CNVS Cineverse Corp. - Class A Common Stock
$2.53
价格 · 八月 24, 2026
截至...的财报数据 八月 13, 2026
52周区间
$2–$5
21% of range
分析师评级
BUY
8 analysts
目标价
$12
+355% upside
P/E (TTM)
-4.9
ROE
-20.8%
净利润率
-13.2%
CNVS 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.53
市值
—
P/E (TTM)
-4.9
每股收益 (TTM)
$-0.49
营收 (TTM)
$66M
股息收益率
—
ROE
-20.8%
负债/权益
0.2
52周区间
$2 – $5
CNVS 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$66M
2017-03-31
→
2026-03-31
EPS
$-0.49
2020-03-31
→
2026-03-31
自由现金流
—
2023-03-31
→
2024-03-31
利润率
-13.2%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
CNVS
同行中位数
P/E (TTM)
-4.9
61.5
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
CNVS
同行中位数
Operating Margin (营业利润率)
-23.1%
—
Net Profit Margin (净利润率)
-13.2%
-7.8%
ROA
-8.5%
-10.7%
ROE
-20.8%
-17.7%
ROIC
-21.2%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
CNVS
同行中位数
Debt / Equity (负债/股东权益比率)
0.2
17.5
Current Ratio (流动比率)
0.8
0.9
Quick Ratio (速动比率)
0.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
CNVS
同行中位数
Revenue YoY (营收同比增长)
-15.9%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-1.1%
—
Revenue CAGR 5Y (营收5年复合年增长率)
15.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
CNVS
同行中位数
CNVS 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
8 位分析师
- 强烈买入 2 25.0%
- 买入 5 62.5%
- 持有 1 12.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
2 位分析师 · 2026-08-18
中位数
$11.50
← 低于所有目标
$2.53
最低
$9.00
最高
$14.00
中位数目标
$11.50
+354.5%
平均目标
$11.50
+354.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.09 | $-0.12 | 0.03% |
| 2025年12月31日 | $-0.02 | $-0.03 | 0.01% |
| 2025年9月30日 | $-0.31 | $-0.17 | -0.14% |
| 2025年6月30日 | $-0.21 | $-0.08 | -0.13% |
| 2025年3月31日 | $0.04 | $-0.08 | 0.12% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| CNVS | — | -4.9 | -15.9% | -13.2% | -20.8% | — |
| SEAT | — | — | — | — | — | — |
| PODC | $56M | — | 18.3% | -4.3% | -16.6% | — |
| CAST | — | — | — | — | — | — |
| RDI | — | -1.7 | -3.6% | — | — | — |
| LVO | $63M | -85.0 | -32.6% | -27.2% | 109.4% | — |
| NOMA | — | -23.6 | — | -43402.1% | -42.3% | 7482.5% |
| HODO | — | — | — | — | — | — |
| NFLX | $395.87B | 37.1 | 15.8% | 24.3% | 42.6% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $66M | $78M | $49M | $68M | $56M | $31M | $39M | $54M | $68M | $90M | $104M | $105M | |
| Cost of Revenue | · | · | · | · | $813.0K | · | · | · | · | · | · | · | |
| SG&A Expense | $43M | $28M | $28M | $37M | $30M | $22M | $16M | $28M | $28M | $24M | $33M | $31M | |
| Operating Expenses | $81M | $70M | $65M | $77M | $57M | $45M | $44M | $59M | $67M | $84M | $126M | $114M | |
| Operating Income | $-15M | $8M | $-16M | $-9M | $-925.0K | $-13M | $-4M | $-6M | $723.0K | $7M | $-21M | $-9M | |
| Interest Expense | · | $4M | $1M | $1M | $356.0K | $4M | $7M | $10M | $14M | $19M | $21M | $20M | |
| Interest Income | · | · | · | · | $1.0K | $37.0K | · | · | · | · | · | · | |
| Other Non-op | $-137.0K | $311.0K | $-190.0K | $-13.0K | $1.0K | $-681.0K | $-1M | $-96.0K | $-277.0K | $31.0K | $513.0K | $105.0K | |
| Pretax Income | $-12M | $4M | $-21M | $-10M | $1M | $-63M | $-14M | $-16M | $-18M | $-15M | $-42M | $-29M | |
| Income Tax | $-3M | $106.0K | $10.0K | $119.0K | $-788.0K | $-315.0K | $313.0K | $295.0K | $401.0K | $252.0K | $345.0K | $0 | |
| Net Income | $-9M | $4M | $-21M | $-10M | $2M | $-63M | $-15M | $-16M | $-18M | $-15M | $-42M | $-31M | |
| EPS (Basic) | $-0.49 | $0.18 | $-1.78 | $-1.13 | $0.21 | $-0.49 | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.49 | $0.16 | $-1.78 | $-1.13 | $0.20 | $-0.49 | $-0.34 | · | · | · | · | · | |
| Shares (Basic) | 18,777,000 | 15,814,000 | 12,253,000 | 8,889,000 | 8,532,000 | 127,787,379 | · | · | · | · | · | · | |
| Shares (Diluted) | 18,777,000 | 17,818,000 | 12,253,000 | 8,889,000 | 8,691,000 | 127,787,379 | · | · | · | · | · | · | |
| EBITDA | $-9M | $12M | $-12M | $-5M | $4M | $-7M | $-4M | $-6M | · | $7M | $-21M | $-9M |
资产负债表 29
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $14M | $5M | $7M | $13M | $17M | $14M | $18M | $18M | $13M | $25M | $25M | |
| Receivables | $39M | $16M | $15M | $21M | $31M | $21M | $35M | $36M | $38M | $54M | $53M | $60M | |
| Inventory | · | · | · | $207.0K | $116.0K | $166.0K | $582.0K | $673.0K | $792.0K | $1M | $2M | $3M | |
| Prepaid Expense | · | · | · | $5M | $6M | $4M | $5M | $8M | $10M | $13M | $16M | $20M | |
| Other Current Assets | $1M | $2M | $1M | $2M | · | · | · | $526.0K | $1M | $2M | $1M | $2M | |
| Current Assets | $51M | $38M | $33M | $38M | $52M | $43M | $57M | $65M | $74M | $86M | $102M | $107M | |
| PP&E (Net) | $4M | $3M | $2M | $2M | $2M | $4M | $8M | $14M | $21M | $33M | $62M | $99M | |
| PP&E (Gross) | · | · | · | $68M | $112M | $314M | $332M | $343M | $365M | $367M | $372M | $372M | |
| Accum. Depreciation | · | · | · | $66M | $110M | $4M | $7M | $329M | $344M | $334M | $310M | $274M | |
| Goodwill | $21M | $7M | $7M | $21M | $21M | $9M | $9M | $9M | $9M | $9M | $9M | $27M | |
| Intangibles | $44M | $18M | $18M | $20M | $20M | $10M | $7M | $10M | $15M | $15M | $26M | $32M | |
| Other Non-current Assets | $2M | $3M | $2M | $1M | $2M | $3M | $4M | · | · | · | · | · | |
| Total Assets | $130M | $73M | $64M | $88M | $105M | $75M | $110M | $99M | $121M | $121M | $209M | $273M | |
| Accounts Payable | $7M | $7M | $6M | $15M | $34M | $30M | $51M | $69M | $69M | $74M | $69M | $77M | |
| Short-term Debt | $9M | $0 | $6M | $5M | · | $2M | $37M | $43M | $5M | $20M | $0 | $24M | |
| Current Liabilities | $63M | $34M | $31M | $45M | $57M | $57M | $128M | $114M | $76M | $102M | $101M | $138M | |
| Capital Leases | $105.0K | $275.0K | $462.0K | $863.0K | $491.0K | $13.0K | $684.0K | $0 | · | $0 | $4M | $5M | |
| Other Non-current Liabilities | $0 | $14.0K | $59.0K | $74.0K | $491.0K | $19.0K | $110.0K | $205.0K | $306.0K | $408.0K | $0 | · | |
| Total Liabilities | $87M | $35M | $32M | $49M | $64M | $60M | $130M | $135M | $143M | $222M | $282M | $292M | |
| Long-term Debt | · | · | · | · | · | · | $11M | $62M | $62M | $68M | $199M | $197M | |
| Total Debt | $9M | $0 | $6M | $5M | · | $10M | $86M | $106M | · | $160M | $199M | $24M | |
| Common Stock | $199.0K | $194.0K | $194.0K | $185.0K | $174.0K | $164.0K | $62.0K | $36.0K | $35.0K | $12.0K | $9.0K | $77.0K | |
| Paid-in Capital | $564M | $548M | $546M | $531M | $523M | $499M | $401M | $369M | $366M | $287M | $270M | $278M | |
| Retained Earnings | $-510M | $-501M | $-504M | $-482M | $-472M | $-474M | $-411M | $-396M | $-379M | $-360M | $-342M | $-300M | |
| Treasury Stock | $13M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $0 | $3M | $172.0K | |
| AOCI | $-282.0K | $-305.0K | $-345.0K | $-402.0K | $-163.0K | $-68.0K | $92.0K | $10.0K | $-38.0K | $-38.0K | $-64.0K | $-57.0K | |
| Stockholders' Equity | $44M | $39M | $33M | $40M | $42M | $17M | $-18M | $-35M | $-21M | $-69M | $-72M | $-19M | |
| Liabilities + Equity | $130M | $73M | $64M | $88M | $105M | $75M | $110M | $99M | $121M | $151M | $209M | $273M | |
| Shares Outstanding | · | · | · | · | · | · | 61,937,593 | 35,678,597 | 34,948,139 | 11,841,983 | 7,977,861 | · |
现金流 16
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $4M | $4M | $4M | $5M | $7M | $9M | $14M | $18M | $33M | $43M | $43M | |
| Stock-based Comp | $3M | $2M | $1M | $4M | $5M | $3M | $543.0K | $2M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $-3M | $-7.0K | · | · | $-888.0K | · | · | · | · | · | · | $0 | |
| Amort. of Intangibles | · | · | · | · | $3M | $3M | $3M | $6M | $6M | $6M | $6M | $6M | |
| Other Non-cash | $-24M | $8M | $5M | $-7M | $-7M | $33M | · | · | · | · | · | · | |
| Operating Cash Flow | $-26M | $17M | $-11M | $-9M | $5M | $-20M | $8M | $11M | $22M | $32M | $26M | $9M | |
| CapEx | · | · | $1M | $1M | $316.0K | $6M | · | · | · | · | · | · | |
| Investing Cash Flow | $-14M | $-635.0K | $-531.0K | $-1M | $-12M | $-2M | $-1M | $-2M | $-931.0K | $-486.0K | $-1M | $514.0K | |
| Stock Issued | $3M | $0 | $9M | · | $12M | $43M | $6M | $0 | $28M | · | · | $0 | |
| Stock Repurchased | $0 | $215.0K | $0 | · | $5M | · | · | $0 | $163.0K | $0 | $3M | $0 | |
| Net Stock Activity | $3M | $-215.0K | $9M | · | $8M | $43M | $6M | $0 | · | $0 | $-3M | $0 | |
| Financing Cash Flow | $30M | $-8M | $9M | $4M | $3M | $24M | $-10M | $-9M | $-16M | $-44M | $-18M | $-41M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-80.0K | $5M | $-13M | $6M | $-31M | |
| Taxes Paid | $73.0K | $34.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | $-12M | $-9M | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | $-13M | $-11M | · | · | · | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -23.1% | 10.1% | -32.0% | -13.1% | -1.7% | -42.9% | -11.1% | -10.5% | · | 7.5% | -20.2% | -8.4% | |
| Net Margin | -13.2% | 4.8% | -43.3% | -14.2% | 4.0% | -199.9% | -37.5% | -30.3% | · | -16.7% | -40.0% | -29.7% | |
| Pretax Margin | -17.5% | 5.0% | -43.3% | -14.1% | 2.6% | -201.2% | -36.7% | -29.8% | · | -16.5% | -40.4% | -27.5% | |
| EBITDA Margin | -14.0% | 15.0% | -24.3% | -7.5% | 6.5% | -20.9% | -11.1% | -10.5% | · | 7.5% | -20.2% | -8.4% | |
| ROA | -8.5% | 5.5% | -27.9% | -10.1% | 2.5% | -67.6% | -14.1% | -14.8% | · | -8.4% | -17.3% | -9.8% | |
| ROE | -20.8% | 10.4% | -57.8% | -23.5% | 7.6% | 16402.1% | 55.3% | 57.6% | · | 21.4% | 91.9% | 717.1% | |
| ROIC | -21.2% | 19.9% | -39.7% | -20.0% | -3.4% | -49.7% | -6.5% | -8.1% | · | 7.6% | -16.7% | -165.7% |
流动性与偿付能力 5
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 1.1 | 1.0 | 0.8 | 0.9 | 0.8 | 0.5 | 0.6 | · | 0.8 | 1.0 | 0.8 | |
| Quick Ratio | 0.7 | 0.9 | 0.4 | 0.6 | 0.8 | 0.7 | 0.4 | 0.5 | · | 0.6 | 0.8 | 0.6 | |
| Debt / Equity | 0.2 | 0.0 | 0.2 | 0.1 | · | 0.6 | -4.8 | -3.0 | · | -2.3 | -2.8 | -1.3 | |
| LT Debt / Equity | · | · | · | · | · | · | 0.0 | -0.5 | · | -1.6 | -2.4 | · | |
| Interest Coverage | · | 1.8 | -14.7 | -6.9 | -2.6 | -3.3 | -0.6 | -0.5 | · | 0.4 | -1.0 | -0.4 |
效率 3
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 1.1 | 0.6 | 0.7 | 0.6 | 0.3 | 0.4 | 0.5 | · | 0.5 | 0.4 | 0.3 | |
| Inventory Turnover | · | · | · | · | 5.8 | · | · | · | · | · | · | · | |
| Receivables Turnover | 2.4 | 5.1 | 3.3 | 2.6 | 2.2 | 1.1 | 1.1 | 1.5 | · | 1.7 | 1.9 | 1.8 |
增长率 5
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.9% | 59.1% | -27.8% | 21.4% | 78.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.1% | 11.7% | 16.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 15.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -7.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 18.3% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 11
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $66M | $78M | $49M | $68M | $56M | $31M | $39M | $54M | $68M | $90M | $104M | $105M | |
| Net Income TTM | $-9M | $4M | $-21M | $-10M | $2M | $-63M | $-15M | $-16M | $-18M | $-15M | $-42M | $-31M | |
| Market Cap | · | · | · | · | · | · | $446M | $1.36B | · | · | · | · | |
| Enterprise Value | · | · | · | · | · | · | $518M | $1.44B | · | · | · | · | |
| P/E | -4.9 | 19.8 | -0.8 | -7.4 | 81.0 | -68.2 | -21.2 | · | · | · | · | · | |
| P/S | · | · | · | · | · | · | 11.3 | 25.3 | · | · | · | · | |
| P/B | · | · | · | · | · | · | -24.8 | -38.4 | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | · | 57.5 | 122.3 | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | -119.0 | -257.0 | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | 13.2 | 27.0 | · | · | · | · | |
| Earnings Yield | -20.4% | 5.1% | -128.1% | -13.5% | 1.2% | -1.5% | -4.7% | · | · | · | · | · |
损益表 14
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31M | $26M | $16M | $12M | $11M | $16M | $41M | $13M | $9M | $10M | $13M | $13M | $13M | $13M | $28M | $14M | |
| SG&A Expense | $12M | $12M | $11M | $11M | $9M | $5M | $9M | $6M | $7M | $7M | $6M | $7M | $8M | $8M | $9M | $10M | |
| Operating Expenses | $36M | $31M | $17M | $18M | $15M | $13M | $31M | $14M | $12M | $24M | $13M | $12M | $16M | $16M | $24M | $19M | |
| Operating Income | $-5M | $-5M | $-656.0K | $-5M | $-4M | $2M | $9M | $-861.0K | $-3M | $-14M | $427.0K | $586.0K | $-3M | $-3M | $3M | $-5M | |
| Interest Expense | · | · | · | · | · | $1M | $2M | $337.0K | $431.0K | $285.0K | $291.0K | $195.0K | $295.0K | $410.0K | $367.0K | $380.0K | |
| Other Non-op | $11.0K | $-86.0K | $-5.0K | $32.0K | $-78.0K | $71.0K | $73.0K | $1.0K | $166.0K | $141.0K | $147.0K | $26.0K | $-504.0K | $69.0K | $-76.0K | $8.0K | |
| Pretax Income | $-6M | $-2M | $-856.0K | $-6M | $-4M | $943.0K | $7M | $-1M | $-3M | $-15M | $-3M | $-301.0K | $-4M | $-3M | $5M | $-6M | |
| Income Tax | $19.0K | $-3M | $19.0K | $20.0K | $14.0K | $87.0K | $6.0K | $6.0K | $7.0K | $-2.0K | $-24.0K | $16.0K | $20.0K | · | · | · | |
| Net Income | $-6M | $1M | $-875.0K | $-6M | $-4M | $856.0K | $7M | $-1M | $-3M | $-15M | $-3M | $-317.0K | $-4M | $-3M | $5M | $-6M | |
| EPS (Basic) | $-0.28 | $0.08 | $-0.05 | $-0.31 | $-0.21 | $0.09 | $0.38 | $-0.09 | $-0.20 | $-1.15 | $-0.22 | $-0.04 | $-0.37 | $-0.34 | $0.55 | $-0.65 | |
| EPS (Diluted) | $-0.28 | $0.08 | $-0.05 | $-0.31 | $-0.21 | $0.11 | $0.34 | $-0.09 | $-0.20 | $-1.15 | $-0.22 | $-0.04 | $-0.37 | $-0.34 | $0.55 | $-0.65 | |
| Shares (Basic) | 20,671,000 | -35,880,000 | 19,218,000 | 18,447,000 | 16,992,000 | -31,489,000 | 15,880,000 | 15,721,000 | 15,702,000 | -22,830,000 | 12,828,000 | 12,376,000 | 9,879,000 | -8,909,771 | 8,945,000 | 8,845,000 | |
| Shares (Diluted) | 20,671,000 | -35,880,000 | 19,218,000 | 18,447,000 | 16,992,000 | -31,379,000 | 17,774,000 | 15,721,000 | 15,702,000 | -22,830,000 | 12,828,000 | 12,376,000 | 9,879,000 | -8,909,771 | 8,945,000 | 8,845,000 | |
| EBITDA | $-2M | · | $-656.0K | $-5M | $-3M | · | $9M | $-861.0K | $-2M | · | $427.0K | $586.0K | $-2M | · | $3M | $-5M |
资产负债表 25
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $3M | $2M | $2M | $2M | $14M | $6M | $2M | $4M | $5M | $6M | $9M | $12M | $7M | $9M | $10M | |
| Receivables | $43M | $39M | $17M | $14M | $16M | $16M | $34M | $15M | $9M | $15M | $16M | $12M | $15M | $21M | $25M | $25M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | $165.0K | · | $209.0K | $157.0K | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | · | $8M | · | $7M | $8M | |
| Other Current Assets | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | · | $2M | · | · | |
| Current Assets | $56M | $51M | $29M | $23M | $25M | $38M | $50M | $30M | $32M | $33M | $36M | $35M | $38M | $38M | $46M | $45M | |
| PP&E (Net) | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Goodwill | $21M | $21M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $21M | $21M | $21M | $21M | $21M | $21M | |
| Intangibles | $42M | $44M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $19M | $19M | $19M | $20M | $19M | $19M | |
| Other Non-current Assets | $4M | $2M | $2M | $2M | $3M | $3M | $1M | $1M | $1M | $2M | $943.0K | $1M | $3M | $1M | $2M | $2M | |
| Total Assets | $135M | $130M | $69M | $62M | $62M | $73M | $81M | $61M | $62M | $64M | $83M | $85M | $89M | $88M | $95M | $94M | |
| Accounts Payable | $16M | $7M | $8M | $4M | $5M | $7M | $7M | $7M | $6M | $6M | $7M | $8M | $10M | $15M | $18M | $28M | |
| Short-term Debt | $11M | $9M | $8M | $7M | $4M | $0 | $4M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | |
| Current Liabilities | $74M | $63M | $31M | $25M | $25M | $34M | $44M | $31M | $32M | $31M | $37M | $35M | $41M | $45M | $51M | $56M | |
| Capital Leases | $1M | $105.0K | $182.0K | $260.0K | $226.0K | $275.0K | $324.0K | $371.0K | $418.0K | $462.0K | $531.0K | $645.0K | $728.0K | $863.0K | · | $489.0K | |
| Other Non-current Liabilities | · | $0 | $1.0K | · | $15.0K | $14.0K | $27.0K | $61.0K | $58.0K | $59.0K | $59.0K | $59.0K | $59.0K | $74.0K | $564.0K | $74.0K | |
| Total Liabilities | $95M | $87M | $31M | $25M | $25M | $35M | $44M | $32M | $33M | $32M | $40M | $39M | $44M | $49M | $57M | $62M | |
| Total Debt | $11M | · | $8M | $7M | $4M | · | $4M | $5M | $5M | · | $5M | $5M | $5M | · | $5M | $4M | |
| Common Stock | $516.0K | $199.0K | $197.0K | $197.0K | $195.0K | $194.0K | $194.0K | $194.0K | $194.0K | $194.0K | $192.0K | $192.0K | $191.0K | $185.0K | $177.0K | $176.0K | |
| Paid-in Capital | $566M | $564M | $559M | $558M | $551M | $548M | $548M | $547M | $547M | $546M | $542M | $542M | $540M | $531M | $526M | $526M | |
| Retained Earnings | $-516M | $-510M | $-511M | $-510M | $-505M | $-501M | $-502M | $-509M | $-507M | $-504M | $-489M | $-486M | $-486M | $-482M | $-479M | $-484M | |
| Treasury Stock | $13M | $13M | $13M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | |
| AOCI | $-301.0K | $-282.0K | $-279.0K | $-322.0K | $-289.0K | $-305.0K | $-306.0K | $-297.0K | $-290.0K | $-345.0K | $-417.0K | $-414.0K | $-480.0K | $-402.0K | $-389.0K | $-477.0K | |
| Stockholders' Equity | $40M | $44M | $39M | $38M | $37M | $39M | $37M | $30M | $31M | $33M | $44M | $47M | $46M | $40M | $39M | $33M | |
| Liabilities + Equity | $135M | $130M | $69M | $62M | $62M | $73M | $81M | $61M | $62M | $64M | $83M | $85M | $89M | $88M | $95M | $94M |
现金流 11
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $1M | $1M | $1M | $1M | $946.0K | $974.0K | $863.0K | $984.0K | $1M | $953.0K | $822.0K | $921.0K | $924.0K | $984.0K | |
| Stock-based Comp | $948.0K | $1M | $1M | $494.0K | $418.0K | $462.0K | $490.0K | $503.0K | $470.0K | $347.0K | $183.0K | $500.0K | $409.0K | $615.0K | $657.0K | $2M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $736.0K | |
| Other Non-cash | $933.0K | · | · | · | $-12M | · | · | · | $3.0K | · | · | · | $-955.0K | · | · | · | |
| Operating Cash Flow | $-994.0K | $-3M | $-2M | $-7M | $-14M | $12M | $7M | $-715.0K | $-2M | $-1M | $-3M | $-3M | $-3M | $-895.0K | $-2M | $-5M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | $842.0K | $155.0K | $133.0K | |
| Investing Cash Flow | $-2M | $-13M | $-577.0K | $-841.0K | $-197.0K | $20.0K | $165.0K | $-397.0K | $151.0K | $-49.0K | $33.0K | $-243.0K | $-272.0K | $-842.0K | $-155.0K | $-213.0K | |
| Stock Issued | · | · | · | · | · | $0 | $0 | $0 | $0 | $-18.0K | $-1.0K | $34.0K | $9M | · | · | · | |
| Stock Repurchased | · | $0 | $0 | $0 | $0 | $0 | $0 | $27.0K | $188.0K | $0 | $0 | $0 | $0 | · | · | · | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $-188.0K | · | · | · | $9M | · | · | · | |
| Financing Cash Flow | $4M | $17M | $2M | $8M | $3M | $-5M | $-4M | $-462.0K | $925.0K | $982.0K | $-1.0K | $-352.0K | $9M | $94.0K | $897.0K | $3M |
盈利能力 7
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -16.8% | · | -4.0% | -43.8% | -33.3% | · | 23.2% | -6.8% | -30.4% | · | 3.2% | 4.5% | -20.9% | · | 12.3% | -33.6% | |
| Net Margin | -18.6% | · | -5.4% | -44.9% | -31.6% | · | 17.6% | -9.4% | -33.4% | · | -20.6% | -2.4% | -27.2% | · | 18.0% | -40.4% | |
| Pretax Margin | -18.5% | · | -5.3% | -44.7% | -31.5% | · | 17.6% | -9.4% | -33.3% | · | -20.8% | -2.3% | -27.1% | · | 18.0% | -40.4% | |
| EBITDA Margin | -7.5% | · | -4.0% | -43.8% | -23.7% | · | 23.2% | -6.8% | -21.0% | · | 3.2% | 4.5% | -14.6% | · | 12.3% | -33.6% | |
| ROA | -5.8% | · | -1.2% | -9.0% | -5.7% | · | 8.8% | -1.7% | -4.0% | · | -3.1% | -0.35% | -3.9% | · | 5.2% | -6.3% | |
| ROE | -14.8% | · | -2.3% | -16.4% | -10.4% | · | 17.5% | -3.1% | -8.0% | · | -6.6% | -0.79% | -8.5% | · | 12.3% | -18.2% | |
| ROIC | -10.0% | · | -1.4% | -12.2% | -9.1% | · | 22.8% | -2.5% | -7.9% | · | 0.86% | 1.2% | -5.4% | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 1.0 | 0.9 | 1.0 | · | 1.2 | 1.0 | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 0.9 | 0.8 | |
| Quick Ratio | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.9 | 0.5 | 0.4 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.6 | |
| Debt / Equity | 0.3 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | 4.0 | -2.6 | -6.4 | · | 1.5 | 3.0 | -9.2 | · | 9.4 | -12.4 |
效率 2
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.5 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.3 | 0.2 | |
| Receivables Turnover | 1.0 | · | 0.6 | 0.9 | 0.9 | · | 1.6 | 0.9 | 0.8 | · | 0.6 | 0.7 | 0.7 | · | 1.0 | 0.6 |
估值 (TTM) 4
| 指标 | 趋势 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $70M | · | $81M | $77M | $74M | · | $76M | $48M | $48M | · | $67M | $68M | $68M | · | $70M | $52M | |
| Net Income TTM | $-16M | · | $-3M | $-3M | $-608.0K | · | $172.0K | $-7M | $-10M | · | $-2M | $-4M | $-10M | · | $-7M | $-12M | |
| P/E | -3.5 | · | -9.2 | -12.4 | -29.9 | · | -21.5 | -1.8 | -1.1 | · | -16.9 | -2.3 | -1.6 | · | -9.9 | -5.8 | |
| Earnings Yield | -28.6% | · | -10.9% | -8.0% | -3.4% | · | -4.7% | -56.1% | -93.3% | · | -5.9% | -43.6% | -60.7% | · | -10.1% | -17.2% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 收入 | $66M | $78M | $49M | $68M | $56M |
| 营业利润率 % | -23.1% | 10.1% | -32.0% | -13.1% | -1.7% |
| 净收入 | $-9M | $4M | $-21M | $-10M | $2M |
| 稀释后每股收益 (EPS) | $-0.49 | $0.16 | $-1.78 | $-1.13 | $0.20 |
资产负债表
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.2 | 0.0 | 0.2 | 0.1 | — |
| 流动比率 | 0.8 | 1.1 | 1.0 | 0.8 | 0.9 |
| 速动比率 | 0.7 | 0.9 | 0.4 | 0.6 | 0.8 |
现金流
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | $-12M | $-9M | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 49 家申报者 · $11.1M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 12 (-1 与上一季度对比) | 2 (-7 与上一季度对比) | 14 (+5 与上一季度对比) | 10 (+2 与上一季度对比) | +189K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 43 位内幕人士 · 17 位高管 · 19 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher J Mcgurk | CEO and Chairman | 2026年5月1日 M | 582519 | 1 | 0 | $150000 |
| Mark Wayne Lindsey | CFO | 2026年4月25日 M | 153971 | 1 | 0 | $70000 |
| Sean William Mccabe | CFO | 2026年4月20日 A | — | 0 | 0 | $0 |
| John K. Canning | CFO | 2023年8月1日 F | 29254 | 0 | 0 | $0 |
| Jeffrey S Edell | Chief Financial Officer | 2018年12月10日 A | 100000 | 0 | 0 | $0 |
| Adam Mizel | COO and CFO | 2013年10月15日 A | 445708 | 0 | 0 | $0 |
| Erick Opeka | CSO and President | 2026年5月1日 M | 242009 | 1 | 0 | $60000 |
| Mark Antonio Huidor | Pres Tech/Chief Product Off | 2026年8月19日 S | 183170 | 1 | 1 | $34800 |
| Mark Torres | Chief People Officer | 2026年5月1日 M | 191224 | 1 | 0 | $50000 |
| Yolanda Macias | Chief Motion Pictures Officer | 2026年5月1日 M | 129909 | 1 | 1 | $54703 |
| Gary S Loffredo | CLO, Secretary and Sr Advisor | 2026年5月1日 M | 214498 | 1 | 0 | $60000 |
| William S. Sondheim | Presdient, Cinedigm Ent. Corp. | 2018年12月10日 A | 93000 | 0 | 0 | $0 |
| John Brownson | SVP Finance and Accounting | 2013年6月11日 M | 106904 | 0 | 0 | $0 |
| Charles Goldwater | SVP, Pres Media Services Group | 2011年5月9日 M | 107500 | 0 | 0 | $0 |
| Brian D Pflug | Senior VP Accounting & Finance | 2011年5月9日 M | 100500 | 0 | 0 | $0 |
| Jeff Butkovsky | Senior VP, Chief Tech Officer | 2010年6月11日 A | 18000 | 0 | 0 | $0 |
| Kevin J Farrell | Senior VP, Data Center Ops | 2008年5月9日 A | 275000 | 0 | 0 | $0 |
| Mary Ann Halford | 董事 | 2025年12月8日 A | 277961 | 0 | 0 | $0 |
| Pat O'Brien | 董事 | 2025年12月8日 A | 160906 | 0 | 0 | $0 |
| Peter C Brown | 董事 | 2025年12月8日 A | 160361 | 0 | 0 | $0 |
| Peixin Xu | 董事 | 2022年12月21日 S | 18743934 | 0 | 0 | $0 |
| Ashok Amritraj | 董事 | 2022年11月30日 A | 340651 | 0 | 0 | $0 |
| Zvi Michael Rhine | 董事 | 2019年11月26日 J | 0 | 0 | 0 | $0 |
| Peng Jin | 董事 | 2018年12月12日 A | 74712 | 0 | 0 | $0 |
| Ronald L Chez | 董事 | 2016年12月29日 J | 208338 | 0 | 0 | $0 |
| Blair M Westlake | 董事 | 2016年3月4日 A | 192307 | 0 | 0 | $0 |
| Martin B. O'Connor II | 董事 | 2016年2月29日 A | 409782 | 0 | 0 | $0 |
| Matthew W Finlay | 董事 | 2015年7月1日 A | 2215454 | 0 | 0 | $0 |
| Wayne L Clevenger | 董事 | 2015年7月1日 A | 2215454 | 0 | 0 | $0 |
| Robert Davidoff | 董事 | 2011年8月18日 A | 118677 | 0 | 0 | $0 |
| Gerald C Crotty | 董事 | 2011年8月18日 A | 118677 | 0 | 0 | $0 |
| Robert E Mulholland | 董事 | 2009年5月9日 M | 21997 | 0 | 0 | $0 |
| Brett E Marks | 董事 | 2008年2月12日 S | 488763 | 0 | 0 | $0 |
| Bison Entertainment Investment Ltd | 10% 所有者 | 2021年3月23日 S | 0 | 0 | 0 | $0 |
| Bison Entertainment & Media Group | 10% 所有者 | 2019年10月24日 J | 2366667 | 0 | 0 | $0 |
| Fengyun Jiang | 10% 所有者 | 2019年8月2日 P | 23566667 | 0 | 0 | $0 |
| Bison Capital Holding Co Ltd | 10% 所有者 | 2019年8月2日 P | 23566667 | 0 | 0 | $0 |
| Dale A Mayo | 10% 所有者 | 2010年11月15日 C | 877539 | 0 | 0 | $0 |
| Bison Global Investment SPC | — | 2021年3月23日 S | 0 | 0 | 0 | $0 |
| BeiTai Investment Ltd | — | 2020年11月25日 S | 0 | 0 | 0 | $0 |
| Russell J Wintner | — | 2004年6月14日 P | 8900 | 0 | 0 | $0 |
| Robert Jackovich | — | 2003年11月14日 J | 179778 | 0 | 0 | $0 |
| David Gajda | — | 2003年11月14日 J | 179778 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 16 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Peixin Xu | 2023年5月31日 | — | 初始申报 | — | SEC |
| Bison Entertainment Investment Limited, Bison Entertainment and Media Group, Bison Capital Holding Company Limited, Bison Global Investment SPC, Fengyun Jiang, Peixin Xu ×6 申报 | 2021年8月26日 | — | 初始申报 | — | SEC |
| BeiTai Investment Limited, Jian Wang ×2 申报 | 2021年1月12日 | — | 初始申报 | — | SEC |
| Christopher J. McGurk ×3 申报 | 2017年11月3日 | — | 初始申报 | — | SEC |
| Ronald L. Chez, Ronald L. Chez, Inc., The Chez Family Foundation, Ronald L. Chez, Trustee ×3 申报 | 2017年4月5日 | — | 初始申报 | — | SEC |
| OR ×2 申报 | 2016年12月28日 | — | 初始申报 | — | SEC |
| ACTIVE OWNERS FUND LP, TP-ONE HOLDINGS LLC, AOF MANAGEMENT LLC, JOSEPH PRETLOW, BEN TERK ×2 申报 | 2016年1月8日 | — | 初始申报 | — | SEC |
| Individual Retirement Accounts for the benefit of Ronald L. Chez, the Chez Family Foundation and Ronald L. Chez Individually, Sabra Investments, LP, Sabra Capital Partners, LLC, Mr. Zvi Rhine ×5 申报 | 2015年8月3日 | — | 初始申报 | 董事会活动 | SEC |
| Sabra Investments, LP, Sabra Capital Partners, LLC, Mr. Zvi Rhine | 2015年5月19日 | — | 初始申报 | 董事会活动 | SEC |
| Individual Retirement Accounts for the benefit of Ronald L. Chez and Ronald L. Chez Individually ×5 申报 | 2014年8月20日 | — | 初始申报 | — | SEC |
| Adam M. Mizel, Aquifer Capital Group, LLC ×3 申报 | 2012年11月30日 | — | 初始申报 | — | SEC |
| Sageview Capital Master, L.P., Sageview Capital Partners (A), L.P., Sageview Capital Partners (B), L.P., Sageview Partners (C) (Master), L.P., Sageview Capital GenPar, Ltd., Sageview Capital GenPar, L.P., Sageview Capital MGP, LLC, Edward A. Gilhuly, Scott M. Stuart | 2009年10月8日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2009年4月3日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2008年8月15日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2008年7月17日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 9 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.01% | 63046 SH | 2026年8月21日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 11774 NS | 2026年5月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 4400 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 4609 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 188942 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 498002 SH | 2026年8月19日 | 每日 |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 2157 NS | 2026年5月31日 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.00% | 2197 NS | 2026年5月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 4755 NS | 2026年4月30日 | N-PORT |