IRIX IRIDEX Corporation - Common Stock
$0.74
价格 · 八月 19, 2026
截至...的财报数据 八月 18, 2026
52周区间
$1–$2
4% of range
分析师评级
BUY
7 analysts
目标价
$3
+271% upside
P/E (TTM)
-2.9
ROE
-80.8%
净利润率
-8.4%
IRIX 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.74
市值
$13M
P/E (TTM)
-2.9
每股收益 (TTM)
$-0.26
营收 (TTM)
$53M
股息收益率
—
ROE
-80.8%
负债/权益
—
52周区间
$1 – $2
IRIX 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$53M
2016-12-31
→
2026-01-03
EPS
$-0.26
2016-12-31
→
2026-01-03
自由现金流
$-2M
2016-12-31
→
2026-01-03
利润率
-8.4%
2016-12-31
→
2026-01-03
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
IRIX
同行中位数
P/E (TTM)
-2.9
27.5
P/S (TTM) (市销率 (TTM))
0.2
2.8
P/B (市净率)
2.6
4.2
Price / FCF (股价/自由现金流)
-5.7
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
IRIX
同行中位数
Gross Margin (毛利率)
36.5%
55.5%
Operating Margin (营业利润率)
-4.9%
—
Net Profit Margin (净利润率)
-8.4%
-50.1%
ROA
-15.2%
-67.9%
ROE
-80.8%
-140.2%
ROIC
-52.9%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
IRIX
同行中位数
Current Ratio (流动比率)
1.9
1.7
Quick Ratio (速动比率)
1.0
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
IRIX
同行中位数
Revenue YoY (营收同比增长)
8.2%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-2.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
7.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
IRIX
同行中位数
IRIX 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
7 位分析师
- 强烈买入 2 28.6%
- 买入 4 57.1%
- 持有 1 14.3%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
1 位分析师 · 2026-08-19
最低
$2.75
最高
$2.75
中位数目标
$2.75
+270.9%
平均目标
$2.75
+270.9%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.01%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $-0.07 | $-0.01 | — |
| 2026年3月31日 | $-0.03 | $-0.07 | 0.04% |
| 2025年12月31日 | $-0.01 | $-0.02 | 0.01% |
| 2025年9月30日 | $-0.09 | $-0.06 | -0.03% |
| 2025年6月30日 | $-0.06 | $-0.09 | 0.03% |
| 2025年3月31日 | $-0.10 | $-0.10 | 0.00% |
| 2024年12月31日 | $-0.05 | $-0.06 | 0.01% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| IRIX | $20M | -4.5 | 8.2% | -8.4% | -80.8% | 36.5% |
| CTSO | — | -4.9 | 4.1% | — | — | — |
| NMTC | — | -9.9 | 163.5% | — | — | — |
| ADGM | — | -0.7 | — | — | — | — |
| ICU | — | — | — | — | — | — |
| MODD | $25M | -0.4 | — | — | -260.0% | — |
| SINT | $15M | -0.6 | -64.7% | -1018.1% | -299.7% | 45.3% |
| ABT | $250.18B | 33.7 | 5.7% | 14.7% | 13.1% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $53M | $49M | $52M | $57M | $54M | $36M | $43M | $43M | $42M | $46M | $42M | $43M | |
| Cost of Revenue | $33M | $29M | $30M | $32M | $31M | $21M | $26M | $25M | $26M | $25M | $22M | $21M | |
| Gross Profit | $19M | $20M | $22M | $25M | $23M | $16M | $18M | $17M | $16M | $21M | $20M | $21M | |
| R&D Expense | $4M | $5M | $7M | $7M | $7M | $3M | $4M | $4M | $5M | $5M | $5M | $5M | |
| SG&A Expense | $8M | $10M | $9M | $8M | $9M | $7M | $8M | $10M | $9M | $8M | $6M | $6M | |
| Operating Expenses | $22M | $28M | $32M | $33M | $30M | $22M | $27M | $30M | $28M | $23M | $20M | $19M | |
| Operating Income | $-3M | $-8M | $-10M | $-8M | $-8M | $-7M | $-9M | $-13M | $-13M | $-3M | $288.0K | $3M | |
| Other Non-op | $-2M | $-540.0K | $527.0K | $60.0K | $2M | $280.0K | $209.0K | $92.0K | $-107.0K | $-91.0K | $3.0K | $-1M | |
| Pretax Income | $-4M | $-9M | $-9M | $-7M | $-5M | $-6M | $-9M | $-13M | $-13M | $-3M | $291.0K | $1M | |
| Income Tax | $57.0K | $68.0K | $90.0K | $65.0K | $40.0K | $26.0K | $48.0K | $37.0K | $-128.0K | $9M | $-183.0K | $-9M | |
| Net Income | $-4M | $-9M | $-10M | $-8M | $-5M | $-6M | $-9M | $-13M | $-13M | $-12M | $474.0K | $10M | |
| EPS (Basic) | $-0.26 | $-0.54 | $-0.59 | $-0.47 | $-0.34 | $-0.46 | $-0.64 | $-1.05 | $-1.11 | $-1.15 | $0.05 | $1.01 | |
| EPS (Diluted) | $-0.26 | $-0.54 | $-0.59 | $-0.47 | $-0.34 | $-0.46 | $-0.64 | $-1.05 | $-1.11 | $-1.15 | $0.05 | $0.97 | |
| Shares (Basic) | 16,934,000 | 16,439,000 | 16,128,000 | 15,938,000 | 15,421,000 | 13,842,000 | 13,707,000 | 12,199,000 | 11,555,000 | 10,173,000 | 9,962,000 | 9,892,000 | |
| Shares (Diluted) | 16,934,000 | 16,439,000 | 16,128,000 | 15,938,000 | 15,421,000 | 13,842,000 | 13,707,000 | 12,199,000 | 11,555,000 | 10,173,000 | 10,128,000 | 10,357,000 | |
| EBITDA | $-3M | $-8M | $-10M | $-8M | $-8M | $-7M | $-9M | · | $-13M | $-3M | $288.0K | $3M |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $2M | $7M | $14M | $24M | $12M | $13M | $21M | $22M | $24M | $10M | $13M | |
| Receivables | $8M | $6M | $7M | $6M | $7M | $7M | $9M | $9M | $8M | $10M | $9M | $8M | |
| Inventory | $8M | $11M | $10M | $11M | $8M | $6M | $8M | $9M | $9M | $12M | $11M | $9M | |
| Prepaid Expense | $2M | $2M | $856.0K | $1M | $1M | $730.0K | $401.0K | $547.0K | $500.0K | $450.0K | $386.0K | $510.0K | |
| Current Assets | $25M | $24M | $27M | $36M | $42M | $25M | $31M | $40M | $39M | $46M | $31M | $33M | |
| PP&E (Net) | $58.0K | $115.0K | $351.0K | $462.0K | $428.0K | $449.0K | $730.0K | $1M | $1M | $2M | $1M | $735.0K | |
| Accum. Depreciation | $14M | $14M | $14M | $14M | $13M | $13M | $12M | $12M | $11M | $10M | $10M | $9M | |
| Goodwill | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $533.0K | $533.0K | $533.0K | $533.0K | $533.0K | $533.0K | $533.0K | |
| Intangibles | $984.0K | $1M | $2M | $2M | $2M | $68.0K | $84.0K | $100.0K | $116.0K | $132.0K | $268.0K | $284.0K | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $271.0K | $132.0K | $151.0K | $201.0K | $143.0K | $80.0K | $164.0K | $221.0K | |
| Total Assets | $29M | $29M | $34M | $42M | $49M | $28M | $35M | $42M | $42M | $48M | $42M | $42M | |
| Accounts Payable | $5M | $7M | $4M | $4M | $3M | $1M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Accrued Liabilities | $608.0K | $477.0K | $2M | $2M | $2M | $990.0K | $2M | $3M | $2M | $2M | $2M | $2M | |
| Short-term Debt | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $13M | $17M | $13M | $12M | $13M | $9M | $10M | $11M | $10M | $8M | $7M | $7M | |
| Capital Leases | $98.0K | $811.0K | $2M | $732.0K | $2M | $282.0K | $2M | · | · | · | · | · | |
| Other Non-current Liabilities | $387.0K | $314.0K | $164.0K | $26.0K | $25.0K | $22.0K | $19.0K | $385.0K | $533.0K | $523.0K | $704.0K | $1M | |
| Total Liabilities | $24M | $27M | $25M | $25M | $25M | $11M | $12M | $12M | $11M | $9M | $8M | $8M | |
| Long-term Debt | · | $1M | · | · | · | $1M | · | · | · | · | · | · | |
| Total Debt | · | $2M | · | · | · | $1M | · | · | · | · | · | · | |
| Common Stock | $174.0K | $174.0K | $172.0K | $169.0K | $168.0K | $148.0K | $147.0K | $145.0K | $126.0K | $124.0K | $111.0K | $108.0K | |
| Retained Earnings | $-92M | $-88M | $-79M | $-70M | $-62M | $-57M | $-51M | $-42M | $-29M | $-16M | $-4M | $-5M | |
| AOCI | $-14.0K | $51.0K | $-52.0K | $-24.0K | $45.0K | $-19.0K | $80.0K | $70.0K | · | · | · | · | |
| Stockholders' Equity | $5M | $2M | $10M | $17M | $23M | $17M | $23M | $30M | $31M | $39M | $34M | $34M | |
| Liabilities + Equity | $29M | $29M | $34M | $42M | $49M | $28M | $35M | $42M | $42M | $48M | $42M | $42M | |
| Shares Outstanding | 17,306,521 | 16,636,380 | 16,252,813 | 15,989,662 | 15,876,171 | 13,899,683 | 13,785,233 | 13,602,052 | 11,596,274 | 11,304,736 | 10,009,408 | 9,786,695 |
现金流 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $523.0K | $584.0K | $1M | $485.0K | $803.0K | $504.0K | $688.0K | $809.0K | $858.0K | $648.0K | $522.0K | $420.0K | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $972.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $9M | $-209.0K | $-9M | |
| Amort. of Intangibles | $323.0K | $333.0K | $333.0K | $228.0K | $163.0K | $16.0K | $16.0K | $16.0K | $16.0K | $16.0K | $16.0K | $44.0K | |
| Operating Cash Flow | $-2M | $-7M | $-7M | $-10M | $8M | $-3M | $-8M | $-10M | $-4M | $-144.0K | $-593.0K | $4M | |
| CapEx | $143.0K | $13.0K | $109.0K | $286.0K | $213.0K | $97.0K | $128.0K | $440.0K | $575.0K | $1M | $875.0K | $568.0K | |
| Investing Cash Flow | $-143.0K | $-13.0K | $-109.0K | $-286.0K | $-6M | $-93.0K | $-509.0K | $-827.0K | $-782.0K | · | $-1M | $-1M | |
| Debt Issued | · | · | · | · | · | $2M | · | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | $2M | · | · | · | · | · | · | |
| Stock Issued | · | · | · | $0 | $10M | · | · | $10M | $2M | $15M | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $59.0K | $2M | $5M | |
| Net Stock Activity | · | · | · | $0 | $10M | · | · | · | $2M | $15M | $-2M | $-5M | |
| Financing Cash Flow | $6M | $3M | $-5.0K | $-73.0K | $9M | $2M | $-156.0K | $10M | $2M | · | $-1M | $-3M | |
| Net Change in Cash | $4M | $-5M | $-7M | $-10M | $12M | $-1M | $-9M | $-513.0K | $-2M | $14M | $-3M | $-141.0K | |
| Taxes Paid | $-22.0K | $15.0K | $53.0K | $73.0K | $15.0K | $-74.0K | $14.0K | $13.0K | $7.0K | $22.0K | $27.0K | $35.0K | |
| Free Cash Flow | $-2M | $-7M | $-7M | $-10M | $8M | $-3M | $-8M | · | $-4M | $-1M | $-1M | $3M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 36.5% | 40.1% | 42.0% | 44.5% | 42.4% | 42.8% | 41.3% | · | 37.3% | 45.1% | 47.8% | 50.0% | |
| Operating Margin | -4.9% | -17.1% | -19.3% | -13.2% | -14.0% | -18.1% | -20.7% | · | -31.0% | -5.6% | 0.69% | 6.0% | |
| Net Margin | -8.4% | -18.3% | -18.4% | -13.2% | -9.7% | -17.4% | -20.3% | · | -30.9% | -25.4% | 1.1% | 23.4% | |
| Pretax Margin | -8.3% | -18.2% | -18.3% | -13.1% | -9.6% | -17.3% | -20.2% | · | -31.2% | -5.8% | 0.70% | 3.1% | |
| EBITDA Margin | -4.9% | -17.1% | -19.3% | -13.2% | -14.0% | -18.1% | -20.7% | · | -31.0% | -5.6% | 0.69% | 6.0% | |
| ROA | -15.2% | -28.0% | -24.9% | -16.6% | -13.6% | -20.2% | -23.1% | · | -28.7% | -26.0% | 1.1% | 26.6% | |
| ROE | -80.8% | -377.5% | -88.7% | -42.8% | -21.5% | -36.6% | -37.8% | · | -36.9% | -32.2% | 1.4% | 33.7% | |
| ROIC | -52.9% | -220.3% | -106.1% | -44.1% | -32.6% | -35.5% | -39.7% | · | -41.8% | -28.9% | 1.4% | 57.8% |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.4 | 2.1 | 2.9 | 3.3 | 2.9 | 3.1 | · | 3.8 | 5.4 | 4.1 | 4.7 | |
| Quick Ratio | 1.0 | 0.5 | 1.1 | 1.6 | 2.4 | 2.2 | 2.2 | · | 2.8 | 4.0 | 2.6 | 3.1 | |
| Debt / Equity | · | 0.8 | · | · | · | 0.1 | · | · | · | · | · | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.8 | 1.5 | 1.4 | 1.3 | 1.4 | 1.2 | 1.1 | · | 0.9 | 1.0 | 1.0 | 1.1 | |
| Inventory Turnover | 3.6 | 2.8 | 2.9 | 3.5 | 4.7 | 3.0 | 3.0 | · | 2.5 | 2.2 | 2.2 | 2.2 | |
| Receivables Turnover | 7.8 | 7.7 | 8.0 | 8.9 | 7.8 | 4.4 | 4.7 | · | 4.7 | 4.8 | 4.7 | 5.5 |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.2% | -6.2% | -9.0% | 5.7% | 48.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.6% | -3.4% | 12.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $53M | $49M | $52M | $57M | $54M | $36M | $43M | $43M | $42M | $46M | $42M | $43M | |
| Net Income TTM | $-4M | $-9M | $-10M | $-8M | $-5M | $-6M | $-9M | $-13M | $-13M | $-12M | $474.0K | $10M | |
| Market Cap | $20M | $28M | $46M | $32M | $97M | $35M | $32M | · | $88M | $159M | $93M | $84M | |
| Enterprise Value | · | $27M | · | · | · | $25M | · | · | · | · | · | · | |
| P/E | -4.5 | -3.1 | -4.8 | -4.3 | -18.0 | -5.5 | -3.7 | -4.2 | -6.9 | -12.2 | 185.8 | 8.9 | |
| P/S | 0.4 | 0.6 | 0.9 | 0.6 | 1.8 | 1.0 | 0.7 | · | 2.1 | 3.4 | 2.2 | 2.0 | |
| P/B | 4.1 | 13.2 | 4.8 | 1.9 | 4.2 | 2.0 | 1.4 | · | 2.9 | 4.1 | 2.8 | 2.5 | |
| P / Tangible Book | 6.8 | · | 6.6 | 2.2 | 4.8 | 2.1 | · | · | · | · | · | · | |
| P / Cash Flow | -9.6 | -3.8 | -6.8 | -3.4 | 11.8 | -10.8 | -4.1 | · | -24.8 | -1103.8 | -156.8 | 21.0 | |
| P / FCF | -9.0 | -3.8 | -6.7 | -3.3 | 12.1 | -10.5 | -4.0 | · | -21.3 | -131.8 | -63.3 | 24.5 | |
| EV / EBITDA | · | -3.3 | · | · | · | -3.7 | · | · | · | · | · | · | |
| EV / FCF | · | -3.7 | · | · | · | -7.4 | · | · | · | · | · | · | |
| EV / Revenue | · | 0.6 | · | · | · | 0.7 | · | · | · | · | · | · | |
| Earnings Yield | -22.2% | -32.3% | -21.0% | -23.4% | -5.6% | -18.3% | -27.2% | -23.6% | -14.6% | -8.2% | 0.54% | 11.3% |
损益表 16
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13M | $12M | $17M | $12M | $14M | $12M | $13M | $12M | $13M | $12M | $12M | $13M | $14M | $18M | |
| Cost of Revenue | $8M | $7M | $11M | $8M | $9M | $7M | $7M | $7M | $7M | $7M | $8M | $7M | $8M | $10M | |
| Gross Profit | $4M | $5M | $5M | $4M | $5M | $5M | $6M | $4M | $5M | $4M | $5M | $6M | $6M | $8M | |
| R&D Expense | $936.0K | $905.0K | $-668.0K | $972.0K | $871.0K | $876.0K | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $2M | $2M | $233.0K | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $1M | |
| Operating Expenses | $5M | $5M | $81.0K | $5M | $6M | $5M | $6M | $6M | $8M | $8M | $8M | $7M | $8M | $9M | |
| Operating Income | $-1M | $-324.0K | $5M | $-1M | $-940.0K | $-205.0K | $-501.0K | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $-1M | |
| Other Non-op | $-167.0K | $-142.0K | $-2M | $-158.0K | $-33.0K | $-1M | $-339.0K | $-46.0K | $-22.0K | $-133.0K | $181.0K | $-58.0K | $266.0K | $379.0K | |
| Pretax Income | $-1M | $-466.0K | $4M | $-2M | $-973.0K | $-2M | $-840.0K | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $-885.0K | |
| Income Tax | $70.0K | $58.0K | $-17.0K | $4.0K | $21.0K | $12.0K | $-6.0K | $17.0K | $19.0K | $38.0K | $60.0K | $8.0K | $12.0K | $20.0K | |
| Net Income | $-1M | $-524.0K | $4M | $-2M | $-994.0K | $-2M | $-834.0K | $-2M | $-3M | $-3M | $-3M | $-2M | $-2M | $-905.0K | |
| EPS (Basic) | $-0.07 | $-0.03 | $0.23 | $-0.09 | $-0.06 | $-0.10 | $-0.05 | $-0.12 | $-0.16 | $-0.21 | $-0.18 | $-0.11 | $-0.13 | $-0.04 | |
| EPS (Diluted) | $-0.07 | $-0.03 | $0.23 | $-0.09 | $-0.06 | $-0.10 | $-0.05 | $-0.12 | $-0.16 | $-0.21 | $-0.18 | $-0.11 | $-0.13 | $-0.04 | |
| Shares (Basic) | 17,418,000 | 17,311,000 | -32,187,000 | 17,009,000 | 16,793,000 | 16,727,000 | -32,682,000 | 16,581,000 | 16,287,000 | 16,253,000 | 39,000 | 16,231,000 | 16,001,000 | -30,183,000 | |
| Shares (Diluted) | 17,418,000 | 17,311,000 | -32,187,000 | 17,009,000 | 16,793,000 | 16,727,000 | -32,682,000 | 16,581,000 | 16,287,000 | 16,253,000 | 39,000 | 16,231,000 | 16,001,000 | -30,183,000 | |
| EBITDA | $-1M | $-324.0K | · | $-1M | $-940.0K | $-205.0K | · | $-2M | $-3M | $-3M | · | $-2M | $-2M | · |
资产负债表 26
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $5M | $6M | $6M | $7M | $7M | $2M | $4M | $4M | $5M | $7M | $8M | $11M | $14M | |
| Receivables | $6M | $7M | $8M | $7M | $7M | $7M | $6M | $6M | $6M | $7M | $7M | $6M | $7M | $6M | |
| Inventory | $10M | $9M | $8M | $7M | $8M | $10M | $11M | $11M | $11M | $11M | $10M | $10M | $11M | $11M | |
| Prepaid Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $856.0K | $1M | $2M | $1M | |
| Current Assets | $24M | $25M | $25M | $24M | $27M | $29M | $24M | $24M | $25M | $28M | $27M | $27M | $35M | $36M | |
| PP&E (Net) | $182.0K | $139.0K | $58.0K | $23.0K | $40.0K | $75.0K | $115.0K | $157.0K | $209.0K | $265.0K | $351.0K | $524.0K | $449.0K | $462.0K | |
| Accum. Depreciation | · | · | $14M | · | · | · | $14M | · | · | · | $14M | · | · | $14M | |
| Goodwill | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | $965.0K | |
| Intangibles | $825.0K | $904.0K | $984.0K | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $1M | |
| Total Assets | $27M | $28M | $29M | $28M | $32M | $34M | $29M | $30M | $31M | $34M | $34M | $35M | $41M | $42M | |
| Accounts Payable | $7M | $6M | $5M | $4M | $5M | $6M | $7M | $6M | $8M | $8M | $4M | $3M | $4M | $4M | |
| Accrued Liabilities | $760.0K | $692.0K | $608.0K | $592.0K | $584.0K | $969.0K | $477.0K | $1M | $868.0K | $1M | $2M | $1M | $2M | $2M | |
| Short-term Debt | · | · | · | · | · | · | $2M | $1M | · | · | · | · | · | · | |
| Current Liabilities | $13M | $13M | $13M | $12M | $14M | $15M | $17M | $16M | $16M | $16M | $13M | $10M | $13M | $12M | |
| Capital Leases | $77.0K | $87.0K | $98.0K | $52.0K | $248.0K | $535.0K | $811.0K | $1M | $1M | $2M | $2M | $2M | $472.0K | $732.0K | |
| Other Non-current Liabilities | $496.0K | $440.0K | $387.0K | $315.0K | $307.0K | $290.0K | $314.0K | $321.0K | $303.0K | $304.0K | $164.0K | $26.0K | $26.0K | $26.0K | |
| Total Liabilities | $24M | $24M | $24M | $24M | $26M | $27M | $27M | $28M | $27M | $28M | $25M | $23M | $25M | $25M | |
| Long-term Debt | · | · | · | · | · | · | $1M | $1M | · | · | · | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | $1M | · | · | · | · | · | · | |
| Common Stock | $174.0K | $174.0K | $174.0K | $174.0K | $174.0K | $174.0K | $174.0K | $174.0K | $172.0K | $172.0K | $172.0K | $172.0K | $169.0K | $169.0K | |
| Retained Earnings | $-94M | $-93M | $-92M | $-92M | $-91M | $-90M | $-88M | $-87M | $-85M | $-83M | $-79M | $-76M | $-72M | $-70M | |
| AOCI | $-11.0K | $-10.0K | $-14.0K | $-13.0K | $-13.0K | $29.0K | $51.0K | $2.0K | $2.0K | $-16.0K | $-52.0K | $-19.0K | $-35.0K | $-24.0K | |
| Stockholders' Equity | $4M | $5M | $5M | $5M | $6M | $852.0K | $2M | $3M | $4M | $6M | $10M | $12M | $16M | $17M | |
| Liabilities + Equity | $27M | $28M | $29M | $28M | $32M | $34M | $29M | $30M | $31M | $34M | $34M | $35M | $41M | $42M | |
| Shares Outstanding | 17,452,915 | 17,395,350 | 17,306,521 | 17,049,561 | 16,814,713 | 16,789,027 | 16,636,380 | 16,636,380 | 16,449,283 | 16,252,813 | 16,252,813 | 16,232,473 | 16,007,161 | 15,989,662 |
现金流 9
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $86.0K | $100.0K | $74.0K | $110.0K | $127.0K | $135.0K | $135.0K | $137.0K | $139.0K | $173.0K | $619.0K | $105.0K | $144.0K | $86.0K | |
| Amort. of Intangibles | $79.0K | $80.0K | $72.0K | $80.0K | $79.0K | $84.0K | $33.0K | $84.0K | $83.0K | $84.0K | $33.0K | $133.0K | $83.0K | $84.0K | |
| Operating Cash Flow | $174.0K | $-1M | $4M | $-1M | $-397.0K | $-1M | $-1M | $-3M | $-1M | $-2M | $-979.0K | $-2M | $-3M | $-2M | |
| CapEx | $50.0K | $101.0K | $139.0K | $13.0K | $13.0K | $11.0K | $9.0K | $1.0K | $0 | $3.0K | $-32.0K | $82.0K | $43.0K | $83.0K | |
| Investing Cash Flow | $-50.0K | $-101.0K | $-139.0K | $-13.0K | $-13.0K | $-11.0K | $-9.0K | $-1.0K | $0 | $-3.0K | $32.0K | $-82.0K | $-43.0K | $-83.0K | |
| Financing Cash Flow | $-38.0K | $-1.0K | $3M | $-34.0K | $-14.0K | $6M | $-218.0K | $3M | $0 | $0 | $45.0K | $-24.0K | $37.0K | $0 | |
| Net Change in Cash | $85.0K | $-1M | $7M | $-1M | $-466.0K | $5M | $-1M | $-251.0K | $-1M | $-2M | $-947.0K | $-2M | $-3M | $-2M | |
| Taxes Paid | $12.0K | $0 | $-39.0K | $0 | $0 | $24.0K | $-2.0K | $-3.0K | $20.0K | $0 | $-1.0K | $1.0K | · | $-8.0K | |
| Free Cash Flow | · | $-1M | · | · | · | $-1M | · | · | · | $-2M | · | · | $-3M | · |
盈利能力 8
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.2% | 40.2% | · | 32.1% | 34.5% | 42.5% | · | 37.3% | 40.6% | 37.9% | · | 43.7% | 43.3% | · | |
| Operating Margin | -8.2% | -2.8% | · | -11.3% | -6.9% | -1.7% | · | -16.2% | -20.9% | -28.0% | · | -13.1% | -17.1% | · | |
| Net Margin | -10.1% | -4.4% | · | -12.6% | -7.3% | -14.2% | · | -16.7% | -21.2% | -29.4% | · | -13.7% | -15.2% | · | |
| Pretax Margin | -9.5% | -4.0% | · | -12.6% | -7.2% | -14.1% | · | -16.5% | -21.1% | -29.1% | · | -13.6% | -15.2% | · | |
| EBITDA Margin | -8.2% | -2.8% | · | -11.3% | -6.9% | -1.7% | · | -16.2% | -20.9% | -28.0% | · | -13.1% | -17.1% | · | |
| ROA | -4.3% | -1.7% | · | -5.4% | -3.2% | -4.9% | · | -5.9% | -7.9% | -9.2% | · | -4.4% | · | · | |
| ROE | -26.1% | -18.8% | · | -43.1% | -19.3% | -45.9% | · | -26.3% | -30.3% | -31.0% | · | -11.6% | · | · | |
| ROIC | -29.9% | -7.7% | · | -30.2% | -15.8% | -24.2% | · | -48.1% | -62.6% | -51.3% | · | -14.1% | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.9 | · | 1.9 | 2.0 | 1.9 | · | 1.5 | 1.5 | 1.7 | · | 2.6 | · | · | |
| Quick Ratio | 0.8 | 0.9 | · | 1.0 | 1.0 | 0.9 | · | 0.6 | 0.6 | 0.7 | · | 1.4 | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | 0.5 | · | · | · | · | · | · |
效率 3
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | · | · | |
| Inventory Turnover | 0.9 | 0.7 | · | 0.9 | 0.9 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | · | · | |
| Receivables Turnover | 2.0 | 1.7 | · | 1.9 | 2.0 | 1.8 | · | 1.9 | 2.0 | 1.7 | · | 2.1 | · | · |
估值 (TTM) 13
| 指标 | 趋势 | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $50M | $50M | · | $50M | $50M | $48M | · | $49M | $50M | $51M | · | $54M | $55M | · | |
| Net Income TTM | $-4M | $-5M | · | $-6M | $-7M | $-10M | · | $-10M | $-11M | $-10M | · | $-8M | $-8M | · | |
| Market Cap | $20M | $17M | · | $20M | $15M | $17M | · | $30M | $36M | $48M | · | $41M | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | $27M | · | · | · | · | · | · | |
| P/E | -4.5 | -3.5 | · | -3.1 | -2.0 | -1.7 | · | -3.0 | -3.3 | -4.8 | · | -4.9 | -3.8 | · | |
| P/S | 0.4 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.6 | 0.7 | 0.9 | · | 0.8 | · | · | |
| P/B | 5.4 | 3.6 | · | 4.2 | 2.4 | 19.7 | · | 11.4 | 8.4 | 7.5 | · | 3.4 | · | · | |
| P / Tangible Book | 10.7 | 6.0 | · | 7.4 | 3.7 | · | · | 111.5 | 19.7 | 12.2 | · | 4.4 | · | · | |
| P / Cash Flow | · | -12.8 | · | · | · | -14.6 | · | · | · | -29.4 | · | · | · | · | |
| P / FCF | · | -11.9 | · | · | · | -14.5 | · | · | · | -29.3 | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | -14.6 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 0.6 | · | · | · | · | · | · | |
| Earnings Yield | -22.1% | -28.6% | · | -32.2% | -50.0% | -59.0% | · | -33.5% | -30.1% | -20.8% | · | -20.5% | -26.1% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | |
|---|---|---|---|---|---|
| 收入 | $53M | $49M | $52M | $57M | $54M |
| 毛利率 % | 36.5% | 40.1% | 42.0% | 44.5% | 42.4% |
| 营业利润率 % | -4.9% | -17.1% | -19.3% | -13.2% | -14.0% |
| 净收入 | $-4M | $-9M | $-10M | $-8M | $-5M |
| 稀释后每股收益 (EPS) | $-0.26 | $-0.54 | $-0.59 | $-0.47 | $-0.34 |
资产负债表
| 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | — | 0.8 | — | — | — |
| 流动比率 | 1.9 | 1.4 | 2.1 | 2.9 | 3.3 |
| 速动比率 | 1.0 | 0.5 | 1.1 | 1.6 | 2.4 |
现金流
| 2026-01-03 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-01-01 | |
|---|---|---|---|---|---|
| 自由现金流 | $-2M | $-7M | $-7M | $-10M | $8M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 32 家申报者 · $3.7M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 10 (+6 与上一季度对比) | 2 (-1 与上一季度对比) | 7 (0 与上一季度对比) | 6 (+2 与上一季度对比) | -142K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 33 位内幕人士 · 3 位高管 · 13 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Patrick Mercer | President and CEO | 2026年7月10日 A | 468784 | 0 | 0 | $0 |
| David Bruce | CEO | 2024年7月4日 F | 126480 | 0 | 0 | $0 |
| Romeo R Dizon | Chief Financial Officer | 2026年7月10日 A | 163284 | 74 | 0 | $114746 |
| William M Moore | 董事 | 2025年12月16日 P | 251550 | 4 | 0 | $64708 |
| Yu-Hao Chen | 董事 | 2025年6月13日 A | — | 0 | 0 | $0 |
| Scott Shuda | 董事 | 2025年6月13日 A | 129523 | 0 | 0 | $0 |
| Beverly A Huss | 董事 | 2025年6月13日 A | 92639 | 0 | 0 | $0 |
| Nandini Devi | 董事 | 2023年6月14日 A | 77159 | 0 | 0 | $0 |
| Robert Earle Grove | 董事 | 2023年6月14日 A | 160103 | 0 | 0 | $0 |
| Ken Ludlum | 董事 | 2023年6月14日 A | 101711 | 0 | 0 | $0 |
| Doris Engibous | 董事 | 2020年6月24日 A | 18348 | 0 | 0 | $0 |
| Robert A Gunst | 董事 | 2020年6月24日 A | 50568 | 0 | 0 | $0 |
| Maria Sainz | 董事 | 2019年7月23日 A | 16894 | 0 | 0 | $0 |
| Ruediger Naumann-Etienne | 董事 | 2019年7月23日 A | 86872 | 0 | 0 | $0 |
| Acuta Capital Fund, LP | 10% 所有者 | 2017年8月25日 P | 1344720 | 0 | 0 | $0 |
| George R Marcellino | — | 2016年8月16日 S | 1289 | 0 | 0 | $0 |
| Atabak Mokari | — | 2016年7月27日 A | 65000 | 0 | 0 | $0 |
| Sanford Fitch | — | 2016年7月1日 A | 47896 | 0 | 0 | $0 |
| Ronald Steckel | — | 2016年6月6日 M | 65625 | 0 | 0 | $0 |
| James H Mackaness | — | 2015年8月19日 M | 45052 | 0 | 0 | $0 |
| James B Hawkins | — | 2014年8月22日 M | 31294 | 0 | 0 | $0 |
| Garrett A Garrettson | — | 2014年8月11日 M | 39441 | 0 | 0 | $0 |
| Eduardo Arias | — | 2013年6月19日 M | 0 | 0 | 0 | $0 |
| Robert K Anderson | — | 2012年9月12日 A | 0 | 0 | 0 | $0 |
| Dominik Beck | — | 2011年10月10日 A | 75000 | 0 | 0 | $0 |
| Theodore A Boutacoff | — | 2010年4月29日 A | 159047 | 0 | 0 | $0 |
| Timothy S Powers | — | 2009年9月3日 M | 0 | 0 | 0 | $0 |
| Donald L Hammond | — | 2008年7月1日 A | 28750 | 0 | 0 | $0 |
| Donald J Todd | — | 2008年2月13日 A | 0 | 0 | 0 | $0 |
| Larry Tannenbaum | — | 2006年9月7日 A | — | 0 | 0 | $0 |
| James L Donovan | — | 2006年7月1日 A | 82510 | 0 | 0 | $0 |
| Barry G Caldwell | — | 2006年5月30日 P | 6000 | 0 | 0 | $0 |
| Joshua Makower | — | 2004年7月1日 A | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 8 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Novel Inspiration International Co., Ltd., XINPO VENTURE CAPITAL CO., LTD., Lin Shih-Yao David ×2 申报 | 2026年7月13日 | 29.92% | 修订 | 被动投资 | SEC |
| Paragon Associates and Paragon Associates II Joint Venture, Paragon JV Partners, LLC, Bradbury Dyer III ×9 申报 | 2022年11月23日 | — | 初始申报 | 被动投资 | SEC |
| Roland Family Support Trust, Brent Alexander Roland, Leigh Ann Roland, Glenn Cuthbert Roland | 2022年9月20日 | — | 初始申报 | 被动投资 | SEC |
| BlueLine Capital Partners, LP, BlueLine Capital Partners II, LP, BlueLine Capital Partners III, LP, BlueLine Partners, LLC, Meridian OHC Partners, LP, TSV Investment Partners, LLC, Scott Shuda ×2 申报 | 2021年6月21日 | — | 初始申报 | 董事会活动 | SEC |
| Topcon America Corporation, Topcon Corporation 401140100004725 | 2021年3月23日 | — | 初始申报 | — | SEC |
| BlueLine Capital Partners, L.P., BlueLine Capital Partners II, L.P., BlueLine Capital Partners III, L.P., BlueLine Catalyst Fund VIII, L.P., BlueLine Partners, L.L.C., BlueLine Partner II, L.L.C. ×3 申报 | 2007年10月25日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年12月16日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年9月19日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 2 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。