M
$-88M
$-120M
$-138M
$-249M
Net Change in Cash
$7M
$8M
$-15M
$-5M
$-40M
$42M
$-21M
$-324M
$138M
$-2M
$-77M
$-33M
$81M
$-155M
Taxes Paid
$17M
$76M
$3M
$6M
$76M
$4M
$42M
$82M
$52M
$5M
$35M
$59M
$3M
$23M
Free Cash Flow
·
$196M
·
·
·
$307M
·
·
·
$52M
·
·
$218M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-22M
·
·
$156M
·
Rentowność8
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
18.2%
17.2%
·
17.2%
17.6%
17.3%
·
17.1%
17.6%
16.7%
·
16.9%
16.7%
·
Operating Margin
4.2%
2.2%
·
2.8%
3.7%
2.4%
·
2.9%
3.6%
1.8%
·
2.5%
2.2%
·
Net Margin
2.6%
1.2%
·
1.5%
2.2%
1.2%
·
1.5%
2.0%
0.92%
·
1.0%
0.96%
·
Pretax Margin
3.5%
1.5%
·
2.0%
3.0%
1.6%
·
2.1%
2.8%
0.97%
·
1.4%
1.2%
·
EBITDA Margin
4.2%
3.5%
·
2.8%
3.7%
3.6%
·
2.9%
3.6%
3.0%
·
2.5%
3.3%
·
ROA
2.0%
0.83%
·
1.1%
1.6%
0.85%
·
1.1%
1.5%
0.62%
·
0.72%
·
·
ROE
6.2%
2.6%
·
3.4%
4.7%
2.4%
·
3.2%
4.1%
1.8%
·
2.2%
·
·
ROIC
7.7%
4.1%
·
4.7%
6.0%
3.8%
·
4.5%
5.2%
3.2%
·
3.6%
·
·
Płynność i wypłacalność3
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
1.1
1.1
·
1.1
1.2
1.2
·
1.2
1.3
1.3
·
1.3
·
·
Quick Ratio
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
0.7
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
2.1
·
2.8
2.3
·
Efektywność3
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.7
·
·
Inventory Turnover
5.3
5.0
·
5.1
5.2
4.9
·
5.0
5.1
4.6
·
4.5
·
·
Receivables Turnover
4.9
4.5
·
4.8
4.9
4.6
·
4.9
5.1
4.7
·
4.8
·
·
Na akcję5
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$19.78
$19.66
·
$19.91
$20.25
$19.96
·
$19.57
$20.41
$19.63
·
$19.05
·
·
Revenue / Share
$47.66
$43.09
·
$44.62
$43.27
$39.96
·
$39.87
$39.15
$36.08
·
$36.57
$33.90
·
Cash Flow / Share
·
$1.32
·
·
·
$1.67
·
·
·
$0.56
·
·
$1.11
·
Cash / Share
$0.26
$0.22
·
$0.25
$0.27
$0.44
·
$0.34
$1.65
$1.09
·
$1.40
·
·
EPS (TTM)
$3.25
$2.97
·
$2.40
$2.34
$2.18
·
$2.33
$2.10
$2.03
·
$2.42
$2.01
·
Wycena (TTM)8
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$40.13B
$39.68B
·
$39.12B
$38.65B
$38.28B
·
$37.32B
$36.70B
$36.00B
·
$37.80B
$37.42B
·
Net Income TTM
$728M
$677M
·
$558M
$553M
$527M
·
$575M
$522M
$506M
·
$585M
$487M
·
Market Cap
$21.26B
$20.03B
·
$17.20B
$17.66B
$14.93B
·
$14.16B
$13.01B
$13.27B
·
$9.78B
·
·
P/E
30.2
30.6
·
31.9
33.0
29.6
·
25.8
25.2
26.6
·
16.4
18.4
·
P/S
0.5
0.5
·
0.4
0.5
0.4
·
0.4
0.4
0.4
·
0.3
·
·
P/B
5.0
4.6
·
3.8
3.8
3.2
·
3.1
2.6
2.7
·
2.1
·
·
P / Cash Flow
·
68.1
·
·
·
38.2
·
·
·
95.4
·
·
·
·
Earnings Yield
3.3%
3.3%
·
3.1%
3.0%
3.4%
·
3.9%
4.0%
3.8%
·
6.1%
5.4%
·
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Przychody
$39.42B
$37.88B
$35.60B
$34.06B
$29.49B
Marża Brutto %
17.4%
17.2%
17.3%
16.1%
15.8%
Marża Operacyjna %
3.0%
2.9%
2.9%
1.7%
1.4%
Zysk netto
$676M
$494M
$506M
$265M
$164M
Rozwodniony EPS
$2.94
$2.02
$2.02
$1.01
$0.54
Wskaźnik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Wskaźnik bieżący
1.2
1.2
1.3
1.4
1.4
Wskaźnik Szybkości
0.6
0.6
0.7
0.7
0.6
Wskaźnik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Wolny przepływ pieniężny
$959M
$833M
$831M
$500M
$145M
Właściciele instytucjonalni (13F)
724 emitenci
· $24.4B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze724
Wartość posiadanych akcji$24.4B
Nowe pozycje81
Zamknięte pozycje81
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
81 (-53 vs poprzedni kw.)
81 (+10 vs poprzedni kw.)
232 (-3 vs poprzedni kw.)
277 (+53 vs poprzedni kw.)
+10.8M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Sachem Head Capital Management LP, Uncas GP LLC, Sachem Head GP LLC, Scott D. Ferguson
×10 zgłoszenia
KKR Fresh Holdings L.P., KKR Fresh Holdings GP LLC, KKR Fresh Aggregator L.P., KKR Fresh Aggregator GP LLC, KKR Americas Fund XII L.P., KKR Associates Americas XII L.P., KKR Americas XII Limited, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR Group Co. Inc., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts
×3 zgłoszenia
KKR Fresh Aggregator L.P., KKR Fresh Aggregator GP LLC, KKR Americas Fund XII L.P., KKR Associates Americas XII L.P., KKR Americas XII Limited, KKR Group Partnership L.P., KKR Group Holdings Corp., KKR & Co. Inc., KKR Management LLP, Henry R. Kravis, George R. Roberts
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 80 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.