LGN Legence Corp. - Class A Common stock
$81.86
价格 · 五月 20, 2026
截至...的财报数据 五月 14, 2026
52周区间
$27–$107
68% of range
分析师评级
BUY
21 analysts
目标价
$98
+20% upside
P/E (TTM)
—
ROE
-30.5%
净利润率
-2.3%
LGN 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$81.86
市值
—
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
$2.55B
股息收益率
—
ROE
-30.5%
负债/权益
—
52周区间
$27 – $107
LGN 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$2.55B
2023-12-31
→
2025-12-31
EPS
—
自由现金流
$219M
2025-12-31
→
2025-12-31
利润率
-2.3%
2025-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
LGN
同行中位数
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
LGN
同行中位数
Gross Margin (毛利率)
21.0%
15.3%
Operating Margin (营业利润率)
2.4%
—
Net Profit Margin (净利润率)
-2.3%
3.6%
ROA
-2.4%
6.2%
ROE
-30.5%
18.8%
ROIC
22.0%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
LGN
同行中位数
Current Ratio (流动比率)
1.6
1.6
Quick Ratio (速动比率)
1.1
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
LGN
同行中位数
Revenue YoY (营收同比增长)
21.5%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
LGN
同行中位数
LGN 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
21 位分析师
- 强烈买入 8 38.1%
- 买入 11 52.4%
- 持有 2 9.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
17 位分析师 · 2026-05-18
中位数
$105.00
平均值
$97.82
现在
$81.86
最低
$45.00
最高
$120.00
中位数目标
$105.00
+28.3%
平均目标
$97.82
+19.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.12%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $0.13 | $0.18 | -0.05% |
| 2025年12月31日 | $-0.39 | $0.05 | -0.44% |
| 2025年9月30日 | $0.18 | $0.06 | 0.12% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| LGN | — | — | 21.5% | -2.3% | -30.5% | 21.0% |
| IESC | $7.90B | 26.5 | 16.9% | 9.1% | 38.5% | 25.5% |
| DY | $10.92B | 38.1 | 17.9% | 5.1% | 17.4% | — |
| VMI | — | 24.6 | 0.71% | 8.5% | 22.2% | 30.2% |
| ACM | $17.19B | 31.0 | 0.21% | 3.5% | 24.0% | 7.5% |
| AGX | $4.84B | 35.6 | 8.1% | 14.6% | 32.2% | 20.5% |
| ECG | $4.36B | 21.7 | 31.5% | 5.4% | 35.3% | 12.1% |
| MYRG | $3.39B | 29.0 | 8.8% | 3.2% | 19.0% | 11.6% |
| ROAD | — | 69.0 | 54.2% | 3.6% | 11.8% | 15.6% |
| FLR | — | -127.8 | -5.0% | — | — | — |
| ACA | $5.21B | 25.1 | 12.2% | 7.2% | 8.1% | 22.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 11
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $2.55B | $2.10B | |
| Cost of Revenue | $2.01B | $1.67B | |
| Gross Profit | $536M | $431M | |
| SG&A Expense | $343M | $243M | |
| Operating Income | $62M | $70M | |
| Interest Income | $4M | $5M | |
| Other Non-op | $-6M | $473.0K | |
| Pretax Income | $-55M | $-23M | |
| Income Tax | $22M | $5M | |
| Net Income | $-60M | $-29M | |
| EBITDA | $62M | · |
资产负债表 23
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $230M | $81M | |
| Receivables | $584M | $449M | |
| Inventory | $11M | $10M | |
| Prepaid Expense | $36M | $39M | |
| Current Assets | $1.11B | $756M | |
| PP&E (Net) | · | $73M | |
| Accum. Depreciation | $99M | $71M | |
| Goodwill | $764M | $781M | |
| Intangibles | $551M | $624M | |
| Other Non-current Assets | $44M | $26M | |
| Total Assets | $2.68B | $2.35B | |
| Accounts Payable | $246M | $127M | |
| Accrued Liabilities | $16M | $28M | |
| Current Liabilities | $708M | $411M | |
| Capital Leases | $104M | $81M | |
| Deferred Tax | $47M | $35M | |
| Other Non-current Liabilities | $12M | $36M | |
| Total Liabilities | $1.89B | $2.15B | |
| Paid-in Capital | $702M | · | |
| Retained Earnings | $-310M | $-250M | |
| AOCI | $-698.0K | $9M | |
| Stockholders' Equity | $392M | · | |
| Liabilities + Equity | $2.68B | $2.35B |
现金流 11
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| D&A | $100M | $97M | |
| Stock-based Comp | $68M | $5M | |
| Deferred Tax | $15M | $-14M | |
| Amort. of Intangibles | $82M | $81M | |
| Operating Cash Flow | $257M | $29M | |
| CapEx | $38M | $19M | |
| Investing Cash Flow | $-54M | $-244M | |
| Financing Cash Flow | $-54M | $207M | |
| Net Change in Cash | $149M | $-8M | |
| Taxes Paid | $16M | $17M | |
| Free Cash Flow | $219M | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Gross Margin | 21.0% | · | |
| Operating Margin | 2.4% | · | |
| Net Margin | -2.3% | · | |
| Pretax Margin | -2.2% | · | |
| EBITDA Margin | 2.4% | · | |
| ROA | -2.4% | · | |
| ROE | -30.5% | · | |
| ROIC | 22.0% | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 1.6 | · | |
| Quick Ratio | 1.1 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 1.0 | · | |
| Inventory Turnover | 187.0 | · | |
| Receivables Turnover | 4.9 | · |
增长率 1
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 21.5% | 29.9% |
估值 (TTM) 2
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $2.55B | · | |
| Net Income TTM | $-60M | · |
损益表 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Revenue | $1.04B | $738M | $708M | $506M | $548M | |
| Cost of Revenue | $852M | $590M | $560M | $394M | $435M | |
| Gross Profit | $186M | $147M | $148M | $112M | $113M | |
| SG&A Expense | $116M | $115M | $86M | $69M | $63M | |
| Operating Income | $22M | $-23M | $37M | $17M | $6M | |
| Interest Income | $1M | $2M | $1M | $755.0K | $1M | |
| Other Non-op | $569.0K | $-7M | $123.0K | $108.0K | $39.0K | |
| Pretax Income | $4M | $-46M | $4M | $-15M | $-23M | |
| Income Tax | $-13M | $8M | $4M | $4M | $-5M | |
| Net Income | $16M | $-33M | $-576.0K | $-21M | $-19M | |
| EPS (Basic) | $0.24 | · | · | · | · | |
| EPS (Diluted) | $0.13 | · | · | · | · | |
| Shares (Basic) | 67,151,000 | · | · | · | · | |
| Shares (Diluted) | 108,431,000 | · | · | · | · | |
| EBITDA | $22M | · | $37M | · | · |
资产负债表 23
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $245M | $230M | $176M | · | $81M | |
| Receivables | $827M | $584M | $588M | · | $449M | |
| Inventory | $14M | $11M | $11M | · | $10M | |
| Prepaid Expense | $43M | $36M | $39M | · | $39M | |
| Current Assets | $1.47B | $1.11B | $1.04B | · | $756M | |
| PP&E (Net) | · | · | $81M | · | · | |
| Accum. Depreciation | $107M | · | $92M | · | · | |
| Goodwill | $842M | $764M | $783M | · | $781M | |
| Intangibles | $843M | $551M | $562M | · | $624M | |
| Other Non-current Assets | $68M | $44M | $30M | · | $26M | |
| Total Assets | $3.48B | $2.68B | $2.60B | · | $2.35B | |
| Accounts Payable | $350M | $246M | $224M | · | $127M | |
| Accrued Liabilities | $74M | $16M | $26M | · | $28M | |
| Current Liabilities | $1.13B | $708M | $660M | · | $411M | |
| Capital Leases | $123M | $104M | $95M | · | $81M | |
| Deferred Tax | $45M | $47M | $42M | · | $35M | |
| Other Non-current Liabilities | $13M | $12M | $18M | · | $36M | |
| Total Liabilities | $2.53B | $1.89B | $1.77B | · | $2.15B | |
| Paid-in Capital | $797M | $702M | $664M | · | · | |
| Retained Earnings | $-294M | $-310M | $-277M | · | $-250M | |
| AOCI | $1M | $-698.0K | $-248.0K | · | $9M | |
| Stockholders' Equity | $505M | $392M | $388M | · | · | |
| Liabilities + Equity | $3.48B | $2.68B | $2.60B | · | $2.35B |
现金流 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| D&A | $37M | $25M | $24M | $26M | $26M | |
| Stock-based Comp | $37M | $46M | · | $-4M | $-3M | |
| Deferred Tax | $-19M | $9M | · | $-1M | $-9M | |
| Amort. of Intangibles | $33M | $20M | · | $21M | $21M | |
| Operating Cash Flow | $120M | $95M | · | $29M | $6M | |
| CapEx | $18M | $13M | · | $5M | $6M | |
| Investing Cash Flow | $-299M | $-29M | · | $-6M | $-11M | |
| Financing Cash Flow | $193M | $-12M | · | $-16M | $7M | |
| Net Change in Cash | $14M | $54M | · | $8M | $2M | |
| Taxes Paid | $125.0K | $1M | · | $3M | $4M | |
| Free Cash Flow | $102M | · | · | · | · |
盈利能力 8
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Gross Margin | 17.9% | · | 20.9% | · | · | |
| Operating Margin | 2.2% | · | 5.2% | · | · | |
| Net Margin | 1.6% | · | -0.08% | · | · | |
| Pretax Margin | 0.39% | · | 0.63% | · | · | |
| EBITDA Margin | 2.2% | · | 5.2% | · | · | |
| ROA | 0.92% | · | -0.04% | · | · | |
| ROE | 6.4% | · | -0.30% | · | · | |
| ROIC | 19.2% | · | 0.82% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.6 | · | · | |
| Quick Ratio | 0.9 | · | 1.2 | · | · |
效率 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | · | 0.5 | · | · | |
| Inventory Turnover | 119.6 | · | 102.6 | · | · | |
| Receivables Turnover | 2.5 | · | 2.4 | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 收入 | $2.55B | $2.10B | $1.62B |
| 毛利率 % | 21.0% | — | — |
| 营业利润率 % | 2.4% | — | — |
| 净收入 | $-60M | $-29M | $-46M |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 流动比率 | 1.6 | — | — |
| 速动比率 | 1.1 | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 自由现金流 | $219M | — | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。