COUR Coursera, Inc. Common Stock
$5.90
价格 · 七月 2, 2026
截至...的财报数据 四月 30, 2026
COUR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$5.90
市值
—
P/E (TTM)
-23.7
每股收益 (TTM)
$-0.31
营收 (TTM)
$758M
股息收益率
—
ROE
—
负债/权益
—
52周区间
$5 – $14
COUR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$758M
2019-12-31
→
2025-12-31
EPS
$-0.31
2020-12-31
→
2025-12-31
自由现金流
—
2021-12-31
→
2024-12-31
利润率
—
2021-12-31
→
2024-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
COUR
同行中位数
P/E (TTM)
-23.7
26.8
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
COUR
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
COUR
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
COUR
同行中位数
Revenue YoY (营收同比增长)
9.0%
—
Revenue CAGR 3Y (营收3年复合年增长率)
13.1%
—
Revenue CAGR 5Y (营收5年复合年增长率)
20.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
COUR
同行中位数
COUR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
18 位分析师
- 强烈买入 3 16.7%
- 买入 9 50.0%
- 持有 5 27.8%
- 卖出 1 5.6%
- 强烈卖出 0 0.0%
12个月价格目标
10 位分析师 · 2026-07-01
中位数
$7.75
现在
$5.90
最低
$5.50
最高
$10.00
中位数目标
$7.75
+31.4%
平均目标
$8.00
+35.6%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.01%
下次报告
七月 22, 2026
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.07 | $0.08 | -0.01% |
| 2025年12月31日 | $0.06 | $0.06 | -0.00% |
| 2025年9月30日 | $0.10 | $0.09 | 0.01% |
| 2025年6月30日 | $0.12 | $0.09 | 0.03% |
| 2025年3月31日 | $0.12 | $0.08 | 0.04% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| COUR | — | -23.7 | 9.0% | — | — | — |
| UTI | $1.77B | 28.8 | 14.1% | 7.5% | 20.3% | — |
| PRDO | $1.83B | 12.1 | 24.2% | 18.9% | 16.3% | — |
| MH | $2.62B | 72.1 | 0.07% | 1.7% | 4.6% | 80.9% |
| STRA | $1.84B | 14.8 | 4.0% | 10.0% | 7.6% | — |
| LINC | $764M | 37.7 | 17.8% | 3.9% | 10.5% | — |
| PXED | — | — | — | — | — | — |
| APEI | $685M | 27.8 | 3.9% | 4.9% | 11.1% | — |
| KLC | $492M | -4.4 | 2.6% | -4.1% | -13.4% | — |
| DUOL | $8.18B | 20.5 | 38.7% | 39.9% | 35.6% | 72.2% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $758M | $695M | $636M | $524M | $415M | $294M | $184M | |
| Cost of Revenue | $344M | $323M | $306M | $192M | $166M | $139M | $90M | |
| Gross Profit | $413M | $371M | $330M | $331M | $249M | $155M | $95M | |
| R&D Expense | $122M | $132M | $160M | $165M | $135M | $77M | $56M | |
| SG&A Expense | $114M | $109M | $98M | $106M | $78M | $37M | $30M | |
| Operating Expenses | $491M | $485M | $475M | $509M | $393M | $221M | $143M | |
| Operating Income | $-77M | $-113M | $-146M | $-177M | $-143M | $-67M | $-48M | |
| Interest Expense | · | · | · | · | $0 | $12.0K | $625.0K | |
| Interest Income | $32M | $37M | $34M | $9M | $320.0K | $1M | $3M | |
| Other Non-op | $-500.0K | $-2M | $0 | $-2M | $-346.0K | $120.0K | $-264.0K | |
| Pretax Income | $-46M | $-78M | $-111M | $-171M | $-143M | $-65M | $-46M | |
| Income Tax | $5M | $1M | $5M | $5M | $2M | $2M | $718.0K | |
| Net Income | $-51M | $-80M | $-117M | $-175M | $-145M | $-67M | $-47M | |
| EPS (Basic) | $-0.31 | $-0.51 | $-0.77 | $-1.21 | $-1.28 | $-1.80 | · | |
| EPS (Diluted) | $-0.31 | $-0.51 | $-0.77 | $-1.21 | $-1.28 | $-1.80 | · | |
| Shares (Basic) | 163,800,000 | 157,400,000 | 151,000,000 | 145,263,726 | 113,587,523 | 37,207,492 | · | |
| Shares (Diluted) | 163,800,000 | 157,400,000 | 151,000,000 | 145,263,726 | 113,587,523 | 37,207,492 | · | |
| EBITDA | · | $-88M | $-123M | $-159M | $-128M | · | · |
资产负债表 23
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $793M | $726M | $656M | $321M | $581M | $80M | $56M | |
| Short-term Investments | · | $0 | $66M | $460M | $241M | $205M | · | |
| Receivables | $65M | $60M | $67M | $54M | $34M | $41M | · | |
| Prepaid Expense | $20M | $20M | $17M | $18M | $16M | $15M | · | |
| Current Assets | $898M | $831M | $832M | $876M | $892M | $355M | · | |
| PP&E (Net) | $43M | $37M | $30M | $27M | $25M | $19M | · | |
| PP&E (Gross) | $118M | $100M | $88M | $67M | $50M | $35M | · | |
| Accum. Depreciation | $75M | $64M | $58M | $40M | $25M | $16M | · | |
| Intangibles | $27M | $24M | $12M | $9M | $10M | $11M | · | |
| Other Non-current Assets | $31M | $38M | $41M | $26M | $15M | $9M | · | |
| Total Assets | $1.00B | $930M | $921M | $948M | $959M | $418M | · | |
| Current Liabilities | $358M | $328M | $298M | $242M | $201M | $154M | · | |
| Capital Leases | $4M | $3M | $39.0K | $6M | $12M | $18M | · | |
| Other Non-current Liabilities | $5M | $4M | $3M | $2M | $559.0K | $644.0K | · | |
| Total Liabilities | $364M | $333M | $304M | $253M | $217M | $177M | · | |
| Common Stock | $0 | $0 | $2.0K | $1.0K | $1.0K | $0 | · | |
| Paid-in Capital | $1.55B | $1.51B | $1.46B | $1.36B | $1.24B | $126M | · | |
| Retained Earnings | $-911M | $-860M | $-781M | $-664M | $-489M | $-344M | · | |
| Treasury Stock | $0 | $49M | $63M | $5M | $5M | $5M | · | |
| AOCI | · | $0 | $59.0K | $-718.0K | $-252.0K | $20.0K | · | |
| Stockholders' Equity | $636M | $597M | $616M | $695M | $742M | $-222M | $-187M | |
| Liabilities + Equity | $1.00B | $930M | $921M | $948M | $959M | $418M | · | |
| Shares Outstanding | 167,900,000 | 160,100,000 | 155,300,000 | 147,900,000 | 141,906,041 | 43,049,228 | 38,430,678 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $29M | $25M | $22M | $19M | $15M | $10M | $5M | |
| Stock-based Comp | $95M | $108M | $110M | $111M | $91M | $17M | $16M | |
| Deferred Tax | $-100.0K | $300.0K | $400.0K | $-341.0K | $-910.0K | $0 | · | |
| Amort. of Intangibles | · | $6M | $3M | $3M | $2M | $1M | $542.0K | |
| Restructuring | $-900.0K | $9M | $-6M | $10M | $0 | $0 | · | |
| Other Non-cash | · | $41M | $14M | $8M | $42M | · | · | |
| Operating Cash Flow | $109M | $95M | $30M | $-38M | $2M | $-15M | $-21M | |
| CapEx | $2M | $2M | $1M | $2M | $2M | $3M | $4M | |
| Investing Cash Flow | $-30M | $30M | $385M | $-234M | $-52M | $-101M | $-65M | |
| Stock Repurchased | $0 | $37M | $58M | $0 | $0 | · | · | |
| Net Stock Activity | · | $-37M | $-58M | · | · | · | · | |
| Financing Cash Flow | $-14M | $-55M | $-79M | $12M | $550M | $139M | $113M | |
| Net Change in Cash | $65M | $70M | $335M | $-260M | $500M | $23M | $27M | |
| Taxes Paid | $6M | $5M | $6M | $4M | $3M | $1M | $523.0K | |
| Free Cash Flow | · | $94M | $28M | $-40M | $192.0K | · | · | |
| Levered FCF | · | · | · | · | $192.0K | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 53.5% | 51.9% | 63.3% | 60.1% | · | · | |
| Operating Margin | · | -16.3% | -22.9% | -33.9% | -34.4% | · | · | |
| Net Margin | · | -11.5% | -18.3% | -33.5% | -35.0% | · | · | |
| Pretax Margin | · | -11.3% | -17.5% | -32.6% | -34.5% | · | · | |
| EBITDA Margin | · | -12.7% | -19.4% | -30.3% | -30.9% | · | · | |
| ROA | · | -8.6% | -12.5% | -18.4% | -21.1% | · | · | |
| ROE | · | -13.4% | -19.0% | -25.0% | -19.4% | · | · | |
| ROIC | · | -19.2% | -24.8% | -26.2% | -19.6% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.5 | 2.8 | 3.6 | 4.4 | · | · | |
| Quick Ratio | · | 2.4 | 2.6 | 3.4 | 4.3 | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.8 | 0.7 | 0.5 | 0.6 | · | · | |
| Receivables Turnover | · | 10.9 | 10.5 | 11.9 | 11.1 | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.0% | 9.3% | 21.4% | 26.1% | 41.5% | · | · | |
| Revenue CAGR 3Y | 13.1% | 18.7% | 29.4% | · | · | · | · | |
| Revenue CAGR 5Y | 20.9% | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $758M | $695M | $636M | $524M | $415M | · | · | |
| Net Income TTM | $-51M | $-80M | $-117M | $-175M | $-145M | · | · | |
| Market Cap | · | $1.36B | $3.01B | $1.75B | $3.47B | · | · | |
| P/E | -23.7 | -16.7 | -25.2 | -9.8 | -19.1 | · | · | |
| P/S | · | 2.0 | 4.7 | 3.3 | 8.4 | · | · | |
| P/B | · | 2.3 | 4.9 | 2.5 | 4.7 | · | · | |
| P / Tangible Book | 2.0 | 2.4 | 5.0 | 2.6 | 4.7 | · | · | |
| P / Cash Flow | · | 14.3 | 101.5 | -46.0 | 1986.4 | · | · | |
| P / FCF | · | 14.5 | 105.6 | -44.2 | 18063.5 | · | · | |
| Earnings Yield | -4.2% | -6.0% | -4.0% | -10.2% | -5.2% | · | · |
损益表 17
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $196M | $197M | $194M | $187M | $179M | $179M | $176M | $170M | $169M | $169M | $166M | $154M | $148M | $142M | $136M | $125M | |
| Cost of Revenue | $87M | $90M | $88M | $84M | $81M | $84M | $80M | $80M | $80M | $80M | $82M | $74M | $70M | $54M | $49M | $46M | |
| Gross Profit | $109M | $107M | $106M | $103M | $98M | $96M | $96M | $90M | $90M | $89M | $83M | $80M | $77M | $88M | $88M | $78M | |
| R&D Expense | $31M | $33M | $30M | $29M | $30M | $32M | $32M | $34M | $35M | $37M | $38M | $41M | $44M | $43M | $39M | $45M | |
| SG&A Expense | $33M | $38M | $24M | $25M | $27M | $27M | $27M | $30M | $25M | $22M | $25M | $25M | $26M | $29M | $26M | $26M | |
| Operating Expenses | $134M | $139M | $122M | $118M | $112M | $126M | $118M | $121M | $119M | $118M | $123M | $118M | $117M | $144M | $124M | $126M | |
| Operating Income | $-25M | $-32M | $-16M | $-15M | $-14M | $-30M | $-22M | $-31M | $-30M | $-29M | $-40M | $-38M | $-39M | $-56M | $-36M | $-48M | |
| Interest Income | $7M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $10M | $9M | $9M | $8M | $8M | $6M | $2M | $837.0K | |
| Other Non-op | $-900.0K | $-400.0K | $-500.0K | $100.0K | $300.0K | $-2M | $200.0K | $0 | $-300.0K | $231.0K | $-325.0K | $-8.0K | $102.0K | $173.0K | $-976.0K | $-1M | |
| Pretax Income | $-19M | $-25M | $-8M | $-7M | $-6M | $-24M | $-12M | $-22M | $-20M | $-19M | $-31M | $-30M | $-31M | $-50M | $-35M | $-48M | |
| Income Tax | $1M | $2M | $800.0K | $800.0K | $2M | $-2M | $2M | $1M | $800.0K | $1M | $1M | $2M | $1M | $2M | $1M | $1M | |
| Net Income | $-20M | $-27M | $-9M | $-8M | $-8M | $-22M | $-14M | $-23M | $-21M | $-20M | $-32M | $-32M | $-32M | $-52M | $-36M | $-49M | |
| EPS (Basic) | $-0.12 | $-0.16 | $-0.05 | $-0.05 | $-0.05 | $-0.13 | $-0.09 | $-0.15 | $-0.14 | $-0.13 | $-0.21 | $-0.21 | $-0.22 | $-0.35 | $-0.25 | $-0.34 | |
| EPS (Diluted) | $-0.12 | $-0.16 | $-0.05 | $-0.05 | $-0.05 | $-0.13 | $-0.09 | $-0.15 | $-0.14 | $-0.13 | $-0.21 | $-0.21 | $-0.22 | $-0.35 | $-0.25 | $-0.34 | |
| Shares (Basic) | 168,700,000 | -324,000,000 | 164,600,000 | 162,500,000 | 160,700,000 | -312,900,000 | 157,600,000 | 156,300,000 | 156,400,000 | -299,090,129 | 150,853,611 | 150,262,064 | 148,974,454 | -288,565,972 | 146,020,571 | 144,782,220 | |
| Shares (Diluted) | 168,700,000 | -324,000,000 | 164,600,000 | 162,500,000 | 160,700,000 | -312,900,000 | 157,600,000 | 156,300,000 | 156,400,000 | -299,090,129 | 150,853,611 | 150,262,064 | 148,974,454 | -288,565,972 | 146,020,571 | 144,782,220 | |
| EBITDA | $-18M | · | $-16M | $-15M | $-7M | · | $-22M | $-31M | $-23M | · | $-40M | $-38M | $-34M | · | $-36M | $-48M |
资产负债表 23
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $790M | $793M | $798M | $775M | $748M | $726M | $719M | $709M | $725M | $656M | $507M | $361M | $268M | $321M | $425M | $380M | |
| Short-term Investments | · | · | · | · | · | · | $0 | $0 | $0 | · | $214M | $356M | $512M | · | $361M | $403M | |
| Receivables | $60M | $65M | $59M | $67M | $60M | $60M | $48M | $58M | $58M | · | $62M | $73M | $68M | · | $55M | $57M | |
| Prepaid Expense | $25M | $20M | $21M | $19M | $22M | $20M | $30M | $29M | $24M | · | $19M | $22M | $17M | · | $22M | $20M | |
| Current Assets | $893M | $898M | $897M | $882M | $854M | $831M | $821M | $821M | $833M | · | $829M | $837M | $889M | · | $888M | $884M | |
| PP&E (Net) | $46M | $43M | $42M | $40M | $38M | $37M | $36M | $33M | $31M | · | $30M | $29M | $27M | · | $28M | $28M | |
| PP&E (Gross) | $126M | $118M | $120M | $113M | $106M | $100M | $109M | $101M | $94M | · | $84M | $78M | $71M | · | $65M | $60M | |
| Accum. Depreciation | $80M | $75M | $78M | $73M | $68M | $64M | $73M | $68M | $63M | · | $54M | $49M | $44M | · | $37M | $32M | |
| Intangibles | $31M | $27M | $26M | $26M | $25M | $24M | $21M | $15M | $13M | · | $11M | $9M | $8M | · | $9M | $9M | |
| Other Non-current Assets | $31M | $31M | $31M | $32M | $32M | $38M | $32M | $34M | $36M | · | $39M | $36M | $31M | · | $18M | $18M | |
| Total Assets | $1.00B | $1.00B | $995M | $980M | $951M | $930M | $914M | $904M | $916M | · | $914M | $919M | $964M | · | $956M | $952M | |
| Current Liabilities | $362M | $358M | $350M | $346M | $334M | $328M | $315M | $316M | $303M | · | $296M | $285M | $274M | · | $236M | $224M | |
| Capital Leases | · | $4M | · | · | $3M | · | $3M | $0 | $0 | · | $1M | $3M | $4M | · | $7M | $9M | |
| Other Non-current Liabilities | $5M | $5M | $5M | $5M | $900.0K | $4M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $887.0K | $913.0K | |
| Total Liabilities | $369M | $364M | $356M | $353M | $341M | $333M | $321M | $319M | $307M | · | $301M | $292M | $283M | · | $247M | $237M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $2.0K | $2.0K | $2.0K | · | $2.0K | $2.0K | $1.0K | · | $1.0K | $1.0K | |
| Paid-in Capital | $1.56B | $1.55B | $1.52B | $1.52B | $1.52B | $1.51B | $1.50B | $1.49B | $1.48B | · | $1.44B | $1.41B | $1.38B | · | $1.33B | $1.30B | |
| Retained Earnings | $-932M | $-911M | $-884M | $-876M | $-868M | $-860M | $-839M | $-825M | $-802M | · | $-760M | $-728M | $-696M | · | $-612M | $-576M | |
| Treasury Stock | · | $0 | $0 | $17M | $38M | $49M | $65M | $80M | $69M | · | $63M | $59M | $5M | · | $5M | $5M | |
| AOCI | · | · | · | · | · | · | $0 | $0 | $0 | · | $-219.0K | $-620.0K | $-285.0K | · | $-1M | $-2M | |
| Stockholders' Equity | $632M | $636M | $640M | $627M | $610M | $597M | $593M | $585M | $609M | $616M | $613M | $626M | $681M | $695M | $709M | $716M | |
| Liabilities + Equity | $1.00B | $1.00B | $995M | $980M | $951M | $930M | $914M | $904M | $916M | · | $914M | $919M | $964M | · | $956M | $952M | |
| Shares Outstanding | 169,300,000 | 167,900,000 | 166,200,000 | 163,500,000 | 161,300,000 | 160,100,000 | 158,371,436 | 156,792,969 | 157,158,478 | 155,300,000 | 152,258,980 | 149,635,861 | 150,184,198 | 147,935,669 | 146,457,998 | 145,584,833 |
现金流 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $5M | $5M | $4M | |
| Stock-based Comp | $20M | $24M | $23M | $24M | $24M | $25M | $25M | $30M | $28M | $28M | $28M | $29M | $25M | $35M | $26M | $28M | |
| Amort. of Intangibles | $2M | · | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $894.0K | $736.0K | $681.0K | $689.0K | $671.0K | $664.0K | $660.0K | |
| Restructuring | $0 | $0 | $0 | $0 | $-900.0K | $7M | $0 | $0 | $2M | $6.0K | $0 | $-147.0K | $-6M | $10M | $0 | $0 | |
| Other Non-cash | $7M | · | · | · | $10M | · | · | · | $11M | · | · | · | $7M | · | · | · | |
| Operating Cash Flow | $15M | $6M | $34M | $36M | $34M | $19M | $28M | $24M | $24M | $12M | $20M | $-6M | $5M | $-5M | $5M | $857.0K | |
| CapEx | $200.0K | $400.0K | $200.0K | $400.0K | $500.0K | $1M | $190.0K | $166.0K | $100.0K | $74.0K | $305.0K | $423.0K | $298.0K | $192.0K | $669.0K | $317.0K | |
| Investing Cash Flow | $-12M | $-8M | $-7M | $-7M | $-8M | $-12M | $-11M | $-7M | $60M | $144M | $137M | $154M | $-51M | $-99M | $39M | $11M | |
| Stock Repurchased | · | $0 | $0 | $0 | $0 | $0 | $-5.0K | $31M | $6M | $47.0K | $5M | $53M | $0 | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $-6M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-6M | $-3M | $-4M | $-2M | $-5M | $-700.0K | $-6M | $-34M | $-15M | $-7M | $-12M | $-53M | $-8M | $85.0K | $913.0K | $7M | |
| Net Change in Cash | $-3M | $-5M | $23M | $27M | $20M | $7M | $11M | $-17M | $69M | $149M | $144M | $95M | $-54M | $-104M | $45M | $19M | |
| Taxes Paid | $2M | $2M | $2M | $2M | $200.0K | $2M | $1M | $912.0K | $1M | $3M | $2M | $1M | $1M | $1M | $1M | $667.0K | |
| Free Cash Flow | $14M | · | · | · | $33M | · | · | · | $24M | · | · | · | $4M | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 55.5% | · | 54.6% | 54.9% | 54.6% | · | 54.6% | 52.9% | 52.9% | · | 50.3% | 51.8% | 52.5% | · | 64.2% | 62.8% | |
| Operating Margin | -12.9% | · | -8.0% | -8.1% | -8.0% | · | -12.4% | -18.3% | -17.6% | · | -23.9% | -25.0% | -26.5% | · | -26.7% | -38.3% | |
| Net Margin | -10.5% | · | -4.4% | -4.2% | -4.3% | · | -7.8% | -13.5% | -12.6% | · | -19.4% | -20.6% | -21.9% | · | -26.4% | -39.6% | |
| Pretax Margin | -9.8% | · | -4.0% | -3.7% | -3.5% | · | -6.9% | -12.9% | -12.1% | · | -18.8% | -19.6% | -20.9% | · | -25.7% | -38.6% | |
| EBITDA Margin | -9.1% | · | -8.0% | -8.1% | -4.1% | · | -12.4% | -18.3% | -13.8% | · | -23.9% | -25.0% | -22.7% | · | -26.7% | -38.3% | |
| ROA | -2.1% | · | -0.90% | -0.83% | -0.84% | · | -1.5% | -2.5% | -2.3% | · | -3.4% | -3.4% | -3.4% | · | -3.8% | -5.2% | |
| ROE | -3.3% | · | -1.4% | -1.3% | -1.3% | · | -2.3% | -3.8% | -3.3% | · | -4.9% | -4.7% | -4.6% | · | -4.9% | -6.7% | |
| ROIC | -4.3% | · | -2.7% | -2.7% | -2.9% | · | -4.1% | -5.6% | -5.1% | · | -6.7% | -6.5% | -6.0% | · | -5.3% | -6.8% |
流动性与偿付能力 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 2.6 | 2.5 | 2.6 | · | 2.6 | 2.6 | 2.8 | · | 2.8 | 2.9 | 3.2 | · | 3.8 | 3.9 | |
| Quick Ratio | 2.3 | · | 2.5 | 2.4 | 2.4 | · | 2.4 | 2.4 | 2.6 | · | 2.6 | 2.8 | 3.1 | · | 3.6 | 3.7 |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.1 | |
| Receivables Turnover | 3.3 | · | 3.7 | 3.0 | 3.0 | · | 3.2 | 2.6 | 2.7 | · | 2.8 | 2.4 | 2.4 | · | 3.0 | 2.3 |
估值 (TTM) 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $756M | · | $737M | $713M | $695M | · | $681M | $659M | $636M | · | $603M | $562M | $529M | · | $491M | $457M | |
| Net Income TTM | $-45M | · | $-38M | $-52M | $-66M | · | $-90M | $-108M | $-117M | · | $-132M | $-149M | $-156M | · | $-156M | $-166M | |
| Market Cap | $985M | · | $1.95B | $1.43B | $1.07B | · | $1.26B | $1.12B | $2.20B | · | $2.85B | $1.95B | $1.73B | · | $1.58B | $2.06B | |
| P/E | -21.6 | · | -48.8 | -25.8 | -15.5 | · | -13.5 | -10.1 | -18.0 | · | -21.0 | -12.8 | -10.7 | · | -9.9 | -11.9 | |
| P/S | 1.3 | · | 2.6 | 2.0 | 1.5 | · | 1.8 | 1.7 | 3.5 | · | 4.7 | 3.5 | 3.3 | · | 3.2 | 4.5 | |
| P/B | 1.6 | · | 3.0 | 2.3 | 1.8 | · | 2.1 | 1.9 | 3.6 | · | 4.6 | 3.1 | 2.5 | · | 2.2 | 2.9 | |
| P / Tangible Book | 1.6 | · | 3.2 | 2.4 | 1.8 | · | 2.2 | 2.0 | 3.7 | · | 4.7 | 3.2 | 2.6 | · | 2.3 | 2.9 | |
| P / Cash Flow | 67.5 | · | · | · | 32.1 | · | · | · | 90.1 | · | · | · | 368.7 | · | · | · | |
| P / FCF | 68.4 | · | · | · | 32.6 | · | · | · | 90.6 | · | · | · | 393.7 | · | · | · | |
| Earnings Yield | -4.6% | · | -2.1% | -3.9% | -6.5% | · | -7.4% | -9.9% | -5.6% | · | -4.8% | -7.8% | -9.4% | · | -10.1% | -8.4% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $758M | $695M | $636M | $524M | $415M |
| 毛利率 % | — | 53.5% | 51.9% | 63.3% | 60.1% |
| 营业利润率 % | — | -16.3% | -22.9% | -33.9% | -34.4% |
| 净收入 | $-51M | $-80M | $-117M | $-175M | $-145M |
| 稀释后每股收益 (EPS) | $-0.31 | $-0.51 | $-0.77 | $-1.21 | $-1.28 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | — | 2.5 | 2.8 | 3.6 | 4.4 |
| 速动比率 | — | 2.4 | 2.6 | 3.4 | 4.3 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | $94M | $28M | $-40M | $192.0K |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。