GEG Great Elm Group, Inc. - Common Stock
NASDAQ · Financial Services · 在 SEC EDGAR 上查看 ↗ 10-K/10-Q 五月 6, 2026
$2.16
· % 处于52周区间
· 高于低点
· 至高点
$1.8052周低点
$2.8352周高点
市值 (MRQ)
$65M
P/E (TTM)
-2.8
EPS (TTM)
$-0.76
收入 (TTM)
$23M
GEG 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.16
市值 (MRQ)
$65M
P/E (TTM)
-2.8
EPS (TTM)
$-0.76
收入 (TTM)
$23M
ROE (TTM)
-51.3%
52周区间
$2–$3
GEG 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2016年1月6日 | 1-for-12 | 反向 |
| 2003年10月22日 | 1-for-3 | 反向 |
| 1999年11月15日 | 2-for-1 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$16M2020-06-30 → 2025-06-30
EPS$0.382020-06-30 → 2025-06-30
自由现金流·2021-06-30 → 2023-06-30
净利率-109.1%2021-06-30 → 2025-06-30
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | GEG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -2.85年均值 ≈-7.9 | ≈-7.9 | · | · | |
| P/S (TTM) | 2.85年均值 ≈5.6 | ≈5.6 | 2.7 | 公允价值 | |
| 市净率 (MRQ) | 1.65年均值 ≈1.1 | ≈1.1 | 0.6 | 估值过高 | |
| Price / Cash Flow (市现率) | -7.55年均值 ≈-7.2 | ≈-7.2 | · | · | |
| 市净率（有形资产） (MRQ) | 2.35年均值 ≈1.1 | ≈1.1 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | GEG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | -58.7%5年均值 ≈-46.9% | ≈-46.9% | -42.4% | 弱 | |
| 息税折旧摊销前利润率 (TTM) | -53.0%5年均值 ≈-36.0% | ≈-36.0% | -42.4% | 弱 | |
| 税前利润率 (TTM) | -96.6%5年均值 ≈45.2% | ≈45.2% | -27.2% | 弱 | |
| 净利润率 (TTM) | -109.1%5年均值 ≈71.2% | ≈71.2% | -84.2% | 弱 | |
| ROA (TTM) | -20.0%5年均值 ≈2.5% | ≈2.5% | 3.0% | 顶尖 | |
| ROE (TTM) | -51.3%5年均值 ≈4.3% | ≈4.3% | 7.8% | 顶尖 | |
| ROIC | -11.3%5年均值 ≈-12.7% | ≈-12.7% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | GEG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 13.25年均值 ≈10.7 | ≈10.7 | · | · | |
| Quick Ratio (速动比率) | 3.25年均值 ≈3.9 | ≈3.9 | · | · | |
| Interest Coverage (利息保障倍数) | -1.95年均值 ≈-1.4 | ≈-1.4 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | GEG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -8.5%5年均值 ≈20.0% | ≈20.0% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 53.4%5年均值 ≈-9.1% | ≈-9.1% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | -22.7% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | GEG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.15年均值 ≈0.2 | ≈0.2 | 0.1 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$313.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 六月 13, 2007 | $14.40 | USD | ≈18.0% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-136.8%
下次报告
十一月 10, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年12月31日 | 八月 26, 2026 | $0.04 | $0.21 | -80.9% |
| 2026年6月30日 | $0.04 | $0.21 | -80.9% | |
| 2026年3月31日 | $-0.45 | $0.21 | -312.2% | |
| 2025年12月31日 | $-0.50 | $0.36 | -239.0% | |
| 2025年6月30日 | $0.37 | $0.39 | -5.1% | |
| 2025年3月31日 | $-0.17 | $0.33 | -151.2% | |
| 2024年12月31日 | $0.04 | $0.35 | -88.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $16M | $18M | $9M | $5M | $61M | $59M | |
| Cost of Revenue | $1M | $6M | · | · | · | · | |
| SG&A Expense | $7M | $8M | $8M | $6M | $6M | $6M | |
| Operating Expenses | $23M | $20M | $20M | $13M | $65M | $61M | |
| Operating Income | $-8M | $-8M | $-11M | $-9M | $-4M | $-2M | |
| Interest Expense | $4M | $4M | $6M | $6M | $5M | $5M | |
| Other Non-op | · | · | · | $-5M | $-2M | $-7M | |
| Pretax Income | $16M | $-841.0K | $15M | $-19M | $-7M | $-13M | |
| Income Tax | $86.0K | $101.0K | $200.0K | $83.0K | $2M | $44.0K | |
| Net Income | $13M | $-1M | $28M | $-15M | $-7M | $-13M | |
| EPS (Basic) | $0.47 | $-0.05 | $0.95 | $-0.56 | $-0.28 | $-0.51 | |
| EPS (Diluted) | $0.38 | $-0.05 | $0.73 | $-0.56 | $-0.28 | $-0.51 | |
| Shares (Basic) | 27,642,000 | 29,962,000 | 28,910,000 | 26,784,000 | 25,722,000 | 25,418,000 | |
| Shares (Diluted) | 38,817,000 | 29,962,000 | 40,980,000 | 26,784,000 | 25,722,000 | 25,418,000 | |
| EBITDA | $-7M | $-7M | $-10M | $5M | $5M | · |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $48M | $60M | $22M | $24M | $40M | |
| Receivables | · | · | · | $6M | $7M | $8M | |
| Inventory | · | · | · | $898.0K | $1M | $1M | |
| Prepaid Expense | $3M | $1M | $717.0K | $665.0K | $4M | $689.0K | |
| Current Assets | $138M | $128M | $123M | $84M | $89M | $61M | |
| PP&E (Net) | · | · | · | $17.0K | $981.0K | $1M | |
| PP&E (Gross) | · | · | · | $3M | $3M | $2M | |
| Accum. Depreciation | · | · | · | $2M | $2M | $966.0K | |
| Goodwill | $440.0K | $0 | · | $52M | $51M | $50M | |
| Intangibles | $12M | $11M | $12M | $13M | $9M | $10M | |
| Other Non-current Assets | $2M | $2M | $143.0K | $103.0K | $258.0K | $248.0K | |
| Total Assets | $154M | $140M | $136M | $168M | $162M | $195M | |
| Accounts Payable | · | · | $191.0K | $8.0K | $6M | $5M | |
| Current Liabilities | $10M | $8M | $7M | $20M | $33M | $29M | |
| Capital Leases | $1M | $57.0K | $142.0K | $472.0K | $4M | $4M | |
| Other Non-current Liabilities | $1M | $845.0K | $669.0K | $908.0K | $915.0K | $395.0K | |
| Total Liabilities | $73M | $70M | $72M | $126M | $106M | $127M | |
| Common Stock | $25.0K | $30.0K | $30.0K | $29.0K | $26.0K | $26.0K | |
| Paid-in Capital | $3.31B | $3.32B | $3.32B | $3.31B | $3.31B | $3.32B | |
| Retained Earnings | $-3.24B | $-3.25B | $-3.25B | $-3.28B | $-3.26B | $-3.26B | |
| Stockholders' Equity | $70M | $63M | $64M | $33M | $43M | $61M | |
| Liabilities + Equity | $154M | $140M | $136M | $168M | $162M | $195M | |
| Shares Outstanding | 26,552,948 | 30,494,000 | 29,547,000 | 28,507,000 | 25,948,000 | 25,530,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $524.0K | $9M | $11M | |
| Stock-based Comp | $2M | $2M | $3M | $3M | $2M | $548.0K | |
| Deferred Tax | $216.0K | $0 | · | $-85.0K | $67.0K | $36.0K | |
| Amort. of Intangibles | $1M | $1M | $1M | $500.0K | $2M | $2M | |
| Other Non-cash | $-25M | $-18M | $-34M | $33M | $-22M | · | |
| Operating Cash Flow | $-9M | $-16M | $-2M | $29M | $-19M | $13M | |
| CapEx | · | · | $53.0K | $3.0K | $287.0K | $737.0K | |
| Investing Cash Flow | $-1M | $2M | $84M | $-40M | $-15M | $-7M | |
| Stock Repurchased | $7M | $2M | · | · | · | · | |
| Net Stock Activity | $-7M | · | · | · | · | · | |
| Financing Cash Flow | $-9M | $3M | $-48M | $10M | $18M | $22M | |
| Net Change in Cash | $-19M | $-10M | $38M | $4M | $-16M | $28M | |
| Free Cash Flow | · | · | $-2M | $29M | $-19M | · | |
| Levered FCF | · | · | $-8M | $23M | $-26M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -49.0% | -44.0% | -129.4% | -6.0% | -6.1% | · | |
| Net Margin | 79.0% | -7.8% | 320.1% | -21.9% | -13.3% | · | |
| Pretax Margin | 95.8% | -4.7% | 169.4% | -22.1% | -12.3% | · | |
| EBITDA Margin | -41.4% | -37.7% | -116.1% | 6.9% | 8.1% | · | |
| ROA | 8.8% | -1.0% | 18.2% | -9.0% | -4.5% | · | |
| ROE | 19.4% | -2.2% | 57.0% | -38.8% | -14.0% | · | |
| ROIC | -11.3% | -14.0% | -17.3% | -12.3% | -8.5% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 14.3 | 15.3 | 16.7 | 4.3 | 2.7 | · | |
| Quick Ratio | 3.2 | 5.8 | 8.2 | 1.5 | 0.9 | · | |
| Interest Coverage | -1.9 | -1.8 | -1.8 | -0.7 | -0.7 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | · | |
| Receivables Turnover | · | · | · | 11.0 | 8.4 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.65 | $2.06 | $2.16 | $1.18 | $2.10 | · | |
| Revenue / Share | $0.42 | $0.60 | $0.21 | $2.54 | $2.37 | · | |
| Cash Flow / Share | $-0.23 | $-0.52 | $-0.06 | $1.09 | $-0.74 | · | |
| Cash / Share | $1.15 | $1.58 | $2.04 | $0.83 | $0.94 | · | |
| EPS (TTM) | $0.38 | $-0.05 | $0.73 | $-0.56 | $-0.28 | · |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.5% | 105.9% | 91.8% | -92.6% | 3.1% | · | |
| Revenue CAGR 3Y | 53.4% | -33.6% | -47.2% | · | · | · | |
| Revenue CAGR 5Y | -22.7% | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $16M | $18M | $9M | $5M | $61M | · | |
| Net Income TTM | $13M | $-1M | $28M | $-15M | $-7M | · | |
| Market Cap | $55M | $55M | $61M | $61M | $58M | · | |
| P/E | 5.4 | -36.0 | 2.8 | -3.8 | -8.0 | · | |
| P/S | 3.4 | 3.1 | 7.0 | 13.6 | 1.0 | · | |
| P/B | 0.8 | 0.9 | 0.9 | 1.8 | 1.1 | · | |
| P / Tangible Book | 0.9 | 1.1 | 1.2 | · | · | · | |
| P / Cash Flow | -6.1 | -3.5 | -25.5 | 2.1 | -3.1 | · | |
| P / FCF | · | · | -25.0 | 2.1 | -3.0 | · | |
| Earnings Yield | 18.4% | -2.8% | 35.6% | -26.1% | -12.4% | · |
损益表
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $11M | $6M | $3M | $4M | $4M | $9M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $-14M | |
| Cost of Revenue | · | $16.0K | $7M | · | · | $458.0K | $635.0K | · | · | $0 | $0 | · | · | · | · | · | |
| SG&A Expense | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | |
| Operating Expenses | $7M | $7M | $8M | $7M | $6M | $5M | $5M | $5M | $5M | $6M | $5M | $7M | $5M | $5M | $4M | $-9M | |
| Operating Income | $-4M | $-4M | $-4M | $-1M | $-3M | $-2M | $-2M | $-2M | $-2M | $-3M | $-1M | $-4M | $-3M | $-3M | $-2M | $-5M | |
| Interest Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-5M | · | |
| Pretax Income | $-13M | $-17M | $-8M | $16M | $-5M | $1M | $3M | $-477.0K | $-3M | $-239.0K | $3M | $-5M | $-455.0K | $29M | $-9M | $-8M | |
| Income Tax | $87.0K | $-54.0K | $71.0K | $86.0K | $0 | $0 | $0 | $101.0K | $0 | $0 | $0 | $198.0K | $0 | $-231.0K | $233.0K | $135.0K | |
| Net Income | $-14M | $-17M | $-8M | $13M | $-5M | $1M | $3M | $-712.0K | $-3M | $-350.0K | $3M | $-5M | $12M | $30M | $-8M | $-5M | |
| EPS (Basic) | $-0.45 | $-0.50 | $-0.24 | $0.51 | $-0.17 | $0.04 | $0.09 | $-0.03 | $-0.10 | $-0.01 | $0.09 | $-0.18 | $0.40 | $1.02 | $-0.29 | $-0.17 | |
| EPS (Diluted) | $-0.45 | $-0.50 | $-0.24 | $0.43 | $-0.17 | $0.04 | $0.08 | $-0.02 | $-0.10 | $-0.01 | $0.08 | $-0.12 | $0.40 | $0.74 | $-0.29 | $-0.17 | |
| Shares (Basic) | 30,763,000 | 31,624,000 | 28,972,000 | · | 26,915,000 | 27,983,000 | 29,079,000 | · | 30,066,000 | 29,889,000 | 29,579,000 | · | 28,997,000 | 28,803,000 | 28,543,000 | · | |
| Shares (Diluted) | 30,763,000 | 31,624,000 | 28,972,000 | · | 26,915,000 | 28,767,000 | 40,469,000 | · | 30,066,000 | 29,889,000 | 41,860,000 | · | 28,997,000 | 40,586,000 | 28,543,000 | · | |
| EBITDA | $-4M | $-4M | $-3M | · | $-3M | $-2M | $-2M | · | $-2M | $-3M | $-1M | · | $-3M | $-3M | $2M | · |
资产负债表
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $46M | $51M | $53M | $31M | $32M | $44M | $44M | $48M | $44M | $39M | $41M | $60M | $84M | $19M | $23M | $22M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $6M | · | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | · | |
| Prepaid Expense | $2M | $3M | $4M | $3M | $3M | $5M | $1M | $1M | $3M | $3M | $3M | $717.0K | $946.0K | $4M | $1M | $665.0K | |
| Current Assets | $97M | $120M | $140M | $138M | $121M | $124M | $125M | $128M | $137M | $134M | $124M | $123M | $124M | $156M | $75M | $84M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | $46.0K | $503.0K | · | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | · | |
| Goodwill | $440.0K | $440.0K | $440.0K | $440.0K | $470.0K | · | · | $0 | · | · | · | · | · | · | $52M | · | |
| Intangibles | $11M | $11M | $12M | $12M | $12M | $11M | $11M | $11M | $11M | $12M | $12M | $12M | $12M | $13M | $19M | $13M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $150.0K | $54.0K | $143.0K | $143.0K | $137.0K | $143.0K | $253.0K | $103.0K | |
| Total Assets | $112M | $135M | $155M | $154M | $137M | $138M | $137M | $140M | $148M | $146M | $136M | $136M | $137M | $170M | $158M | $168M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | $307.0K | $80.0K | $6M | $8.0K | |
| Current Liabilities | $7M | $12M | $8M | $10M | $7M | $4M | $4M | $8M | $11M | $7M | $5M | $7M | $6M | $44M | $25M | $20M | |
| Capital Leases | $1M | $1M | $1M | $1M | $1M | $1M | $35.0K | $57.0K | $26.0K | $38.0K | $50.0K | $142.0K | $245.0K | $345.0K | $2M | $472.0K | |
| Other Non-current Liabilities | $1M | $990.0K | $1M | $1M | $889.0K | $817.0K | $718.0K | $845.0K | $683.0K | $611.0K | $555.0K | $669.0K | $691.0K | $527.0K | $977.0K | $908.0K | |
| Total Liabilities | $72M | $76M | $72M | $73M | $72M | $68M | $66M | $70M | $76M | $72M | $69M | $72M | $69M | $108M | $124M | $126M | |
| Common Stock | $28.0K | $29.0K | $30.0K | $25.0K | $25.0K | $26.0K | $28.0K | $30.0K | $30.0K | $30.0K | $30.0K | $30.0K | $29.0K | $29.0K | $29.0K | $29.0K | |
| Paid-in Capital | $3.32B | $3.32B | $3.32B | $3.31B | $3.31B | $3.31B | $3.31B | $3.32B | $3.32B | $3.32B | $3.32B | $3.32B | $3.31B | $3.31B | $3.31B | $3.31B | |
| Retained Earnings | $-3.28B | $-3.26B | $-3.25B | $-3.24B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.25B | $-3.26B | $-3.29B | $-3.28B | |
| Stockholders' Equity | $40M | $56M | $74M | $70M | $57M | $62M | $64M | $63M | $65M | $68M | $67M | $64M | $68M | $56M | $26M | $33M | |
| Liabilities + Equity | $112M | $135M | $155M | $154M | $137M | $138M | $137M | $140M | $148M | $146M | $136M | $136M | $137M | $170M | $158M | $168M | |
| Shares Outstanding | 29,917,837 | 31,164,011 | 32,084,664 | 26,552,948 | 26,687,301 | 27,150,036 | 28,743,290 | 30,494,448 | 30,164,142 | 30,050,059 | 29,868,909 | 29,546,655 | 29,146,053 | 28,976,454 | 28,774,320 | 28,507,490 |
现金流
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $313.0K | $312.0K | $342.0K | $331.0K | $361.0K | $284.0K | $273.0K | $271.0K | $271.0K | $283.0K | $283.0K | $282.0K | $281.0K | $-2M | $294.0K | $217.0K | |
| Stock-based Comp | $591.0K | $563.0K | $644.0K | $440.0K | $476.0K | $376.0K | $660.0K | $530.0K | $504.0K | $625.0K | $705.0K | $641.0K | $564.0K | $576.0K | $834.0K | $582.0K | |
| Amort. of Intangibles | $300.0K | $300.0K | $300.0K | $200.0K | $300.0K | $300.0K | $300.0K | · | · | · | · | · | · | · | $579.0K | $-695.0K | |
| Other Non-cash | · | · | $11M | · | · | · | $-9M | · | · | · | $-10M | · | · | · | $7M | · | |
| Operating Cash Flow | $6M | $-2M | $4M | $2M | $-1M | $-4M | $-6M | $3M | $1M | $-14M | $-6M | $434.0K | $-4M | $-680.0K | $2M | $14M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | $7.0K | $-44.0K | $74.0K | $0 | |
| Investing Cash Flow | $37.0K | $3M | $9M | $-533.0K | $-11M | $7M | $2M | $7M | $3M | $5M | $-13M | $-24M | $98M | $13M | $-2M | $-36M | |
| Stock Issued | $-1.0K | $-1.0K | $12M | · | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $3M | $3M | $756.0K | $922.0K | $1M | $3M | $2M | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | $11M | · | · | · | $-2M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-12M | $-3M | $10M | $-3M | $-721.0K | $-3M | $-2M | $-4M | $243.0K | · | · | $0 | $-29M | $-18M | $-84.0K | $22M | |
| Net Change in Cash | $-6M | $-2M | $23M | $-925.0K | $-13M | $98.0K | $-6M | $6M | $5M | $-2M | $-19M | $-24M | $65M | $-3M | $268.0K | $6M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-92.9K | · |
盈利能力
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -116.1% | -140.6% | -34.5% | · | -79.6% | -56.4% | -50.0% | · | -67.1% | -95.6% | -43.8% | · | -151.2% | -148.4% | -5.3% | · | |
| Net Margin | -395.5% | -549.6% | -73.3% | · | -140.1% | 33.5% | 66.1% | · | -111.2% | -12.4% | 83.8% | · | 619.0% | 1571.6% | -44.6% | · | |
| Pretax Margin | -393.0% | -551.4% | -72.6% | · | -140.3% | 38.6% | 74.5% | · | -103.4% | -8.5% | 83.3% | · | -24.0% | 1568.0% | -44.9% | · | |
| EBITDA Margin | -116.1% | -140.6% | -31.4% | · | -79.6% | -56.4% | -43.2% | · | -67.1% | -95.6% | -35.3% | · | -151.2% | -148.4% | 8.5% | · | |
| ROA | -10.9% | -12.1% | -5.4% | · | -3.1% | 0.83% | 1.9% | · | -2.2% | -0.22% | 1.9% | · | 8.6% | 18.1% | -5.2% | · | |
| ROE | -27.9% | -28.0% | -11.5% | · | -7.4% | 1.8% | 4.0% | · | -4.7% | -0.57% | 5.9% | · | 22.7% | 61.1% | -23.8% | · | |
| ROIC | -10.0% | -7.6% | -5.1% | · | -4.5% | -3.2% | -3.1% | · | · | · | · | · | · | -5.0% | -3.9% | · |
流动性与偿付能力
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 13.2 | 10.3 | 16.7 | · | 16.2 | 30.3 | 32.4 | · | 12.4 | 19.5 | 23.5 | · | 22.1 | 3.5 | 3.0 | · | |
| Quick Ratio | 6.2 | 4.4 | 6.4 | · | 4.2 | 10.8 | 11.5 | · | 4.0 | 5.7 | 7.8 | · | 14.9 | 0.4 | 1.2 | · | |
| Interest Coverage | -3.8 | -4.1 | -3.6 | · | -2.5 | -1.9 | -1.9 | · | -1.7 | -2.5 | -1.4 | · | -2.6 | -1.4 | -0.5 | · |
效率
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 3.3 | · |
每股
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.33 | $1.79 | $2.30 | · | $2.14 | $2.30 | $2.22 | · | $2.15 | $2.25 | $2.25 | · | $2.35 | $1.94 | $0.90 | · | |
| Revenue / Share | $0.11 | $0.10 | $0.37 | · | $0.12 | $0.12 | $0.10 | · | $0.09 | $0.09 | $0.08 | · | $0.07 | $0.05 | $0.65 | · | |
| Cash Flow / Share | · | · | $0.13 | · | · | · | $-0.14 | · | · | · | $-0.15 | · | · | · | $0.07 | · | |
| Cash / Share | $1.52 | $1.64 | $1.67 | · | $1.18 | $1.63 | $1.54 | · | $1.46 | $1.30 | $1.38 | · | $2.89 | $0.65 | $0.81 | · | |
| EPS (TTM) | $-0.76 | $-0.48 | $0.06 | · | $-0.07 | $0.00 | $-0.05 | · | $-0.15 | $0.35 | $1.10 | · | $0.68 | $0.06 | $-0.84 | · |
估值 (TTM)
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $23M | $23M | $23M | · | $20M | $19M | $19M | · | $12M | $11M | $10M | · | $-8M | $-9M | $-10M | · | |
| Net Income TTM | $-22M | $-13M | $5M | · | $-885.0K | $516.0K | $-1M | · | $-6M | $9M | $39M | · | $28M | $11M | $-23M | · | |
| Market Cap | $56M | $79M | $79M | · | $50M | $49M | $55M | · | $58M | $58M | $64M | · | $66M | $59M | $58M | · | |
| P/E | -2.5 | -5.3 | 40.8 | · | -27.0 | · | -38.2 | · | -12.8 | 5.5 | 1.9 | · | 3.3 | 33.7 | -2.4 | · | |
| P/S | 2.5 | 3.5 | 3.4 | · | 2.6 | 2.6 | 3.0 | · | 4.8 | 5.3 | 6.3 | · | -7.9 | -6.3 | -5.7 | · | |
| P/B | 1.4 | 1.4 | 1.1 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 1.0 | 2.2 | · | |
| P / Tangible Book | 2.0 | 1.8 | 1.3 | · | 1.1 | 0.9 | 1.0 | · | 1.1 | 1.0 | 1.2 | · | 1.2 | 1.3 | · | · | |
| P / Cash Flow | · | · | 20.6 | · | · | · | -9.5 | · | · | · | -10.4 | · | · | · | 28.4 | · | |
| Earnings Yield | -40.6% | -18.8% | 2.5% | · | -3.7% | 0.00% | -2.6% | · | -7.8% | 18.0% | 51.4% | · | 30.0% | 3.0% | -42.0% | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| 收入 | $16M | $18M | $9M | $5M | $61M |
| 营业利润率 % | -49.0% | -44.0% | -129.4% | -6.0% | -6.1% |
| 净收入 | $13M | $-1M | $28M | $-15M | $-7M |
| 稀释后每股收益 (EPS) | $0.38 | $-0.05 | $0.73 | $-0.56 | $-0.28 |
| 指标 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| 流动比率 | 14.3 | 15.3 | 16.7 | 4.3 | 2.7 |
| 速动比率 | 3.2 | 5.8 | 8.2 | 1.5 | 0.9 |
| 指标 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| 自由现金流 | · | · | $-2M | $29M | $-19M |
机构持有人 (13F) 26 家申报者 · $15.0M 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
26
持有价值
$15.0M
新仓位
3
已退出持仓
1
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 3 (0 与上一季度对比) | 1 (-5 与上一季度对比) | 5 (+1 与上一季度对比) | 6 (+2 与上一季度对比) | +25K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
激进投资者及 5%+ 股东 4 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Imperial Capital Asset Management, LLC, Long Ball Partners, LLC, Imperial Capital Group Holdings II, LLC, Jason Reese ×12 申报 | 2025年9月9日 | 22.30% | 修订 | · | SEC |
| Woodstead Value Fund, L.P., Randall D. Smith | 2025年9月4日 | 14.40% | 初始申报 | 被动投资 | SEC |
| Northern Right Capital Management, L.P., Northern Right Capital (QP), L.P., Northern Right Long Only Master Fund LP, Northern Right Fund GP LLC, BC Advisors LLC, Drapkin Matthew A ×9 申报 | 2025年7月17日 | 20.70% | 修订 | · | SEC |
| ICAM Holdings, LLC, Long Ball Partners, LLC, Imperial Capital Group Holdings II, LLC, Jason Reese | 2024年12月3日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 16 位内幕人士 · 5 位高管 · 10 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Peter A Reed | Chief Executive Officer | 2022年9月16日 A | · | 0 | 0 | $0 |
| Keri Davis | Chief Financial Officer | 2026年9月21日 A | 55846 | 0 | 0 | $0 |
| Brent J Pearson | Chief Financial Officer | 2022年9月20日 A | 62517 | 0 | 0 | $0 |
| Adam M Kleinman | President | 2026年9月21日 A | 608131 | 0 | 0 | $0 |
| Nichole Milz | Chief Operating Officer | 2026年9月21日 A | 219881 | 0 | 0 | $0 |
| David W. Schwartz | 董事 | 2026年1月8日 A | 659408 | 0 | 0 | $0 |
| Booker Smith | 董事 | 2026年1月8日 A | 74213 | 0 | 0 | $0 |
| Lloyd Nathan | 董事 | 2026年1月8日 A | 49348 | 0 | 0 | $0 |
| David Matter | 董事 | 2026年1月8日 A | 539377 | 0 | 0 | $0 |
| James P Parmelee | 董事 | 2026年1月8日 A | 513442 | 0 | 0 | $0 |
| Eric J Scheyer | 董事 | 2026年1月8日 A | 478862 | 0 | 0 | $0 |
| Matthew A. Drapkin | 董事 | 2026年1月8日 A | 843035 | 0 | 0 | $0 |
| James H Hugar | 董事 | 2025年1月3日 A | 343067 | 0 | 0 | $0 |
| Thomas S Harbin | 董事 | 2022年5月10日 P | 248603 | 0 | 0 | $0 |
| Jeffrey Serota | 董事 | 2022年1月3日 A | 175145 | 0 | 0 | $0 |
| NRC Partners I, LP | 10% 所有者 | 2023年3月1日 J | 0 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 3 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
GEG 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 8 位分析师
卖出
0 0.0%
强烈买入
0 0.0%
买入
3 37.5%
持有
4 50.0%
卖出
1 12.5%
强烈卖出
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 五月 6, 2026 申报