ED Consolidated Edison, Inc. Common Stock
เกี่ยวกับ Consolidated Edison, Inc. Common Stock ภาพรวมบริษัทจาก Wikipedia
Consolidated Edison, Inc., commonly known as Con Edison or ConEd, is an energy company based in New York City. It is one of the largest investor-owned energy companies in the United States, with approximately $15.26 billion in annual revenues as of 2024, and over $70 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries:Consolidated Edison Company of New York, Inc. (CECONY), a regulated utility providing electric and gas service in New York City and Westchester County, New York, and steam service in the borough of Manhattan; Orange and Rockland Utilities, Inc., a regulated utility serving customers in a 1,300-square-mile (3,400 km2) area in southeastern New York and northern New Jersey; and, Con Edison Transmission, Inc., which invests in electric and natural gas transmission projects.
อ่านเพิ่มเติม
Consolidated Edison, Inc., commonly known as Con Edison (stylized as conEdison) or ConEd, is an energy company based in New York City. It is one of the largest investor-owned energy companies in the United States, with approximately $15.26 billion in annual revenues as of 2024, and over $70 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries:
Consolidated Edison Company of New York, Inc. (CECONY), a regulated utility providing electric and gas service in New York City and Westchester County, New York, and steam service in the borough of Manhattan;
Orange and Rockland Utilities, Inc., a regulated utility serving customers in a 1,300-square-mile (3,400 km2) area in southeastern New York and northern New Jersey; and,
Con Edison Transmission, Inc., which invests in electric and natural gas transmission projects.
In 2015, electric revenues accounted for 70.35% of consolidated sales (70.55% in 2014); gas revenues 13.61% (14.96% in 2014); steam revenues 5.01% (4.86% in 2014); and non-utility revenues of 11.02% (9.63% in 2014).
History
On March 23, 1823, "The New York Gas Light Company" was incorporated by the 46th New York State Legislature, creating the earliest corporate predecessor of Consolidated Edison. Founding directors included Samuel Leggett and Henry Eckford, respectively, a noted banker and large real estate holder. On May 12, 1823, the New York Gas Light Company received the exclusive privilege to lay gas pipes in the streets of New York City south of Grand Street. A year later, it was listed on the New York Stock Exchange (NYSE). It holds the record as the longest listed stock on the NYSE. Due to the Board of Aldermen's authority to grant franchises in the City of New York in the early to mid-19th century, interaction with Tammany Hall was required to expand the business. By William M. Tweed's reign in the late 1860s as the boss of Tammany Hall, the power to authorize franchises lay with the County Board of Supervisors, of which Tweed had been a member. By 1871, Tweed was a member of the board of the Harlem Gas Light Company, a precursor to the Consolidated Edison Company. On November 10, 1884, New York Gas Light merged with the Manhattan Gas Light Company (inc. 1830), Metropolitan Gas Light Company (inc. 1848), Municipal Gas Light Company (inc. 1874), Knickerbocker Gas Light Company (inc. 1876), and Harlem Gas Light Company (inc. 1855) to form the Consolidated Gas Company of New York.
In 1901, the Consolidated Gas Company bought Edison Illuminating Company, which had been founded by Thomas Edison in 1880, first supplying electricity to 59 customers in a 1-square-mile (2.6 km2) area in lower Manhattan. After the "war of currents", more than 30 companies were generating and distributing electricity in New York City and Westchester County. But by 1920 there were far fewer, and Consolidated Gas's electricity arm, then called the New York Edison Company, was the leader. On February 18, 1936, an annual report issued by Consolidated Gas Company of New York, Inc. revealed that roughly 75% of their gross operating revenue came from electricity, leading to discussion by the company's officers about changing the company's name to better reflect its nature. On March 16, 1936, stockholders of the Consolidated Gas Company of New York, Inc. voted to change the company's name to Consolidated Edison Company of New York, Inc.
The New York Steam Company began providing service in Lower Manhattan in 1882. Con Edison bought it in 1954, and now operates the largest commercial steam system in the world, providing steam service to nearly 1,600 commercial and residential establishments in Manhattan from Battery Park to 96th Street.
Consolidated Edison acquired or merged with more than a dozen companies between 1936 and 1960. Con Edison today is the result of acquisitions, dissolutions, and mergers of more than 170 individual electric, gas, and steam companies.
Consolidated Edison acquired land on the Hudson River in Buchanan, New York, in 1954 for the Indian Point nuclear power plant. The first reactor (Indian Point 1) began generating power on September 16, 1962. The reactor was shut down on October 31, 1974, because the emergency core cooling system did not meet regulatory requirements. The company built two more reactors at Indian Point during the 1970s: Indian Point 2 and 3. Indian Point 3 was sold to the New York Power Authority in 1975. Entergy acquired Indian Point 2 in November 2000, nine months after a steam generator leak. With the sale of Indian Point 2, the last power plant it owned, Consolidated Edison, Inc. became primarily an energy distributor.
On January 1, 1998, following the deregulation of the utility industry in New York State, a holding company, Consolidated Edison, Inc., was formed. It is one of the nation's largest investor-owned energy companies, with approximately $13 billion in annual revenues and $47 billion in assets. The company provides a wide range of energy-related products and services to its customers through two regulated utility subsidiaries and three competitive energy businesses. Under several corporate names, the company has been traded on the NYSE without interruption since 1824—longer than any other NYSE stock. Its largest subsidiary, Consolidated Edison Company of New York, Inc., provides electric, gas, and steam service to more than 3 million customers in New York City and Westchester County, New York, an area of 660 square miles (1,700 km2) with a population of nearly 9 million. Also in 1998, Consolidated Edison, Inc. acquired Orange & Rockland Utilities, which is operated separately.
Con Edison had invested $3 billion in solar and wind projects. In September 2017 it was announced that the company would invest $1.25 billion in "renewable energy production facilities over the next three years."
The company's "renewable portfolio" contained more than 1.5 gigawatts of operating capacity. Seventy-five percent of that capacity came from solar energy. Clean energy accounted for around eight percent of the company's earnings, as of fall 2017. Con Edison sold its clean energy business to RWE in 2023.
Systems
Grid Smoothing
To support electric vehicles, Con Edison partnered with the company FleetCarma to provide $500 in rewards to owners of electric vehicles in New York City and Westchester County, New York. Through this program, Con Edison pays customers to charge their vehicles when energy demand is low.
Electrical
The Con Edison electrical transmission system utilizes voltages of 138 kilovolts (kV), 345 kV, and 500 kV. The company has two 345 kV interconnections with upstate New York that enable it to import power from Hydro-Québec in Canada and one 345 kV interconnection each with Public Service Electric and Gas (PSE&G) in New Jersey and Long Island. Con Edison's connection with Hydro-Québec is via a series of transmission lines owned by the New York Power Authority and neighboring utilities; a more direct connection via the Champlain Hudson Power Express HVDC line is expected to come online in 2025.
Con Edison is also interconnected with PSE&G via the Branchburg-Ramapo 500 kV line. Con Ed's distribution voltages are 33 kV, 27 kV, 13 kV, and 4 kV.
The 93,000 miles (150,000 km) of underground cable in the Con Edison system could wrap around the Earth 3.6 times. Nearly 36,000 miles (58,000 km) of overhead electric wires complement the underground system—enough cable to stretch between New York and Los Angeles 13 times.
Gas
The Con Edison gas system has nearly 7,200 miles (11,600 km) of pipes—if laid end to end, long enough to reach Paris and back to New York City, and serves Westchester County, the Bronx, Manhattan, and parts of Queens. Gas service in Brooklyn, Staten Island, and the rest of Queens is provided by National Grid USA's New York City operations, except the Rockaway peninsula, which is serviced by National Grid's Long Island operations. The average volume of gas that travels through Con Edison's gas system annually could fill the Empire State Building nearly 6,100 times.
Steam
Con Edison produces 30 billion pounds of steam each year through its seven power plants which boil water to 1,000 °F (538 °C) before distributing it to hundreds of buildings in the New York City steam system, which is the biggest district steam system in the world. Steam traveling through the system is used to heat and cool some of New York's most famous addresses, including the United Nations complex, the Empire State Building, and the Metropolitan Museum of Art.
Metering
The Smart Meter Project was awarded to Aclara Smart Grid Solutions (electric) and the majority of the rollout was completed in 2022 with several thousand meters still needing to be changed in 2023 due to customer access issues. ConEd utilized Aclara's metering products for field installation. Over five million electric and gas meters were replaced in this project. Lime green-colored seals were used on electric meters to indicate that the meter was changed by a contractor.
Programs and resources
ConEd offers a variety of programs and resources for its customers and stakeholders, organized in such categories as, "For Renters", "For Residential Owners", "For Small & Medium Businesses", "For Commercial & Industrial", "Business Partners", "Investors", "Community Affairs", and "Municipalities". Examples of such resources include:
CONCERN Program, which offers eligible customers a specially trained representative and advice about government aid programs, safety tips, and ways to save money on one's energy bill
Quarterly Billing Plan, which allows senior citizens, whose Con Edison bills are less than $420 a year, to receive bills once every three months (in March, June, September, and December), rather than once a month
SPOTLIGHT, Con Edison's newsletter
Community partnerships
Con Edison contributes substantial funding and volunteer hours to many non-profit organizations and learning centers including New York Botanical Garden, Hudson Valley Groundworks Science Barge, Teatown Reservation, Jay Heritage Center, and the Intrepid Sea, Air & Space Museum.
Leadership and associations
As of February 2019 Con Edison listed the following individuals as their executive officers.
Timothy P. Cawley, chairman, president and chief executive officer, Consolidated Edison, Inc.
Kirkland Andrews, senior vice president and chief financial officer
Matt Ketschke, president, Con Edison of New York
Michele O'Connell, president and CEO, Orange and Rockland Utilities, Inc.
Robert Sanchez, president, Shared Services, Con Edison of New York
Stuart Nachmias, president and CEO, Con Edison Transmission
Deneen L. Donnley, senior vice president and general counsel
Jennifer Hensley, senior vice president, Corporate Affairs, Con Edison of New York
Joseph Miller, vice president and controller
Kamran Ziaee, senior vice president and CIO
ConEd Solutions is a member of Real Estate Board of New York.
Major accidents and incidents
1977: All of New York City, with the exception of the Rockaways - which get their power from the Long Island Lighting Company (LILCo) - was blacked out overnight on July 13 and 14, due to lightning strikes on a number of sub-stations and the resulting failures of interconnects in the power grid.
1989: A steam pipe explosion in Gramercy Park killed three, injured 24, and required the evacuation of a damaged apartment building due to high levels of asbestos in the air. Workers had failed to drain water from the pipe before turning the steam on. The utility also eventually pleaded guilty to lying about the absence of asbestos contamination, and paid a $2 million fine.
2001: The Con Edison electricity substation at 7 World Trade Center was destroyed on September 11th as a result of the collapse of Numbers 1 and 2 World Trade Center following a terrorist attack by Al-Qaeda against the United States.
2004: In Manhattan, stray voltage killed East Village resident Jodie Lane and her dog when she stepped on a service box that wasn't properly insulated. The corner of East 11th Street and 1st Avenue, where the incident occurred, was given the alternate name of Jodie Lane Place in 2005.
2006: After the blackout in Queens, the company was criticized by public officials for a poor record in the restoration of service to its customers.
2007: On July 18, an explosion occurred in midtown Manhattan near Grand Central Terminal when an 83-year-old Con Edison steam pipe failed, resulting in one death, over 40 injuries, as well as subway and surface disruptions.
2007: The day before Thanksgiving, an explosion critically burned Queens resident Kunta Oza when an 80-year-old cast iron gas main ruptured. Oza died on Thanksgiving Day, and her family later settled with Con Edison for $3.75 million.
2009: Another gas explosion claimed a life in Queens while Con Edison personnel were on the scene. There was a leak in a manhole and a fault in an electrical feeder at the same time. The fault in the feeder caused the explosion due to the sparks being generated. When the mechanic opened the manhole more oxygen entered and the explosion took place. Due to that event, Con Edison has changed its procedure on outside gas leak calls.
2012:
On October 29, flooding from Hurricane Sandy caused a transformer explosion at a Con-Ed plant on New York City's East Side.
During the storm, Con Edison used social media to get outage and restoration information out to customers. The company's Twitter account gained an extra 16,000 followers during the storm.
Con Edison's subsidiary, Orange & Rockland Utilities, was criticized for its response to Hurricane Sandy. Some customers experienced a loss of electrical power for 11 days.
2014: On March 12, two apartment buildings exploded in East Harlem after a reported Con Edison gas leak. Eight people were killed in the massive explosion that reduced the conjoining buildings to rubble.
2018: After 9 p.m. on December 27, a transformer short-circuit at a ConEd power plant in Astoria, Queens shut down La Guardia Airport for several hours - until it switched to back-up generators - caused extensive delays on the #7 subway line, and an outage on Rikers Island, until it, too, reverted to back-up equipment. The incident caused a large portion of the sky in the surrounding area to be lit up by blue light that was caused by arc flashes, in which light-emitting atoms of excited gas, called plasma, are projected into the air. The arc flashes probably lasted only a few minutes, but because of meteorological conditions which caused them to be refracted, they were seen across a large portion of the New York City metropolitan area. There was no explosion or fire connected to the electrical surge, and no reported injuries. The New York Police Department reported that 911 calls increased from 500 in the half-hour before the event to over 3,200 in the 30 minutes afterwards. ConEd is investigating the cause of the surge in equipment that was intended to monitor voltage in the electrical sub-station, but suspects that the problem was a malfunctioning of its relay system. The lights were nicknamed the "Astoria Borealis" on Twitter.
2019: On the night of July 13 a significant portion of Manhattan saw a blackout due to a Consolidated Edison cable that burnt out in a transformer on West End Avenue. The blackout, which lasted for about three hours, shut down a number of subway stations, much of the West Side from the 40s to 72nd Street, parts of Times Square and Rockefeller Center, and other areas, resulting in an estimated 73,000 customers losing power. The outage fell on the anniversary of the 1977 blackout, where most of the city lost power.
2020: During the COVID-19 pandemic in the United States, 170 Con Edison employees tested positive for COVID-19 and three died. Consolidated Edison said they would not shut off service due to non-payment related to the health crisis and would waive any new late-payment charges for customers.
Bribery prosecution
On January 14, 2009, eleven Con Edison supervisors were arrested for demanding more than $1 million in kickbacks related to work done by a construction company that was repairing the Midtown steam pipe eruption of 2007. According to federal prosecutors, the employees had approved payment for work that was unnecessary or not performed and promised faster payment for some work performed by the construction company in exchange for the bribes. The FBI had two retired Con Edison employees and the president of the construction company wear recording devices that recorded the suspects demanding bribes of between $1000 and $5000. Later that year Con Edison sued Brendan Maher, one of the construction supervisors who was arrested and later admitted to taking bribes that the utility company claimed amounted to $10,000.
In April 2016, Con Edison agreed to pay over $171 million, about 1.5% of its annual revenue, back to its customers in compensation for harm resulting from the bribery. The Public Service Commission had found that Con Edison failed to supervise the employees. Con Edison admitted no wrongdoing.
Honors and criticism
In March 2002, Fortune magazine named the company as one of "America's Most Admired Companies" in the publication's newest corporate ranking survey. In 2003, Con Edison ranked second on the top ten list for electric and gas utilities.
In December 2011, the non-partisan organization Public Campaign released a report criticizing ConEd for spending $1.8 million on lobbying and not paying any taxes during 2008–2010, instead getting $127 million in tax rebates, despite making a profit of $4.2 billion, and increasing executive pay by 82% to $17.4 million in 2010 for its top five executives.
In 2014, Con Edison was named the #1 utility and #16 overall among corporations, in Newsweek's Green Rankings, and one of the 50 best companies for Latinas by Latina Style Magazine. In its "Best of the Best" issue in 2015, Hispanic Network Magazine named the company a top employer among energy, gas, and oil companies. Con Edison was also selected as one of the top regional utilities by DiversityInc magazine in 2014. In 2016, the company was listed among America's best large employers by Forbes.
In February 2021, The Energy and Policy Institute criticized Con Edison for touting clean energy while investing in Gas Infrastructure. Unsustainable fracked gas was involved. The article explained, "A recent analysis of utility executive compensation by the Energy and Policy Institute found that Con Edison’s executive compensation policies include renewable energy growth as components of broader goals, but do not reward executives for reducing greenhouse gas emissions.”
Stop tags
When a New York City contractor is unable to repair a reported nonfunctioning or malfunctioning street light, traffic light or pedestrian Walk/Don't Walk light because of a failure in the power to the affected unit, a stop tag is assigned by Con Ed. When a caller to NYC's 311 asks for follow-up information about a reported outage, they are told the stop tag number, and told to call Con Ed at 800-752-6633 (800-75-CON-ED).
The New York Times wrote that it can take over two years for some repairs. Sometimes an entire fixture must be removed, repaired, then returned. Other times the streets must be torn up to replace underground wiring. Temporary fixes, using what was described as "nothing more than overhead extension cords" (called "Shunts") at times are left in place for an extended period. In 2017 Con Ed committed to repair "at least 90% ... within 90 days."
Adaptive re-use of former Con Ed buildings
A former Con Edison building on West 53rd Street in Manhattan was converted first into the studio for the television game show Let's Make a Deal, and later into a recording studio called "Power Station" because of its Edison history. In 1996, the studio was renamed Avatar Studios and then in 2017 back to "Power Station".
In 1978, Con Edison sold the Excelsior Power Company Building, a former substation on Gold Street in Manhattan's Financial District. It was renovated into an apartment building, and became a New York City designated landmark in 2016.
แหล่งที่มา: Wikipedia (ภาษาอังกฤษ), CC BY-SA 4.0 · ดูบน Wikipedia ↗
ED ภาพรวมหุ้น ราคา, มูลค่าหลักทรัพย์ตามราคาตลาด, P/E, EPS, ROE, อัตราส่วนหนี้สินต่อทุน, ช่วงราคา 52 สัปดาห์
ED กราฟราคาหุ้น OHLCV รายวันพร้อมตัวชี้วัดทางเทคนิค — แพน ซูม และปรับแต่งมุมมองของคุณ
ผลการดำเนินงาน 10 ปี แนวโน้มรายได้ กำไรสุทธิ อัตรากำไร และ EPS
การประเมินมูลค่า อัตราส่วน P/E, P/S, P/B, EV/EBITDA — หุ้นมีราคาแพงหรือถูก?
ความสามารถในการทำกำไร อัตรากำไรขั้นต้น, อัตรากำไรจากการดำเนินงาน และอัตรากำไรสุทธิ; ROE, ROA, ROIC
สุขภาพทางการเงิน หนี้สิน, สภาพคล่อง, ความสามารถในการชำระหนี้ — ความแข็งแกร่งของงบดุล
การเติบโต การเติบโตของรายได้, EPS และกำไรสุทธิ: YoY, CAGR 3 ปี, CAGR 5 ปี
ประสิทธิภาพของเงินทุน อัตราหมุนเวียนสินทรัพย์, อัตราหมุนเวียนสินค้าคงคลัง, อัตราหมุนเวียนลูกหนี้
เงินปันผล ผลตอบแทน, อัตราการจ่ายเงินปันผล, ประวัติเงินปันผล, CAGR 5 ปี
| วันที่ไม่ได้รับสิทธิปันผล | จำนวน |
|---|---|
| 13 พฤษภาคม 2026 | $0.8880 |
| 18 กุมภาพันธ์ 2026 | $0.8880 |
| 19 พฤศจิกายน 2025 | $0.8500 |
| 13 สิงหาคม 2025 | $0.8500 |
| 14 พฤษภาคม 2025 | $0.8500 |
| 19 กุมภาพันธ์ 2025 | $0.8500 |
| 13 พฤศจิกายน 2024 | $0.8300 |
| 14 สิงหาคม 2024 | $0.8300 |
| 14 พฤษภาคม 2024 | $0.8300 |
| 13 กุมภาพันธ์ 2024 | $0.8300 |
| 14 พฤศจิกายน 2023 | $0.8100 |
| 15 สิงหาคม 2023 | $0.8100 |
| 16 พฤษภาคม 2023 | $0.8100 |
| 14 กุมภาพันธ์ 2023 | $0.8100 |
| 15 พฤศจิกายน 2022 | $0.7900 |
| 16 สิงหาคม 2022 | $0.7900 |
| 17 พฤษภาคม 2022 | $0.7900 |
| 15 กุมภาพันธ์ 2022 | $0.7900 |
| 16 พฤศจิกายน 2021 | $0.7750 |
| 17 สิงหาคม 2021 | $0.7750 |
ED ความเห็นหลายต่อหลายของนักวิเคราะห์ มุมมองนักวิเคราะห์ทั้งเชิงบวกและเชิงลบ, ราคาเป้าหมาย 12 เดือน, อัพไซด์
- ซื้อแนะนำ 2 7.4%
- ซื้อ 0 0.0%
- ถือ 13 48.1%
- ขาย 9 33.3%
- ขายแนะนำ 3 11.1%
ราคาเป้าหมาย 12 เดือน
16 นักวิเคราะห์ · 2026-08-17ประวัติผลประกอบการ EPS จริงเทียบกับประมาณการ, เปอร์เซ็นต์ส่วนต่าง%, อัตราการชนะ, วันประกาศผลประกอบการครั้งถัดไป
| งวด | EPS Actual | EPS คาด | ส่วนต่าง |
|---|---|---|---|
| 30 มิถุนายน 2026 | $0.83 | $0.78 | 0.05% |
| 31 มีนาคม 2026 | $2.18 | $2.34 | -0.16% |
| 31 ธันวาคม 2025 | $0.89 | $0.98 | -0.09% |
| 30 กันยายน 2025 | $1.90 | $1.79 | 0.11% |
| 30 มิถุนายน 2025 | $0.67 | $0.66 | 0.01% |
| 31 มีนาคม 2025 | $2.26 | $2.27 | -0.01% |
การเปรียบเทียบกับบริษัทคู่เทียบ (อุตสาหกรรมย่อย GICS) เมตริกสำคัญเทียบกับบริษัทในกลุ่มอุตสาหกรรมเดียวกัน
| Ticker | มูลค่าตลาด | P/E | รายได้ YoY | อัตรากำไรสุทธิ | ROE | อัตรากำไรขั้นต้น |
|---|---|---|---|---|---|---|
| ED | $35.85B | 17.6 | 10.9% | 12.0% | 8.4% | — |
| D | $51.50B | 17.0 | 14.2% | 18.2% | 10.7% | — |
| SRE | — | — | — | — | — | — |
| PEG | $39.99B | 19.0 | 18.2% | 17.3% | 12.6% | — |
| WEC | $34.32B | 21.9 | 14.0% | 15.9% | 11.2% | — |
| AEE | $27.60B | 18.7 | 15.4% | 16.6% | 11.5% | — |
| DTE | — | — | — | — | — | — |
| CNP | $25.03B | 24.0 | 8.3% | 11.2% | 9.5% | — |
| CMS | $21.43B | 19.8 | 13.6% | 12.5% | 12.3% | — |
| NI | $19.98B | 21.4 | 23.5% | 14.2% | 10.2% | — |
| BKH | $5.24B | 17.4 | 8.6% | 12.6% | 8.0% | — |
ปัจจัยพื้นฐานฉบับเต็ม ตัวชี้วัดทั้งหมดรายปี — งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด
งบกำไรขาดทุน 14
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| R&D Expense | · | · | · | $27M | $25M | $24M | $24M | $24M | $24M | $24M | $23M | $22M | |
| Operating Expenses | $13.99B | $12.52B | $12.33B | $13.05B | $10.85B | $9.59B | $9.90B | $9.80B | $9.26B | $9.40B | $10.13B | $10.76B | |
| Operating Income | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.77B | $2.78B | $2.43B | $2.21B | |
| Interest Expense | $1.23B | $1.19B | $1.02B | $852M | $905M | $1.02B | $991M | $819M | $729M | · | · | · | |
| Other Non-op | $895M | $655M | $830M | $326M | $-538M | $-401M | $51M | $-62M | $-48M | $-141M | $24M | $42M | |
| Pretax Income | $2.60B | $2.14B | $3.00B | $2.10B | $1.38B | $1.23B | $1.74B | $1.78B | $2.00B | $1.94B | $1.80B | $1.66B | |
| Income Tax | $574M | $318M | $487M | $498M | $190M | $90M | $296M | $401M | $472M | $698M | $605M | $568M | |
| Net Income | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| EPS (Basic) | $5.66 | $5.26 | $7.25 | $4.68 | $3.86 | $3.29 | $4.09 | $4.43 | $4.97 | $4.15 | $4.07 | $3.73 | |
| EPS (Diluted) | $5.64 | $5.24 | $7.21 | $4.66 | $3.85 | $3.28 | $4.08 | $4.42 | $4.94 | $4.12 | $4.05 | $3.71 | |
| Shares (Basic) | 357,400,000 | 346,000,000 | 347,700,000 | 354,500,000 | 348,400,000 | 334,800,000 | 328,500,000 | 311,700,000 | 307,100,000 | 300,400,000 | 293,000,000 | 292,900,000 | |
| Shares (Diluted) | 358,700,000 | 347,300,000 | 349,300,000 | 355,800,000 | 349,400,000 | 335,700,000 | 329,500,000 | 312,900,000 | 308,800,000 | 301,900,000 | 294,400,000 | 294,000,000 | |
| EBITDA | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.61B | $2.58B | $2.43B | $2.21B |
งบดุล 25
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.63B | $1.32B | $1.19B | $1.28B | $992M | $1.27B | $981M | $895M | $797M | $776M | $944M | $699M | |
| Receivables | $2.58B | $2.44B | $2.42B | $2.19B | $1.94B | $1.70B | $1.24B | $1.27B | $1.10B | $1.11B | $1.05B | $1.20B | |
| Prepaid Expense | $381M | $445M | $470M | $264M | $295M | $271M | $260M | $187M | $178M | $159M | $177M | $163M | |
| Other Current Assets | $161M | $194M | $125M | $176M | $233M | $231M | $200M | $122M | $177M | $151M | $194M | $278M | |
| Current Assets | $6.75B | $6.66B | $6.54B | $12.97B | $5.55B | $5.30B | $4.27B | $3.86B | $3.54B | $3.41B | $3.84B | $3.72B | |
| PP&E (Net) | $55.40B | $52.16B | $49.61B | $46.77B | $48.60B | $46.55B | $43.89B | $41.75B | $37.60B | $35.22B | $32.21B | $29.83B | |
| Accum. Depreciation | $25M | $25M | $24M | $23M | $626M | $522M | $391M | $275M | $201M | $140M | $95M | $91M | |
| Goodwill | $406M | $408M | $408M | $408M | $439M | $446M | $446M | $440M | $428M | $428M | $429M | $429M | |
| Intangibles | · | · | · | $1.22B | $1.29B | $1.46B | $1.56B | $1.65B | $131M | $124M | $2M | $3M | |
| Other Non-current Assets | $11.24B | $10.61B | $9.19B | $8.49B | $8.12B | $9.22B | $7.85B | $6.54B | $4.97B | $7.71B | $8.71B | $9.71B | |
| Total Assets | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Accounts Payable | $1.95B | $1.68B | $1.77B | $1.96B | $1.50B | $1.48B | $1.16B | $1.19B | $1.29B | $1.15B | $1.01B | $1.03B | |
| Short-term Debt | $1.57B | $2.17B | $2.29B | $2.64B | $0 | $165M | $0 | $825M | $0 | $1.05B | $1.53B | $800M | |
| Current Liabilities | $6.61B | $6.43B | $6.46B | $11.34B | $5.43B | $7.35B | $6.29B | $6.21B | $4.90B | $3.84B | $4.72B | $3.76B | |
| Capital Leases | $377M | $386M | $429M | $476M | $717M | $764M | $809M | $0 | · | · | · | · | |
| Long-term Debt | $25.80B | $24.71B | $22.24B | $23.44B | $23.04B | $22.35B | $19.97B | $18.14B | $16.03B | $14.77B | $12.74B | $12.11B | |
| Total Debt | $27.38B | $26.88B | $24.53B | $23.84B | $22.60B | $20.55B | $19.97B | $18.97B | $16.61B | $15.83B | $14.27B | $12.99B | |
| Common Stock | $39M | $38M | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $11.44B | $9.99B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $14.86B | $14.05B | · | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $15M | $29M | $22M | $22M | $5M | $-25M | $-19M | $-16M | $-26M | $-27M | $-34M | $-45M | |
| Stockholders' Equity | $24.19B | $21.96B | $21.16B | $20.89B | $20.34B | $18.85B | $18.02B | $16.73B | $15.42B | $14.30B | $13.05B | $12.58B | |
| Liabilities + Equity | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Shares Outstanding | 361,000,000 | 347,000,000 | 345,000,000 | 355,000,000 | 354,000,000 | 342,000,000 | 333,000,000 | 321,000,000 | 310,000,000 | 305,000,000 | 293,000,000 | 293,000,000 |
กระแสเงินสด 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.32B | $2.15B | $2.03B | $2.06B | $2.03B | $1.92B | $1.68B | $1.44B | $1.34B | $1.22B | $1.13B | $1.07B | |
| Deferred Tax | $590M | $416M | $132M | $435M | $133M | $85M | $308M | $408M | $485M | $783M | $653M | $518M | |
| Amort. of Intangibles | · | · | · | $71M | $95M | $102M | $99M | $14M | $9M | $2M | $0 | · | |
| Operating Cash Flow | $4.80B | $3.61B | $2.16B | $3.94B | $2.73B | $2.20B | $3.13B | $2.69B | $3.37B | $3.46B | $3.28B | $2.83B | |
| CapEx | · | · | · | $4.46B | $3.96B | $4.08B | $3.68B | $5.25B | $3.61B | $5.24B | $492M | $180M | |
| Investing Cash Flow | $-5.25B | $-5.27B | $-1.00B | $-4.57B | $-3.48B | $-4.22B | $-3.78B | $-5.47B | $-3.71B | $-4.95B | $-3.66B | $-2.76B | |
| Debt Issued | $1.15B | $2.98B | $2.05B | $800M | $2.80B | $2.92B | $3.02B | $3.03B | $1.70B | $2.59B | $1.15B | $1.85B | |
| Net Debt Issued | $1.15B | $2.50B | $1.34B | $394M | $844M | $2.41B | $1.82B | $1.09B | $1.26B | $1.85B | $647M | $1.37B | |
| Stock Issued | · | · | $0 | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $0 | $0 | |
| Stock Repurchased | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | · | $-1M | $10M | |
| Net Stock Activity | $0 | $0 | $-1.00B | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $1M | $-10M | |
| Dividends Paid | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M | |
| Financing Cash Flow | $746M | $1.80B | $-1.49B | $1.01B | $461M | $2.25B | $859M | $2.94B | $357M | $1.34B | $629M | $-47M | |
| Net Change in Cash | $297M | $138M | $-335M | $384M | $-290M | $219M | $211M | $162M | $14M | $-146M | $249M | $25M | |
| Taxes Paid | $-165M | $7M | $397M | $47M | $9M | $38M | $-26M | $0 | $-29M | $-180M | $-36M | $633M | |
| Free Cash Flow | · | · | · | $-530M | $-1.23B | $-1.89B | $-542M | $-2.55B | $2.95B | $2.61B | $2.79B | $2.65B | |
| Levered FCF | · | · | · | $-1.18B | $-2.01B | $-2.83B | $-1.36B | · | · | · | · | · |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| Net Margin | 12.0% | 11.9% | 17.2% | 10.6% | 9.8% | 9.0% | 10.7% | 11.2% | 12.7% | 10.3% | 9.5% | 8.5% | |
| Pretax Margin | 15.3% | 14.0% | 20.5% | 13.4% | 10.1% | 10.1% | 13.8% | 14.4% | 16.6% | 16.1% | 14.3% | 12.8% | |
| EBITDA Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| ROA | 2.8% | 2.6% | 3.7% | 2.5% | 2.1% | 1.8% | 2.4% | 2.7% | 3.2% | 2.6% | 2.6% | 2.6% | |
| ROE | 8.4% | 8.3% | 12.0% | 8.1% | 6.9% | 6.0% | 7.7% | 8.6% | 10.3% | 9.1% | 9.3% | 8.7% | |
| ROIC | 4.4% | 4.7% | 5.9% | 4.5% | 5.7% | 6.2% | 5.8% | 5.8% | 6.2% | 5.5% | 5.9% | 5.7% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 0.8 | 1.0 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | |
| LT Debt / Equity | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | |
| Interest Coverage | 2.4 | 2.2 | 3.1 | 3.1 | 3.1 | 2.6 | 2.7 | · | · | · | · | · |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 6.7 | 6.3 | 6.4 | 7.6 | 7.5 | 8.3 | 10.0 | 10.4 | 10.9 | 11.2 | 11.1 | 10.5 |
อัตราการเติบโต 10
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.9% | 4.0% | -6.4% | 14.6% | 11.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.6% | 3.7% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | -27.3% | 54.7% | 21.0% | 17.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 6.6% | 10.8% | 30.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.2% | -27.8% | 51.7% | 23.3% | 22.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.8% | 10.6% | 31.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.6% | · | · | · | · | · | · | · | · | · | · | · |
การประเมินมูลค่า (TTM) 17
| ตัวชี้วัด | แนวโน้ม | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| Net Income TTM | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| Market Cap | $35.85B | $30.93B | $31.42B | $33.83B | $30.20B | $24.74B | $30.09B | $24.54B | $26.33B | $22.47B | $1.41B | $1.45B | |
| Enterprise Value | $61.60B | $56.48B | $54.76B | $56.39B | $51.81B | $44.01B | $49.08B | $42.62B | $42.14B | $37.52B | $14.74B | $13.74B | |
| P/E | 17.6 | 17.0 | 12.6 | 20.5 | 22.2 | 22.0 | 22.2 | 17.3 | 17.2 | 17.9 | 15.9 | 17.8 | |
| P/S | 2.1 | 2.0 | 2.1 | 2.2 | 2.2 | 2.0 | 2.4 | 2.0 | 2.2 | 1.9 | 0.1 | 0.1 | |
| P/B | 1.5 | 1.4 | 1.5 | 1.6 | 1.5 | 1.3 | 1.7 | 1.5 | 1.7 | 1.6 | 0.1 | 0.1 | |
| P / Tangible Book | 1.5 | 1.4 | 1.5 | 1.8 | 1.6 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 7.5 | 8.6 | 14.6 | 8.6 | 11.1 | 11.3 | 9.6 | 9.1 | 7.8 | 6.5 | 0.4 | 0.5 | |
| P / FCF | · | · | · | -63.8 | -24.5 | -13.1 | -55.5 | -9.6 | 8.9 | 8.6 | 0.5 | 0.5 | |
| EV / EBITDA | 21.0 | 21.2 | 17.1 | 21.5 | 18.3 | 16.6 | 18.3 | 16.0 | 16.1 | 14.6 | 6.1 | 6.2 | |
| EV / FCF | · | · | · | -106.4 | -42.1 | -23.3 | -90.6 | -16.7 | 14.3 | 14.4 | 5.3 | 5.2 | |
| EV / Revenue | 3.6 | 3.7 | 3.7 | 3.6 | 3.8 | 3.6 | 3.9 | 3.5 | 3.5 | 3.1 | 1.2 | 1.1 | |
| Dividend Yield | 3.2% | 3.6% | 3.5% | 3.2% | 3.4% | 3.9% | 3.1% | 3.4% | 3.0% | 3.4% | 51.9% | 50.9% | |
| Earnings Yield | 5.7% | 5.9% | 7.9% | 4.9% | 4.5% | 4.5% | 4.5% | 5.8% | 5.8% | 5.6% | 6.3% | 5.6% | |
| Payout Ratio | 57.6% | 60.4% | 43.5% | 65.6% | 76.5% | 88.6% | 68.8% | 60.9% | 52.7% | 61.3% | 61.4% | 67.7% | |
| Annual Payout | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M |
งบกำไรขาดทุน 13
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.07B | $5.09B | $4.00B | $4.53B | $3.60B | $4.80B | $3.66B | $4.09B | $3.22B | $4.28B | $3.44B | $3.87B | $2.94B | $4.40B | $4.03B | $4.17B | |
| Operating Expenses | $3.52B | $3.92B | $3.51B | $3.56B | $3.24B | $3.67B | $3.15B | $3.23B | $2.90B | $3.24B | $2.99B | $3.15B | $2.67B | $3.52B | $3.48B | $3.28B | |
| Operating Income | $552M | $1.18B | $487M | $968M | $355M | $1.12B | $477M | $862M | $320M | $1.01B | $451M | $722M | $284M | $1.74B | $549M | $889M | |
| Interest Expense | $314M | $308M | $311M | $309M | $300M | $313M | $304M | $306M | $288M | $289M | $266M | $259M | $236M | $262M | $266M | $199M | |
| Other Non-op | $170M | $169M | $202M | $231M | $241M | $221M | $148M | $165M | $160M | $182M | $220M | $207M | $207M | $196M | $58M | $89M | |
| Pretax Income | $408M | $1.23B | $378M | $890M | $296M | $1.03B | $321M | $721M | $192M | $904M | $405M | $670M | $255M | $1.67B | $341M | $779M | |
| Income Tax | $100M | $303M | $80M | $202M | $50M | $242M | $11M | $133M | $-10M | $184M | $71M | $144M | $29M | $243M | $168M | $160M | |
| Net Income | $308M | $924M | $298M | $688M | $246M | $791M | $310M | $588M | $202M | $720M | $334M | $526M | $226M | $1.43B | $190M | $613M | |
| EPS (Basic) | $0.83 | $2.55 | $0.81 | $1.91 | $0.68 | $2.26 | $0.90 | $1.70 | $0.58 | $2.08 | $1.01 | $1.53 | $0.65 | $4.06 | $0.53 | $1.73 | |
| EPS (Diluted) | $0.83 | $2.54 | $0.81 | $1.90 | $0.68 | $2.25 | $0.89 | $1.69 | $0.58 | $2.08 | $0.99 | $1.52 | $0.65 | $4.05 | $0.52 | $1.72 | |
| Shares (Basic) | 368,800,000 | 363,000,000 | -713,800,000 | 360,700,000 | 360,400,000 | 350,100,000 | -691,600,000 | 346,200,000 | 345,900,000 | 345,500,000 | -696,100,000 | 345,000,000 | 345,900,000 | 352,900,000 | -708,500,000 | 354,600,000 | |
| Shares (Diluted) | 370,000,000 | 364,400,000 | -716,200,000 | 361,900,000 | 361,700,000 | 351,300,000 | -694,100,000 | 347,500,000 | 347,100,000 | 346,800,000 | -698,800,000 | 346,500,000 | 347,400,000 | 354,200,000 | -710,700,000 | 355,900,000 | |
| EBITDA | $552M | $1.18B | · | $968M | $355M | $1.12B | · | $862M | $320M | $1.01B | · | $722M | $284M | $1.74B | · | $889M |
งบดุล 25
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.47B | $147M | $1.63B | $181M | $1.51B | $360M | $1.32B | $93M | $1.50B | $169M | · | $539M | $1.96B | $771M | · | $78M | |
| Receivables | $2.56B | $2.81B | $2.58B | $2.35B | $2.39B | $2.75B | $2.44B | $2.57B | $2.42B | $2.62B | · | $2.05B | $1.68B | $2.04B | · | $2.10B | |
| Prepaid Expense | $440M | $1.07B | $381M | $1.15B | $374M | $999M | $445M | $1.37B | $438M | $1.02B | · | $1.11B | $326M | $833M | · | $913M | |
| Other Current Assets | $169M | $153M | $161M | $139M | $164M | $155M | $194M | $139M | $136M | $102M | · | $119M | $133M | $137M | · | $288M | |
| Current Assets | $6.79B | $6.29B | $6.75B | $5.46B | $6.05B | $6.13B | $6.66B | $6.08B | $6.49B | $6.17B | · | $5.94B | $6.20B | $5.87B | · | $5.73B | |
| PP&E (Net) | $57.10B | $56.10B | $55.40B | $54.40B | $53.62B | $52.81B | $52.16B | $51.36B | $50.62B | $49.85B | · | $48.53B | $47.93B | $47.29B | · | $50.39B | |
| Accum. Depreciation | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $24M | $24M | $24M | · | $24M | $23M | $23M | · | $731M | |
| Goodwill | $406M | $406M | $406M | $408M | $408M | $408M | $408M | $408M | $408M | $408M | · | $408M | $408M | $407M | · | $439M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.22B | |
| Other Non-current Assets | $11.46B | $11.29B | $11.24B | $10.76B | $10.64B | $10.61B | $10.61B | $10.07B | $9.73B | $9.62B | · | $9.00B | $8.70B | $8.74B | · | $8.83B | |
| Total Assets | $76.46B | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | $66.33B | $64.41B | $63.77B | $62.80B | $69.06B | $65.76B | |
| Accounts Payable | $1.77B | $1.66B | $1.95B | $1.58B | $1.55B | $1.45B | $1.68B | $1.47B | $1.50B | $1.44B | · | $1.31B | $1.32B | $1.36B | · | $1.59B | |
| Short-term Debt | $721M | $869M | $1.57B | $552M | $1.22B | $350M | $2.17B | $2.06B | $2.45B | $2.30B | · | $1.88B | $1.95B | $411M | · | $1.94B | |
| Current Liabilities | $5.35B | $5.29B | $6.61B | $5.08B | $5.51B | $4.78B | $6.43B | $6.03B | $6.22B | $6.24B | · | $6.05B | $6.07B | $4.89B | · | $6.89B | |
| Capital Leases | $381M | $380M | $377M | $394M | $394M | $394M | $386M | $430M | $430M | $430M | · | $477M | $472M | $474M | · | $772M | |
| Long-term Debt | · | · | $25.80B | · | · | · | $24.71B | · | · | · | · | · | · | · | · | · | |
| Total Debt | $721M | $869M | · | $552M | $1.22B | $350M | · | $25.50B | $25.76B | $24.23B | · | $22.53B | $22.60B | $21.06B | · | $24.29B | |
| Common Stock | $40M | $40M | $39M | · | · | · | $38M | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $12.39B | $12.25B | $11.44B | · | · | · | $9.99B | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $15.44B | $15.46B | $14.86B | · | · | · | $14.05B | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | $2.02B | · | · | · | $2.02B | · | · | · | · | · | · | · | · | · | |
| AOCI | $12M | $12M | $15M | · | · | · | $29M | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $25.72B | $25.60B | $24.19B | $24.17B | $23.76B | $23.78B | $21.96B | $21.90B | $21.56B | $21.61B | · | $21.08B | $20.80B | $20.84B | $20.89B | $20.75B | |
| Liabilities + Equity | $76.46B | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | · | $64.41B | $63.77B | $62.80B | · | $65.76B | |
| Shares Outstanding | 370,000,000 | 368,000,000 | 361,000,000 | 361,000,000 | 361,000,000 | 360,000,000 | 347,000,000 | 346,000,000 | 346,000,000 | 346,000,000 | 345,000,000 | 345,000,000 | 344,000,000 | 346,000,000 | 355,000,000 | 355,000,000 |
กระแสเงินสด 13
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $578M | $572M | $595M | $586M | $576M | $564M | $554M | $550M | $512M | $539M | $524M | $512M | $496M | $499M | $463M | $525M | |
| Deferred Tax | $100M | $351M | $92M | $197M | $54M | $247M | $-32M | $287M | $-27M | $188M | $33M | $248M | $-68M | $-81M | $118M | $167M | |
| Operating Cash Flow | $1.80B | $174M | $1.48B | $504M | $1.98B | $837M | $1.31B | $392M | $1.34B | $573M | $975M | $17M | $1.07B | $92M | $1.32B | $661M | |
| Investing Cash Flow | $-1.42B | $-936M | $-1.46B | $-1.13B | $-1.42B | $-1.23B | $-1.38B | $-1.27B | $-1.28B | $-1.34B | $-1.35B | $-1.10B | $-1.17B | $2.62B | $-1.22B | $-1.23B | |
| Debt Issued | · | · | $900M | $250M | · | · | $1.45B | $125M | $1.40B | $0 | $1.55B | $0 | $0 | $500M | $800M | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $440M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $15M | $15M | $15M | · | $14M | $12M | $15M | · | $14M | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.00B | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $15M | · | · | · | $-985M | · | · | |
| Dividends Paid | $316M | $308M | $295M | $295M | $294M | $282M | $276M | $275M | $275M | $274M | $267M | $267M | $278M | $284M | $277M | $268M | |
| Financing Cash Flow | $944M | $-721M | $1.43B | $-698M | $592M | $-579M | $1.30B | $-530M | $1.27B | $-249M | $1.03B | $-327M | $1.28B | $-3.47B | $1.19B | $-432M | |
| Net Change in Cash | $1.32B | $-1.48B | $1.45B | $-1.32B | $1.15B | $-973M | $1.23B | $-1.41B | $1.33B | $-1.02B | $649M | $-1.41B | $1.18B | $-756M | $1.29B | $-999M | |
| Taxes Paid | $26M | $-7M | $2M | $14M | $-148M | $-33M | $1M | $2M | $1M | $3M | $37M | $139M | $211M | $10M | $17M | $11M |
ความสามารถในการทำกำไร 7
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 13.6% | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | |
| Net Margin | 7.6% | 18.1% | · | 15.2% | 6.8% | 16.5% | · | 14.4% | 6.3% | 16.8% | · | 13.6% | 7.7% | 32.6% | · | 14.7% | |
| Pretax Margin | 10.0% | 24.1% | · | 19.7% | 8.2% | 21.5% | · | 17.6% | 6.0% | 21.1% | · | 17.3% | 8.7% | 38.0% | · | 18.7% | |
| EBITDA Margin | 13.6% | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | |
| ROA | 0.42% | 1.3% | · | 0.98% | 0.35% | 1.1% | · | 0.88% | 0.31% | 1.1% | · | 0.81% | 0.35% | 2.3% | · | 0.95% | |
| ROE | 1.2% | 3.7% | · | 3.0% | 1.1% | 3.5% | · | 2.7% | 0.95% | 3.4% | · | 2.5% | 1.1% | 7.0% | · | 3.0% | |
| ROIC | 1.6% | 3.4% | · | 3.0% | 1.2% | 3.6% | · | 1.5% | 0.71% | 1.8% | · | 1.3% | 0.58% | 3.5% | · | 1.6% |
สภาพคล่องและความสามารถในการชำระหนี้ 5
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | · | 1.1 | 1.1 | 1.3 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.2 | · | 0.8 | |
| Quick Ratio | 0.8 | 0.6 | · | 0.5 | 0.7 | 0.7 | · | 0.4 | 0.6 | 0.4 | · | 0.4 | 0.6 | 0.6 | · | 0.3 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 1.2 | 1.2 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | 1.1 | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | |
| Interest Coverage | 1.8 | 3.8 | · | 3.1 | 1.2 | 3.6 | · | 2.8 | 1.1 | 3.5 | · | 2.8 | 1.2 | 6.6 | · | 4.5 |
ประสิทธิภาพ 2
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.8 | · | 1.8 | 1.5 | 1.8 | · | 1.8 | 1.6 | 1.8 | · | 1.9 | 1.6 | 2.1 | · | 2.1 |
การประเมินมูลค่า (TTM) 13
| ตัวชี้วัด | แนวโน้ม | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.29B | $18.02B | · | $17.02B | $15.71B | $16.39B | · | $15.46B | $14.32B | $15.50B | · | $15.38B | $14.93B | $16.04B | · | $15.25B | |
| Net Income TTM | $2.17B | $2.65B | · | $2.31B | $1.83B | $2.30B | · | $2.04B | $1.67B | $2.90B | · | $2.80B | $2.53B | $2.90B | · | $2.01B | |
| Market Cap | $40.93B | $41.65B | · | $36.29B | $36.23B | $39.81B | · | $36.03B | $30.94B | $31.42B | · | $29.51B | $31.10B | $33.10B | · | $30.44B | |
| Enterprise Value | $40.18B | $42.37B | · | $36.66B | $35.94B | $39.80B | · | $61.43B | $55.20B | $55.48B | · | $51.50B | $51.74B | $53.39B | · | $54.66B | |
| P/E | 18.6 | 15.4 | · | 15.4 | 19.3 | 16.8 | · | 17.7 | 18.5 | 10.9 | · | 10.8 | 12.7 | 11.7 | · | 15.2 | |
| P/S | 2.4 | 2.3 | · | 2.1 | 2.3 | 2.4 | · | 2.3 | 2.2 | 2.0 | · | 1.9 | 2.1 | 2.1 | · | 2.0 | |
| P/B | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.7 | · | 1.6 | 1.4 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.5 | |
| P / Tangible Book | 1.6 | 1.7 | · | 1.5 | 1.6 | 1.7 | · | 1.7 | 1.5 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.6 | |
| P / Cash Flow | · | 239.4 | · | · | · | 47.6 | · | · | · | 54.8 | · | · | · | 359.8 | · | · | |
| EV / EBITDA | 72.8 | 36.0 | · | 37.9 | 101.2 | 35.4 | · | 71.3 | 172.5 | 54.9 | · | 71.3 | 182.2 | 30.7 | · | 61.5 | |
| EV / Revenue | 2.3 | 2.4 | · | 2.2 | 2.3 | 2.4 | · | 4.0 | 3.9 | 3.6 | · | 3.3 | 3.5 | 3.3 | · | 3.6 | |
| Earnings Yield | 5.4% | 6.5% | · | 6.5% | 5.2% | 6.0% | · | 5.6% | 5.4% | 9.1% | · | 9.3% | 7.9% | 8.6% | · | 6.6% | |
| Payout Ratio | · | 33.3% | · | · | · | 35.6% | · | · | · | 38.1% | · | · | · | 19.8% | · | · |
งบการเงิน งบกำไรขาดทุน, งบดุล, งบกระแสเงินสด — รายปี, 5 ปีล่าสุด
งบกำไรขาดทุน
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| รายได้ | $16.92B | — | — | $15.26B | — |
| อัตรากำไรจากการดำเนินงาน % | 17.3% | — | — | 17.5% | — |
| กำไรสุทธิ | $2.02B | — | — | $1.82B | — |
| EPS ที่ปรับลดแล้ว | $5.64 | — | — | $5.24 | — |
งบดุล
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| หนี้สินต่อทุน | 1.1 | — | — | 1.2 | — |
| อัตราส่วนสภาพคล่อง | 1.0 | — | — | 1.0 | — |
| อัตราส่วนเงินสด | 0.6 | — | — | 0.6 | — |
ข่าวล่าสุด หัวข้อข่าวล่าสุดที่กล่าวถึงบริษัทนี้
สัญญาณซื้อขาย สัญญาณซื้อ/ขายล่าสุดพร้อมราคาเข้าและอัตราส่วนความเสี่ยง/ผลตอบแทน
ตัวชี้วัดของฉัน รายการเฝ้าดูส่วนตัวของคุณ — แถวที่เลือกจากข้อมูลพื้นฐานฉบับเต็ม
เลือกเมตริกที่สำคัญสำหรับคุณ — คลิก ➕ ถัดจากแถวใดก็ได้ในข้อมูลพื้นฐานฉบับเต็มด้านบน
การเลือกของคุณถูกบันทึกและจะติดตามคุณไปในทุกสัญลักษณ์หุ้น
ผู้ถือครองสถาบัน (13F) 1,549 รายงาน · $19.4B ทั้งหมด · ณ วันที่ 30 มิถุนายน 2026
สถาบันที่รายงานการถือครองหุ้นนี้ในเอกสาร SEC Form 13F รายไตรมาสของตน เฉพาะสถานะ Long; ผู้ยื่นคำร้องรายเดียวอาจปรากฏสองครั้งสำหรับสัญญาออปชันที่แยกจากกัน ขา put/call ขนาดใหญ่ที่หักล้างกันมักสะท้อนถึงการทำตลาด (market-making) หรือสินค้าคงคลังที่มีการป้องกันความเสี่ยง (hedged inventory) ไม่ใช่การเชื่อมั่นในทิศทาง
| พอร์ตใหม่ | ตำแหน่งที่ปิดไปแล้ว | เพิ่มขึ้น | ลดลง | การเปลี่ยนแปลงสุทธิของจำนวนหุ้น |
|---|---|---|---|---|
| 120 (-71 เทียบกับไตรมาสก่อน) | 88 (-1 เทียบกับไตรมาสก่อน) | 579 (+43 เทียบกับไตรมาสก่อน) | 394 (-14 เทียบกับไตรมาสก่อน) | +60.0M |
เปรียบเทียบกับ Q1 2026. การยื่นแบบฟอร์ม 13F ของ SEC จะครบกำหนดภายใน 45 วันนับจากสิ้นสุดไตรมาส บวกกับระยะเวลาผ่อนผันสั้นๆ สำหรับผู้ยื่นล่าช้า — ไตรมาสที่ยังอยู่ในช่วงเวลานี้จะถูกข้ามไปเพื่อใช้คู่ที่รายงานล่าสุดอย่างสมบูรณ์
| สถาบัน | มูลค่า | หุ้น | % ของ 13F ที่ติดตาม | ประเภท |
|---|---|---|---|---|
| STATE STREET CORP | $2,776,150,879 | 25,094,015 | 14.28% | หุ้น |
| VANGUARD CAPITAL MANAGEMENT LLC | $2,664,545,344 | 24,085,197 | 13.70% | หุ้น |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,115,007,635 | 19,117,849 | 10.88% | หุ้น |
| GEODE CAPITAL MANAGEMENT, LLC | $1,039,916,561 | 9,439,099 | 5.35% | หุ้น |
| LAZARD ASSET MANAGEMENT LLC | $931,358,347 | 8,418,678 | 4.79% | หุ้น |
| NORGES BANK | $516,782,711 | 4,671,271 | 2.66% | หุ้น |
| AQR CAPITAL MANAGEMENT LLC | $389,424,682 | 3,520,064 | 2.00% | หุ้น |
| ATLAS Infrastructure Partners (UK) Ltd. | $378,182,460 | 3,418,444 | 1.95% | หุ้น |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $283,516,590 | 2,562,746 | 1.46% | หุ้น |
| VANGUARD FIDUCIARY TRUST CO | $228,949,117 | 2,069,503 | 1.18% | หุ้น |
| BARCLAYS PLC | $223,116,038 | 2,016,777 | 1.15% | หุ้น |
| GOLDMAN SACHS GROUP INC | $209,883,032 | 1,897,162 | 1.08% | หุ้น |
| CITADEL ADVISORS LLC | $209,534,326 | 1,894,010 | 1.08% | หุ้น |
| ProShare Advisors LLC | $176,322,758 | 1,593,806 | 0.91% | หุ้น |
| ONTARIO TEACHERS PENSION PLAN BOARD | $153,588,293 | 1,388,306 | 0.79% | หุ้น |
| Robeco Institutional Asset Management B.V. | $150,871,664 | 1,363,750 | 0.78% | หุ้น |
| PFA Pension, Forsikringsaktieselskab | $146,638,259 | 1,325,484 | 0.75% | หุ้น |
| BlackRock, Inc. | $137,631,022 | 1,244,066 | 0.71% | หุ้น |
| Quantinno Capital Management LP | $127,947,296 | 1,156,533 | 0.66% | หุ้น |
| DIMENSIONAL FUND ADVISORS LP | $125,490,195 | 1,134,322 | 0.65% | หุ้น |
| Swiss National Bank | $114,966,696 | 1,039,200 | 0.59% | หุ้น |
| Sumitomo Mitsui Trust Group, Inc. | $109,276,995 | 987,770 | 0.56% | หุ้น |
| PANAGORA ASSET MANAGEMENT INC | $107,784,154 | 974,276 | 0.55% | หุ้น |
| Mitsubishi UFJ Asset Management Co., Ltd. | $105,924,685 | 957,468 | 0.54% | หุ้น |
| TWO SIGMA INVESTMENTS, LP | $103,538,617 | 935,900 | 0.53% | หุ้น |
| Legal & General Group Plc | $101,085,949 | 913,730 | 0.52% | หุ้น |
| LPL Financial LLC | $93,687,246 | 846,852 | 0.48% | หุ้น |
| Vanguard Global Advisers, LLC | $88,362,172 | 798,718 | 0.45% | หุ้น |
| VANGUARD ASSET MANAGEMENT, Ltd | $88,168,902 | 796,971 | 0.45% | หุ้น |
| California Public Employees Retirement System | $86,516,311 | 782,033 | 0.44% | หุ้น |
| RHUMBLINE ADVISERS | $86,513,093 | 782,005 | 0.44% | หุ้น |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $80,267,143 | 709,199 | 0.41% | หุ้น |
| ASSETMARK, INC | $79,334,229 | 717,113 | 0.41% | หุ้น |
| VANGUARD GROUP INC | $78,122,430 | 786,573 | 0.40% | หุ้น |
| Caisse de depot et placement du Quebec | $77,090,192 | 696,829 | 0.40% | หุ้น |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $72,103,017 | 637,065 | 0.37% | หุ้น |
| Bridgewater Associates, LP | $68,993,404 | 623,641 | 0.35% | หุ้น |
| Clean Energy Transition LLP | $68,499,773 | 619,179 | 0.35% | หุ้น |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $67,700,876 | 602,911 | 0.35% | หุ้น |
| CANADA PENSION PLAN INVESTMENT BOARD | $66,645,835 | 602,421 | 0.34% | หุ้น |
| BNP PARIBAS FINANCIAL MARKETS | $66,536,754 | 601,435 | 0.34% | หุ้น |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $64,909,940 | 586,730 | 0.33% | หุ้น |
| National Pension Service | $64,667,881 | 584,542 | 0.33% | หุ้น |
| BANK OF MONTREAL /CAN/ | $63,745,891 | 576,208 | 0.33% | หุ้น |
| AVIVA PLC | $62,573,434 | 565,610 | 0.32% | หุ้น |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $60,910,187 | 558,381 | 0.31% | หุ้น |
| Welch Group, LLC | $58,969,031 | 533,029 | 0.30% | หุ้น |
| VICTORY CAPITAL MANAGEMENT INC | $58,537,652 | 529,130 | 0.30% | หุ้น |
| FMR LLC | $58,089,526 | 525,079 | 0.30% | หุ้น |
| RENAISSANCE TECHNOLOGIES LLC | $56,155,788 | 507,600 | 0.29% | หุ้น |
| BANK OF AMERICA CORP /DE/ | $55,854,590 | 504,877 | 0.29% | หุ้น |
| D. E. Shaw & Co., Inc. | $55,837,505 | 504,723 | 0.29% | หุ้น |
| NOMURA ASSET MANAGEMENT CO LTD | $55,085,221 | 497,923 | 0.28% | หุ้น |
| MACKENZIE FINANCIAL CORP | $53,470,023 | 483,323 | 0.27% | หุ้น |
| ROYAL BANK OF CANADA | $53,277,000 | 481,577 | 0.27% | หุ้น |
| Newport Trust Company, LLC | $51,452,132 | 465,083 | 0.26% | หุ้น |
| CAPITAL FUND MANAGEMENT S.A. | $48,632,726 | 439,598 | 0.25% | หุ้น |
| Vinva Investment Management Ltd | $46,970,570 | 418,297 | 0.24% | หุ้น |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $45,816,751 | 414,144 | 0.24% | หุ้น |
| ALLIANCEBERNSTEIN L.P. | $45,737,509 | 404,113 | 0.24% | หุ้น |
| Magellan Asset Management Ltd | $45,398,569 | 410,364 | 0.23% | หุ้น |
| ROYAL LONDON ASSET MANAGEMENT LTD | $42,941,919 | 388,158 | 0.22% | หุ้น |
| APG Asset Management N.V. | $40,957,194 | 423,270 | 0.21% | หุ้น |
| Maryland State Retirement & Pension System | $40,862,076 | 369,358 | 0.21% | หุ้น |
| TD Asset Management Inc | $40,726,001 | 368,128 | 0.21% | หุ้น |
| KLP KAPITALFORVALTNING AS | $40,663,716 | 367,565 | 0.21% | หุ้น |
| Vanguard Investments Australia, Ltd. | $40,661,393 | 367,544 | 0.21% | หุ้น |
| Aware Super Pty Ltd as trustee of Aware Super | $40,157,252 | 362,987 | 0.21% | หุ้น |
| Lansforsakringar Fondforvaltning AB (publ) | $39,362,265 | 355,801 | 0.20% | หุ้น |
| Aberdeen Group plc | $38,848,499 | 351,157 | 0.20% | หุ้น |
| Mitsubishi UFJ Trust & Banking Corp | $37,842,208 | 342,061 | 0.19% | หุ้น |
| Eurizon Capital SGR S.p.A. | $37,026,351 | 334,461 | 0.19% | หุ้น |
| Swedbank AB | $36,997,105 | 334,422 | 0.19% | หุ้น |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $36,069,805 | 326,040 | 0.19% | หุ้น |
| CIBC Asset Management Inc | $35,993,551 | 325,548 | 0.19% | หุ้น |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $35,932,288 | 338,224 | 0.18% | หุ้น |
| Pictet Asset Management Holding SA | $35,060,528 | 316,917 | 0.18% | หุ้น |
| COMMONWEALTH EQUITY SERVICES, LLC | $34,043,697 | 307,726 | 0.18% | หุ้น |
| NEW YORK STATE COMMON RETIREMENT FUND | $33,851,784 | 305,991 | 0.17% | หุ้น |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $33,798,596 | 340,300 | 0.17% | หุ้น |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $33,665,371 | 304,306 | 0.17% | หุ้น |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $33,503,410 | 302,842 | 0.17% | หุ้น |
| AMF Tjanstepension AB | $32,619,919 | 294,856 | 0.17% | หุ้น |
| SEI INVESTMENTS CO | $30,359,090 | 274,420 | 0.16% | หุ้น |
| Tredje AP-fonden | $30,301,668 | 273,901 | 0.16% | หุ้น |
| MERCER GLOBAL ADVISORS INC /ADV | $30,143,133 | 272,468 | 0.16% | หุ้น |
| AMERICAN CENTURY COMPANIES INC | $29,957,907 | 270,793 | 0.15% | หุ้น |
| Korea Investment CORP | $29,671,077 | 268,201 | 0.15% | หุ้น |
| Arbejdsmarkedets Tillaegspension | $29,339,076 | 265,200 | 0.15% | หุ้น |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $28,775,527 | 260,106 | 0.15% | หุ้น |
| CWM, LLC | $28,422,402 | 251,126 | 0.15% | หุ้น |
| Investment Management Corp of Ontario | $28,385,224 | 256,578 | 0.15% | หุ้น |
| MACQUARIE GROUP LTD | $27,773,108 | 251,045 | 0.14% | หุ้น |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $27,260,228 | 246,409 | 0.14% | หุ้น |
| Russell Investments Group, Ltd. | $26,145,741 | 236,335 | 0.13% | หุ้น |
| HITE Hedge Asset Management LLC | $25,822,038 | 233,409 | 0.13% | หุ้น |
| Corient Private Wealth LP | $25,421,548 | 229,747 | 0.13% | หุ้น |
| MARTINGALE ASSET MANAGEMENT L P | $24,741,294 | 223,640 | 0.13% | หุ้น |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $24,460,293 | 221,100 | 0.13% | สัญญาซื้อล่วงหน้า |
| MML INVESTORS SERVICES, LLC | $23,767,585 | 214,839 | 0.12% | หุ้น |
ผู้บริหารบริษัท 63 รายชื่อผู้บริหาร · ผู้บริหาร 32 คน · กรรมการ 24 คน
| ผู้บริหารภายใน | บทบาท | กิจกรรมล่าสุด | หุ้นที่ถือครอง | ซื้อ 12 เดือน | ขาย 12 เดือน | สุทธิ 12 เดือน |
|---|---|---|---|---|---|---|
| Michele O'Connell | President & CEO, O&R | 18 กุมภาพันธ์ 2026 A | 19,456 | 0 | 0 | $0 |
| Stuart Nachmias | President & CEO CET | 18 กุมภาพันธ์ 2026 A | 9,742 | 0 | 0 | $0 |
| Timothy Cawley | Chairman, President & CEO | 18 กุมภาพันธ์ 2026 A | 126,709 | 0 | 0 | $0 |
| Mark Noyes | President & CEO, CECEB | 15 กุมภาพันธ์ 2023 A | 27,885 | 0 | 0 | $0 |
| Joseph P Oates | Chairman, President & CEO CET | 31 ธันวาคม 2019 P | 24,655 | 0 | 0 | $0 |
| Kirkland B Andrews | SVP & CFO | 8 กรกฎาคม 2026 F | 33,616 | 0 | 0 | $0 |
| Robert N Hoglund | SVP & CFO | 30 เมษายน 2024 P | 45,076 | 0 | 0 | $0 |
| Matthew Ketschke | President, CECONY | 18 กุมภาพันธ์ 2026 A | 42,425 | 0 | 0 | $0 |
| Robert Sanchez | President, Shared Services | 18 กุมภาพันธ์ 2026 A | 21,746 | 0 | 0 | $0 |
| Longhi G William | President, Shared Services | 23 กันยายน 2015 I | 37,655 | 0 | 0 | $0 |
| Louis L Rana | President & COO (CECONY) | 3 ธันวาคม 2009 S | 10,192 | 0 | 0 | $0 |
| Stephen Bram | Energy & Comm Group President | 11 ธันวาคม 2007 M | 28,430 | 0 | 0 | $0 |
| Joseph Miller | VP & Controller | 15 มิถุนายน 2026 P | 5,217 | 4 | 0 | $418 |
| Deneen L Donnley | SVP and General Counsel | 12 มีนาคม 2026 S | 32,453 | 0 | 1 | $-218,993 |
| Kamran Ziaee | SVP & Ch.Information Officer | 18 กุมภาพันธ์ 2026 A | — | 0 | 0 | $0 |
| Jennifer Hensley | SVP, Corporate Affairs | 18 กุมภาพันธ์ 2026 A | 2,259 | 0 | 0 | $0 |
| Mary Kelly | SVP, Gas Operations | 31 ธันวาคม 2024 M | 8,033 | 0 | 0 | $0 |
| Nancy Shannon | SVP, Utility Shared Services | 29 มีนาคม 2024 P | 363 | 0 | 0 | $0 |
| Christina Ho | VP, Strategic Planning | 29 ธันวาคม 2023 P | 250 | 0 | 0 | $0 |
| Gurudatta D Nadkarni | VP, Strategic Planning | 31 มีนาคม 2023 P | 9,359 | 0 | 0 | $0 |
| Yukari Saegusa | Vice President and Treasurer | 15 กุมภาพันธ์ 2023 A | 2,037 | 0 | 0 | $0 |
| Lore De La Bastide | SVP, Utility Shared Services | 30 มิถุนายน 2022 P | 846 | 0 | 0 | $0 |
| Frances Resheske | SVP, Corporate Affairs | 30 มิถุนายน 2022 P | 56,773 | 0 | 0 | $0 |
| Elizabeth D Moore | SVP & General Counsel | 31 ธันวาคม 2019 P | 42,338 | 0 | 0 | $0 |
| Shukla Saumil P | SVP, Utility Shared Services | 30 มิถุนายน 2019 P | 5,297 | 0 | 0 | $0 |
| Scott L. Sanders | Vice President and Treasurer | 17 กุมภาพันธ์ 2016 M | 0 | 0 | 0 | $0 |
| Luther Tai | SVP Enterprise Shared Services | 30 เมษายน 2013 P | 33,975 | 0 | 0 | $0 |
| Joann F Ryan | SVP, Business Shared Services | 31 สิงหาคม 2012 P | 11,299 | 0 | 0 | $0 |
| James P O'Brien | VP & Treasurer | 31 มกราคม 2010 P | 1,477 | 0 | 0 | $0 |
| Charles E Mctiernan JR | General Counsel | 31 มกราคม 2009 P | 475 | 0 | 0 | $0 |
| Edward J Rasmussen | VP, Controller & CAO | 29 มกราคม 2009 M | 8,090 | 0 | 0 | $0 |
| Joan S Freilich | Vice Chairman | 19 มกราคม 2006 M | 11,558 | 0 | 0 | $0 |
| Weinstein Tali Farhadian | กรรมการ | 1 กรกฎาคม 2026 A | 1,277 | 0 | 0 | $0 |
| Michael W Ranger | กรรมการ | 30 มิถุนายน 2026 A | 101,879 | 0 | 0 | $0 |
| Catherine Zoi | กรรมการ | 19 พฤษภาคม 2026 A | 5,582 | 0 | 0 | $0 |
| Dwight A Mcbride | กรรมการ | 19 พฤษภาคม 2026 A | 10,876 | 0 | 0 | $0 |
| Karol V Mason | กรรมการ | 19 พฤษภาคม 2026 A | 11,948 | 0 | 0 | $0 |
| Deirdre Stanley | กรรมการ | 19 พฤษภาคม 2026 A | 30,449 | 0 | 0 | $0 |
| Brendan Thomas Cavanagh | กรรมการ | 19 พฤษภาคม 2026 A | 2,606 | 0 | 0 | $0 |
| William J Mulrow | กรรมการ | 19 พฤษภาคม 2026 A | 12,598 | 0 | 1 | $-892,553 |
| John F Killian | กรรมการ | 19 พฤษภาคม 2026 A | 40,533 | 0 | 1 | $-220,522 |
| Frederick L Sutherland | กรรมการ | 19 พฤษภาคม 2026 A | 93,043 | 0 | 0 | $0 |
| Linda S Sanford | กรรมการ | 19 พฤษภาคม 2026 A | 29,711 | 0 | 0 | $0 |
| Ellen V Futter | กรรมการ | 21 พฤษภาคม 2024 A | 45,954 | 0 | 0 | $0 |
| Armando J Olivera | กรรมการ | 21 พฤษภาคม 2024 A | 25,585 | 0 | 0 | $0 |
| John Mcavoy | กรรมการ | 15 กุมภาพันธ์ 2023 M | 14,930 | 0 | 0 | $0 |
| George Campbell JR | กรรมการ | 19 พฤษภาคม 2020 A | 46,895 | 0 | 0 | $0 |
| Vincent A Calarco | กรรมการ | 16 พฤษภาคม 2017 A | 36,139 | 0 | 0 | $0 |
| Michael J Del Giudice | กรรมการ | 16 พฤษภาคม 2017 A | 45,252 | 0 | 0 | $0 |
| Kevin Burke | กรรมการ | 16 มีนาคม 2015 F | 29,850 | 0 | 0 | $0 |
ผู้บริหารจากเอกสาร SEC Form 3/4/5; สุทธิ = เฉพาะการซื้อขายในตลาดเปิด
นักเคลื่อนไหวและเจ้าของ %+ 5 2 รายการ
นักลงทุนที่ยื่น SEC Schedule 13D — กรรมสิทธิ์ตามผลประโยชน์ที่แท้จริงสูงกว่า % 5 โดยมีเจตนาที่จะมีอิทธิพลต่อผู้ออกหลักทรัพย์ (การถือหุ้นของนักเคลื่อนไหว, การรณรงค์ในคณะกรรมการ, M&A) แต่ละแถวแสดงสถานะล่าสุดที่ทราบของตำแหน่งของผู้ยื่นคำร้องรายนั้น
| ผู้ยื่นคำร้อง | ยื่นแล้ว | ส่วนได้เสีย | สถานะ | วัตถุประสงค์ | การยื่นคำร้อง |
|---|---|---|---|---|---|
| ผู้รายงานที่ไม่ได้เปิดเผย | 13 มีนาคม 2003 | — | การยื่นคำร้องครั้งแรก | การลงทุนแบบพาสซีฟ | SEC |
| ผู้รายงานที่ไม่ได้เปิดเผย | 10 ตุลาคม 2002 | — | การยื่นคำร้องครั้งแรก | การลงทุนแบบพาสซีฟ | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
การถือครอง ETF ถือโดย ETF 201 ราย
น้ำหนักสะท้อนถึงการถือครองหุ้นโดยตรง (N-PORT) เท่านั้น กองทุนเลเวอเรจหรือกองทุนที่อิงตราสารอนุพันธ์อาจมีการเปิดรับความเสี่ยงจากสัญญาแลกเปลี่ยน (swap) เพิ่มเติมซึ่งไม่แสดง
| กองทุน | น้ำหนัก | หน่วย | ณ วันที่ | แหล่งที่มา |
|---|---|---|---|---|
| FXU · First Trust Exchange-Traded AlphaDE… | 4.09% | 329,293 NS | 30 เมษายน 2026 | N-PORT |
| ZAP · Global X Funds | 3.93% | 161,015 NS | 30 เมษายน 2026 | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3.26% | 160,729 SH | 8 สิงหาคม 2026 | รายวัน |
| VPU · VANGUARD WORLD FUND | 2.60% | 2,522,196 SH | 8 สิงหาคม 2026 | รายวัน |
| IDU · iShares Trust | 2.52% | 314,446 SH | 8 สิงหาคม 2026 | รายวัน |
| FUTY · FIDELITY COVINGTON TRUST | 2.51% | 553,002 NS | 30 เมษายน 2026 | N-PORT |
| UPW · ProShares Trust | 2.06% | 3,753 NS | 31 พฤษภาคม 2026 | N-PORT |
| JXI · iShares Trust | 1.81% | 50,743 SH | 8 สิงหาคม 2026 | รายวัน |
| TOLZ · ProShares Trust | 1.75% | 28,835 NS | 31 พฤษภาคม 2026 | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1.72% | 6,698 NS | 30 เมษายน 2026 | N-PORT |
| POWR · iShares, Inc. | 1.56% | 64,994 SH | 8 สิงหาคม 2026 | รายวัน |
| KNG · First Trust Exchange-Traded Fund IV | 1.50% | 453,176 NS | 30 เมษายน 2026 | N-PORT |
| TMDV · ProShares Trust | 1.48% | 618 NS | 31 พฤษภาคม 2026 | N-PORT |
| NOBL · ProShares Trust | 1.43% | 1,499,488 NS | 31 พฤษภาคม 2026 | N-PORT |
| SNPD · DBX ETF Trust | 1.39% | 343 NS | 29 พฤษภาคม 2026 | N-PORT |
| USMV · iShares Trust | 1.22% | 2,713,648 SH | 8 สิงหาคม 2026 | รายวัน |
| ESMV · iShares Trust | 1.22% | 876 SH | 8 สิงหาคม 2026 | รายวัน |
| IFRA · iShares Trust | 1.12% | 473,265 SH | 8 สิงหาคม 2026 | รายวัน |
| ALTL · Pacer Funds Trust | 1.10% | 9,464 NS | 30 เมษายน 2026 | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1.06% | 701,975 SH | 8 สิงหาคม 2026 | รายวัน |
| AFLG · First Trust Exchange-Traded Fund VI… | 0.94% | 57,845 NS | 31 พฤษภาคม 2026 | N-PORT |
| POW · Tidal Trust III | 0.93% | 5,939 NS | 31 พฤษภาคม 2026 | N-PORT |
| ESLV · Strategy Shares | 0.86% | 907 NS | 30 เมษายน 2026 | N-PORT |
| HIDV · AB Active ETFs, Inc. | 0.82% | 14,947 NS | 31 พฤษภาคม 2026 | N-PORT |
| QLV · FlexShares Trust | 0.78% | 11,921 NS | 30 เมษายน 2026 | N-PORT |
| ACWV · iShares, Inc. | 0.78% | 239,734 SH | 8 สิงหาคม 2026 | รายวัน |
| LSEQ · Harbor ETF Trust | 0.76% | 1,051 NS | 30 เมษายน 2026 | N-PORT |
| UPSD · ETF Series Solutions | 0.75% | 6,765 NS | 30 เมษายน 2026 | N-PORT |
| INFO · Harbor ETF Trust | 0.74% | 50,966 NS | 30 เมษายน 2026 | N-PORT |
| FLCV · Federated Hermes ETF Trust | 0.73% | 6,692 NS | 31 พฤษภาคม 2026 | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0.70% | 2,367,321 SH | 8 สิงหาคม 2026 | รายวัน |
| FTA · First Trust Exchange-Traded AlphaDE… | 0.69% | 80,005 NS | 30 เมษายน 2026 | N-PORT |
| NULC · Nushares ETF Trust | 0.63% | 3,235 NS | 30 เมษายน 2026 | N-PORT |
| IMCV · iShares Trust | 0.56% | 59,000 SH | 8 สิงหาคม 2026 | รายวัน |
| QDEF · FlexShares Trust | 0.53% | 25,398 NS | 30 เมษายน 2026 | N-PORT |
| QLC · FlexShares Trust | 0.51% | 41,580 NS | 30 เมษายน 2026 | N-PORT |
| QUAL · iShares Trust | 0.47% | 2,078,517 SH | 8 สิงหาคม 2026 | รายวัน |
| REVS · Columbia ETF Trust I | 0.46% | 11,756 NS | 30 เมษายน 2026 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0.45% | 70,463 SH | 8 สิงหาคม 2026 | รายวัน |
| EQIN · Columbia ETF Trust I | 0.44% | 10,864 NS | 30 เมษายน 2026 | N-PORT |
| ROUS · Lattice Strategies Trust | 0.43% | 22,755 NS | 30 เมษายน 2026 | N-PORT |
| VCLT · VANGUARD SCOTTSDALE FUNDS | 0.43% | 50,453,000 PA | 8 สิงหาคม 2026 | รายวัน |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.41% | 7,368 NS | 31 พฤษภาคม 2026 | N-PORT |
| SGLC · RBB Fund, Inc. | 0.39% | 7,240 NS | 31 พฤษภาคม 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0.39% | 7,986,808 SH | 8 สิงหาคม 2026 | รายวัน |
| IWS · iShares Trust | 0.38% | 556,212 SH | 8 สิงหาคม 2026 | รายวัน |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0.38% | 14,781 NS | 30 เมษายน 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0.37% | 14,569 NS | 30 เมษายน 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.34% | 4,220 NS | 30 เมษายน 2026 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.32% | 43,418 NS | 30 เมษายน 2026 | N-PORT |