IBP Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$193.00
Capitalização de Mercado (MRQ)$5.13B
P/E (TTM)20.8
EPS (TTM)$9.27
Receita (TTM)$2.96B
Rendimento div.1.7%
ROE (TTM)38.5%
Dívida/Capital (MRQ)1.7
Intervalo 52 Semanas$187–$349
IBP Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2.97B2016-12-31 → 2025-12-31
EPS$9.712016-12-31 → 2025-12-31
Fluxo de caixa livre$301M2016-12-31 → 2025-12-31
Margem líquida8.5%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
IBP
média 5A
Mediana de Pares
Veredito
P/E (TTM)
20.8média 5A ≈22.6
≈22.6
17.4
Sobreavaliado
P/S (TTM)
1.7média 5A ≈1.8
≈1.8
1.8
Sobreavaliado
P/B (MRQ)
8.0média 5A ≈7.9
≈7.9
1.8
Sobreavaliado
EV / EBITDA
12.9média 5A ≈15.1
≈15.1
·
·
Preço / FCF (TTM)
17.6média 5A ≈22.5
≈22.5
·
·
Preço / Fluxo de Caixa (TTM)
14.2média 5A ≈17.4
≈17.4
14.0
Sobreavaliado
EV / Revenue (EV / Receita)
1.9média 5A ≈2.0
≈2.0
·
·
EV / FCF
19.2média 5A ≈25.3
≈25.3
·
·
Preço / Valor Patrimonial Tangível (MRQ)
13.8
·
·
·
PEG Ratio
≈0.9
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
IBP
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
33.6%média 5A ≈32.4%
≈32.4%
27.3%
Primeira linha
Margem Operacional (TTM)
12.4%média 5A ≈12.4%
≈12.4%
9.5%
Primeira linha
Margem EBITDA (TTM)
14.6%média 5A ≈13.8%
≈13.8%
9.6%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
11.3%média 5A ≈11.0%
≈11.0%
10.3%
Em linha
Margem de Lucro Líquido (TTM)
8.5%média 5A ≈8.2%
≈8.2%
8.3%
Em linha
ROA (TTM)
11.7%média 5A ≈12.0%
≈12.0%
10.0%
Primeira linha
ROE (TTM)
38.5%média 5A ≈37.7%
≈37.7%
16.9%
Primeira linha
ROIC
18.0%média 5A ≈16.7%
≈16.7%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
IBP
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
1.7média 5A ≈1.5
≈1.5
·
·
Índice de liquidez corrente (MRQ)
3.0média 5A ≈2.9
≈2.9
·
·
Quick Ratio (Índice de Liquidez Seca)
2.2média 5A ≈2.1
≈2.1
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
1.6média 5A ≈1.5
≈1.5
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
IBP
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
1.0%média 5A ≈13.1%
≈13.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
3.6%média 5A ≈12.3%
≈12.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
12.4%
·
·
·
EPS YoY
6.7%média 5A ≈27.9%
≈27.9%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
3.4%média 5A ≈25.6%
≈25.6%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
7.8%média 5A ≈25.8%
≈25.8%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
24.3%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
5.9%média 5A ≈23.7%
≈23.7%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
22.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
IBP
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$9.71média 5A ≈$7.83
≈$7.83
·
·
Revenue / Share (Receita / Ação)
$108.71média 5A ≈$94.03
≈$94.03
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$13.59média 5A ≈$10.39
≈$10.39
·
·
Cash / Share (Caixa / Ação)
$11.93média 5A ≈$11.34
≈$11.34
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
IBP
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.4média 5A ≈1.5
≈1.5
1.1
Primeira linha
Inventory Turnover (Giro de Estoque)
9.9média 5A ≈11.1
≈11.1
·
·
Receivables Turnover (Giro de Contas a Receber)
6.8média 5A ≈6.9
≈6.9
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$285.7K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Dividendos
Rendimento, índice de pagamento, histórico de dividendos, CAGR de 5 anos
13
Dividend Yield1.7%
Índice de Pagamento33.0%
Pagamento Anualizado≈$1.56Pago trimestralmente
Sequência de Crescimento≈3Anos consecutivos de crescimento de dividendos
Data ex
Valor
Moeda
Rendimento
Set 15, 2026
$0,39
USD
≈1.7%
Jun 15, 2026
$0,39
USD
≈1.6%
Mar 13, 2026
$2,19
USD
≈1.9%
Dez 15, 2025
$0,37
USD
≈1.2%
Set 15, 2025
$0,37
USD
≈1.2%
Jun 13, 2025
$0,37
USD
≈1.9%
Mar 14, 2025
$2,07
USD
≈1.8%
Dez 13, 2024
$0,35
USD
≈1.5%
Set 13, 2024
$0,35
USD
≈1.3%
Jun 14, 2024
$0,35
USD
≈1.4%
Mar 14, 2024
$1,95
USD
≈1.2%
Dez 14, 2023
$0,33
USD
≈1.2%
Set 14, 2023
$0,33
USD
≈1.7%
Jun 14, 2023
$0,33
USD
≈1.8%
Mar 14, 2023
$1,23
USD
≈2.0%
Dez 14, 2022
$0,32
USD
≈2.4%
Set 14, 2022
$0,32
USD
≈2.5%
Jun 14, 2022
$0,32
USD
≈2.5%
Mar 14, 2022
$1,22
USD
≈2.2%
Dez 14, 2021
$0,30
USD
≈0.88%
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média8.4%
Próximo relatórioNov 03, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$2.91
$2.57
13.2%
31 de Março de 2026
$1.79
$1.98
-9.8%
31 de Dezembro de 2025
$3.24
$2.79
16.1%
30 de Setembro de 2025
$3.18
$2.76
15.1%
30 de Junho de 2025
$2.95
$2.42
22.0%
31 de Março de 2025
$2.08
$2.21
-5.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.97B
$2.94B
$2.78B
$2.67B
$1.97B
$1.65B
$1.51B
$1.34B
$1.13B
$863M
$663M
$518M
Cost of Revenue
$1.96B
$1.95B
$1.85B
$1.84B
$1.38B
$1.14B
$1.08B
$965M
$809M
$611M
$474M
$378M
Gross Profit
$1.01B
$994M
$931M
$828M
$590M
$510M
$435M
$372M
$324M
$252M
$188M
$140M
SG&A Expense
$437M
$425M
$385M
$336M
$272M
$238M
$214M
$186M
$164M
$125M
$99M
$81M
Operating Expenses
$623M
$612M
$562M
$482M
$402M
$348M
·
·
·
·
·
·
Operating Income
$386M
$382M
$369M
$345M
$188M
$162M
$121M
$93M
$74M
$66M
$45M
$26M
Interest Expense
·
·
$37M
$42M
$33M
$30M
$28M
$20M
$17M
$6M
$4M
$3M
Other Non-op
$2M
$800.0K
$1M
$-500.0K
$400.0K
$-399.0K
$-451.0K
$-535.0K
$-1M
$-263.0K
$716.0K
$167.0K
Pretax Income
$357M
$346M
$333M
$303M
$156M
$131M
$93M
$72M
$56M
$60M
$42M
$23M
Income Tax
$92M
$90M
$89M
$80M
$37M
$34M
$24M
$17M
$15M
$21M
$15M
$9M
Net Income
$265M
$257M
$244M
$223M
$119M
$97M
$68M
$55M
$41M
$38M
$27M
$14M
EPS (Basic)
$9.76
$9.16
$8.65
$7.78
$4.04
$3.30
$2.29
$1.76
$1.30
$1.23
·
·
EPS (Diluted)
$9.71
$9.10
$8.61
$7.74
$4.01
$3.27
$2.28
$1.75
$1.30
$1.23
·
·
Shares (Basic)
27,201,802
28,030,187
28,161,583
28,708,166
29,367,676
29,504,115
29,752,644
31,107,231
31,639,283
31,301,887
31,298,163
30,106,862
Shares (Diluted)
27,327,972
28,190,404
28,306,313
28,869,501
29,628,527
29,717,609
29,873,106
31,229,558
31,756,363
31,363,290
31,334,569
30,106,862
EBITDA
$448M
$438M
$418M
$390M
$188M
$162M
$121M
$93M
$74M
$66M
$45M
$26M
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$322M
$328M
$386M
$230M
$333M
$232M
$178M
$90M
$63M
$14M
$7M
$11M
Short-term Investments
·
·
·
·
$0
$0
$38M
$10M
$30M
·
·
·
Receivables
$444M
$434M
$423M
$397M
$313M
$267M
$245M
$214M
$181M
$128M
$103M
$72M
Inventory
$203M
$195M
$163M
$177M
$143M
$77M
$75M
$61M
$48M
$40M
$29M
$24M
Prepaid Expense
$74M
$99M
$97M
$81M
$70M
$49M
$47M
·
·
·
·
·
Other Current Assets
·
·
·
·
·
·
$47M
$36M
$33M
$9M
$11M
$12M
Current Assets
$1.04B
$1.05B
$1.07B
$884M
$859M
$624M
$582M
$412M
$355M
$192M
$150M
$119M
PP&E (Net)
·
·
·
·
·
$104M
$106M
$90M
$81M
$68M
$58M
$39M
PP&E (Gross)
·
·
·
·
·
·
$264M
$223M
$191M
$157M
$129M
$98M
Accum. Depreciation
·
·
·
·
·
·
$158M
$133M
$110M
$89M
$71M
$58M
Goodwill
$450M
$433M
$399M
$374M
$323M
$217M
$196M
$173M
$155M
$107M
$91M
$53M
Intangibles
$262M
$270M
$269M
$283M
$264M
$171M
$154M
$150M
$138M
$86M
$67M
$18M
Other Non-current Assets
$32M
$32M
$28M
$42M
$31M
$18M
$16M
$10M
$9M
$9M
$8M
$4M
Total Assets
$2.07B
$2.06B
$1.98B
$1.78B
$1.65B
$1.19B
$1.10B
$835M
$739M
$462M
$374M
$234M
Accounts Payable
$119M
$147M
$159M
$149M
$133M
$101M
$99M
$97M
$87M
$68M
$51M
$47M
Current Liabilities
$344M
$359M
$346M
$328M
$308M
$236M
$214M
$182M
$160M
$130M
$97M
$77M
Capital Leases
$61M
$61M
$50M
$50M
$46M
$34M
$30M
$4M
$6M
$8M
$12M
$18M
Deferred Tax
$25M
$26M
$24M
$28M
$5M
$35.0K
$9M
$7M
$6M
$14M
$15M
$10M
Other Non-current Liabilities
$74M
$60M
$48M
$42M
$42M
$53M
$48M
$28M
$25M
$21M
$22M
$13M
Total Liabilities
$1.36B
$1.35B
$1.31B
$1.29B
$1.24B
$868M
$849M
$652M
$528M
$308M
$259M
$142M
Long-term Debt
$887M
$875M
$867M
$861M
$863M
$565M
$569M
$455M
$348M
$151M
$123M
$27M
Total Debt
$887M
$875M
$867M
$861M
$863M
$565M
$569M
$455M
$348M
$151M
$124M
$27M
Common Stock
·
·
$300.0K
$300.0K
$333.0K
$331.0K
$329.0K
$327.0K
$325.0K
$321.0K
$320.0K
$319.0K
Paid-in Capital
·
·
·
·
·
·
·
·
$174M
$159M
$157M
$154M
Retained Earnings
$1.04B
$866M
$694M
$513M
$353M
$269M
$173M
$105M
$48M
$7M
$-31M
$-58M
Treasury Stock
$640M
$457M
$302M
$289M
$147M
$142M
$107M
$104M
$13M
$12M
$11M
$5M
AOCI
$22M
$35M
$34M
$41M
$-227.0K
$-9M
$-7M
$-431.0K
$507.0K
·
·
·
Stockholders' Equity
$710M
$705M
$670M
$494M
$417M
$319M
$250M
$182M
$211M
$154M
$114M
$92M
Liabilities + Equity
$2.07B
$2.06B
$1.98B
$1.78B
$1.65B
$1.19B
$1.10B
$835M
$739M
$462M
$374M
$234M
Shares Outstanding
26,975,227
27,758,491
28,367,338
28,306,482
29,706,401
29,623,272
30,016,340
29,915,611
31,862,146
31,484,774
31,366,328
31,539,087
Fluxo de Caixa19
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$61M
$55M
$49M
$44M
$41M
$39M
$39M
$33M
$28M
$24M
$17M
$12M
Stock-based Comp
$22M
$19M
$16M
$14M
$14M
$11M
$9M
$8M
$7M
$2M
$2M
$300.0K
Deferred Tax
$4M
$2M
$600.0K
$7M
$-400.0K
$-8M
$5M
$311.0K
$-6M
$-605.0K
$-2M
$-378.0K
Amort. of Intangibles
$41M
$42M
$44M
$44M
$37M
$29M
$25M
$25M
$27M
$11M
$6M
$3M
Other Non-cash
$19M
$7M
$31M
$-11M
·
·
·
·
·
·
·
·
Operating Cash Flow
$371M
$340M
$340M
$278M
$138M
$181M
$123M
$97M
$69M
$73M
$35M
$20M
CapEx
$71M
$89M
$62M
$46M
$37M
$34M
$50M
$35M
$32M
$27M
$27M
$6M
Investing Cash Flow
$-112M
$-159M
$-103M
$-159M
$-278M
$-78M
$-132M
$-74M
$-200M
$-80M
$-111M
$-16M
Debt Issued
·
·
·
·
·
·
·
$100M
$300M
$100M
$50M
$25M
Net Debt Issued
·
·
·
·
·
·
$-21M
$86M
$290M
$94M
$46M
$24M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$14M
Stock Repurchased
$173M
$145M
$6M
$138M
$0
$34M
$0
$89M
·
·
$6M
$5M
Net Stock Activity
$-173M
$-145M
$-6M
$-138M
$0
$-34M
·
$-89M
·
·
$-6M
$9M
Dividends Paid
$88M
$85M
$63M
$63M
$35M
$0
$0
·
·
·
·
·
Financing Cash Flow
$-265M
$-240M
$-80M
$-223M
$242M
$-49M
$96M
$5M
$180M
$14M
$73M
$3M
Net Change in Cash
$-6M
$-59M
$157M
$-104M
$102M
$54M
$87M
$28M
$48M
$8M
$-4M
$7M
Taxes Paid
$82M
$84M
$92M
$69M
$39M
$37M
$23M
$5M
$39M
$19M
$13M
$9M
Free Cash Flow
$301M
$251M
$279M
$232M
$101M
$147M
$73M
$61M
$37M
$46M
$7M
$13M
Levered FCF
·
·
$252M
$202M
$76M
$125M
$52M
$46M
$24M
$42M
$5M
$11M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
34.0%
33.8%
33.5%
31.0%
29.9%
30.9%
28.8%
27.8%
28.6%
29.2%
28.4%
27.0%
Operating Margin
13.0%
13.0%
13.3%
12.9%
9.5%
9.8%
8.0%
7.0%
6.6%
7.6%
6.8%
4.9%
Net Margin
8.9%
8.7%
8.8%
8.4%
6.0%
5.9%
4.5%
4.1%
3.6%
4.5%
4.0%
2.7%
Pretax Margin
12.0%
11.8%
12.0%
11.4%
7.9%
7.9%
6.1%
5.4%
4.9%
6.9%
6.3%
4.4%
EBITDA Margin
15.1%
14.9%
15.0%
14.6%
9.5%
9.8%
8.0%
7.0%
6.6%
7.6%
6.8%
4.9%
ROA
12.9%
12.7%
13.0%
13.0%
8.4%
8.5%
7.0%
7.0%
6.9%
9.2%
8.7%
6.6%
ROE
38.6%
36.1%
37.5%
47.0%
29.3%
31.2%
28.5%
27.6%
20.2%
25.9%
24.2%
15.2%
ROIC
18.0%
17.9%
17.6%
18.8%
11.2%
13.6%
10.9%
11.1%
9.8%
13.9%
11.9%
13.3%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.0
2.9
3.1
2.7
2.8
2.6
2.7
2.3
2.2
1.5
1.5
1.6
Quick Ratio
2.2
2.1
2.3
1.9
2.1
2.1
2.1
1.7
1.7
1.1
1.1
1.1
Debt / Equity
1.2
1.2
1.3
1.7
2.1
1.8
2.3
2.5
1.7
1.0
1.1
0.3
LT Debt / Equity
1.2
1.2
1.2
1.7
2.0
1.7
2.2
2.4
1.6
0.9
1.0
0.3
Interest Coverage
·
·
10.0
8.3
5.7
5.3
4.3
4.5
4.3
10.7
12.0
8.1
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.5
1.5
1.6
1.4
1.4
1.6
1.7
1.9
2.1
2.2
2.4
Inventory Turnover
9.9
10.9
10.9
11.5
12.5
15.1
15.9
17.6
18.3
17.6
17.8
17.3
Receivables Turnover
6.8
6.9
6.8
7.5
6.8
6.5
6.6
6.8
7.3
7.5
7.6
7.9
Por Ação6
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$26.32
$25.41
$23.63
$17.43
$14.03
$10.77
$8.33
$6.10
$6.61
$4.89
$3.65
$2.91
Revenue / Share
$108.71
$104.34
$98.16
$92.48
$66.44
$55.63
$50.60
$42.79
$35.68
$27.52
$21.15
·
Cash Flow / Share
$13.59
$12.06
$12.02
$9.63
$4.67
$6.08
$4.12
$3.09
$2.17
$2.34
$1.10
·
Cash / Share
$11.93
$11.80
$13.62
$8.11
$11.23
$7.82
$5.93
$3.02
$1.96
$0.46
$0.22
$0.34
Dividend / Share
$3.18
$3.00
$2.22
$2.16
$1.20
$0.00
$0.00
·
·
·
·
·
EPS (TTM)
$9.71
$9.10
$8.61
$7.74
$4.01
$3.27
$2.28
$1.75
$1.30
$1.23
$0.74
·
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.0%
5.9%
4.1%
35.6%
19.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.6%
14.3%
18.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
6.7%
5.7%
11.2%
93.0%
22.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
7.8%
31.4%
38.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
24.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
3.4%
5.3%
9.1%
88.0%
22.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
5.9%
29.3%
35.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
22.2%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.97B
$2.94B
$2.78B
$2.67B
$1.97B
$1.65B
$1.51B
$1.34B
$1.13B
$863M
$663M
$518M
Net Income TTM
$265M
$257M
$244M
$223M
$119M
$97M
$68M
$55M
$41M
$38M
$27M
$14M
Market Cap
$7.00B
$4.86B
$5.19B
$2.42B
$4.15B
$3.02B
$2.07B
$1.01B
$2.42B
$1.30B
$779M
$562M
Enterprise Value
$7.56B
$5.41B
$5.67B
$3.05B
$4.68B
$3.35B
$2.42B
$1.36B
$2.67B
$1.44B
$896M
$578M
P/E
26.7
19.3
21.2
11.1
34.8
31.2
30.2
19.3
58.4
33.6
33.6
·
P/S
2.4
1.7
1.9
0.9
2.1
1.8
1.4
0.8
2.1
1.5
1.2
1.1
P/B
9.9
6.9
7.7
4.9
10.0
9.5
8.3
5.5
11.5
8.4
6.8
6.1
P / Tangible Book
·
2211.2
1852.2
·
·
·
·
·
·
·
·
·
P / Cash Flow
18.8
14.3
15.2
8.7
30.0
16.7
16.8
10.4
35.2
17.7
22.5
28.7
P / FCF
23.3
19.4
18.6
10.4
41.0
20.5
28.4
16.4
65.2
28.1
107.5
41.9
EV / EBITDA
16.9
12.4
13.5
7.8
24.9
20.7
20.0
14.6
36.0
21.8
19.9
22.6
EV / FCF
25.1
21.5
20.3
13.2
46.2
22.8
33.2
22.2
72.1
31.1
123.7
43.1
EV / Revenue
2.5
1.8
2.0
1.1
2.4
2.0
1.6
1.0
2.4
1.7
1.4
1.1
Dividend Yield
1.2%
1.7%
1.2%
2.6%
0.85%
0.00%
0.00%
·
·
·
·
·
Earnings Yield
3.7%
5.2%
4.7%
9.0%
2.9%
3.2%
3.3%
5.2%
1.7%
3.0%
3.0%
·
Payout Ratio
33.0%
33.0%
25.9%
28.1%
29.7%
·
·
·
·
·
·
·
Annual Payout
$88M
$85M
$63M
$63M
$35M
$0
$0
·
·
·
·
·
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$778M
$660M
$748M
$778M
$760M
$685M
$750M
$761M
$738M
$693M
$721M
$706M
$692M
$659M
$686M
$719M
Cost of Revenue
$519M
$448M
$486M
$514M
$500M
$461M
$498M
$504M
$486M
$458M
$475M
$464M
$460M
$449M
$469M
$498M
Gross Profit
$259M
$212M
$262M
$264M
$260M
$224M
$252M
$257M
$251M
$234M
$246M
$242M
$232M
$210M
$217M
$221M
SG&A Expense
$117M
$110M
$105M
$111M
$113M
$108M
$106M
$109M
$107M
$103M
$103M
$97M
$96M
$90M
$88M
$84M
Operating Expenses
$164M
$155M
$153M
$157M
$159M
$154M
$153M
$156M
$157M
$147M
$148M
$140M
$140M
$134M
·
·
Operating Income
$95M
$58M
$109M
$107M
$101M
$70M
$98M
$101M
$95M
$88M
$98M
$102M
$92M
$77M
$102M
$94M
Interest Expense
·
·
·
·
·
·
·
·
$8M
$12M
·
$10M
$10M
$10M
·
$11M
Other Non-op
$1M
$-200.0K
$1M
$400.0K
$700.0K
$-200.0K
$0
$300.0K
$100.0K
$400.0K
$400.0K
$200.0K
$200.0K
$200.0K
$198.0K
$-185.0K
Pretax Income
$85M
$47M
$102M
$100M
$93M
$61M
$89M
$94M
$87M
$76M
$90M
$93M
$83M
$67M
$93M
$83M
Income Tax
$20M
$12M
$25M
$26M
$24M
$16M
$22M
$25M
$22M
$20M
$25M
$25M
$21M
$18M
$24M
$22M
Net Income
$65M
$35M
$77M
$74M
$69M
$45M
$67M
$69M
$65M
$56M
$65M
$68M
$62M
$49M
$69M
$61M
EPS (Basic)
$2.44
$1.30
$2.83
$2.75
$2.53
$1.65
$2.41
$2.45
$2.32
$1.98
$2.29
$2.41
$2.19
$1.76
$2.41
$2.14
EPS (Diluted)
$2.43
$1.29
$2.81
$2.74
$2.52
$1.64
$2.39
$2.44
$2.30
$1.97
$2.29
$2.40
$2.18
$1.74
$2.40
$2.13
Shares (Basic)
26,634,628
26,798,598
·
27,070,368
27,323,118
27,517,419
·
27,986,997
28,174,677
28,171,444
·
28,204,328
28,174,279
28,075,678
·
28,478,954
Shares (Diluted)
26,711,418
26,965,335
·
27,171,749
27,403,669
27,695,912
·
28,116,557
28,317,801
28,385,001
·
28,318,633
28,273,334
28,278,220
·
28,595,707
EBITDA
$111M
$74M
·
$122M
$116M
$85M
·
$116M
$108M
$101M
·
·
$92M
$77M
·
$105M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$394M
$474M
$322M
$333M
$305M
$299M
$328M
$406M
$380M
$400M
·
$340M
$255M
$219M
·
$203M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$25M
Receivables
$470M
$426M
$444M
$448M
$448M
$419M
$434M
$451M
$440M
$426M
·
$427M
$417M
$398M
·
$416M
Inventory
$224M
$206M
$203M
$188M
$192M
$198M
$195M
$182M
$176M
$171M
·
$160M
$163M
$170M
·
$182M
Prepaid Expense
$68M
$64M
$74M
$66M
$73M
$78M
$99M
$85M
$92M
$83M
·
$73M
$83M
$76M
·
$72M
Current Assets
$1.16B
$1.17B
$1.04B
$1.04B
$1.02B
$995M
$1.05B
$1.12B
$1.09B
$1.08B
·
$1000M
$918M
$863M
·
$898M
Goodwill
$470M
$461M
$450M
$444M
$437M
$436M
$433M
$415M
$406M
$400M
·
$395M
$393M
$393M
·
$357M
Intangibles
$268M
$266M
$262M
$260M
$260M
$267M
$270M
$256M
$257M
$260M
·
$271M
$279M
$290M
·
$276M
Other Non-current Assets
$44M
$42M
$32M
$28M
$28M
$29M
$32M
$24M
$34M
$38M
·
$43M
$37M
$34M
·
$46M
Total Assets
$2.25B
$2.23B
$2.07B
$2.05B
$2.02B
$2.00B
$2.06B
$2.07B
$2.03B
$2.00B
·
$1.92B
$1.84B
$1.78B
·
$1.76B
Accounts Payable
$152M
$125M
$119M
$138M
$150M
$142M
$147M
$169M
$158M
$157M
·
$144M
$138M
$135M
·
$156M
Current Liabilities
$387M
$350M
$344M
$372M
$357M
$345M
$359M
$377M
$353M
$340M
·
$325M
$315M
$316M
·
$359M
Capital Leases
$82M
$61M
$61M
$61M
$64M
$62M
$61M
$55M
$55M
$51M
·
$50M
$50M
$48M
·
$47M
Deferred Tax
$25M
$24M
$25M
$22M
$23M
$24M
$26M
$22M
$26M
$26M
·
$30M
$28M
$26M
·
$20M
Other Non-current Liabilities
$84M
$85M
$74M
$67M
$65M
$63M
$60M
$56M
$55M
$57M
·
$48M
$45M
$47M
·
$48M
Total Liabilities
$1.61B
$1.56B
$1.36B
$1.37B
$1.36B
$1.34B
$1.35B
$1.36B
$1.34B
$1.32B
·
$1.29B
$1.28B
$1.27B
·
$1.31B
Long-term Debt
$1.06B
$1.07B
$887M
$881M
$876M
$872M
$875M
$872M
$876M
$875M
·
$865M
$863M
$861M
·
$858M
Total Debt
$1.06B
$1.07B
·
$881M
$876M
$872M
·
$872M
$876M
$875M
·
·
$863M
$861M
·
$858M
Common Stock
·
·
·
·
·
·
·
·
·
$300.0K
·
$336.0K
$336.0K
$335.0K
·
$334.0K
Retained Earnings
$1.07B
$1.02B
$1.04B
$977M
$912M
$854M
$866M
$808M
$750M
$694M
·
$638M
$580M
$527M
·
$453M
Treasury Stock
$756M
$666M
$640M
$602M
$549M
$491M
$457M
$377M
$356M
$302M
·
$295M
$295M
$289M
·
$264M
AOCI
$23M
$22M
$22M
$23M
$26M
$30M
$35M
$28M
$38M
$38M
·
$45M
$40M
$34M
·
$42M
Stockholders' Equity
$640M
$668M
$710M
$679M
$664M
$661M
$705M
$716M
$685M
$679M
$670M
$628M
$561M
$505M
$494M
$458M
Liabilities + Equity
$2.25B
$2.23B
$2.07B
$2.05B
$2.02B
$2.00B
$2.06B
$2.07B
$2.03B
$2.00B
·
$1.92B
$1.84B
$1.78B
·
$1.76B
Shares Outstanding
26,579,168
26,938,128
26,975,227
27,125,389
27,326,871
27,610,399
27,758,491
28,141,744
28,234,462
28,436,558
·
28,409,655
28,410,568
28,375,037
·
28,604,098
Fluxo de Caixa15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$16M
$16M
$15M
$15M
$15M
$15M
$14M
$13M
$13M
$13M
$12M
$12M
$12M
$11M
$11M
Stock-based Comp
$6M
$6M
$5M
$5M
$5M
$6M
$6M
$4M
$5M
$4M
$5M
$3M
$4M
$3M
$4M
$3M
Amort. of Intangibles
$10M
$10M
$11M
$10M
$10M
$10M
$11M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$10M
$11M
Other Non-cash
·
$46M
·
·
·
$26M
·
·
·
$12M
·
·
·
·
·
·
Operating Cash Flow
$69M
$102M
$65M
$124M
$90M
$92M
$75M
$101M
$79M
$85M
$90M
$112M
$64M
$74M
$79M
$99M
CapEx
$17M
$17M
$16M
$19M
$16M
$20M
$22M
$24M
$21M
$22M
$15M
$19M
$13M
$15M
$10M
$11M
Investing Cash Flow
$-38M
$-45M
$-32M
$-37M
$-17M
$-26M
$-65M
$-39M
$-34M
$-21M
$-26M
$-18M
$-12M
$-48M
$-19M
$58M
Stock Repurchased
$76M
$25M
$38M
$51M
$49M
$34M
$79M
$21M
$46M
$0
$6M
$0
$0
$0
$25M
$13M
Net Stock Activity
·
$-25M
·
·
·
$-34M
·
·
·
·
·
·
·
$0
·
·
Dividends Paid
$10M
$59M
$10M
$10M
$10M
$57M
$10M
$10M
$10M
$55M
$10M
$9M
$9M
$34M
$9M
$9M
Financing Cash Flow
$-111M
$95M
$-45M
$-59M
$-67M
$-95M
$-89M
$-36M
$-64M
$-50M
$-18M
$-9M
$-16M
$-37M
$-34M
$-24M
Net Change in Cash
$-80M
$152M
$-11M
$28M
$6M
$-29M
$-79M
$26M
$-20M
$13M
$47M
$85M
$37M
$-11M
$26M
$133M
Taxes Paid
$37M
$-600.0K
$24M
$21M
$36M
$700.0K
$21M
$20M
$42M
$800.0K
$28M
$20M
$43M
$2M
$26M
$21M
Free Cash Flow
·
$86M
·
·
·
$72M
·
·
·
$63M
·
·
·
$59M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$54M
·
·
·
$52M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.3%
32.1%
·
34.0%
34.2%
32.7%
·
33.8%
34.1%
33.8%
·
·
33.6%
31.9%
·
30.8%
Operating Margin
12.2%
8.7%
·
13.7%
13.3%
10.2%
·
13.3%
12.8%
12.7%
·
·
13.3%
11.7%
·
13.1%
Net Margin
8.3%
5.3%
·
9.6%
9.1%
6.6%
·
9.0%
8.8%
8.1%
·
·
8.9%
7.5%
·
8.5%
Pretax Margin
10.9%
7.1%
·
12.9%
12.3%
8.9%
·
12.3%
11.8%
11.0%
·
·
11.9%
10.2%
·
11.6%
EBITDA Margin
14.3%
11.2%
·
15.7%
15.3%
12.4%
·
15.2%
14.7%
14.5%
·
·
13.3%
11.7%
·
14.6%
ROA
3.0%
1.7%
·
3.6%
3.4%
2.3%
·
3.4%
3.4%
3.0%
·
·
3.5%
2.9%
·
4.0%
ROE
10.0%
5.2%
·
10.7%
10.2%
6.8%
·
10.2%
10.5%
9.4%
·
·
12.8%
11.0%
·
14.3%
ROIC
4.2%
2.5%
·
5.1%
4.8%
3.4%
·
4.7%
4.6%
4.1%
·
·
4.8%
4.1%
·
5.2%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.0
3.3
·
2.8
2.9
2.9
·
3.0
3.1
3.2
·
3.1
2.9
2.7
·
2.5
Quick Ratio
2.2
2.6
·
2.1
2.1
2.1
·
2.3
2.3
2.4
·
2.4
2.1
1.9
·
1.8
Debt / Equity
1.7
1.6
·
1.3
1.3
1.3
·
1.2
1.3
1.3
·
1.4
1.5
1.7
·
1.9
LT Debt / Equity
1.6
1.6
·
1.2
1.3
1.3
·
1.2
1.2
1.2
·
1.3
1.5
1.6
·
1.8
Interest Coverage
·
·
·
·
·
·
·
·
11.6
7.4
·
10.5
9.4
7.9
·
8.8
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.3
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.5
Inventory Turnover
2.5
2.2
·
2.8
2.7
2.5
·
2.9
2.9
2.7
·
2.7
2.6
2.7
·
3.3
Receivables Turnover
1.7
1.6
·
1.7
1.7
1.6
·
1.7
1.7
1.7
·
1.7
1.7
1.8
·
2.0
Por Ação6
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.06
$24.78
·
$25.02
$24.32
$23.94
·
$25.46
$24.27
$23.88
·
$22.11
$19.73
$17.81
·
$15.99
Revenue / Share
$29.12
$24.49
·
$28.64
$27.74
$24.73
·
$27.05
$26.05
$24.41
·
$24.95
$24.48
$23.32
·
$25.15
Cash Flow / Share
·
$3.79
·
·
·
$3.33
·
·
·
$2.99
·
·
·
$2.61
·
·
Cash / Share
$14.84
$17.61
·
$12.29
$11.17
$10.82
·
$14.43
$13.47
$14.06
·
$11.96
$8.98
$7.71
·
$7.11
Dividend / Share
$0.39
$2.19
$0.37
$0.37
$0.37
$2.07
$0.35
$0.35
$0.35
$1.95
$0.33
$0.33
$0.33
$1.23
$0.30
$0.32
EPS (TTM)
$9.27
$9.36
·
$9.29
$8.99
$8.77
·
$9.00
$8.96
$8.84
·
$8.72
$8.45
$8.34
·
$6.33
Avaliação (TTM)14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.96B
$2.95B
·
$2.97B
$2.96B
$2.93B
·
$2.91B
$2.86B
$2.81B
·
$2.74B
$2.76B
$2.74B
·
$2.52B
Net Income TTM
$251M
$255M
·
$256M
$250M
$246M
·
$254M
$254M
$250M
·
$248M
$241M
$239M
·
$184M
Market Cap
$6.11B
$7.14B
·
$6.69B
$4.93B
$4.73B
·
$6.93B
$5.81B
$7.36B
·
$3.55B
$3.98B
$3.24B
·
$2.32B
Enterprise Value
$6.78B
$7.74B
·
$7.24B
$5.50B
$5.31B
·
$7.40B
$6.30B
$7.83B
·
$4.07B
$4.59B
$3.88B
·
$2.95B
P/E
24.8
28.3
·
26.6
20.1
19.6
·
27.4
23.0
29.3
·
14.3
16.6
13.7
·
12.8
P/S
2.1
2.4
·
2.3
1.7
1.6
·
2.4
2.0
2.6
·
1.3
1.4
1.2
·
0.9
P/B
9.6
10.7
·
9.9
7.4
7.2
·
9.7
8.5
10.8
·
5.6
7.1
6.4
·
5.1
P / Tangible Book
·
·
·
·
·
·
·
152.3
257.0
402.0
·
·
·
·
·
·
P / Cash Flow
·
69.8
·
·
·
51.4
·
·
·
86.8
·
·
·
43.8
·
·
EV / Revenue
2.3
2.6
·
2.4
1.9
1.8
·
2.5
2.2
2.8
·
1.5
1.7
1.4
·
1.2
Dividend Yield
1.5%
1.2%
·
1.3%
1.8%
1.8%
·
1.2%
1.5%
1.1%
·
1.8%
1.6%
1.9%
·
2.7%
Earnings Yield
4.0%
3.5%
·
3.8%
5.0%
5.1%
·
3.6%
4.4%
3.4%
·
7.0%
6.0%
7.3%
·
7.8%
Payout Ratio
16.0%
168.7%
·
13.4%
14.6%
125.1%
·
14.3%
·
98.2%
·
·
·
70.1%
·
·
Annual Payout
$89M
$89M
·
$87M
$86M
$86M
·
$84M
$84M
$84M
·
$62M
$62M
$62M
·
$63M
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2.97B
$2.94B
$2.78B
$2.67B
$1.97B
Margem Bruta %
34.0%
33.8%
33.5%
31.0%
29.9%
Margem Operacional %
13.0%
13.0%
13.3%
12.9%
9.5%
Lucro líquido
$265M
$257M
$244M
$223M
$119M
EPS Diluído
$9.71
$9.10
$8.61
$7.74
$4.01
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
1.2
1.2
1.3
1.7
2.1
Índice de liquidez corrente
3.0
2.9
3.1
2.7
2.8
Índice de Liquidez Seca
2.2
2.1
2.3
1.9
2.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$301M
$251M
$279M
$232M
$101M
Investidores institucionais (13F)
457 declarantes
· $6.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores457
Valor detido$6.2B
Novas posições72
Posições encerradas85
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
72 (-4 vs trimestre anterior)
85 (+42 vs trimestre anterior)
156 (+7 vs trimestre anterior)
145 (-13 vs trimestre anterior)
+463K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 63 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.