ED Consolidated Edison, Inc. Common Stock
Про Consolidated Edison, Inc. Common Stock Огляд компанії з Wikipedia
Consolidated Edison, Inc., commonly known as Con Edison or ConEd, is an energy company based in New York City. It is one of the largest investor-owned energy companies in the United States, with approximately $15.26 billion in annual revenues as of 2024, and over $70 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries:Consolidated Edison Company of New York, Inc. (CECONY), a regulated utility providing electric and gas service in New York City and Westchester County, New York, and steam service in the borough of Manhattan; Orange and Rockland Utilities, Inc., a regulated utility serving customers in a 1,300-square-mile (3,400 km2) area in southeastern New York and northern New Jersey; and, Con Edison Transmission, Inc., which invests in electric and natural gas transmission projects.
Детальніше
Consolidated Edison, Inc., commonly known as Con Edison (stylized as conEdison) or ConEd, is an energy company based in New York City. It is one of the largest investor-owned energy companies in the United States, with approximately $15.26 billion in annual revenues as of 2024, and over $70 billion in assets. The company provides a wide range of energy-related products and services to its customers through its subsidiaries:
Consolidated Edison Company of New York, Inc. (CECONY), a regulated utility providing electric and gas service in New York City and Westchester County, New York, and steam service in the borough of Manhattan;
Orange and Rockland Utilities, Inc., a regulated utility serving customers in a 1,300-square-mile (3,400 km2) area in southeastern New York and northern New Jersey; and,
Con Edison Transmission, Inc., which invests in electric and natural gas transmission projects.
In 2015, electric revenues accounted for 70.35% of consolidated sales (70.55% in 2014); gas revenues 13.61% (14.96% in 2014); steam revenues 5.01% (4.86% in 2014); and non-utility revenues of 11.02% (9.63% in 2014).
History
On March 23, 1823, "The New York Gas Light Company" was incorporated by the 46th New York State Legislature, creating the earliest corporate predecessor of Consolidated Edison. Founding directors included Samuel Leggett and Henry Eckford, respectively, a noted banker and large real estate holder. On May 12, 1823, the New York Gas Light Company received the exclusive privilege to lay gas pipes in the streets of New York City south of Grand Street. A year later, it was listed on the New York Stock Exchange (NYSE). It holds the record as the longest listed stock on the NYSE. Due to the Board of Aldermen's authority to grant franchises in the City of New York in the early to mid-19th century, interaction with Tammany Hall was required to expand the business. By William M. Tweed's reign in the late 1860s as the boss of Tammany Hall, the power to authorize franchises lay with the County Board of Supervisors, of which Tweed had been a member. By 1871, Tweed was a member of the board of the Harlem Gas Light Company, a precursor to the Consolidated Edison Company. On November 10, 1884, New York Gas Light merged with the Manhattan Gas Light Company (inc. 1830), Metropolitan Gas Light Company (inc. 1848), Municipal Gas Light Company (inc. 1874), Knickerbocker Gas Light Company (inc. 1876), and Harlem Gas Light Company (inc. 1855) to form the Consolidated Gas Company of New York.
In 1901, the Consolidated Gas Company bought Edison Illuminating Company, which had been founded by Thomas Edison in 1880, first supplying electricity to 59 customers in a 1-square-mile (2.6 km2) area in lower Manhattan. After the "war of currents", more than 30 companies were generating and distributing electricity in New York City and Westchester County. But by 1920 there were far fewer, and Consolidated Gas's electricity arm, then called the New York Edison Company, was the leader. On February 18, 1936, an annual report issued by Consolidated Gas Company of New York, Inc. revealed that roughly 75% of their gross operating revenue came from electricity, leading to discussion by the company's officers about changing the company's name to better reflect its nature. On March 16, 1936, stockholders of the Consolidated Gas Company of New York, Inc. voted to change the company's name to Consolidated Edison Company of New York, Inc.
The New York Steam Company began providing service in Lower Manhattan in 1882. Con Edison bought it in 1954, and now operates the largest commercial steam system in the world, providing steam service to nearly 1,600 commercial and residential establishments in Manhattan from Battery Park to 96th Street.
Consolidated Edison acquired or merged with more than a dozen companies between 1936 and 1960. Con Edison today is the result of acquisitions, dissolutions, and mergers of more than 170 individual electric, gas, and steam companies.
Consolidated Edison acquired land on the Hudson River in Buchanan, New York, in 1954 for the Indian Point nuclear power plant. The first reactor (Indian Point 1) began generating power on September 16, 1962. The reactor was shut down on October 31, 1974, because the emergency core cooling system did not meet regulatory requirements. The company built two more reactors at Indian Point during the 1970s: Indian Point 2 and 3. Indian Point 3 was sold to the New York Power Authority in 1975. Entergy acquired Indian Point 2 in November 2000, nine months after a steam generator leak. With the sale of Indian Point 2, the last power plant it owned, Consolidated Edison, Inc. became primarily an energy distributor.
On January 1, 1998, following the deregulation of the utility industry in New York State, a holding company, Consolidated Edison, Inc., was formed. It is one of the nation's largest investor-owned energy companies, with approximately $13 billion in annual revenues and $47 billion in assets. The company provides a wide range of energy-related products and services to its customers through two regulated utility subsidiaries and three competitive energy businesses. Under several corporate names, the company has been traded on the NYSE without interruption since 1824—longer than any other NYSE stock. Its largest subsidiary, Consolidated Edison Company of New York, Inc., provides electric, gas, and steam service to more than 3 million customers in New York City and Westchester County, New York, an area of 660 square miles (1,700 km2) with a population of nearly 9 million. Also in 1998, Consolidated Edison, Inc. acquired Orange & Rockland Utilities, which is operated separately.
Con Edison had invested $3 billion in solar and wind projects. In September 2017 it was announced that the company would invest $1.25 billion in "renewable energy production facilities over the next three years."
The company's "renewable portfolio" contained more than 1.5 gigawatts of operating capacity. Seventy-five percent of that capacity came from solar energy. Clean energy accounted for around eight percent of the company's earnings, as of fall 2017. Con Edison sold its clean energy business to RWE in 2023.
Systems
Grid Smoothing
To support electric vehicles, Con Edison partnered with the company FleetCarma to provide $500 in rewards to owners of electric vehicles in New York City and Westchester County, New York. Through this program, Con Edison pays customers to charge their vehicles when energy demand is low.
Electrical
The Con Edison electrical transmission system utilizes voltages of 138 kilovolts (kV), 345 kV, and 500 kV. The company has two 345 kV interconnections with upstate New York that enable it to import power from Hydro-Québec in Canada and one 345 kV interconnection each with Public Service Electric and Gas (PSE&G) in New Jersey and Long Island. Con Edison's connection with Hydro-Québec is via a series of transmission lines owned by the New York Power Authority and neighboring utilities; a more direct connection via the Champlain Hudson Power Express HVDC line is expected to come online in 2025.
Con Edison is also interconnected with PSE&G via the Branchburg-Ramapo 500 kV line. Con Ed's distribution voltages are 33 kV, 27 kV, 13 kV, and 4 kV.
The 93,000 miles (150,000 km) of underground cable in the Con Edison system could wrap around the Earth 3.6 times. Nearly 36,000 miles (58,000 km) of overhead electric wires complement the underground system—enough cable to stretch between New York and Los Angeles 13 times.
Gas
The Con Edison gas system has nearly 7,200 miles (11,600 km) of pipes—if laid end to end, long enough to reach Paris and back to New York City, and serves Westchester County, the Bronx, Manhattan, and parts of Queens. Gas service in Brooklyn, Staten Island, and the rest of Queens is provided by National Grid USA's New York City operations, except the Rockaway peninsula, which is serviced by National Grid's Long Island operations. The average volume of gas that travels through Con Edison's gas system annually could fill the Empire State Building nearly 6,100 times.
Steam
Con Edison produces 30 billion pounds of steam each year through its seven power plants which boil water to 1,000 °F (538 °C) before distributing it to hundreds of buildings in the New York City steam system, which is the biggest district steam system in the world. Steam traveling through the system is used to heat and cool some of New York's most famous addresses, including the United Nations complex, the Empire State Building, and the Metropolitan Museum of Art.
Metering
The Smart Meter Project was awarded to Aclara Smart Grid Solutions (electric) and the majority of the rollout was completed in 2022 with several thousand meters still needing to be changed in 2023 due to customer access issues. ConEd utilized Aclara's metering products for field installation. Over five million electric and gas meters were replaced in this project. Lime green-colored seals were used on electric meters to indicate that the meter was changed by a contractor.
Programs and resources
ConEd offers a variety of programs and resources for its customers and stakeholders, organized in such categories as, "For Renters", "For Residential Owners", "For Small & Medium Businesses", "For Commercial & Industrial", "Business Partners", "Investors", "Community Affairs", and "Municipalities". Examples of such resources include:
CONCERN Program, which offers eligible customers a specially trained representative and advice about government aid programs, safety tips, and ways to save money on one's energy bill
Quarterly Billing Plan, which allows senior citizens, whose Con Edison bills are less than $420 a year, to receive bills once every three months (in March, June, September, and December), rather than once a month
SPOTLIGHT, Con Edison's newsletter
Community partnerships
Con Edison contributes substantial funding and volunteer hours to many non-profit organizations and learning centers including New York Botanical Garden, Hudson Valley Groundworks Science Barge, Teatown Reservation, Jay Heritage Center, and the Intrepid Sea, Air & Space Museum.
Leadership and associations
As of February 2019 Con Edison listed the following individuals as their executive officers.
Timothy P. Cawley, chairman, president and chief executive officer, Consolidated Edison, Inc.
Kirkland Andrews, senior vice president and chief financial officer
Matt Ketschke, president, Con Edison of New York
Michele O'Connell, president and CEO, Orange and Rockland Utilities, Inc.
Robert Sanchez, president, Shared Services, Con Edison of New York
Stuart Nachmias, president and CEO, Con Edison Transmission
Deneen L. Donnley, senior vice president and general counsel
Jennifer Hensley, senior vice president, Corporate Affairs, Con Edison of New York
Joseph Miller, vice president and controller
Kamran Ziaee, senior vice president and CIO
ConEd Solutions is a member of Real Estate Board of New York.
Major accidents and incidents
1977: All of New York City, with the exception of the Rockaways - which get their power from the Long Island Lighting Company (LILCo) - was blacked out overnight on July 13 and 14, due to lightning strikes on a number of sub-stations and the resulting failures of interconnects in the power grid.
1989: A steam pipe explosion in Gramercy Park killed three, injured 24, and required the evacuation of a damaged apartment building due to high levels of asbestos in the air. Workers had failed to drain water from the pipe before turning the steam on. The utility also eventually pleaded guilty to lying about the absence of asbestos contamination, and paid a $2 million fine.
2001: The Con Edison electricity substation at 7 World Trade Center was destroyed on September 11th as a result of the collapse of Numbers 1 and 2 World Trade Center following a terrorist attack by Al-Qaeda against the United States.
2004: In Manhattan, stray voltage killed East Village resident Jodie Lane and her dog when she stepped on a service box that wasn't properly insulated. The corner of East 11th Street and 1st Avenue, where the incident occurred, was given the alternate name of Jodie Lane Place in 2005.
2006: After the blackout in Queens, the company was criticized by public officials for a poor record in the restoration of service to its customers.
2007: On July 18, an explosion occurred in midtown Manhattan near Grand Central Terminal when an 83-year-old Con Edison steam pipe failed, resulting in one death, over 40 injuries, as well as subway and surface disruptions.
2007: The day before Thanksgiving, an explosion critically burned Queens resident Kunta Oza when an 80-year-old cast iron gas main ruptured. Oza died on Thanksgiving Day, and her family later settled with Con Edison for $3.75 million.
2009: Another gas explosion claimed a life in Queens while Con Edison personnel were on the scene. There was a leak in a manhole and a fault in an electrical feeder at the same time. The fault in the feeder caused the explosion due to the sparks being generated. When the mechanic opened the manhole more oxygen entered and the explosion took place. Due to that event, Con Edison has changed its procedure on outside gas leak calls.
2012:
On October 29, flooding from Hurricane Sandy caused a transformer explosion at a Con-Ed plant on New York City's East Side.
During the storm, Con Edison used social media to get outage and restoration information out to customers. The company's Twitter account gained an extra 16,000 followers during the storm.
Con Edison's subsidiary, Orange & Rockland Utilities, was criticized for its response to Hurricane Sandy. Some customers experienced a loss of electrical power for 11 days.
2014: On March 12, two apartment buildings exploded in East Harlem after a reported Con Edison gas leak. Eight people were killed in the massive explosion that reduced the conjoining buildings to rubble.
2018: After 9 p.m. on December 27, a transformer short-circuit at a ConEd power plant in Astoria, Queens shut down La Guardia Airport for several hours - until it switched to back-up generators - caused extensive delays on the #7 subway line, and an outage on Rikers Island, until it, too, reverted to back-up equipment. The incident caused a large portion of the sky in the surrounding area to be lit up by blue light that was caused by arc flashes, in which light-emitting atoms of excited gas, called plasma, are projected into the air. The arc flashes probably lasted only a few minutes, but because of meteorological conditions which caused them to be refracted, they were seen across a large portion of the New York City metropolitan area. There was no explosion or fire connected to the electrical surge, and no reported injuries. The New York Police Department reported that 911 calls increased from 500 in the half-hour before the event to over 3,200 in the 30 minutes afterwards. ConEd is investigating the cause of the surge in equipment that was intended to monitor voltage in the electrical sub-station, but suspects that the problem was a malfunctioning of its relay system. The lights were nicknamed the "Astoria Borealis" on Twitter.
2019: On the night of July 13 a significant portion of Manhattan saw a blackout due to a Consolidated Edison cable that burnt out in a transformer on West End Avenue. The blackout, which lasted for about three hours, shut down a number of subway stations, much of the West Side from the 40s to 72nd Street, parts of Times Square and Rockefeller Center, and other areas, resulting in an estimated 73,000 customers losing power. The outage fell on the anniversary of the 1977 blackout, where most of the city lost power.
2020: During the COVID-19 pandemic in the United States, 170 Con Edison employees tested positive for COVID-19 and three died. Consolidated Edison said they would not shut off service due to non-payment related to the health crisis and would waive any new late-payment charges for customers.
Bribery prosecution
On January 14, 2009, eleven Con Edison supervisors were arrested for demanding more than $1 million in kickbacks related to work done by a construction company that was repairing the Midtown steam pipe eruption of 2007. According to federal prosecutors, the employees had approved payment for work that was unnecessary or not performed and promised faster payment for some work performed by the construction company in exchange for the bribes. The FBI had two retired Con Edison employees and the president of the construction company wear recording devices that recorded the suspects demanding bribes of between $1000 and $5000. Later that year Con Edison sued Brendan Maher, one of the construction supervisors who was arrested and later admitted to taking bribes that the utility company claimed amounted to $10,000.
In April 2016, Con Edison agreed to pay over $171 million, about 1.5% of its annual revenue, back to its customers in compensation for harm resulting from the bribery. The Public Service Commission had found that Con Edison failed to supervise the employees. Con Edison admitted no wrongdoing.
Honors and criticism
In March 2002, Fortune magazine named the company as one of "America's Most Admired Companies" in the publication's newest corporate ranking survey. In 2003, Con Edison ranked second on the top ten list for electric and gas utilities.
In December 2011, the non-partisan organization Public Campaign released a report criticizing ConEd for spending $1.8 million on lobbying and not paying any taxes during 2008–2010, instead getting $127 million in tax rebates, despite making a profit of $4.2 billion, and increasing executive pay by 82% to $17.4 million in 2010 for its top five executives.
In 2014, Con Edison was named the #1 utility and #16 overall among corporations, in Newsweek's Green Rankings, and one of the 50 best companies for Latinas by Latina Style Magazine. In its "Best of the Best" issue in 2015, Hispanic Network Magazine named the company a top employer among energy, gas, and oil companies. Con Edison was also selected as one of the top regional utilities by DiversityInc magazine in 2014. In 2016, the company was listed among America's best large employers by Forbes.
In February 2021, The Energy and Policy Institute criticized Con Edison for touting clean energy while investing in Gas Infrastructure. Unsustainable fracked gas was involved. The article explained, "A recent analysis of utility executive compensation by the Energy and Policy Institute found that Con Edison’s executive compensation policies include renewable energy growth as components of broader goals, but do not reward executives for reducing greenhouse gas emissions.”
Stop tags
When a New York City contractor is unable to repair a reported nonfunctioning or malfunctioning street light, traffic light or pedestrian Walk/Don't Walk light because of a failure in the power to the affected unit, a stop tag is assigned by Con Ed. When a caller to NYC's 311 asks for follow-up information about a reported outage, they are told the stop tag number, and told to call Con Ed at 800-752-6633 (800-75-CON-ED).
The New York Times wrote that it can take over two years for some repairs. Sometimes an entire fixture must be removed, repaired, then returned. Other times the streets must be torn up to replace underground wiring. Temporary fixes, using what was described as "nothing more than overhead extension cords" (called "Shunts") at times are left in place for an extended period. In 2017 Con Ed committed to repair "at least 90% ... within 90 days."
Adaptive re-use of former Con Ed buildings
A former Con Edison building on West 53rd Street in Manhattan was converted first into the studio for the television game show Let's Make a Deal, and later into a recording studio called "Power Station" because of its Edison history. In 1996, the studio was renamed Avatar Studios and then in 2017 back to "Power Station".
In 1978, Con Edison sold the Excelsior Power Company Building, a former substation on Gold Street in Manhattan's Financial District. It was renovated into an apartment building, and became a New York City designated landmark in 2016.
Джерело: Wikipedia (Англійська), CC BY-SA 4.0 · Переглянути на Wikipedia ↗
ED Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
ED Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
| Дата екс-дивіденду | Сума |
|---|---|
| 13 травня 2026 р. | $0,8880 |
| 18 лютого 2026 р. | $0,8880 |
| 19 листопада 2025 р. | $0,8500 |
| 13 серпня 2025 р. | $0,8500 |
| 14 травня 2025 р. | $0,8500 |
| 19 лютого 2025 р. | $0,8500 |
| 13 листопада 2024 р. | $0,8300 |
| 14 серпня 2024 р. | $0,8300 |
| 14 травня 2024 р. | $0,8300 |
| 13 лютого 2024 р. | $0,8300 |
| 14 листопада 2023 р. | $0,8100 |
| 15 серпня 2023 р. | $0,8100 |
| 16 травня 2023 р. | $0,8100 |
| 14 лютого 2023 р. | $0,8100 |
| 15 листопада 2022 р. | $0,7900 |
| 16 серпня 2022 р. | $0,7900 |
| 17 травня 2022 р. | $0,7900 |
| 15 лютого 2022 р. | $0,7900 |
| 16 листопада 2021 р. | $0,7750 |
| 17 серпня 2021 р. | $0,7750 |
ED Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
- Активна купівля 2 7,4%
- Купівля 0 0,0%
- Утримувати 13 48,1%
- Продаж 9 33,3%
- Активний продаж 3 11,1%
12-місячна цільова ціна
16 аналітиків · 2026-08-17Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 30 червня 2026 р. | $0.83 | $0.78 | 0.05% |
| 31 березня 2026 р. | $2.18 | $2.34 | -0.16% |
| 31 грудня 2025 р. | $0.89 | $0.98 | -0.09% |
| 30 вересня 2025 р. | $1.90 | $1.79 | 0.11% |
| 30 червня 2025 р. | $0.67 | $0.66 | 0.01% |
| 31 березня 2025 р. | $2.26 | $2.27 | -0.01% |
Порівняння з аналогами (підгалузь GICS) Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| ED | $35.85B | 17.6 | 10.9% | 12.0% | 8.4% | — |
| D | $51.50B | 17.0 | 14.2% | 18.2% | 10.7% | — |
| SRE | — | — | — | — | — | — |
| PEG | $39.99B | 19.0 | 18.2% | 17.3% | 12.6% | — |
| WEC | $34.32B | 21.9 | 14.0% | 15.9% | 11.2% | — |
| AEE | $27.60B | 18.7 | 15.4% | 16.6% | 11.5% | — |
| DTE | — | — | — | — | — | — |
| CNP | $25.03B | 24.0 | 8.3% | 11.2% | 9.5% | — |
| CMS | $21.43B | 19.8 | 13.6% | 12.5% | 12.3% | — |
| NI | $19.98B | 21.4 | 23.5% | 14.2% | 10.2% | — |
| BKH | $5.24B | 17.4 | 8.6% | 12.6% | 8.0% | — |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 14
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| R&D Expense | · | · | · | $27M | $25M | $24M | $24M | $24M | $24M | $24M | $23M | $22M | |
| Operating Expenses | $13.99B | $12.52B | $12.33B | $13.05B | $10.85B | $9.59B | $9.90B | $9.80B | $9.26B | $9.40B | $10.13B | $10.76B | |
| Operating Income | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.77B | $2.78B | $2.43B | $2.21B | |
| Interest Expense | $1.23B | $1.19B | $1.02B | $852M | $905M | $1.02B | $991M | $819M | $729M | · | · | · | |
| Other Non-op | $895M | $655M | $830M | $326M | $-538M | $-401M | $51M | $-62M | $-48M | $-141M | $24M | $42M | |
| Pretax Income | $2.60B | $2.14B | $3.00B | $2.10B | $1.38B | $1.23B | $1.74B | $1.78B | $2.00B | $1.94B | $1.80B | $1.66B | |
| Income Tax | $574M | $318M | $487M | $498M | $190M | $90M | $296M | $401M | $472M | $698M | $605M | $568M | |
| Net Income | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| EPS (Basic) | $5.66 | $5.26 | $7.25 | $4.68 | $3.86 | $3.29 | $4.09 | $4.43 | $4.97 | $4.15 | $4.07 | $3.73 | |
| EPS (Diluted) | $5.64 | $5.24 | $7.21 | $4.66 | $3.85 | $3.28 | $4.08 | $4.42 | $4.94 | $4.12 | $4.05 | $3.71 | |
| Shares (Basic) | 357,400,000 | 346,000,000 | 347,700,000 | 354,500,000 | 348,400,000 | 334,800,000 | 328,500,000 | 311,700,000 | 307,100,000 | 300,400,000 | 293,000,000 | 292,900,000 | |
| Shares (Diluted) | 358,700,000 | 347,300,000 | 349,300,000 | 355,800,000 | 349,400,000 | 335,700,000 | 329,500,000 | 312,900,000 | 308,800,000 | 301,900,000 | 294,400,000 | 294,000,000 | |
| EBITDA | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.61B | $2.58B | $2.43B | $2.21B |
Баланс 25
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.63B | $1.32B | $1.19B | $1.28B | $992M | $1.27B | $981M | $895M | $797M | $776M | $944M | $699M | |
| Receivables | $2.58B | $2.44B | $2.42B | $2.19B | $1.94B | $1.70B | $1.24B | $1.27B | $1.10B | $1.11B | $1.05B | $1.20B | |
| Prepaid Expense | $381M | $445M | $470M | $264M | $295M | $271M | $260M | $187M | $178M | $159M | $177M | $163M | |
| Other Current Assets | $161M | $194M | $125M | $176M | $233M | $231M | $200M | $122M | $177M | $151M | $194M | $278M | |
| Current Assets | $6.75B | $6.66B | $6.54B | $12.97B | $5.55B | $5.30B | $4.27B | $3.86B | $3.54B | $3.41B | $3.84B | $3.72B | |
| PP&E (Net) | $55.40B | $52.16B | $49.61B | $46.77B | $48.60B | $46.55B | $43.89B | $41.75B | $37.60B | $35.22B | $32.21B | $29.83B | |
| Accum. Depreciation | $25M | $25M | $24M | $23M | $626M | $522M | $391M | $275M | $201M | $140M | $95M | $91M | |
| Goodwill | $406M | $408M | $408M | $408M | $439M | $446M | $446M | $440M | $428M | $428M | $429M | $429M | |
| Intangibles | · | · | · | $1.22B | $1.29B | $1.46B | $1.56B | $1.65B | $131M | $124M | $2M | $3M | |
| Other Non-current Assets | $11.24B | $10.61B | $9.19B | $8.49B | $8.12B | $9.22B | $7.85B | $6.54B | $4.97B | $7.71B | $8.71B | $9.71B | |
| Total Assets | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Accounts Payable | $1.95B | $1.68B | $1.77B | $1.96B | $1.50B | $1.48B | $1.16B | $1.19B | $1.29B | $1.15B | $1.01B | $1.03B | |
| Short-term Debt | $1.57B | $2.17B | $2.29B | $2.64B | $0 | $165M | $0 | $825M | $0 | $1.05B | $1.53B | $800M | |
| Current Liabilities | $6.61B | $6.43B | $6.46B | $11.34B | $5.43B | $7.35B | $6.29B | $6.21B | $4.90B | $3.84B | $4.72B | $3.76B | |
| Capital Leases | $377M | $386M | $429M | $476M | $717M | $764M | $809M | $0 | · | · | · | · | |
| Long-term Debt | $25.80B | $24.71B | $22.24B | $23.44B | $23.04B | $22.35B | $19.97B | $18.14B | $16.03B | $14.77B | $12.74B | $12.11B | |
| Total Debt | $27.38B | $26.88B | $24.53B | $23.84B | $22.60B | $20.55B | $19.97B | $18.97B | $16.61B | $15.83B | $14.27B | $12.99B | |
| Common Stock | $39M | $38M | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $11.44B | $9.99B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $14.86B | $14.05B | · | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $15M | $29M | $22M | $22M | $5M | $-25M | $-19M | $-16M | $-26M | $-27M | $-34M | $-45M | |
| Stockholders' Equity | $24.19B | $21.96B | $21.16B | $20.89B | $20.34B | $18.85B | $18.02B | $16.73B | $15.42B | $14.30B | $13.05B | $12.58B | |
| Liabilities + Equity | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Shares Outstanding | 361,000,000 | 347,000,000 | 345,000,000 | 355,000,000 | 354,000,000 | 342,000,000 | 333,000,000 | 321,000,000 | 310,000,000 | 305,000,000 | 293,000,000 | 293,000,000 |
Грошовий потік 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.32B | $2.15B | $2.03B | $2.06B | $2.03B | $1.92B | $1.68B | $1.44B | $1.34B | $1.22B | $1.13B | $1.07B | |
| Deferred Tax | $590M | $416M | $132M | $435M | $133M | $85M | $308M | $408M | $485M | $783M | $653M | $518M | |
| Amort. of Intangibles | · | · | · | $71M | $95M | $102M | $99M | $14M | $9M | $2M | $0 | · | |
| Operating Cash Flow | $4.80B | $3.61B | $2.16B | $3.94B | $2.73B | $2.20B | $3.13B | $2.69B | $3.37B | $3.46B | $3.28B | $2.83B | |
| CapEx | · | · | · | $4.46B | $3.96B | $4.08B | $3.68B | $5.25B | $3.61B | $5.24B | $492M | $180M | |
| Investing Cash Flow | $-5.25B | $-5.27B | $-1.00B | $-4.57B | $-3.48B | $-4.22B | $-3.78B | $-5.47B | $-3.71B | $-4.95B | $-3.66B | $-2.76B | |
| Debt Issued | $1.15B | $2.98B | $2.05B | $800M | $2.80B | $2.92B | $3.02B | $3.03B | $1.70B | $2.59B | $1.15B | $1.85B | |
| Net Debt Issued | $1.15B | $2.50B | $1.34B | $394M | $844M | $2.41B | $1.82B | $1.09B | $1.26B | $1.85B | $647M | $1.37B | |
| Stock Issued | · | · | $0 | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $0 | $0 | |
| Stock Repurchased | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | · | $-1M | $10M | |
| Net Stock Activity | $0 | $0 | $-1.00B | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $1M | $-10M | |
| Dividends Paid | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M | |
| Financing Cash Flow | $746M | $1.80B | $-1.49B | $1.01B | $461M | $2.25B | $859M | $2.94B | $357M | $1.34B | $629M | $-47M | |
| Net Change in Cash | $297M | $138M | $-335M | $384M | $-290M | $219M | $211M | $162M | $14M | $-146M | $249M | $25M | |
| Taxes Paid | $-165M | $7M | $397M | $47M | $9M | $38M | $-26M | $0 | $-29M | $-180M | $-36M | $633M | |
| Free Cash Flow | · | · | · | $-530M | $-1.23B | $-1.89B | $-542M | $-2.55B | $2.95B | $2.61B | $2.79B | $2.65B | |
| Levered FCF | · | · | · | $-1.18B | $-2.01B | $-2.83B | $-1.36B | · | · | · | · | · |
Прибутковість 7
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| Net Margin | 12.0% | 11.9% | 17.2% | 10.6% | 9.8% | 9.0% | 10.7% | 11.2% | 12.7% | 10.3% | 9.5% | 8.5% | |
| Pretax Margin | 15.3% | 14.0% | 20.5% | 13.4% | 10.1% | 10.1% | 13.8% | 14.4% | 16.6% | 16.1% | 14.3% | 12.8% | |
| EBITDA Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| ROA | 2.8% | 2.6% | 3.7% | 2.5% | 2.1% | 1.8% | 2.4% | 2.7% | 3.2% | 2.6% | 2.6% | 2.6% | |
| ROE | 8.4% | 8.3% | 12.0% | 8.1% | 6.9% | 6.0% | 7.7% | 8.6% | 10.3% | 9.1% | 9.3% | 8.7% | |
| ROIC | 4.4% | 4.7% | 5.9% | 4.5% | 5.7% | 6.2% | 5.8% | 5.8% | 6.2% | 5.5% | 5.9% | 5.7% |
Ліквідність та платоспроможність 5
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 0.8 | 1.0 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | |
| LT Debt / Equity | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | |
| Interest Coverage | 2.4 | 2.2 | 3.1 | 3.1 | 3.1 | 2.6 | 2.7 | · | · | · | · | · |
Ефективність 2
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 6.7 | 6.3 | 6.4 | 7.6 | 7.5 | 8.3 | 10.0 | 10.4 | 10.9 | 11.2 | 11.1 | 10.5 |
Темпи зростання 10
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.9% | 4.0% | -6.4% | 14.6% | 11.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.6% | 3.7% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | -27.3% | 54.7% | 21.0% | 17.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 6.6% | 10.8% | 30.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.2% | -27.8% | 51.7% | 23.3% | 22.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.8% | 10.6% | 31.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.6% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 17
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| Net Income TTM | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| Market Cap | $35.85B | $30.93B | $31.42B | $33.83B | $30.20B | $24.74B | $30.09B | $24.54B | $26.33B | $22.47B | $1.41B | $1.45B | |
| Enterprise Value | $61.60B | $56.48B | $54.76B | $56.39B | $51.81B | $44.01B | $49.08B | $42.62B | $42.14B | $37.52B | $14.74B | $13.74B | |
| P/E | 17.6 | 17.0 | 12.6 | 20.5 | 22.2 | 22.0 | 22.2 | 17.3 | 17.2 | 17.9 | 15.9 | 17.8 | |
| P/S | 2.1 | 2.0 | 2.1 | 2.2 | 2.2 | 2.0 | 2.4 | 2.0 | 2.2 | 1.9 | 0.1 | 0.1 | |
| P/B | 1.5 | 1.4 | 1.5 | 1.6 | 1.5 | 1.3 | 1.7 | 1.5 | 1.7 | 1.6 | 0.1 | 0.1 | |
| P / Tangible Book | 1.5 | 1.4 | 1.5 | 1.8 | 1.6 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 7.5 | 8.6 | 14.6 | 8.6 | 11.1 | 11.3 | 9.6 | 9.1 | 7.8 | 6.5 | 0.4 | 0.5 | |
| P / FCF | · | · | · | -63.8 | -24.5 | -13.1 | -55.5 | -9.6 | 8.9 | 8.6 | 0.5 | 0.5 | |
| EV / EBITDA | 21.0 | 21.2 | 17.1 | 21.5 | 18.3 | 16.6 | 18.3 | 16.0 | 16.1 | 14.6 | 6.1 | 6.2 | |
| EV / FCF | · | · | · | -106.4 | -42.1 | -23.3 | -90.6 | -16.7 | 14.3 | 14.4 | 5.3 | 5.2 | |
| EV / Revenue | 3.6 | 3.7 | 3.7 | 3.6 | 3.8 | 3.6 | 3.9 | 3.5 | 3.5 | 3.1 | 1.2 | 1.1 | |
| Dividend Yield | 3.2% | 3.6% | 3.5% | 3.2% | 3.4% | 3.9% | 3.1% | 3.4% | 3.0% | 3.4% | 51.9% | 50.9% | |
| Earnings Yield | 5.7% | 5.9% | 7.9% | 4.9% | 4.5% | 4.5% | 4.5% | 5.8% | 5.8% | 5.6% | 6.3% | 5.6% | |
| Payout Ratio | 57.6% | 60.4% | 43.5% | 65.6% | 76.5% | 88.6% | 68.8% | 60.9% | 52.7% | 61.3% | 61.4% | 67.7% | |
| Annual Payout | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M |
Звіт про прибутки та збитки 13
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.07B | $5.09B | $4.00B | $4.53B | $3.60B | $4.80B | $3.66B | $4.09B | $3.22B | $4.28B | $3.44B | $3.87B | $2.94B | $4.40B | $4.03B | $4.17B | |
| Operating Expenses | $3.52B | $3.92B | $3.51B | $3.56B | $3.24B | $3.67B | $3.15B | $3.23B | $2.90B | $3.24B | $2.99B | $3.15B | $2.67B | $3.52B | $3.48B | $3.28B | |
| Operating Income | $552M | $1.18B | $487M | $968M | $355M | $1.12B | $477M | $862M | $320M | $1.01B | $451M | $722M | $284M | $1.74B | $549M | $889M | |
| Interest Expense | $314M | $308M | $311M | $309M | $300M | $313M | $304M | $306M | $288M | $289M | $266M | $259M | $236M | $262M | $266M | $199M | |
| Other Non-op | $170M | $169M | $202M | $231M | $241M | $221M | $148M | $165M | $160M | $182M | $220M | $207M | $207M | $196M | $58M | $89M | |
| Pretax Income | $408M | $1.23B | $378M | $890M | $296M | $1.03B | $321M | $721M | $192M | $904M | $405M | $670M | $255M | $1.67B | $341M | $779M | |
| Income Tax | $100M | $303M | $80M | $202M | $50M | $242M | $11M | $133M | $-10M | $184M | $71M | $144M | $29M | $243M | $168M | $160M | |
| Net Income | $308M | $924M | $298M | $688M | $246M | $791M | $310M | $588M | $202M | $720M | $334M | $526M | $226M | $1.43B | $190M | $613M | |
| EPS (Basic) | $0.83 | $2.55 | $0.81 | $1.91 | $0.68 | $2.26 | $0.90 | $1.70 | $0.58 | $2.08 | $1.01 | $1.53 | $0.65 | $4.06 | $0.53 | $1.73 | |
| EPS (Diluted) | $0.83 | $2.54 | $0.81 | $1.90 | $0.68 | $2.25 | $0.89 | $1.69 | $0.58 | $2.08 | $0.99 | $1.52 | $0.65 | $4.05 | $0.52 | $1.72 | |
| Shares (Basic) | 368,800,000 | 363,000,000 | -713,800,000 | 360,700,000 | 360,400,000 | 350,100,000 | -691,600,000 | 346,200,000 | 345,900,000 | 345,500,000 | -696,100,000 | 345,000,000 | 345,900,000 | 352,900,000 | -708,500,000 | 354,600,000 | |
| Shares (Diluted) | 370,000,000 | 364,400,000 | -716,200,000 | 361,900,000 | 361,700,000 | 351,300,000 | -694,100,000 | 347,500,000 | 347,100,000 | 346,800,000 | -698,800,000 | 346,500,000 | 347,400,000 | 354,200,000 | -710,700,000 | 355,900,000 | |
| EBITDA | $552M | $1.18B | · | $968M | $355M | $1.12B | · | $862M | $320M | $1.01B | · | $722M | $284M | $1.74B | · | $889M |
Баланс 25
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.47B | $147M | $1.63B | $181M | $1.51B | $360M | $1.32B | $93M | $1.50B | $169M | · | $539M | $1.96B | $771M | · | $78M | |
| Receivables | $2.56B | $2.81B | $2.58B | $2.35B | $2.39B | $2.75B | $2.44B | $2.57B | $2.42B | $2.62B | · | $2.05B | $1.68B | $2.04B | · | $2.10B | |
| Prepaid Expense | $440M | $1.07B | $381M | $1.15B | $374M | $999M | $445M | $1.37B | $438M | $1.02B | · | $1.11B | $326M | $833M | · | $913M | |
| Other Current Assets | $169M | $153M | $161M | $139M | $164M | $155M | $194M | $139M | $136M | $102M | · | $119M | $133M | $137M | · | $288M | |
| Current Assets | $6.79B | $6.29B | $6.75B | $5.46B | $6.05B | $6.13B | $6.66B | $6.08B | $6.49B | $6.17B | · | $5.94B | $6.20B | $5.87B | · | $5.73B | |
| PP&E (Net) | $57.10B | $56.10B | $55.40B | $54.40B | $53.62B | $52.81B | $52.16B | $51.36B | $50.62B | $49.85B | · | $48.53B | $47.93B | $47.29B | · | $50.39B | |
| Accum. Depreciation | $25M | $25M | $25M | $25M | $25M | $25M | $25M | $24M | $24M | $24M | · | $24M | $23M | $23M | · | $731M | |
| Goodwill | $406M | $406M | $406M | $408M | $408M | $408M | $408M | $408M | $408M | $408M | · | $408M | $408M | $407M | · | $439M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.22B | |
| Other Non-current Assets | $11.46B | $11.29B | $11.24B | $10.76B | $10.64B | $10.61B | $10.61B | $10.07B | $9.73B | $9.62B | · | $9.00B | $8.70B | $8.74B | · | $8.83B | |
| Total Assets | $76.46B | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | $66.33B | $64.41B | $63.77B | $62.80B | $69.06B | $65.76B | |
| Accounts Payable | $1.77B | $1.66B | $1.95B | $1.58B | $1.55B | $1.45B | $1.68B | $1.47B | $1.50B | $1.44B | · | $1.31B | $1.32B | $1.36B | · | $1.59B | |
| Short-term Debt | $721M | $869M | $1.57B | $552M | $1.22B | $350M | $2.17B | $2.06B | $2.45B | $2.30B | · | $1.88B | $1.95B | $411M | · | $1.94B | |
| Current Liabilities | $5.35B | $5.29B | $6.61B | $5.08B | $5.51B | $4.78B | $6.43B | $6.03B | $6.22B | $6.24B | · | $6.05B | $6.07B | $4.89B | · | $6.89B | |
| Capital Leases | $381M | $380M | $377M | $394M | $394M | $394M | $386M | $430M | $430M | $430M | · | $477M | $472M | $474M | · | $772M | |
| Long-term Debt | · | · | $25.80B | · | · | · | $24.71B | · | · | · | · | · | · | · | · | · | |
| Total Debt | $721M | $869M | · | $552M | $1.22B | $350M | · | $25.50B | $25.76B | $24.23B | · | $22.53B | $22.60B | $21.06B | · | $24.29B | |
| Common Stock | $40M | $40M | $39M | · | · | · | $38M | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $12.39B | $12.25B | $11.44B | · | · | · | $9.99B | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $15.44B | $15.46B | $14.86B | · | · | · | $14.05B | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | $2.02B | · | · | · | $2.02B | · | · | · | · | · | · | · | · | · | |
| AOCI | $12M | $12M | $15M | · | · | · | $29M | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $25.72B | $25.60B | $24.19B | $24.17B | $23.76B | $23.78B | $21.96B | $21.90B | $21.56B | $21.61B | · | $21.08B | $20.80B | $20.84B | $20.89B | $20.75B | |
| Liabilities + Equity | $76.46B | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | · | $64.41B | $63.77B | $62.80B | · | $65.76B | |
| Shares Outstanding | 370,000,000 | 368,000,000 | 361,000,000 | 361,000,000 | 361,000,000 | 360,000,000 | 347,000,000 | 346,000,000 | 346,000,000 | 346,000,000 | 345,000,000 | 345,000,000 | 344,000,000 | 346,000,000 | 355,000,000 | 355,000,000 |
Грошовий потік 13
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $578M | $572M | $595M | $586M | $576M | $564M | $554M | $550M | $512M | $539M | $524M | $512M | $496M | $499M | $463M | $525M | |
| Deferred Tax | $100M | $351M | $92M | $197M | $54M | $247M | $-32M | $287M | $-27M | $188M | $33M | $248M | $-68M | $-81M | $118M | $167M | |
| Operating Cash Flow | $1.80B | $174M | $1.48B | $504M | $1.98B | $837M | $1.31B | $392M | $1.34B | $573M | $975M | $17M | $1.07B | $92M | $1.32B | $661M | |
| Investing Cash Flow | $-1.42B | $-936M | $-1.46B | $-1.13B | $-1.42B | $-1.23B | $-1.38B | $-1.27B | $-1.28B | $-1.34B | $-1.35B | $-1.10B | $-1.17B | $2.62B | $-1.22B | $-1.23B | |
| Debt Issued | · | · | $900M | $250M | · | · | $1.45B | $125M | $1.40B | $0 | $1.55B | $0 | $0 | $500M | $800M | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $440M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $15M | $15M | $15M | · | $14M | $12M | $15M | · | $14M | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.00B | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $15M | · | · | · | $-985M | · | · | |
| Dividends Paid | $316M | $308M | $295M | $295M | $294M | $282M | $276M | $275M | $275M | $274M | $267M | $267M | $278M | $284M | $277M | $268M | |
| Financing Cash Flow | $944M | $-721M | $1.43B | $-698M | $592M | $-579M | $1.30B | $-530M | $1.27B | $-249M | $1.03B | $-327M | $1.28B | $-3.47B | $1.19B | $-432M | |
| Net Change in Cash | $1.32B | $-1.48B | $1.45B | $-1.32B | $1.15B | $-973M | $1.23B | $-1.41B | $1.33B | $-1.02B | $649M | $-1.41B | $1.18B | $-756M | $1.29B | $-999M | |
| Taxes Paid | $26M | $-7M | $2M | $14M | $-148M | $-33M | $1M | $2M | $1M | $3M | $37M | $139M | $211M | $10M | $17M | $11M |
Прибутковість 7
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 13.6% | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | |
| Net Margin | 7.6% | 18.1% | · | 15.2% | 6.8% | 16.5% | · | 14.4% | 6.3% | 16.8% | · | 13.6% | 7.7% | 32.6% | · | 14.7% | |
| Pretax Margin | 10.0% | 24.1% | · | 19.7% | 8.2% | 21.5% | · | 17.6% | 6.0% | 21.1% | · | 17.3% | 8.7% | 38.0% | · | 18.7% | |
| EBITDA Margin | 13.6% | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | |
| ROA | 0.42% | 1.3% | · | 0.98% | 0.35% | 1.1% | · | 0.88% | 0.31% | 1.1% | · | 0.81% | 0.35% | 2.3% | · | 0.95% | |
| ROE | 1.2% | 3.7% | · | 3.0% | 1.1% | 3.5% | · | 2.7% | 0.95% | 3.4% | · | 2.5% | 1.1% | 7.0% | · | 3.0% | |
| ROIC | 1.6% | 3.4% | · | 3.0% | 1.2% | 3.6% | · | 1.5% | 0.71% | 1.8% | · | 1.3% | 0.58% | 3.5% | · | 1.6% |
Ліквідність та платоспроможність 5
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | · | 1.1 | 1.1 | 1.3 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.2 | · | 0.8 | |
| Quick Ratio | 0.8 | 0.6 | · | 0.5 | 0.7 | 0.7 | · | 0.4 | 0.6 | 0.4 | · | 0.4 | 0.6 | 0.6 | · | 0.3 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 1.2 | 1.2 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | 1.1 | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | |
| Interest Coverage | 1.8 | 3.8 | · | 3.1 | 1.2 | 3.6 | · | 2.8 | 1.1 | 3.5 | · | 2.8 | 1.2 | 6.6 | · | 4.5 |
Ефективність 2
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.8 | · | 1.8 | 1.5 | 1.8 | · | 1.8 | 1.6 | 1.8 | · | 1.9 | 1.6 | 2.1 | · | 2.1 |
Оцінка (TTM) 13
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.29B | $18.02B | · | $17.02B | $15.71B | $16.39B | · | $15.46B | $14.32B | $15.50B | · | $15.38B | $14.93B | $16.04B | · | $15.25B | |
| Net Income TTM | $2.17B | $2.65B | · | $2.31B | $1.83B | $2.30B | · | $2.04B | $1.67B | $2.90B | · | $2.80B | $2.53B | $2.90B | · | $2.01B | |
| Market Cap | $40.93B | $41.65B | · | $36.29B | $36.23B | $39.81B | · | $36.03B | $30.94B | $31.42B | · | $29.51B | $31.10B | $33.10B | · | $30.44B | |
| Enterprise Value | $40.18B | $42.37B | · | $36.66B | $35.94B | $39.80B | · | $61.43B | $55.20B | $55.48B | · | $51.50B | $51.74B | $53.39B | · | $54.66B | |
| P/E | 18.6 | 15.4 | · | 15.4 | 19.3 | 16.8 | · | 17.7 | 18.5 | 10.9 | · | 10.8 | 12.7 | 11.7 | · | 15.2 | |
| P/S | 2.4 | 2.3 | · | 2.1 | 2.3 | 2.4 | · | 2.3 | 2.2 | 2.0 | · | 1.9 | 2.1 | 2.1 | · | 2.0 | |
| P/B | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.7 | · | 1.6 | 1.4 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.5 | |
| P / Tangible Book | 1.6 | 1.7 | · | 1.5 | 1.6 | 1.7 | · | 1.7 | 1.5 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.6 | |
| P / Cash Flow | · | 239.4 | · | · | · | 47.6 | · | · | · | 54.8 | · | · | · | 359.8 | · | · | |
| EV / EBITDA | 72.8 | 36.0 | · | 37.9 | 101.2 | 35.4 | · | 71.3 | 172.5 | 54.9 | · | 71.3 | 182.2 | 30.7 | · | 61.5 | |
| EV / Revenue | 2.3 | 2.4 | · | 2.2 | 2.3 | 2.4 | · | 4.0 | 3.9 | 3.6 | · | 3.3 | 3.5 | 3.3 | · | 3.6 | |
| Earnings Yield | 5.4% | 6.5% | · | 6.5% | 5.2% | 6.0% | · | 5.6% | 5.4% | 9.1% | · | 9.3% | 7.9% | 8.6% | · | 6.6% | |
| Payout Ratio | · | 33.3% | · | · | · | 35.6% | · | · | · | 38.1% | · | · | · | 19.8% | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Виручка | $16.92B | — | — | $15.26B | — |
| Операційна маржа % | 17.3% | — | — | 17.5% | — |
| Чистий прибуток | $2.02B | — | — | $1.82B | — |
| Розбавлений EPS | $5.64 | — | — | $5.24 | — |
Баланс
| 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | 1.1 | — | — | 1.2 | — |
| Поточний коефіцієнт | 1.0 | — | — | 1.0 | — |
| Коефіцієнт швидкої ліквідності | 0.6 | — | — | 0.6 | — |
Останні новини Останні заголовки, що згадують цю компанію
Торгові сигнали Останні сигнали купівлі/продажу із зазначенням ціни входу та коефіцієнта ризику/прибутку
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.
Інституційні власники (13F) 1 549 подавачів звітності · $19.4B всього · Станом на 30 червня 2026 р.
Інституційні інвестори, які звітують про володіння цими акціями у своїй квартальній формі SEC 13F. Тільки довгі позиції; один подавець звітності може з'явитися двічі для окремих опціонних контрактів. Великі протилежні опціонні позиції (пут/кол) зазвичай відображають маркет-мейкінг або хеджування запасів, а не спрямованість переконань.
| Нові позиції | Закриті позиції | Збільшено | Зменшено | Зміна чистих акцій |
|---|---|---|---|---|
| 120 (-71 проти попереднього кв.) | 88 (-1 проти попереднього кв.) | 579 (+43 проти попереднього кв.) | 394 (-14 проти попереднього кв.) | +60.0M |
Порівняно з Q1 2026. Звіти SEC Form 13F подаються протягом 45 днів після закінчення кварталу плюс невеликий буфер для тих, хто подає із запізненням — квартали, що ще знаходяться в цьому вікні, пропускаються на користь останньої повністю звітної пари.
| Інституційний інвестор | Вартість | Акції | % від відстежуваного 13F | Тип |
|---|---|---|---|---|
| STATE STREET CORP | $2 776 150 879 | 25 094 015 | 14,28% | Акції |
| VANGUARD CAPITAL MANAGEMENT LLC | $2 664 545 344 | 24 085 197 | 13,70% | Акції |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2 115 007 635 | 19 117 849 | 10,88% | Акції |
| GEODE CAPITAL MANAGEMENT, LLC | $1 039 916 561 | 9 439 099 | 5,35% | Акції |
| LAZARD ASSET MANAGEMENT LLC | $931 358 347 | 8 418 678 | 4,79% | Акції |
| NORGES BANK | $516 782 711 | 4 671 271 | 2,66% | Акції |
| AQR CAPITAL MANAGEMENT LLC | $389 424 682 | 3 520 064 | 2,00% | Акції |
| ATLAS Infrastructure Partners (UK) Ltd. | $378 182 460 | 3 418 444 | 1,94% | Акції |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $283 516 590 | 2 562 746 | 1,46% | Акції |
| VANGUARD FIDUCIARY TRUST CO | $228 949 117 | 2 069 503 | 1,18% | Акції |
| BARCLAYS PLC | $223 116 038 | 2 016 777 | 1,15% | Акції |
| GOLDMAN SACHS GROUP INC | $209 883 032 | 1 897 162 | 1,08% | Акції |
| CITADEL ADVISORS LLC | $209 534 326 | 1 894 010 | 1,08% | Акції |
| ProShare Advisors LLC | $176 322 758 | 1 593 806 | 0,91% | Акції |
| ONTARIO TEACHERS PENSION PLAN BOARD | $153 588 293 | 1 388 306 | 0,79% | Акції |
| Robeco Institutional Asset Management B.V. | $150 871 664 | 1 363 750 | 0,78% | Акції |
| PFA Pension, Forsikringsaktieselskab | $146 638 259 | 1 325 484 | 0,75% | Акції |
| BlackRock, Inc. | $137 631 022 | 1 244 066 | 0,71% | Акції |
| Quantinno Capital Management LP | $127 947 296 | 1 156 533 | 0,66% | Акції |
| DIMENSIONAL FUND ADVISORS LP | $125 490 195 | 1 134 322 | 0,65% | Акції |
| Swiss National Bank | $114 966 696 | 1 039 200 | 0,59% | Акції |
| Sumitomo Mitsui Trust Group, Inc. | $109 276 995 | 987 770 | 0,56% | Акції |
| PANAGORA ASSET MANAGEMENT INC | $107 784 154 | 974 276 | 0,55% | Акції |
| Mitsubishi UFJ Asset Management Co., Ltd. | $105 924 685 | 957 468 | 0,54% | Акції |
| TWO SIGMA INVESTMENTS, LP | $103 538 617 | 935 900 | 0,53% | Акції |
| Legal & General Group Plc | $101 085 949 | 913 730 | 0,52% | Акції |
| LPL Financial LLC | $93 687 246 | 846 852 | 0,48% | Акції |
| Vanguard Global Advisers, LLC | $88 362 172 | 798 718 | 0,45% | Акції |
| VANGUARD ASSET MANAGEMENT, Ltd | $88 168 902 | 796 971 | 0,45% | Акції |
| California Public Employees Retirement System | $86 516 311 | 782 033 | 0,44% | Акції |
| RHUMBLINE ADVISERS | $86 513 093 | 782 005 | 0,44% | Акції |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $80 267 143 | 709 199 | 0,41% | Акції |
| ASSETMARK, INC | $79 334 229 | 717 113 | 0,41% | Акції |
| VANGUARD GROUP INC | $78 122 430 | 786 573 | 0,40% | Акції |
| Caisse de depot et placement du Quebec | $77 090 192 | 696 829 | 0,40% | Акції |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $72 103 017 | 637 065 | 0,37% | Акції |
| Bridgewater Associates, LP | $68 993 404 | 623 641 | 0,35% | Акції |
| Clean Energy Transition LLP | $68 499 773 | 619 179 | 0,35% | Акції |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $67 700 876 | 602 911 | 0,35% | Акції |
| CANADA PENSION PLAN INVESTMENT BOARD | $66 645 835 | 602 421 | 0,34% | Акції |
| BNP PARIBAS FINANCIAL MARKETS | $66 536 754 | 601 435 | 0,34% | Акції |
| COMMONWEALTH OF PENNSYLVANIA PUBLIC SCHOOL EMPLS RETRMT SYS | $64 909 940 | 586 730 | 0,33% | Акції |
| National Pension Service | $64 667 881 | 584 542 | 0,33% | Акції |
| BANK OF MONTREAL /CAN/ | $63 745 891 | 576 208 | 0,33% | Акції |
| AVIVA PLC | $62 573 434 | 565 610 | 0,32% | Акції |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $60 910 187 | 558 381 | 0,31% | Акції |
| Welch Group, LLC | $58 969 031 | 533 029 | 0,30% | Акції |
| VICTORY CAPITAL MANAGEMENT INC | $58 537 652 | 529 130 | 0,30% | Акції |
| FMR LLC | $58 089 526 | 525 079 | 0,30% | Акції |
| RENAISSANCE TECHNOLOGIES LLC | $56 155 788 | 507 600 | 0,29% | Акції |
| BANK OF AMERICA CORP /DE/ | $55 854 590 | 504 877 | 0,29% | Акції |
| D. E. Shaw & Co., Inc. | $55 837 505 | 504 723 | 0,29% | Акції |
| NOMURA ASSET MANAGEMENT CO LTD | $55 085 221 | 497 923 | 0,28% | Акції |
| MACKENZIE FINANCIAL CORP | $53 470 023 | 483 323 | 0,27% | Акції |
| ROYAL BANK OF CANADA | $53 277 000 | 481 577 | 0,27% | Акції |
| Newport Trust Company, LLC | $51 452 132 | 465 083 | 0,26% | Акції |
| CAPITAL FUND MANAGEMENT S.A. | $48 632 726 | 439 598 | 0,25% | Акції |
| Vinva Investment Management Ltd | $46 970 570 | 418 297 | 0,24% | Акції |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $45 816 751 | 414 144 | 0,24% | Акції |
| ALLIANCEBERNSTEIN L.P. | $45 737 509 | 404 113 | 0,24% | Акції |
| Magellan Asset Management Ltd | $45 398 569 | 410 364 | 0,23% | Акції |
| ROYAL LONDON ASSET MANAGEMENT LTD | $42 941 919 | 388 158 | 0,22% | Акції |
| APG Asset Management N.V. | $40 957 194 | 423 270 | 0,21% | Акції |
| Maryland State Retirement & Pension System | $40 862 076 | 369 358 | 0,21% | Акції |
| TD Asset Management Inc | $40 726 001 | 368 128 | 0,21% | Акції |
| KLP KAPITALFORVALTNING AS | $40 663 716 | 367 565 | 0,21% | Акції |
| Vanguard Investments Australia, Ltd. | $40 661 393 | 367 544 | 0,21% | Акції |
| Aware Super Pty Ltd as trustee of Aware Super | $40 157 252 | 362 987 | 0,21% | Акції |
| Lansforsakringar Fondforvaltning AB (publ) | $39 362 265 | 355 801 | 0,20% | Акції |
| Aberdeen Group plc | $38 848 499 | 351 157 | 0,20% | Акції |
| Mitsubishi UFJ Trust & Banking Corp | $37 842 208 | 342 061 | 0,19% | Акції |
| Eurizon Capital SGR S.p.A. | $37 026 351 | 334 461 | 0,19% | Акції |
| Swedbank AB | $36 997 105 | 334 422 | 0,19% | Акції |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $36 069 805 | 326 040 | 0,19% | Акції |
| CIBC Asset Management Inc | $35 993 551 | 325 548 | 0,19% | Акції |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $35 932 288 | 338 224 | 0,18% | Акції |
| Pictet Asset Management Holding SA | $35 060 528 | 316 917 | 0,18% | Акції |
| COMMONWEALTH EQUITY SERVICES, LLC | $34 043 697 | 307 726 | 0,18% | Акції |
| NEW YORK STATE COMMON RETIREMENT FUND | $33 851 784 | 305 991 | 0,17% | Акції |
| VIRGINIA RETIREMENT SYSTEMS ET Al | $33 798 596 | 340 300 | 0,17% | Акції |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $33 665 371 | 304 306 | 0,17% | Акції |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $33 503 410 | 302 842 | 0,17% | Акції |
| AMF Tjanstepension AB | $32 619 919 | 294 856 | 0,17% | Акції |
| SEI INVESTMENTS CO | $30 359 090 | 274 420 | 0,16% | Акції |
| Tredje AP-fonden | $30 301 668 | 273 901 | 0,16% | Акції |
| MERCER GLOBAL ADVISORS INC /ADV | $30 143 133 | 272 468 | 0,16% | Акції |
| AMERICAN CENTURY COMPANIES INC | $29 957 907 | 270 793 | 0,15% | Акції |
| Korea Investment CORP | $29 671 077 | 268 201 | 0,15% | Акції |
| Arbejdsmarkedets Tillaegspension | $29 339 076 | 265 200 | 0,15% | Акції |
| WORLDQUANT MILLENNIUM ADVISORS LLC | $28 775 527 | 260 106 | 0,15% | Акції |
| CWM, LLC | $28 422 402 | 251 126 | 0,15% | Акції |
| Investment Management Corp of Ontario | $28 385 224 | 256 578 | 0,15% | Акції |
| MACQUARIE GROUP LTD | $27 773 108 | 251 045 | 0,14% | Акції |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $27 260 228 | 246 409 | 0,14% | Акції |
| Russell Investments Group, Ltd. | $26 145 741 | 236 335 | 0,13% | Акції |
| HITE Hedge Asset Management LLC | $25 822 038 | 233 409 | 0,13% | Акції |
| Corient Private Wealth LP | $25 421 548 | 229 747 | 0,13% | Акції |
| MARTINGALE ASSET MANAGEMENT L P | $24 741 294 | 223 640 | 0,13% | Акції |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $24 460 293 | 221 100 | 0,13% | Опціон кол |
| MML INVESTORS SERVICES, LLC | $23 767 585 | 214 839 | 0,12% | Акції |
Інсайдери компанії 63 інсайдери · 32 керівники · 24 директори
| Інсайдер | Роль | Остання активність | Кількість акцій у власності | Купівлі за 12 міс. | Продажі за 12 міс. | Нетто 12 міс |
|---|---|---|---|---|---|---|
| Michele O'Connell | President & CEO, O&R | 18 лютого 2026 р. A | 19 456 | 0 | 0 | $0 |
| Stuart Nachmias | President & CEO CET | 18 лютого 2026 р. A | 9 742 | 0 | 0 | $0 |
| Timothy Cawley | Chairman, President & CEO | 18 лютого 2026 р. A | 126 709 | 0 | 0 | $0 |
| Mark Noyes | President & CEO, CECEB | 15 лютого 2023 р. A | 27 885 | 0 | 0 | $0 |
| Joseph P Oates | Chairman, President & CEO CET | 31 грудня 2019 р. P | 24 655 | 0 | 0 | $0 |
| Kirkland B Andrews | SVP & CFO | 08 липня 2026 р. F | 33 616 | 0 | 0 | $0 |
| Robert N Hoglund | SVP & CFO | 30 квітня 2024 р. P | 45 076 | 0 | 0 | $0 |
| Matthew Ketschke | President, CECONY | 18 лютого 2026 р. A | 42 425 | 0 | 0 | $0 |
| Robert Sanchez | President, Shared Services | 18 лютого 2026 р. A | 21 746 | 0 | 0 | $0 |
| Longhi G William | President, Shared Services | 23 вересня 2015 р. I | 37 655 | 0 | 0 | $0 |
| Louis L Rana | President & COO (CECONY) | 03 грудня 2009 р. S | 10 192 | 0 | 0 | $0 |
| Stephen Bram | Energy & Comm Group President | 11 грудня 2007 р. M | 28 430 | 0 | 0 | $0 |
| Joseph Miller | VP & Controller | 15 червня 2026 р. P | 5 217 | 4 | 0 | $418 |
| Deneen L Donnley | SVP and General Counsel | 12 березня 2026 р. S | 32 453 | 0 | 1 | $-218 993 |
| Kamran Ziaee | SVP & Ch.Information Officer | 18 лютого 2026 р. A | — | 0 | 0 | $0 |
| Jennifer Hensley | SVP, Corporate Affairs | 18 лютого 2026 р. A | 2 259 | 0 | 0 | $0 |
| Mary Kelly | SVP, Gas Operations | 31 грудня 2024 р. M | 8 033 | 0 | 0 | $0 |
| Nancy Shannon | SVP, Utility Shared Services | 29 березня 2024 р. P | 363 | 0 | 0 | $0 |
| Christina Ho | VP, Strategic Planning | 29 грудня 2023 р. P | 250 | 0 | 0 | $0 |
| Gurudatta D Nadkarni | VP, Strategic Planning | 31 березня 2023 р. P | 9 359 | 0 | 0 | $0 |
| Yukari Saegusa | Vice President and Treasurer | 15 лютого 2023 р. A | 2 037 | 0 | 0 | $0 |
| Lore De La Bastide | SVP, Utility Shared Services | 30 червня 2022 р. P | 846 | 0 | 0 | $0 |
| Frances Resheske | SVP, Corporate Affairs | 30 червня 2022 р. P | 56 773 | 0 | 0 | $0 |
| Elizabeth D Moore | SVP & General Counsel | 31 грудня 2019 р. P | 42 338 | 0 | 0 | $0 |
| Shukla Saumil P | SVP, Utility Shared Services | 30 червня 2019 р. P | 5 297 | 0 | 0 | $0 |
| Scott L. Sanders | Vice President and Treasurer | 17 лютого 2016 р. M | 0 | 0 | 0 | $0 |
| Luther Tai | SVP Enterprise Shared Services | 30 квітня 2013 р. P | 33 975 | 0 | 0 | $0 |
| Joann F Ryan | SVP, Business Shared Services | 31 серпня 2012 р. P | 11 299 | 0 | 0 | $0 |
| James P O'Brien | VP & Treasurer | 31 січня 2010 р. P | 1 477 | 0 | 0 | $0 |
| Charles E Mctiernan JR | General Counsel | 31 січня 2009 р. P | 475 | 0 | 0 | $0 |
| Edward J Rasmussen | VP, Controller & CAO | 29 січня 2009 р. M | 8 090 | 0 | 0 | $0 |
| Joan S Freilich | Vice Chairman | 19 січня 2006 р. M | 11 558 | 0 | 0 | $0 |
| Weinstein Tali Farhadian | Директор | 01 липня 2026 р. A | 1 277 | 0 | 0 | $0 |
| Michael W Ranger | Директор | 30 червня 2026 р. A | 101 879 | 0 | 0 | $0 |
| Catherine Zoi | Директор | 19 травня 2026 р. A | 5 582 | 0 | 0 | $0 |
| Dwight A Mcbride | Директор | 19 травня 2026 р. A | 10 876 | 0 | 0 | $0 |
| Karol V Mason | Директор | 19 травня 2026 р. A | 11 948 | 0 | 0 | $0 |
| Deirdre Stanley | Директор | 19 травня 2026 р. A | 30 449 | 0 | 0 | $0 |
| Brendan Thomas Cavanagh | Директор | 19 травня 2026 р. A | 2 606 | 0 | 0 | $0 |
| William J Mulrow | Директор | 19 травня 2026 р. A | 12 598 | 0 | 1 | $-892 553 |
| John F Killian | Директор | 19 травня 2026 р. A | 40 533 | 0 | 1 | $-220 522 |
| Frederick L Sutherland | Директор | 19 травня 2026 р. A | 93 043 | 0 | 0 | $0 |
| Linda S Sanford | Директор | 19 травня 2026 р. A | 29 711 | 0 | 0 | $0 |
| Ellen V Futter | Директор | 21 травня 2024 р. A | 45 954 | 0 | 0 | $0 |
| Armando J Olivera | Директор | 21 травня 2024 р. A | 25 585 | 0 | 0 | $0 |
| John Mcavoy | Директор | 15 лютого 2023 р. M | 14 930 | 0 | 0 | $0 |
| George Campbell JR | Директор | 19 травня 2020 р. A | 46 895 | 0 | 0 | $0 |
| Vincent A Calarco | Директор | 16 травня 2017 р. A | 36 139 | 0 | 0 | $0 |
| Michael J Del Giudice | Директор | 16 травня 2017 р. A | 45 252 | 0 | 0 | $0 |
| Kevin Burke | Директор | 16 березня 2015 р. F | 29 850 | 0 | 0 | $0 |
Інсайдери згідно з формами SEC 3/4/5; чистий результат = лише відкритий ринок купівлі/продажу
Активісти та власники %+ 5 2 холдинги
Інвестори, які подали Розклад SEC 13D — бенефіціарна власність понад 5% з наміром вплинути на емітента (активістські частки, кампанії в раді директорів, M&A). Кожен рядок показує останній відомий стан позиції цього подавця.
| Подавець | Подано | Частка | Статус | Мета | Подача |
|---|---|---|---|---|---|
| Нерозкрита особа, що звітує | 13 березня 2003 р. | — | Первинна подача | Пасивне інвестування | SEC |
| Нерозкрита особа, що звітує | 10 жовтня 2002 р. | — | Первинна подача | Пасивне інвестування | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Присутність в ETF Належить 201 ETF
Вага відображає лише прямі акціонерні володіння (N-PORT); фонди з кредитним плечем або похідними інструментами можуть мати додаткову експозицію за свопами, яка не відображається.
| Фонд | Вага | Одиниці | Станом на | Джерело |
|---|---|---|---|---|
| FXU · First Trust Exchange-Traded AlphaDE… | 4,09% | 329 293 NS | 30 квітня 2026 р. | N-PORT |
| ZAP · Global X Funds | 3,93% | 161 015 NS | 30 квітня 2026 р. | N-PORT |
| RSPU · Invesco Exchange-Traded Fund Trust | 3,26% | 160 729 SH | 08 серпня 2026 р. | Щоденно |
| VPU · VANGUARD WORLD FUND | 2,60% | 2 522 196 SH | 08 серпня 2026 р. | Щоденно |
| IDU · iShares Trust | 2,52% | 314 446 SH | 08 серпня 2026 р. | Щоденно |
| FUTY · FIDELITY COVINGTON TRUST | 2,51% | 553 002 NS | 30 квітня 2026 р. | N-PORT |
| UPW · ProShares Trust | 2,06% | 3 753 NS | 31 травня 2026 р. | N-PORT |
| JXI · iShares Trust | 1,81% | 50 743 SH | 08 серпня 2026 р. | Щоденно |
| TOLZ · ProShares Trust | 1,75% | 28 835 NS | 31 травня 2026 р. | N-PORT |
| UTSL · Direxion Shares ETF Trust | 1,72% | 6 698 NS | 30 квітня 2026 р. | N-PORT |
| POWR · iShares, Inc. | 1,56% | 64 994 SH | 08 серпня 2026 р. | Щоденно |
| KNG · First Trust Exchange-Traded Fund IV | 1,50% | 453 176 NS | 30 квітня 2026 р. | N-PORT |
| TMDV · ProShares Trust | 1,48% | 618 NS | 31 травня 2026 р. | N-PORT |
| NOBL · ProShares Trust | 1,43% | 1 499 488 NS | 31 травня 2026 р. | N-PORT |
| SNPD · DBX ETF Trust | 1,39% | 343 NS | 29 травня 2026 р. | N-PORT |
| USMV · iShares Trust | 1,22% | 2 713 648 SH | 08 серпня 2026 р. | Щоденно |
| ESMV · iShares Trust | 1,22% | 876 SH | 08 серпня 2026 р. | Щоденно |
| IFRA · iShares Trust | 1,12% | 473 265 SH | 08 серпня 2026 р. | Щоденно |
| ALTL · Pacer Funds Trust | 1,10% | 9 464 NS | 30 квітня 2026 р. | N-PORT |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1,06% | 701 975 SH | 08 серпня 2026 р. | Щоденно |
| AFLG · First Trust Exchange-Traded Fund VI… | 0,94% | 57 845 NS | 31 травня 2026 р. | N-PORT |
| POW · Tidal Trust III | 0,93% | 5 939 NS | 31 травня 2026 р. | N-PORT |
| ESLV · Strategy Shares | 0,86% | 907 NS | 30 квітня 2026 р. | N-PORT |
| HIDV · AB Active ETFs, Inc. | 0,82% | 14 947 NS | 31 травня 2026 р. | N-PORT |
| QLV · FlexShares Trust | 0,78% | 11 921 NS | 30 квітня 2026 р. | N-PORT |
| ACWV · iShares, Inc. | 0,78% | 239 734 SH | 08 серпня 2026 р. | Щоденно |
| LSEQ · Harbor ETF Trust | 0,76% | 1 051 NS | 30 квітня 2026 р. | N-PORT |
| UPSD · ETF Series Solutions | 0,75% | 6 765 NS | 30 квітня 2026 р. | N-PORT |
| INFO · Harbor ETF Trust | 0,74% | 50 966 NS | 30 квітня 2026 р. | N-PORT |
| FLCV · Federated Hermes ETF Trust | 0,73% | 6 692 NS | 31 травня 2026 р. | N-PORT |
| VOE · VANGUARD INDEX FUNDS | 0,70% | 2 367 321 SH | 08 серпня 2026 р. | Щоденно |
| FTA · First Trust Exchange-Traded AlphaDE… | 0,69% | 80 005 NS | 30 квітня 2026 р. | N-PORT |
| NULC · Nushares ETF Trust | 0,63% | 3 235 NS | 30 квітня 2026 р. | N-PORT |
| IMCV · iShares Trust | 0,56% | 59 000 SH | 08 серпня 2026 р. | Щоденно |
| QDEF · FlexShares Trust | 0,53% | 25 398 NS | 30 квітня 2026 р. | N-PORT |
| QLC · FlexShares Trust | 0,51% | 41 580 NS | 30 квітня 2026 р. | N-PORT |
| QUAL · iShares Trust | 0,47% | 2 078 517 SH | 08 серпня 2026 р. | Щоденно |
| REVS · Columbia ETF Trust I | 0,46% | 11 756 NS | 30 квітня 2026 р. | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0,45% | 70 463 SH | 08 серпня 2026 р. | Щоденно |
| EQIN · Columbia ETF Trust I | 0,44% | 10 864 NS | 30 квітня 2026 р. | N-PORT |
| ROUS · Lattice Strategies Trust | 0,43% | 22 755 NS | 30 квітня 2026 р. | N-PORT |
| VCLT · VANGUARD SCOTTSDALE FUNDS | 0,43% | 50 453 000 PA | 08 серпня 2026 р. | Щоденно |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0,41% | 7 368 NS | 31 травня 2026 р. | N-PORT |
| SGLC · RBB Fund, Inc. | 0,39% | 7 240 NS | 31 травня 2026 р. | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0,39% | 7 986 808 SH | 08 серпня 2026 р. | Щоденно |
| IWS · iShares Trust | 0,38% | 556 212 SH | 08 серпня 2026 р. | Щоденно |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,38% | 14 781 NS | 30 квітня 2026 р. | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,37% | 14 569 NS | 30 квітня 2026 р. | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,34% | 4 220 NS | 30 квітня 2026 р. | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,32% | 43 418 NS | 30 квітня 2026 р. | N-PORT |