OUT OUTFRONT Media Inc. Common Stock
Про OUTFRONT Media Inc. Common Stock Огляд компанії з Wikipedia
Outfront Media, Inc. is an American advertising company which operates billboards, logo signs, and transit displays and focused on outdoor advertising. It operates in the United States. The Americas division is led by chief executive officer Nick Brien. Outfront Media has both billboards and transit displays.
Детальніше
Outfront Media, Inc. (stylized as OUTFRONT/) is an American advertising company which operates billboards, logo signs, and transit displays and focused on outdoor advertising. It operates in the United States. The Americas division is led by chief executive officer Nick Brien. Outfront Media has both billboards and transit displays.
History
TDI (Transportation Displays Incorporated) was the first predecessor company for transit advertising, publishing advertising for passenger railroad timetables and displays in railroad terminals. TDI was first incorporated in 1938. TDI was sold to IT&T in the early 1970s and then to the Winston Network in the early 1980s, it was later renamed TDI in 1989 led by Bill Apfelbaum. In 1996 the company was sold to Infinity Broadcasting. The transit business and the billboard business merged in 2001 under the name Viacom Outdoor.
The billboard division was originally two separate companies: National Advertising Company (also known as 3M National or National 3M), the outdoor advertising subsidiary of 3M; and Gannett Outdoor, owned by the Gannett Company. In August 1996, Gannett exited the billboard business by selling its outdoor division to Phoenix, Arizona-based Outdoor Systems Advertising. OSI would later acquire 3M National in May 1997, but before that sale was finalized, the United States Justice Department ruled that Outdoor Systems had to sell nearly all of its 3M billboards in ten U.S. cities (all 3M billboards in Phoenix, Arizona; Sacramento, California; New Orleans; Louisville, Kentucky; Denver; Detroit; Kansas City, Missouri and Grand Rapids, Michigan; plus almost all 3M billboards in Atlanta and half of 3M's billboards in Houston) where both Outdoor Systems (OSI) and 3M National already had billboards to Lamar Advertising Company to avoid a monopoly in these cities.
On December 7, 1999, Outdoor Systems (OSI) was bought by Infinity and became Infinity Outdoor. Infinity was absorbed into Viacom in 2001, and became Viacom Outdoor. When Viacom split from CBS Corporation in December 2005, it became CBS Outdoor. CBS owned CBS Outdoor as a division of CBS until March 2014, at which point it was spun off into an independent company. CBS Corporation continued to own 83% of Outfront Media, although this number is expected to decline over time as Outfront Media converts into a real estate investment trust and CBS Corporation divests itself of the outdoor unit. CBS Outdoor shares began trading on the New York Stock Exchange on March 28, 2014. In July 2014, it was announced that CBS Outdoor would acquire the billboard business of Van Wagner Communications for $690 million.
As of July 17, 2014, CBS Outdoor became a fully independent corporation, operating as a real estate investment trust. The company announced it would rename itself as Outfront Media, Inc., effective November 20, 2014. The company's ticker symbol on the NYSE changed from CBSO to OUT. A rebranding program converted billboards, signage and displays from CBS Outdoor to Outfront logos. In October 2015, Outfront Media refused to post New York City Subway ads involving Thinx underwear for women, on the basis that the word "period" was used in the advertisement copy and was accompanied by images of grapefruits.
Since then, Outfront Media has expanded its initiatives, such as a campaign with Dogology Inc., a virtual dog training startup, and the installation of digital advertising screens in the New York City Subway. The campaigns have been highly successful. Further, executives were devising new strategies with the growth of 5G technology.
In September 2018 ‘Today, I’m Brave,’ based in Los Angeles and the non-profit part of creative agency David&Goliath, put together a fundraising initiative with the purpose of aiding Puerto Rico's recovery from Hurricane Maria. As part of this effort, Outfront donated a billboard that went up in the heart of Hollywood on the one year anniversary of Hurricane Maria and Hurricane Irma to commemorate and raise funds for hurricane victims. In October 2018, an 18-member coalition of Chicago Southland churches, synagogues and mosques spread the message "One God, Three Faiths" using Outfront billboards. In a CNBC interview, Outfront Media CEO Jeremy Male said that out-of-home media is a popular medium among top tech and consumer companies, and is a growing advertising medium.
Worldwide
United States
Outfront Media holds advertising contracts including:
MTA New York City Transit (NYCT) bus and subway, Metro-North Railroad, Long Island Rail Road (these were previously under Titan Outdoor from 2007-2010), New York City
Washington Metropolitan Area Transit Authority (WMATA), Washington, DC
Los Angeles County Metropolitan Transportation Authority (LACMTA), Los Angeles
Metropolitan Atlanta Rapid Transit Authority (MARTA), Atlanta
Valley Metro Regional Public Transportation Authority of greater Phoenix, Arizona, transit shelters and light rail (Valley Metro)
Detroit Department of Transportation, Suburban Mobility Authority for Regional Transportation and Ann Arbor Area Transportation Authority in Metro Detroit
Potomac and Rappahannock Transportation Commission (PRTC), Prince William County, Virginia
Santa Clara Valley Transportation Authority (VTA), Santa Clara County, California, Silicon Valley
Canada
Outfront Media Canada (Outfront Média in Quebec) was an outdoor representative in Canada. On October 23, 2023, Bell Media signed a deal to buy Outfront Media's Canadian division for $410 million. The deal closed in 2024, when all billboards defaulted to Astral Out of Home. Major products/contracts include:
Transit shelter contracts in the municipalities of Halifax, Cape Breton, Saint John, Quebec City, Saguenay, Trois-Rivières, Sherbrooke, Montreal, Oakville, Mississauga, Vaughan, Richmond Hill, Markham, Pickering, Newmarket, Hamilton, London, Windsor, Leamington, Sarnia, Barrie, Winnipeg, Calgary, Edmonton, and Vancouver
In addition Outfront Media Canada represents products including billboards, murals and large format products like Superboards in the top markets across the country.
Outfront Media products are audited and measured by COMB (the Canadian Out-of-Home Measurement Bureau).
Past names
National Advertising Company (3M National or National 3M)
Whiteco
Gannett Outdoor
Outdoor Systems (OSI)
Infinity Outdoor
Viacom Outdoor
CBS Outdoor
Outfront Media (Canada)
Transportation Displays, Inc. (TDI)
Outedge (Sold to Bell Media)
Astral Out of Home (acquired by Bell Media in 2013)
Джерело: Wikipedia (Англійська), CC BY-SA 4.0 · Переглянути на Wikipedia ↗
OUT Знімок акцій Ціна, ринкова капіталізація, P/E, EPS, ROE, борг/власний капітал, діапазон 52 тижнів
OUT Графік ціни акцій Денні OHLCV з технічними індикаторами — панування, масштабування та налаштування вашого представлення
10-річна ефективність Тренди виручки, чистого прибутку, маржі та EPS
Оцінка Співвідношення P/E, P/S, P/B, EV/EBITDA — акція дорога чи дешева?
Прибутковість Валова, операційна та чиста маржа; ROE, ROA, ROIC
Фінансове здоровʼя Борг, ліквідність, платоспроможність — міцність балансу
Зростання Зростання виручки, EPS та чистого прибутку: рік до року, 3-річний CAGR, 5-річний CAGR
Ефективність капіталу Оборотність активів, оборотність запасів, оборотність дебіторської заборгованості
Дивіденди Дивідендна дохідність, коефіцієнт виплат, історія дивідендів, 5-річний CAGR
| Дата екс-дивіденду | Сума |
|---|---|
| 05 червня 2026 р. | $0,3000 |
| 06 березня 2026 р. | $0,3000 |
| 05 грудня 2025 р. | $0,3000 |
| 05 вересня 2025 р. | $0,3000 |
| 06 червня 2025 р. | $0,3000 |
| 07 березня 2025 р. | $0,3000 |
| 15 листопада 2024 р. | $0,7684 |
| 06 вересня 2024 р. | $0,3074 |
| 07 червня 2024 р. | $0,3074 |
| 29 лютого 2024 р. | $0,3074 |
| 30 листопада 2023 р. | $0,3074 |
| 31 серпня 2023 р. | $0,3074 |
| 01 червня 2023 р. | $0,3074 |
| 02 березня 2023 р. | $0,3074 |
| 01 грудня 2022 р. | $0,3074 |
| 01 вересня 2022 р. | $0,3074 |
| 02 червня 2022 р. | $0,3074 |
| 03 березня 2022 р. | $0,3074 |
| 02 грудня 2021 р. | $0,1025 |
| 02 вересня 2021 р. | $0,1025 |
OUT Консенсус аналітиків Бичачі та ведмежі думки аналітиків, 12-місячна цільова ціна, потенціал зростання
- Активна купівля 3 27,3%
- Купівля 6 54,5%
- Утримувати 2 18,2%
- Продаж 0 0,0%
- Активний продаж 0 0,0%
12-місячна цільова ціна
6 аналітиків · 2026-08-19Історія прибутків EPS фактичний проти прогнозу, сюрприз %, коефіцієнт перевищення, дата наступного звіту про прибутки
| Період | EPS Actual | EPS прогноз | Сюрприз |
|---|---|---|---|
| 30 червня 2026 р. | $0.45 | $0.40 | 0.05% |
| 31 березня 2026 р. | $0.11 | $0.00 | 0.11% |
| 31 грудня 2025 р. | $0.52 | $0.50 | 0.02% |
| 30 вересня 2025 р. | $0.30 | $0.25 | 0.05% |
| 30 червня 2025 р. | $0.24 | $0.24 | 0.00% |
| 31 березня 2025 р. | $-0.12 | $-0.08 | -0.04% |
Порівняння з аналогами (підгалузь GICS) Ключові показники порівняно з аналогами в секторі
| Тікер | Капіталізація | P/E | Виручка рік до року | Чиста маржа | ROE | Валова маржа |
|---|---|---|---|---|---|---|
| OUT | $4.22B | 29.4 | 0.04% | 8.0% | 23.5% | — |
| IRM | $24.54B | 169.3 | 12.2% | 2.2% | -20.5% | — |
| VICI | $30.05B | 10.8 | 4.1% | 69.3% | 10.2% | — |
| LAMR | — | 21.9 | 2.7% | 25.9% | 60.8% | — |
| GLPI | $12.65B | 15.1 | 4.1% | 51.7% | 18.6% | — |
| MRP | — | 12.2 | — | 63.3% | 6.5% | — |
| EPR | — | 15.2 | 2.9% | 38.3% | 11.8% | — |
| FCPT | $2.49B | 21.2 | 9.7% | 38.2% | 7.2% | — |
| SAFE | $982M | 8.6 | 5.4% | 29.7% | 4.8% | — |
| FPI | $418M | 15.9 | -10.4% | 60.5% | 6.7% | — |
| LAND | $348M | -31.6 | 3.7% | 15.3% | 2.0% | — |
Повні фундаментальні показники Усі показники за роками — звіт про прибутки та збитки, баланс, рух грошових коштів
Звіт про прибутки та збитки 14
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B | $1.24B | $1.78B | $1.61B | $1.52B | $1.51B | $1.51B | $1.35B | |
| SG&A Expense | $442M | $448M | $430M | $422M | $368M | $315M | $372M | $330M | $262M | $265M | $258M | $224M | |
| Operating Expenses | $1.54B | $1.41B | $2.07B | $1.49B | $1.30B | $1.16B | $1.47B | $1.37B | $1.28B | $1.31B | $1.43B | $1.17B | |
| Operating Income | $294M | $426M | $-253M | $282M | $168M | $72M | $309M | $235M | $242M | $205M | $86M | $183M | |
| Interest Expense | · | · | $158M | $132M | $130M | $131M | $135M | $126M | $117M | $114M | $115M | $85M | |
| Other Non-op | $0 | $1M | $300.0K | $-200.0K | $0 | $100.0K | $100.0K | $-400.0K | $300.0K | $-100.0K | $-400.0K | $-300.0K | |
| Pretax Income | $146M | $269M | $-419M | $150M | $32M | $-58M | $146M | $109M | $125M | $91M | $-29M | $98M | |
| Income Tax | $2M | $11M | $4M | $9M | $-3M | $1M | $11M | $5M | $4M | $5M | $5M | $-206M | |
| Net Income | $147M | $258M | $-425M | $143M | $36M | $-61M | $140M | $108M | $126M | $91M | $-29M | $307M | |
| EPS (Basic) | $0.83 | $1.54 | $-2.70 | $0.83 | $0.05 | $-0.56 | $0.97 | $0.76 | $0.90 | $0.66 | $-0.21 | $2.69 | |
| EPS (Diluted) | $0.82 | $1.51 | $-2.70 | $0.83 | $0.05 | $-0.56 | $0.97 | $0.75 | $0.90 | $0.66 | $-0.21 | $2.67 | |
| Shares (Basic) | 167,800,000 | 161,900,000 | 161,000,000 | 157,200,000 | 145,400,000 | 144,300,000 | 142,500,000 | 139,300,000 | 138,500,000 | 137,900,000 | 137,300,000 | 114,300,000 | |
| Shares (Diluted) | 169,200,000 | 170,800,000 | 161,000,000 | 157,900,000 | 146,100,000 | 144,300,000 | 143,200,000 | 139,600,000 | 138,900,000 | 138,400,000 | 137,300,000 | 114,800,000 | |
| EBITDA | $294M | $426M | $-258M | $288M | $168M | $72M | $309M | $235M | $242M | $205M | $86M | $183M |
Баланс 27
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $100M | $47M | $36M | $40M | $425M | $710M | $59M | $53M | $48M | $65M | $102M | $28M | |
| Receivables | $366M | $305M | $288M | $316M | $310M | $209M | $290M | $265M | $231M | $222M | $210M | $218M | |
| Prepaid Expense | · | · | · | · | · | · | $87M | $112M | $97M | $91M | $101M | $109M | |
| Other Current Assets | $11M | $12M | $16M | $6M | $12M | $34M | $5M | $8M | $10M | $8M | $12M | $13M | |
| Current Assets | $504M | $386M | $398M | $390M | $777M | $975M | $436M | $430M | $376M | $378M | $412M | $355M | |
| PP&E (Net) | $644M | $649M | $658M | $700M | $648M | $634M | $666M | $653M | $662M | $665M | $702M | $783M | |
| PP&E (Gross) | $2.13B | $2.13B | $2.08B | $2.40B | $2.30B | $2.22B | $2.19B | $2.09B | $2.04B | $1.96B | $1.89B | $1.98B | |
| Accum. Depreciation | $1.48B | $1.48B | $1.42B | $1.70B | $1.65B | $1.59B | $1.53B | $1.44B | $1.38B | $1.30B | $1.18B | $1.19B | |
| Goodwill | $2.01B | $2.01B | $2.01B | $2.08B | $2.08B | $2.08B | $2.08B | $2.08B | $2.13B | $2.09B | $2.07B | $2.15B | |
| Intangibles | $612M | $652M | $695M | $858M | $615M | $548M | $551M | $537M | $581M | $545M | $570M | $633M | |
| Other Non-current Assets | $24M | $18M | $20M | $39M | $42M | $37M | $73M | $69M | $61M | $61M | $56M | $98M | |
| Total Assets | $5.31B | $5.22B | $5.58B | $5.99B | $5.92B | $5.90B | $5.38B | $3.83B | $3.81B | $3.74B | $3.82B | $3.99B | |
| Accounts Payable | $50M | $51M | $56M | $65M | $65M | $65M | $68M | $56M | $56M | $86M | $84M | $75M | |
| Short-term Debt | $0 | $10M | $65M | $30M | $0 | $80M | $195M | $160M | $80M | $0 | $0 | · | |
| Current Liabilities | $545M | $521M | $593M | $552M | $508M | $535M | $650M | $403M | $300M | $252M | $266M | $255M | |
| Capital Leases | $1.37B | $1.35B | $1.42B | $1.37B | $1.31B | $1.25B | $1.29B | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | $15M | $17M | $15M | $18M | $17M | $20M | $8M | $11M | $17M | |
| Other Non-current Liabilities | $40M | $42M | $42M | $41M | $44M | $55M | $46M | $80M | $82M | $75M | $71M | $71M | |
| Total Liabilities | $4.58B | $4.43B | $4.85B | $4.64B | $4.53B | $4.51B | $4.26B | $2.68B | $2.58B | $2.51B | $2.60B | $2.58B | |
| Total Debt | $2.58B | $2.49B | $2.74B | $2.66B | $2.62B | $2.70B | $2.42B | $2.31B | $2.23B | $2.14B | $2.25B | $2.20B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $2.62B | $2.49B | $2.40B | $2.42B | $2.12B | $2.09B | $2.07B | $2.00B | $1.96B | $1.95B | $1.93B | $1.91B | |
| Retained Earnings | $-1.91B | $-1.85B | $-1.82B | $-1.18B | $-1.12B | $-1.10B | $-965M | $-872M | $-776M | $-700M | $-602M | $-377M | |
| AOCI | $100.0K | $-100.0K | $-6M | $-9M | $-4M | $-18M | $-18M | $-22M | $-8M | $-18M | $-121M | $-90M | |
| Stockholders' Equity | $710M | $649M | $577M | $1.20B | $972M | $974M | $1.09B | $1.10B | $1.18B | $1.23B | $1.21B | $1.45B | |
| Liabilities + Equity | $5.31B | $5.22B | $5.58B | $5.99B | $5.92B | $5.90B | $5.38B | $3.83B | $3.81B | $3.74B | $3.82B | $4.02B | |
| Shares Outstanding | 175,200,000 | 166,000,000 | 161,100,000 | 160,300,000 | 142,100,000 | 144,500,000 | 143,600,000 | 140,200,000 | 138,600,000 | 138,000,000 | 137,600,000 | 136,600,000 |
Грошовий потік 18
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $160M | $152M | $160M | $151M | $145M | $146M | $146M | $142M | $190M | $224M | $229M | $202M | |
| Stock-based Comp | $30M | $31M | $28M | $34M | $29M | $24M | $22M | $20M | $20M | $18M | $15M | $16M | |
| Deferred Tax | $0 | $-1M | $-100.0K | $5M | $-5M | $-3M | $200.0K | $-400.0K | $-5M | $-2M | $-2M | $-250M | |
| Amort. of Intangibles | $70M | $72M | $81M | $73M | $66M | $61M | $59M | $56M | $100M | $115M | $115M | $95M | |
| Restructuring | $20M | $0 | $0 | $0 | $0 | $6M | $300.0K | $2M | $6M | $2M | $3M | $10M | |
| Operating Cash Flow | $308M | $299M | $254M | $254M | $99M | $131M | $277M | $214M | $249M | $287M | $293M | $263M | |
| CapEx | $89M | $78M | $87M | $90M | $74M | $54M | $90M | $82M | $71M | $59M | $59M | $64M | |
| Investing Cash Flow | $-114M | $208M | $-108M | $-450M | $-224M | $-53M | $-176M | $-90M | $-135M | · | · | · | |
| Debt Issued | $499M | $0 | $450M | $0 | $500M | $895M | $1.27B | $104M | $8M | $0 | $0 | $1.60B | |
| Net Debt Issued | $99M | $-200M | $50M | $0 | $0 | $400M | $78M | $0 | $8M | $-90M | $-50M | $1.60B | |
| Stock Issued | · | · | · | · | $0 | $0 | $51M | $15M | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | $0 | $0 | $51M | $15M | · | · | · | · | |
| Dividends Paid | $210M | $208M | $207M | $206M | $58M | $75M | $208M | $204M | $202M | $189M | $196M | · | |
| Financing Cash Flow | $-141M | $-495M | $-152M | $-188M | $-162M | $573M | $-94M | $-118M | $-132M | · | · | · | |
| Net Change in Cash | $53M | $11M | $-4M | $-384M | $-287M | $651M | $7M | $6M | $-17M | $-36M | $79M | $-1M | |
| Taxes Paid | $2M | $12M | $7M | $3M | $2M | $3M | $10M | $8M | $7M | $1M | $6M | $53M | |
| Free Cash Flow | $219M | $221M | $167M | $164M | $25M | $77M | $187M | $132M | $178M | $228M | $234M | $199M | |
| Levered FCF | · | · | $8M | $40M | $-119M | $-56M | $62M | $12M | $65M | $121M | $98M | $-64M |
Прибутковість 7
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% | 5.9% | 17.3% | 14.6% | 15.9% | 13.5% | 5.7% | 13.5% | |
| Net Margin | 8.0% | 14.1% | -23.6% | 8.3% | 2.4% | -4.9% | 7.9% | 6.7% | 8.3% | 6.0% | -1.9% | 22.7% | |
| Pretax Margin | 8.0% | 14.7% | -23.3% | 8.8% | 2.2% | -4.7% | 8.2% | 6.8% | 8.2% | 6.0% | -1.9% | 7.2% | |
| EBITDA Margin | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% | 5.9% | 17.3% | 14.6% | 15.9% | 13.5% | 5.7% | 13.5% | |
| ROA | 2.8% | 4.8% | -7.4% | 2.5% | 0.60% | -1.1% | 3.0% | 2.8% | 3.3% | 2.4% | -0.75% | 8.3% | |
| ROE | 23.5% | 40.8% | -73.5% | 12.2% | 3.7% | -6.3% | 12.8% | 9.9% | 10.6% | 7.3% | -2.3% | 20.4% | |
| ROIC | 8.8% | 13.0% | -7.8% | 7.0% | 5.2% | 2.0% | 8.2% | 6.6% | 6.9% | 5.7% | 3.0% | 15.6% |
Ліквідність та платоспроможність 5
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.7 | 0.7 | 0.7 | 1.5 | 1.8 | 0.7 | 1.1 | 1.3 | 1.5 | 1.6 | 1.4 | |
| Quick Ratio | 0.9 | 0.7 | 0.5 | 0.6 | 1.4 | 1.7 | 0.5 | 0.8 | 0.9 | 1.1 | 1.2 | 1.0 | |
| Debt / Equity | 3.6 | 3.8 | 4.5 | 2.2 | 2.6 | 2.8 | 2.2 | 2.1 | 1.9 | 1.7 | 1.9 | 1.5 | |
| LT Debt / Equity | 3.6 | 3.8 | 4.4 | 2.1 | 2.6 | 2.7 | 2.0 | 1.9 | 1.8 | 1.7 | 1.9 | 1.5 | |
| Interest Coverage | · | · | -1.6 | 2.2 | 1.3 | 0.6 | 2.3 | 1.9 | 2.1 | 1.8 | 0.8 | 2.2 |
Ефективність 2
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Receivables Turnover | 5.5 | 6.2 | 6.0 | 5.7 | 5.6 | 5.0 | 6.4 | 6.5 | 6.7 | 7.0 | 7.1 | 6.8 |
Темпи зростання 8
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.04% | 0.57% | 2.7% | 21.1% | 18.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.1% | 7.7% | 13.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -45.7% | · | · | 1560.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -0.40% | 211.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -43.1% | · | · | 300.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.99% | 93.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 22.9% | · | · | · | · | · | · | · | · | · | · | · |
Оцінка (TTM) 16
| Метрика | Тенденція | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B | $1.24B | $1.78B | $1.61B | $1.52B | $1.51B | $1.51B | $1.35B | |
| Net Income TTM | $147M | $258M | $-425M | $143M | $36M | $-61M | $140M | $108M | $126M | $91M | $-29M | $307M | |
| Market Cap | $4.22B | $3.02B | $2.36B | $2.79B | $4.00B | $2.90B | $3.95B | $2.60B | $3.30B | $3.52B | $3.08B | $3.76B | |
| Enterprise Value | $6.71B | $5.46B | $5.07B | $5.40B | $6.20B | $4.89B | $6.30B | $4.86B | $5.47B | $5.59B | $5.23B | $5.93B | |
| P/E | 29.4 | 12.0 | -5.3 | 20.5 | 549.6 | -35.8 | 28.3 | 24.8 | 26.4 | 38.6 | -106.5 | 10.3 | |
| P/S | 2.3 | 1.6 | 1.3 | 1.6 | 2.7 | 2.3 | 2.2 | 1.6 | 2.2 | 2.3 | 2.0 | 2.8 | |
| P/B | 5.9 | 4.6 | 3.9 | 2.3 | 4.0 | 3.0 | 3.6 | 2.4 | 2.8 | 2.9 | 2.5 | 2.6 | |
| P / Cash Flow | 13.7 | 10.1 | 9.3 | 11.0 | 40.5 | 22.2 | 14.3 | 12.1 | 13.2 | 12.3 | 10.5 | 14.3 | |
| P / FCF | 19.3 | 13.6 | 14.1 | 17.0 | 160.0 | 37.6 | 21.1 | 19.7 | 18.5 | 15.4 | 13.2 | 18.9 | |
| EV / EBITDA | 22.8 | 12.8 | -19.6 | 18.8 | 36.8 | 67.4 | 20.4 | 20.7 | 22.6 | 27.3 | 60.5 | 32.4 | |
| EV / FCF | 30.6 | 24.7 | 30.3 | 32.9 | 247.9 | 63.4 | 33.7 | 36.8 | 30.7 | 24.5 | 22.3 | 29.8 | |
| EV / Revenue | 3.7 | 3.0 | 2.8 | 3.0 | 4.2 | 4.0 | 3.5 | 3.0 | 3.6 | 3.7 | 3.5 | 4.4 | |
| Dividend Yield | 5.0% | 6.9% | 8.8% | 7.4% | 1.4% | 2.6% | 5.3% | 7.8% | 6.1% | 5.4% | 6.4% | · | |
| Earnings Yield | 3.4% | 8.3% | -18.9% | 4.9% | 0.18% | -2.8% | 3.5% | 4.0% | 3.8% | 2.6% | -0.94% | 9.7% | |
| Payout Ratio | 143.1% | 80.7% | -48.1% | 139.2% | 161.5% | -123.1% | 148.5% | 189.0% | 160.4% | · | · | · | |
| Annual Payout | $210M | $208M | $207M | $206M | $58M | $75M | $208M | $204M | $202M | $189M | $196M | · |
Звіт про прибутки та збитки 13
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $522M | $430M | $513M | $468M | $460M | $391M | $493M | $452M | $477M | $408M | $501M | $455M | $469M | $396M | $495M | $454M | |
| SG&A Expense | $123M | $107M | $111M | $105M | $111M | $115M | $110M | $109M | $119M | $110M | $108M | $105M | $109M | $108M | $110M | $106M | |
| Operating Expenses | $406M | $374M | $380M | $378M | $404M | $377M | $382M | $381M | $248M | $394M | $385M | $396M | $907M | $386M | $395M | $379M | |
| Operating Income | $116M | $56M | $134M | $90M | $56M | $14M | $111M | $71M | $229M | $14M | $116M | $59M | $-438M | $10M | $100M | $74M | |
| Other Non-op | · | · | $0 | $0 | $0 | · | $0 | $-100.0K | $1M | · | $200.0K | $-100.0K | $200.0K | $0 | $100.0K | $-300.0K | |
| Pretax Income | $78M | $20M | $97M | $52M | $20M | $-22M | $74M | $34M | $188M | $-27M | $68M | $18M | $-478M | $-28M | $64M | $40M | |
| Income Tax | $900.0K | $400.0K | $100.0K | $1M | $200.0K | $500.0K | $600.0K | $-200.0K | $11M | $-500.0K | $2M | $1M | $400.0K | $400.0K | $11M | $-300.0K | |
| Net Income | $78M | $19M | $97M | $51M | $20M | $-21M | $74M | $35M | $177M | $-27M | $66M | $17M | $-479M | $-24M | $54M | $41M | |
| EPS (Basic) | $0.44 | $0.11 | $0.58 | $0.29 | $0.10 | $-0.14 | $0.44 | $0.20 | $1.08 | $-0.18 | $0.32 | $0.09 | $-2.99 | $-0.16 | $0.35 | $0.24 | |
| EPS (Diluted) | $0.44 | $0.11 | $0.57 | $0.29 | $0.10 | $-0.14 | $0.45 | $0.20 | $1.04 | $-0.18 | $0.32 | $0.09 | $-2.99 | $-0.16 | $0.36 | $0.23 | |
| Shares (Basic) | 176,100,000 | 175,500,000 | -332,900,000 | 167,200,000 | 167,100,000 | 166,400,000 | -323,400,000 | 162,000,000 | 161,900,000 | 161,400,000 | -333,500,000 | 161,000,000 | 161,000,000 | 160,600,000 | -322,800,000 | 164,000,000 | |
| Shares (Diluted) | 177,500,000 | 177,100,000 | -341,500,000 | 176,300,000 | 168,000,000 | 166,400,000 | -324,300,000 | 163,200,000 | 170,500,000 | 161,400,000 | -333,700,000 | 161,000,000 | 161,000,000 | 160,600,000 | -323,300,000 | 164,600,000 | |
| EBITDA | $116M | $56M | · | $90M | $56M | · | · | $71M | $229M | $14M | · | $59M | $-438M | $10M | · | $74M |
Баланс 26
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $67M | $100M | $63M | $28M | $30M | $47M | $28M | $50M | $42M | · | $44M | $42M | $43M | · | $82M | |
| Receivables | $352M | $294M | $366M | $306M | $300M | $258M | $305M | $281M | $274M | $252M | · | $296M | $293M | $260M | · | $303M | |
| Other Current Assets | $9M | $12M | $11M | $12M | $10M | $11M | $12M | $13M | $13M | $14M | · | $9M | $7M | $8M | · | $8M | |
| Current Assets | $415M | $402M | $504M | $405M | $355M | $321M | $386M | $344M | $353M | $359M | · | $381M | $370M | $340M | · | $424M | |
| PP&E (Net) | $644M | $644M | $644M | $642M | $648M | $649M | $649M | $654M | $657M | $657M | · | $694M | $694M | $700M | · | $683M | |
| PP&E (Gross) | $2.15B | $2.14B | $2.13B | $2.15B | $2.16B | $2.15B | $2.13B | $2.12B | $2.11B | $2.10B | · | $2.45B | $2.45B | $2.42B | · | $2.37B | |
| Accum. Depreciation | $1.51B | $1.49B | $1.48B | $1.51B | $1.51B | $1.50B | $1.48B | $1.47B | $1.46B | $1.44B | · | $1.76B | $1.75B | $1.72B | · | $1.68B | |
| Goodwill | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | · | $2.03B | $2.03B | $2.08B | $2.08B | $2.08B | |
| Intangibles | $598M | $604M | $612M | $622M | $635M | $643M | $652M | $657M | $666M | $683M | · | $762M | $780M | $842M | · | $812M | |
| Other Non-current Assets | $32M | $28M | $24M | $22M | $18M | $18M | $18M | $20M | $19M | $20M | · | $32M | $33M | $35M | · | $46M | |
| Total Assets | $5.27B | $5.24B | $5.31B | $5.21B | $5.15B | $5.13B | $5.22B | $5.20B | $5.25B | $5.51B | · | $5.55B | $5.59B | $6.04B | · | $5.91B | |
| Accounts Payable | $36M | $33M | $50M | $39M | $41M | $42M | $51M | $43M | $43M | $54M | · | $50M | $55M | $54M | · | $53M | |
| Short-term Debt | $100M | · | $0 | $0 | $70M | $50M | $10M | $40M | $30M | $120M | · | $150M | $135M | $115M | · | · | |
| Current Liabilities | $620M | $492M | $545M | $511M | $580M | $530M | $521M | $527M | $524M | $622M | · | $657M | $640M | $594M | · | $516M | |
| Capital Leases | $1.42B | $1.40B | $1.37B | $1.36B | $1.33B | $1.34B | $1.35B | $1.36B | $1.38B | $1.40B | · | $1.46B | $1.48B | $1.46B | · | $1.34B | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $15M | $16M | $16M | · | $15M | |
| Other Non-current Liabilities | $42M | $39M | $40M | $39M | $39M | $43M | $42M | $44M | $43M | $42M | · | $42M | $42M | $40M | · | $40M | |
| Total Liabilities | $4.55B | $4.55B | $4.58B | $4.53B | $4.47B | $4.43B | $4.43B | $4.45B | $4.46B | $4.87B | · | $4.84B | $4.84B | $4.78B | · | $4.58B | |
| Total Debt | $2.53B | $2.58B | · | $2.58B | $2.55B | · | · | $2.52B | $2.51B | $2.80B | · | $2.78B | $2.76B | $2.74B | · | $2.62B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | $2.61B | $2.60B | $2.62B | $2.49B | $2.49B | $2.48B | $2.49B | $2.41B | $2.44B | $2.43B | · | $2.43B | $2.42B | $2.41B | · | $2.41B | |
| Retained Earnings | $-1.92B | $-1.94B | $-1.91B | $-1.95B | $-1.95B | $-1.92B | $-1.85B | $-1.79B | $-1.78B | $-1.90B | · | $-1.83B | $-1.79B | $-1.26B | · | $-1.19B | |
| AOCI | $100.0K | $100.0K | $100.0K | $-200.0K | $-100.0K | $-100.0K | $-100.0K | $-300.0K | $-300.0K | $-9M | · | $-8M | $-6M | $-9M | $-9M | $-13M | |
| Stockholders' Equity | $693M | $662M | $710M | $543M | $539M | $567M | $649M | $618M | $665M | $524M | $577M | $590M | $620M | $1.14B | $1.20B | $1.21B | |
| Liabilities + Equity | $5.27B | $5.24B | $5.31B | $5.21B | $5.15B | $5.13B | $5.22B | $5.20B | $5.25B | $5.51B | · | $5.55B | $5.59B | $6.04B | · | $5.91B | |
| Shares Outstanding | 176,100,000 | 176,100,000 | 175,200,000 | 167,200,000 | 167,100,000 | 167,100,000 | 166,000,000 | 166,000,000 | 166,000,000 | 165,900,000 | 161,100,000 | 165,000,000 | 165,000,000 | 165,000,000 | 160,300,000 | 164,000,000 |
Грошовий потік 14
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $37M | $38M | $38M | $40M | $41M | $41M | $42M | $37M | $36M | $36M | $38M | $39M | $41M | $42M | $40M | $40M | |
| Stock-based Comp | $7M | $6M | $7M | $6M | $8M | $10M | $9M | $7M | $8M | $7M | $6M | $7M | $8M | $8M | $9M | $9M | |
| Deferred Tax | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $-2M | $1M | $200.0K | $-400.0K | $-900.0K | $1M | $9M | $-2M | |
| Amort. of Intangibles | $17M | $17M | $18M | $18M | $17M | $17M | $18M | $19M | $17M | $18M | $18M | $20M | $22M | $22M | $21M | $20M | |
| Restructuring | $0 | · | $0 | $300.0K | $20M | · | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | $108M | $75M | $118M | $89M | $67M | $34M | $124M | $73M | $71M | $31M | $105M | $62M | $78M | $9M | $79M | $74M | |
| CapEx | $17M | $24M | $25M | $21M | $26M | $17M | $18M | $18M | $24M | $18M | $23M | $19M | $22M | $23M | $23M | $25M | |
| Investing Cash Flow | $-35M | $-38M | $-26M | $-26M | $-37M | $-25M | $-23M | $-29M | $278M | $-19M | $-14M | $-22M | $-44M | $-28M | $-98M | $-57M | |
| Debt Issued | · | · | $0 | $499M | · | · | $0 | · | · | · | · | · | · | · | $0 | $0 | |
| Dividends Paid | $53M | $53M | $53M | $52M | $52M | $53M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $51M | |
| Financing Cash Flow | $-110M | $-70M | $-55M | $-28M | $-32M | $-25M | $-82M | $-66M | $-342M | $-5M | $-100M | $-37M | $-35M | $21M | $-22M | $-51M | |
| Net Change in Cash | $-36M | $-33M | $37M | $34M | $-2M | $-16M | $19M | $-22M | $7M | $6M | $-8M | $2M | $-600.0K | $2M | $-41M | $-36M | |
| Taxes Paid | $2M | $400.0K | $200.0K | $600.0K | $1M | $0 | $100.0K | $10M | $1M | $100.0K | $800.0K | $400.0K | $2M | $4M | $200.0K | $200.0K | |
| Free Cash Flow | · | $51M | · | · | · | · | · | · | · | $12M | · | · | · | $-13M | · | · |
Прибутковість 7
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.2% | 13.0% | · | 19.2% | 12.2% | · | · | 15.8% | 48.0% | 3.4% | · | 12.9% | -93.5% | 2.6% | · | 16.4% | |
| Net Margin | 14.8% | 4.5% | · | 11.0% | 4.2% | · | · | 7.7% | 37.0% | -6.7% | · | 3.7% | -102.2% | -7.3% | · | 9.0% | |
| Pretax Margin | 15.0% | 4.6% | · | 11.2% | 4.3% | · | · | 7.5% | 39.4% | -6.7% | · | 4.0% | -101.9% | -7.0% | · | 8.9% | |
| EBITDA Margin | 22.2% | 13.0% | · | 19.2% | 12.2% | · | · | 15.8% | 48.0% | 3.4% | · | 12.9% | -93.5% | 2.6% | · | 16.4% | |
| ROA | 1.5% | 0.37% | · | 0.99% | 0.37% | · | · | 0.64% | 3.3% | -0.47% | · | 0.30% | -8.3% | -0.49% | · | 0.70% | |
| ROE | 12.6% | 3.1% | · | 8.8% | 3.2% | · | · | 5.7% | 27.5% | -3.3% | · | 1.9% | -52.2% | -2.5% | · | 3.8% | |
| ROIC | 3.6% | 1.7% | · | 2.8% | 1.8% | · | · | 2.3% | 6.8% | 0.41% | · | 1.6% | -13.0% | 0.27% | · | 1.9% |
Ліквідність та платоспроможність 4
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | · | 0.8 | 0.6 | · | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | |
| Quick Ratio | 0.6 | 0.7 | · | 0.7 | 0.6 | · | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.7 | |
| Debt / Equity | 3.6 | 3.9 | · | 4.8 | 4.7 | · | · | 4.1 | 3.8 | 5.3 | · | 4.7 | 4.5 | 2.4 | · | 2.2 | |
| LT Debt / Equity | 3.5 | 3.9 | · | 4.8 | 4.6 | · | · | 4.0 | 3.7 | 5.1 | · | 4.5 | 4.2 | 2.3 | · | 2.2 |
Ефективність 2
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.6 | · | 1.6 | 1.6 | · | · | 1.6 | 1.7 | 1.6 | · | 1.5 | 1.6 | 1.5 | · | 1.7 |
Оцінка (TTM) 14
| Метрика | Тенденція | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.88B | $1.75B | · | $1.77B | $1.78B | $1.73B | · | $1.79B | $1.81B | $1.73B | · | $1.77B | $1.77B | $1.67B | · | $1.68B | |
| Net Income TTM | $167M | $69M | · | $124M | $108M | $265M | · | $245M | $227M | $-429M | · | $-445M | $-414M | $65M | · | $122M | |
| Market Cap | $5.77B | $4.67B | · | $3.06B | $2.73B | · | · | $3.13B | $2.43B | $2.85B | · | $1.71B | $2.66B | $2.74B | · | $2.55B | |
| Enterprise Value | $8.27B | $7.18B | · | $5.58B | $5.25B | · | · | $5.62B | $4.89B | $5.61B | · | $4.44B | $5.38B | $5.44B | · | $5.10B | |
| P/E | 34.9 | 73.6 | · | 26.9 | 27.7 | 10.5 | · | 13.3 | 11.2 | -6.3 | · | -3.7 | -6.1 | 53.6 | · | 23.9 | |
| P/S | 3.1 | 2.7 | · | 1.7 | 1.5 | · | · | 1.7 | 1.3 | 1.7 | · | 1.0 | 1.5 | 1.6 | · | 1.5 | |
| P/B | 8.3 | 7.1 | · | 5.6 | 5.1 | · | · | 5.1 | 3.7 | 5.4 | · | 2.9 | 4.3 | 2.4 | · | 2.1 | |
| P / Cash Flow | · | 62.0 | · | · | · | · | · | · | · | 93.3 | · | · | · | 291.9 | · | · | |
| P / FCF | · | 91.1 | · | · | · | · | · | · | · | 233.9 | · | · | · | -207.9 | · | · | |
| EV / EBITDA | 71.2 | 128.5 | · | 62.1 | 93.5 | · | · | 78.8 | 21.4 | 400.7 | · | 75.8 | -12.3 | 533.7 | · | 68.6 | |
| EV / FCF | · | 140.3 | · | · | · | · | · | · | · | 459.8 | · | · | · | -412.4 | · | · | |
| EV / Revenue | 4.4 | 4.1 | · | 3.2 | 3.0 | · | · | 3.1 | 2.7 | 3.2 | · | 2.5 | 3.0 | 3.3 | · | 3.0 | |
| Earnings Yield | 2.9% | 1.4% | · | 3.7% | 3.6% | 9.5% | · | 7.5% | 8.9% | -15.8% | · | -27.4% | -16.4% | 1.9% | · | 4.2% | |
| Payout Ratio | · | 279.6% | · | · | · | · | · | · | · | -192.7% | · | · | · | -179.9% | · | · |
Фінансова звітність Звіт про прибутки та збитки, баланс, рух грошових коштів — річні, за останні 5 років
Звіт про прибутки та збитки
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Виручка | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B |
| Операційна маржа % | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% |
| Чистий прибуток | $147M | $258M | $-425M | $143M | $36M |
| Розбавлений EPS | $0.82 | $1.51 | $-2.70 | $0.83 | $0.05 |
Баланс
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Борг / Власний капітал | 3.6 | 3.8 | 4.5 | 2.2 | 2.6 |
| Поточний коефіцієнт | 0.9 | 0.7 | 0.7 | 0.7 | 1.5 |
| Коефіцієнт швидкої ліквідності | 0.9 | 0.7 | 0.5 | 0.6 | 1.4 |
Грошовий потік
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Вільний грошовий потік | $219M | $221M | $167M | $164M | $25M |
Мої показники Ваш персональний список спостереження — вибрані рядки з Повних фундаментальних даних
Виберіть показники, які для вас важливі — натисніть ➕ поруч із будь-яким рядком у Повних фундаментальних даних вище.
Ваш вибір збережено і він буде застосовуватися до всіх тікерів.
Інституційні власники (13F) 387 подавачів звітності · $3.4B всього · Станом на 30 червня 2026 р.
Інституційні інвестори, які звітують про володіння цими акціями у своїй квартальній формі SEC 13F. Тільки довгі позиції; один подавець звітності може з'явитися двічі для окремих опціонних контрактів. Великі протилежні опціонні позиції (пут/кол) зазвичай відображають маркет-мейкінг або хеджування запасів, а не спрямованість переконань.
| Нові позиції | Закриті позиції | Збільшено | Зменшено | Зміна чистих акцій |
|---|---|---|---|---|
| 83 (+14 проти попереднього кв.) | 31 (-1 проти попереднього кв.) | 138 (+16 проти попереднього кв.) | 88 (-2 проти попереднього кв.) | +24.4M |
Порівняно з Q1 2026. Звіти SEC Form 13F подаються протягом 45 днів після закінчення кварталу плюс невеликий буфер для тих, хто подає із запізненням — квартали, що ще знаходяться в цьому вікні, пропускаються на користь останньої повністю звітної пари.
| Інституційний інвестор | Вартість | Акції | % від відстежуваного 13F | Тип |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $576 477 949 | 17 597 007 | 16,84% | Акції |
| FMR LLC | $281 073 003 | 8 579 762 | 8,21% | Акції |
| VANGUARD CAPITAL MANAGEMENT LLC | $241 151 274 | 7 361 150 | 7,05% | Акції |
| STATE STREET CORP | $202 205 858 | 6 172 340 | 5,91% | Акції |
| GEODE CAPITAL MANAGEMENT, LLC | $137 036 796 | 4 182 325 | 4,00% | Акції |
| Providence Equity Partners L.L.C. | $129 859 952 | 3 963 979 | 3,79% | Акції |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $114 482 474 | 3 494 581 | 3,35% | Акції |
| Balyasny Asset Management L.P. | $87 448 332 | 2 669 363 | 2,56% | Акції |
| LASALLE INVESTMENT MANAGEMENT SECURITIES LLC | $86 411 019 | 2 637 699 | 2,52% | Акції |
| CITADEL ADVISORS LLC | $84 083 814 | 2 566 661 | 2,46% | Акції |
| Fivespan Partners, LP | $77 794 844 | 2 374 690 | 2,27% | Акції |
| WELLINGTON MANAGEMENT GROUP LLP | $70 815 392 | 2 161 642 | 2,07% | Акції |
| DIMENSIONAL FUND ADVISORS LP | $70 529 987 | 2 152 930 | 2,06% | Акції |
| Advisors Capital Management, LLC | $58 163 108 | 1 775 430 | 1,70% | Акції |
| Sumitomo Mitsui Trust Group, Inc. | $49 028 387 | 1 496 593 | 1,43% | Акції |
| GRS Advisors, LLC | $43 087 623 | 1 315 251 | 1,26% | Акції |
| Qube Research & Technologies Ltd | $36 659 357 | 1 119 028 | 1,07% | Акції |
| VANGUARD FIDUCIARY TRUST CO | $36 496 409 | 1 114 054 | 1,07% | Акції |
| ALGERT GLOBAL LLC | $32 165 603 | 981 856 | 0,94% | Акції |
| Benchstone Capital Management LP | $32 117 576 | 980 390 | 0,94% | Акції |
| GOLDMAN SACHS GROUP INC | $32 106 405 | 980 049 | 0,94% | Акції |
| Alyeska Investment Group, L.P. | $31 557 642 | 963 298 | 0,92% | Акції |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $30 930 000 | 944 149 | 0,90% | Акції |
| JUPITER ASSET MANAGEMENT LTD | $29 973 369 | 914 938 | 0,88% | Акції |
| Pacific Heights Asset Management LLC | $29 484 000 | 900 000 | 0,86% | Акції |
| AMERIPRISE FINANCIAL INC | $28 555 060 | 871 640 | 0,83% | Акції |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $24 811 344 | 757 367 | 0,72% | Акції |
| Land & Buildings Investment Management, LLC | $24 091 245 | 735 386 | 0,70% | Акції |
| PRUDENTIAL FINANCIAL INC | $23 952 146 | 731 140 | 0,70% | Акції |
| Select Equity Group, L.P. | $22 306 481 | 680 906 | 0,65% | Акції |
| AMERICAN CENTURY COMPANIES INC | $21 460 683 | 655 088 | 0,63% | Акції |
| ZWJ INVESTMENT COUNSEL INC | $20 816 687 | 635 430 | 0,61% | Акції |
| Schonfeld Strategic Advisors LLC | $20 121 026 | 614 195 | 0,59% | Акції |
| BRAUN STACEY ASSOCIATES INC | $18 701 603 | 570 867 | 0,55% | Акції |
| Public Sector Pension Investment Board | $17 238 771 | 526 214 | 0,50% | Акції |
| BANK OF AMERICA CORP /DE/ | $15 903 309 | 485 449 | 0,46% | Акції |
| Fisher Asset Management, LLC | $14 770 109 | 450 858 | 0,43% | Акції |
| First Eagle Investment Management, LLC | $14 022 427 | 428 035 | 0,41% | Акції |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $12 897 022 | 393 682 | 0,38% | Акції |
| RHUMBLINE ADVISERS | $12 853 889 | 392 366 | 0,38% | Акції |
| Heitman Real Estate Securities LLC | $12 721 199 | 388 315 | 0,37% | Акції |
| BOOTHBAY FUND MANAGEMENT, LLC | $11 886 769 | 362 844 | 0,35% | Акції |
| BlackRock, Inc. | $11 537 187 | 352 173 | 0,34% | Акції |
| FIRST TRUST ADVISORS LP | $11 452 896 | 349 600 | 0,33% | Акції |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $11 439 792 | 349 200 | 0,33% | Опціон кол |
| J. Goldman & Co LP | $11 231 144 | 342 831 | 0,33% | Акції |
| TUDOR INVESTMENT CORP ET AL | $10 686 443 | 326 204 | 0,31% | Акції |
| Swiss National Bank | $10 127 525 | 309 143 | 0,30% | Акції |
| Weiss Asset Management LP | $10 004 675 | 305 393 | 0,29% | Акції |
| Point72 Asset Management, L.P. | $9 828 000 | 300 000 | 0,29% | Опціон пут |
| GABELLI FUNDS LLC | $9 800 482 | 299 160 | 0,29% | Акції |
| MILLENNIUM MANAGEMENT LLC | $9 396 059 | 286 815 | 0,27% | Акції |
| SEGALL BRYANT & HAMILL, LLC | $8 848 247 | 270 093 | 0,26% | Акції |
| VICTORY CAPITAL MANAGEMENT INC | $8 364 119 | 255 315 | 0,24% | Акції |
| ENVESTNET ASSET MANAGEMENT INC | $8 277 401 | 252 668 | 0,24% | Акції |
| NOMURA ASSET MANAGEMENT CO LTD | $8 145 446 | 248 640 | 0,24% | Акції |
| Caption Management, LLC | $7 862 400 | 240 000 | 0,23% | Опціон пут |
| Legal & General Group Plc | $7 713 113 | 235 443 | 0,23% | Акції |
| STATE OF WISCONSIN INVESTMENT BOARD | $7 575 193 | 231 233 | 0,22% | Акції |
| MILLENNIUM MANAGEMENT LLC | $7 207 200 | 220 000 | 0,21% | Опціон кол |
| J. Goldman & Co LP | $7 207 200 | 220 000 | 0,21% | Опціон кол |
| Uniplan Investment Counsel, Inc. | $6 792 162 | 207 330 | 0,20% | Акції |
| INTECH INVESTMENT MANAGEMENT LLC | $6 521 926 | 199 082 | 0,19% | Акції |
| ExodusPoint Capital Management, LP | $6 475 964 | 197 679 | 0,19% | Акції |
| Hillsdale Investment Management Inc. | $6 018 012 | 183 700 | 0,18% | Акції |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $5 979 060 | 182 511 | 0,17% | Акції |
| D. E. Shaw & Co., Inc. | $5 937 193 | 181 233 | 0,17% | Акції |
| Caption Management, LLC | $5 647 824 | 172 400 | 0,17% | Опціон кол |
| PEREGRINE CAPITAL MANAGEMENT LLC | $5 543 811 | 169 225 | 0,16% | Акції |
| Asset Management One Co., Ltd. | $5 341 261 | 201 557 | 0,16% | Акції |
| Convergence Investment Partners, LLC | $5 271 130 | 160 901 | 0,15% | Акції |
| MACQUARIE GROUP LTD | $5 197 964 | 158 668 | 0,15% | Акції |
| ALLIANCEBERNSTEIN L.P. | $5 144 498 | 194 132 | 0,15% | Акції |
| Quantinno Capital Management LP | $5 122 220 | 156 355 | 0,15% | Акції |
| Alberta Investment Management Corp | $5 107 284 | 155 900 | 0,15% | Акції |
| Keeley-Teton Advisors, LLC | $5 048 237 | 312 778 | 0,15% | Акції |
| VANGUARD ASSET MANAGEMENT, Ltd | $4 975 032 | 151 863 | 0,15% | Акції |
| Walleye Capital LLC | $4 961 862 | 151 461 | 0,14% | Акції |
| BTC Capital Management, Inc. | $4 881 238 | 149 000 | 0,14% | Акції |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4 853 689 | 148 159 | 0,14% | Акції |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $4 697 629 | 177 269 | 0,14% | Акції |
| Mitsubishi UFJ Asset Management Co., Ltd. | $4 312 821 | 131 649 | 0,13% | Акції |
| Corient Private Wealth LP | $4 308 171 | 131 507 | 0,13% | Акції |
| Waterloo Capital, L.P. | $4 301 010 | 131 288 | 0,13% | Акції |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $4 150 921 | 126 707 | 0,12% | Акції |
| Knights of Columbus Asset Advisors LLC | $3 888 055 | 118 683 | 0,11% | Акції |
| AQR CAPITAL MANAGEMENT LLC | $3 820 486 | 116 620 | 0,11% | Акції |
| JANE STREET GROUP, LLC | $3 800 127 | 115 999 | 0,11% | Акції |
| MARTINGALE ASSET MANAGEMENT L P | $3 604 944 | 110 041 | 0,11% | Акції |
| Dockside LLC | $3 593 969 | 109 706 | 0,11% | Акції |
| NORDEA INVESTMENT MANAGEMENT AB | $3 593 911 | 110 412 | 0,11% | Акції |
| VOYA INVESTMENT MANAGEMENT LLC | $3 323 600 | 101 453 | 0,10% | Акції |
| Hudson Bay Capital Management LP | $3 264 108 | 99 637 | 0,10% | Акції |
| MetLife Investment Management, LLC | $3 216 246 | 98 176 | 0,09% | Акції |
| Walleye Trading LLC | $3 194 100 | 97 500 | 0,09% | Опціон кол |
| Barnett & Company, Inc. | $3 066 336 | 93 600 | 0,09% | Акції |
| Y-Intercept (Hong Kong) Ltd | $2 969 366 | 90 640 | 0,09% | Акції |
| RENAISSANCE TECHNOLOGIES LLC | $2 736 967 | 83 546 | 0,08% | Акції |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $2 724 879 | 83 177 | 0,08% | Акції |
| Diametric Capital, LP | $2 693 592 | 82 222 | 0,08% | Акції |
Інсайдери компанії 12 інсайдерів · 3 керівники · 9 директори
| Інсайдер | Роль | Остання активність | Кількість акцій у власності | Купівлі за 12 міс. | Продажі за 12 міс. | Нетто 12 міс |
|---|---|---|---|---|---|---|
| Mark Emilio Bonanni | EVP, CRO, Commercial | 01 липня 2026 р. M | 13 805 | 0 | 0 | $0 |
| Richard H. Sauer | EVP, General Counsel | 24 червня 2026 р. S | 56 947 | 0 | 8 | $-1 097 971 |
| James Michael Norton | EVP, CRO, Enterprise | 11 червня 2026 р. P | 4 130 | 1 | 0 | $127 245 |
| Mark D Carleton | Директор | 11 червня 2026 р. M | 9 002 | 0 | 0 | $0 |
| Nicolle Deanna Pangis | Директор | 03 червня 2026 р. A | — | 0 | 0 | $0 |
| Manuel A. Diaz | Директор | 03 червня 2026 р. A | 45 211 | 0 | 0 | $0 |
| Angela Courtin | Директор | 03 червня 2026 р. A | 76 613 | 0 | 0 | $0 |
| Peter Mathes | Директор | 03 червня 2026 р. A | 50 365 | 0 | 0 | $0 |
| Susan Tolson | Директор | 03 червня 2026 р. A | 77 847 | 0 | 0 | $0 |
| Michael Dominguez | Директор | 03 червня 2026 р. A | 50 166 | 0 | 0 | $0 |
| Michael G. Barrett | Директор | 03 червня 2026 р. A | — | 0 | 0 | $0 |
| Sumner M Redstone | Директор | 02 квітня 2014 р. A | 35 710 | 0 | 0 | $0 |
Інсайдери згідно з формами SEC 3/4/5; чистий результат = лише відкритий ринок купівлі/продажу
Активісти та власники %+ 5 4 холдинги
Інвестори, які подали Розклад SEC 13D — бенефіціарна власність понад 5% з наміром вплинути на емітента (активістські частки, кампанії в раді директорів, M&A). Кожен рядок показує останній відомий стан позиції цього подавця.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Присутність в ETF Належить 91 ETF
Вага відображає лише прямі акціонерні володіння (N-PORT); фонди з кредитним плечем або похідними інструментами можуть мати додаткову експозицію за свопами, яка не відображається.
| Фонд | Вага | Одиниці | Станом на | Джерело |
|---|---|---|---|---|
| PFI · Invesco Exchange-Traded Fund Trust | 2,73% | 51 792 | 08 серпня 2026 р. | Щоденно |
| EZA · iShares, Inc. | 1,45% | 1 597 286 SH | 08 серпня 2026 р. | Щоденно |
| HGRO · ETF Opportunities Trust | 1,40% | 44 168 NS | 30 квітня 2026 р. | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 1,04% | 1 034 046 | 08 серпня 2026 р. | Щоденно |
| PSCF · Invesco Exchange-Traded Fund Trust … | 1,04% | 9 061 | 08 серпня 2026 р. | Щоденно |
| PIE · Invesco Exchange-Traded Fund Trust … | 0,87% | 417 915 SH | 08 серпня 2026 р. | Щоденно |
| PSR · Invesco Actively Managed Exchange-T… | 0,80% | 15 316 | 08 серпня 2026 р. | Щоденно |
| FSCC · Federated Hermes ETF Trust | 0,76% | 65 579 NS | 31 травня 2026 р. | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0,70% | 294 855 NS | 30 квітня 2026 р. | N-PORT |
| ROSC · Lattice Strategies Trust | 0,58% | 10 284 NS | 30 квітня 2026 р. | N-PORT |
| GQRE · FlexShares Trust | 0,57% | 70 567 NS | 30 квітня 2026 р. | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0,57% | 22 573 | 08 серпня 2026 р. | Щоденно |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,52% | 175 984 NS | 30 квітня 2026 р. | N-PORT |
| EELV · Invesco Exchange-Traded Fund Trust … | 0,52% | 432 661 SH | 08 серпня 2026 р. | Щоденно |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,49% | 45 011 | 08 серпня 2026 р. | Щоденно |
| USRT · iShares Trust | 0,40% | 592 378 SH | 08 серпня 2026 р. | Щоденно |
| AFSM · First Trust Exchange-Traded Fund VI… | 0,39% | 11 810 NS | 31 травня 2026 р. | N-PORT |
| DFAR · Dimensional ETF Trust | 0,38% | 206 592 NS | 30 квітня 2026 р. | N-PORT |
| DWAS · Invesco Exchange-Traded Fund Trust … | 0,38% | 54 169 | 08 серпня 2026 р. | Щоденно |
| VIOG · VANGUARD ADMIRAL FUNDS | 0,37% | 123 982 SH | 08 серпня 2026 р. | Щоденно |
| IJT · iShares Trust | 0,36% | 967 601 SH | 08 серпня 2026 р. | Щоденно |
| NUSC · Nushares ETF Trust | 0,35% | 145,456,01 NS | 30 квітня 2026 р. | N-PORT |
| SCHH · SCHWAB STRATEGIC TRUST | 0,33% | 1 029 416 NS | 31 травня 2026 р. | N-PORT |
| IWO · iShares Trust | 0,31% | 1 463 294 SH | 08 серпня 2026 р. | Щоденно |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,31% | 172 787 SH | 08 серпня 2026 р. | Щоденно |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,30% | 24 722 | 08 серпня 2026 р. | Щоденно |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,30% | 57 147 NS | 30 квітня 2026 р. | N-PORT |
| XJR · iShares Trust | 0,30% | 18 101 SH | 08 серпня 2026 р. | Щоденно |
| FREL · FIDELITY COVINGTON TRUST | 0,29% | 137 798 NS | 30 квітня 2026 р. | N-PORT |
| FBUF · Fidelity Greenwood Street Trust | 0,29% | 1 784 NS | 30 квітня 2026 р. | N-PORT |
| VNQ · VANGUARD SPECIALIZED FUNDS | 0,27% | 5 863 397 SH | 08 серпня 2026 р. | Щоденно |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,27% | 535 429 SH | 08 серпня 2026 р. | Щоденно |
| IJR · iShares Trust | 0,26% | 9 339 244 SH | 08 серпня 2026 р. | Щоденно |
| SMDX · Tidal Trust III | 0,26% | 10 537 NS | 30 квітня 2026 р. | N-PORT |
| FHEQ · Fidelity Greenwood Street Trust | 0,26% | 69 505 NS | 30 квітня 2026 р. | N-PORT |
| DFGR · Dimensional ETF Trust | 0,24% | 271 143 NS | 30 квітня 2026 р. | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,23% | 54 614 NS | 30 квітня 2026 р. | N-PORT |
| AFMC · First Trust Exchange-Traded Fund VI… | 0,23% | 11 327 NS | 31 травня 2026 р. | N-PORT |
| SAA · ProShares Trust | 0,21% | 1 740 NS | 31 травня 2026 р. | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,20% | 78 592 NS | 30 квітня 2026 р. | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,20% | 181 640 | 08 серпня 2026 р. | Щоденно |
| BKSE · BNY Mellon ETF Trust | 0,19% | 5 062 NS | 30 квітня 2026 р. | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0,18% | 489 516 NS | 31 травня 2026 р. | N-PORT |
| FYEE · Fidelity Greenwood Street Trust | 0,17% | 9 281 NS | 30 квітня 2026 р. | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,17% | 104 009 SH | 08 серпня 2026 р. | Щоденно |
| IJS · iShares Trust | 0,16% | 435 786 SH | 08 серпня 2026 р. | Щоденно |
| ISCV · iShares Trust | 0,16% | 36 822 SH | 08 серпня 2026 р. | Щоденно |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,16% | 928 921 SH | 08 серпня 2026 р. | Щоденно |
| IWM · iShares Trust | 0,16% | 4 111 777 SH | 08 серпня 2026 р. | Щоденно |
| ESML · iShares Trust | 0,16% | 146 296 SH | 08 серпня 2026 р. | Щоденно |