LMAT LeMaitre Vascular, Inc. - Common Stock
NASDAQ · Health Care · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 5, 2026
$78.96
· % 处于52周区间
· 高于低点
· 至高点
$78.2252周低点
$118.0152周高点
市值 (MRQ)
$1.81B
P/E (TTM)
27.6
EPS (TTM)
$2.86
收入 (TTM)
$262M
您的徽章
52周区间
$78–$118
分析师评级
STRONG BUY
目标价
$107
P/E
27.6
ROE
16.8%
净利润率
25.0%
您的徽章条为空 — 在此页面上任意位置固定一个指标。
LMAT 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$78.96
市值 (MRQ)
$1.81B
P/E (TTM)
27.6
EPS (TTM)
$2.86
收入 (TTM)
$262M
股息收益率
1.0%
ROE (TTM)
16.8%
52周区间
$78–$118
LMAT 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$250M2016-12-31 → 2025-12-31
EPS$2.522016-12-31 → 2025-12-31
自由现金流$74M2017-12-31 → 2025-12-31
净利率25.0%2017-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | LMAT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 27.65年均值 ≈42.4 | ≈42.4 | 29.4 | 估值过高 | |
| P/S (TTM) | 6.9 | · | 2.8 | 估值过高 | |
| 市净率 (MRQ) | 4.3 | · | 3.5 | 估值过高 | |
| 股价/自由现金流 (TTM) | 24.5 | · | · | · | |
| 市现率 (TTM) | 21.8 | · | 22.7 | 公允价值 | |
| 市净率（有形资产） (MRQ) | 4.6 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈1.4 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | LMAT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 72.9%5年均值 ≈67.3% | ≈67.3% | 71.8% | 持平 | |
| 营业利润率 (TTM) | 29.5%5年均值 ≈22.0% | ≈22.0% | 2.2% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 33.5%5年均值 ≈27.3% | ≈27.3% | 2.2% | 顶尖 | |
| 税前利润率 (TTM) | 32.3%5年均值 ≈23.1% | ≈23.1% | 1.6% | 顶尖 | |
| 净利润率 (TTM) | 25.0%5年均值 ≈17.8% | ≈17.8% | 0.62% | 顶尖 | |
| ROA (TTM) | 10.8%5年均值 ≈9.1% | ≈9.1% | -3.6% | 顶尖 | |
| ROE (TTM) | 16.8%5年均值 ≈11.4% | ≈11.4% | -6.4% | 顶尖 | |
| ROIC | 13.2%5年均值 ≈10.7% | ≈10.7% | 0.08% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | LMAT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 16.35年均值 ≈9.1 | ≈9.1 | 3.8 | 流动性强 | |
| Quick Ratio (速动比率) | 1.75年均值 ≈1.7 | ≈1.7 | 1.9 | 持平 | |
| Interest Coverage (利息保障倍数) | 13.15年均值 ≈94.8 | ≈94.8 | 2.7 | 流动性强 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | LMAT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 13.5%5年均值 ≈14.2% | ≈14.2% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 15.6%5年均值 ≈14.1% | ≈14.1% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 14.1% | · | · | · | |
| EPS YoY | 30.6%5年均值 ≈22.7% | ≈22.7% | · | · | |
| Net Income YoY (净利润同比增长) | 31.1%5年均值 ≈25.4% | ≈25.4% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 39.4%5年均值 ≈21.3% | ≈21.3% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 19.4% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 40.9%5年均值 ≈23.7% | ≈23.7% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 22.2% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | LMAT | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.45年均值 ≈0.5 | ≈0.5 | 0.6 | 弱 | |
| Receivables Turnover (应收账款周转率) | 7.85年均值 ≈7.9 | ≈7.9 | 6.9 | 持平 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$386.4K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率1.0%
派息率31.4%
年度化派息≈$1.00
5年股息复合年增长率 (CAGR)≈16.1%
增长连胜≈13
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 20, 2026 | $0.25 | USD | ≈1.2% |
| 五月 21, 2026 | $0.25 | USD | ≈0.90% |
| 三月 12, 2026 | $0.25 | USD | ≈0.80% |
| 十一月 20, 2025 | $0.20 | USD | ≈0.95% |
| 八月 21, 2025 | $0.20 | USD | ≈0.79% |
| 五月 15, 2025 | $0.20 | USD | ≈0.86% |
| 三月 13, 2025 | $0.20 | USD | ≈0.86% |
| 十一月 21, 2024 | $0.16 | USD | ≈0.60% |
| 八月 15, 2024 | $0.16 | USD | ≈0.74% |
| 五月 15, 2024 | $0.16 | USD | ≈0.77% |
| 三月 13, 2024 | $0.16 | USD | ≈0.87% |
| 十一月 15, 2023 | $0.14 | USD | ≈1.1% |
| 八月 16, 2023 | $0.14 | USD | ≈0.98% |
| 五月 16, 2023 | $0.14 | USD | ≈0.82% |
| 三月 8, 2023 | $0.14 | USD | ≈1.0% |
| 十一月 16, 2022 | $0.13 | USD | ≈1.1% |
| 八月 24, 2022 | $0.13 | USD | ≈0.96% |
| 五月 16, 2022 | $0.13 | USD | ≈1.1% |
| 三月 7, 2022 | $0.13 | USD | ≈0.98% |
| 十一月 18, 2021 | $0.11 | USD | ≈0.85% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.52%
下次报告
十一月 04, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 3, 2026 | $0.74 | $0.82 | -10.1% |
| 2026年3月31日 | $0.68 | $0.67 | 0.86% | |
| 2025年12月31日 | $0.68 | $0.68 | 0.41% | |
| 2025年9月30日 | $0.62 | $0.58 | 7.4% | |
| 2025年6月30日 | $0.60 | $0.58 | 3.8% | |
| 2025年3月31日 | $0.48 | $0.51 | -5.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $250M | $220M | $193M | $162M | $154M | $129M | $117M | $106M | $101M | $89M | $78M | $71M | |
| Cost of Revenue | $71M | $69M | $66M | $57M | $53M | $45M | $37M | $32M | $30M | $26M | $24M | $23M | |
| Gross Profit | $179M | $151M | $127M | $105M | $101M | $85M | $80M | $74M | $71M | $63M | $54M | $48M | |
| R&D Expense | $14M | $16M | $17M | $13M | $12M | $10M | $9M | $8M | $7M | $6M | $5M | $5M | |
| SG&A Expense | $42M | $36M | $32M | $29M | $26M | $23M | $19M | $18M | $17M | $14M | $14M | $14M | |
| Operating Expenses | $111M | $99M | $90M | $78M | $65M | $56M | $59M | $46M | $50M | $47M | $43M | $42M | |
| Operating Income | $68M | $52M | $37M | $27M | $36M | $29M | $21M | $28M | $21M | $16M | $12M | $6M | |
| Interest Expense | $5M | $205.0K | · | $0 | $2M | $1M | $0 | $2.0K | $21.0K | $14.0K | · | $5.0K | |
| Interest Income | $13M | $5M | $3M | $986.0K | $197.0K | $207.0K | $698.0K | $631.0K | $179.0K | $81.0K | $13.0K | $1.0K | |
| Other Non-op | $-638.0K | $-125.0K | $-314.0K | $-325.0K | $-116.0K | $-329.0K | · | · | · | · | · | · | |
| Pretax Income | $75M | $57M | $39M | $27M | $34M | $27M | $22M | $28M | $21M | $16M | $11M | $6M | |
| Income Tax | $17M | $13M | $9M | $7M | $7M | $6M | $4M | $6M | $4M | $6M | $4M | $2M | |
| Net Income | $58M | $44M | $30M | $21M | $27M | $21M | $18M | $23M | $17M | $11M | $8M | $4M | |
| EPS (Basic) | $2.55 | $1.96 | $1.36 | $0.94 | $1.27 | $1.05 | $0.91 | $1.18 | $0.91 | $0.57 | $0.44 | $0.24 | |
| EPS (Diluted) | $2.52 | $1.93 | $1.34 | $0.93 | $1.25 | $1.04 | $0.88 | $1.13 | $0.86 | $0.55 | $0.42 | $0.23 | |
| Shares (Basic) | 22,638,000 | 22,452,000 | 22,217,000 | 21,975,000 | 21,157,000 | 20,246,000 | 19,813,000 | 19,426,000 | 18,961,000 | 18,485,000 | 17,764,000 | 16,614,000 | |
| Shares (Diluted) | 22,929,000 | 22,779,000 | 22,423,000 | 22,171,000 | 21,475,000 | 20,479,000 | 20,326,000 | 20,242,000 | 20,033,000 | 19,241,000 | 18,316,000 | 17,008,000 | |
| EBITDA | $78M | $62M | $46M | $36M | $47M | $37M | · | $33M | $25M | · | $15M | $10M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $26M | $24M | $19M | $14M | $27M | $12M | $26M | $19M | $24M | $27M | $19M | |
| Short-term Investments | · | · | · | · | · | $214.0K | $21M | $22M | $23M | · | · | · | |
| Receivables | $34M | $30M | $25M | $22M | $20M | $20M | $17M | $16M | $15M | $13M | $12M | $11M | |
| Inventory | · | · | · | · | · | · | · | · | · | $20M | $15M | $17M | |
| Prepaid Expense | $5M | $7M | $6M | $7M | $4M | $3M | $3M | $3M | $3M | $2M | $4M | $2M | |
| Current Assets | $468M | $402M | $195M | $162M | $140M | $94M | $92M | $94M | $80M | $59M | $58M | $49M | |
| PP&E (Net) | $27M | $25M | $22M | $18M | $17M | $15M | $15M | $14M | $12M | $8M | $7M | $7M | |
| PP&E (Gross) | $55M | $49M | $43M | $43M | $40M | $35M | $33M | $29M | $26M | $20M | $17M | $15M | |
| Accum. Depreciation | $28M | $24M | $21M | $25M | $23M | $20M | $18M | $15M | $14M | $12M | $10M | $9M | |
| Goodwill | $66M | $66M | $66M | $66M | $66M | $66M | $40M | $30M | $24M | $23M | $18M | $17M | |
| Intangibles | $33M | $36M | $42M | $47M | $53M | $59M | $25M | $14M | $8M | $10M | $6M | $7M | |
| Other Non-current Assets | $5M | $5M | $4M | $991.0K | $568.0K | $909.0K | $259.0K | $194.0K | $178.0K | $163.0K | $168.0K | $170.0K | |
| Total Assets | $616M | $552M | $347M | $310M | $293M | $253M | $188M | $153M | $126M | $102M | $91M | $81M | |
| Accounts Payable | $4M | $2M | $4M | $3M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $1M | |
| Accrued Liabilities | $29M | $25M | $24M | $20M | $16M | $18M | $14M | $16M | $10M | $9M | $9M | $7M | |
| Current Liabilities | $36M | $31M | $30M | $25M | $22M | $25M | $21M | $20M | $13M | $10M | $10M | $10M | |
| Capital Leases | $14M | $15M | $17M | $15M | $14M | $15M | $14M | · | · | · | · | · | |
| Deferred Tax | $2M | $85.0K | $107.0K | $69.0K | $70.0K | $127.0K | $1M | $484.0K | $798.0K | $542.0K | $2M | $3M | |
| Other Non-current Liabilities | $1M | $831.0K | $2M | $2M | $3M | $5M | $4M | $3M | $1M | $2M | $774.0K | $325.0K | |
| Total Liabilities | $222M | $215M | $49M | $42M | $39M | $80M | $40M | $23M | $17M | $14M | $13M | $13M | |
| Common Stock | $244.0K | $242.0K | $239.0K | $237.0K | $235.0K | $221.0K | $217.0K | $211.0K | $207.0K | $200.0K | $197.0K | $188.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | $85M | $82M | $75M | |
| Retained Earnings | $185M | $145M | $115M | $98M | $88M | $71M | $57M | $46M | $28M | $15M | $8M | $3M | |
| Treasury Stock | $17M | $16M | $14M | $13M | $12M | $12M | $11M | $10M | $10M | $9M | $9M | $8M | |
| AOCI | $-2M | $-6M | $-5M | $-6M | $-3M | $-2M | $-4M | $-4M | $-2M | $-5M | $-4M | $-2M | |
| Stockholders' Equity | $394M | $337M | $298M | $268M | $254M | $173M | $148M | $130M | $110M | $88M | $78M | $68M | |
| Liabilities + Equity | $616M | $552M | $347M | $310M | $293M | $253M | $188M | $153M | $126M | $102M | $91M | $81M | |
| Shares Outstanding | 22,772,607 | 22,549,340 | · | · | · | · | · | · | · | · | · | · |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $10M | $9M | $11M | $8M | $5M | $4M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $8M | $7M | $5M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $1M | |
| Deferred Tax | $2M | $-451.0K | $783.0K | $-182.0K | $79.0K | $-328.0K | $824.0K | $-2M | $300.0K | $140.0K | $-384.0K | $-72.0K | |
| Amort. of Intangibles | $6M | $6M | $6M | $6M | $6M | $5M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Restructuring | · | · | · | $3M | · | · | · | · | · | · | · | $526.0K | |
| Other Non-cash | $3M | $-16M | $-9M | $-9M | $-6M | $2M | · | $-8M | $-920.0K | · | $-754.0K | $-3M | |
| Operating Cash Flow | $81M | $44M | $37M | $25M | $35M | $35M | $14M | $20M | $23M | $17M | $11M | $6M | |
| CapEx | $7M | $7M | $7M | $3M | $5M | $3M | $4M | $3M | $6M | $3M | $2M | $1M | |
| Investing Cash Flow | $-65M | $-200M | $-25M | $-10M | $-61M | $-53M | $-24M | $-7M | $-29M | $-17M | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $-1M | |
| Stock Issued | · | $6M | $6M | $3M | $63M | $6M | $5M | $3M | $6M | $1M | $5M | $11M | |
| Stock Repurchased | $2M | $2M | $853.0K | $642.0K | $802.0K | $570.0K | $683.0K | $741.0K | $778.0K | $311.0K | $266.0K | $211.0K | |
| Net Stock Activity | $-2M | $5M | $5M | $3M | $62M | $5M | · | $2M | $5M | · | $5M | $-211.0K | |
| Dividends Paid | $18M | $14M | $12M | $11M | $9M | $8M | $7M | $5M | $4M | $3M | $3M | $2M | |
| Financing Cash Flow | $-15M | $158M | $-7M | $-9M | $14M | $32M | $-5M | $-4M | $80.0K | $-3M | · | · | |
| Net Change in Cash | $3M | $1M | $5M | $5M | $-13M | $15M | $-15M | $7M | $-5M | $-3M | $9M | $4M | |
| Taxes Paid | $13M | $13M | $8M | $8M | $10M | $4M | $5M | $6M | $3M | $4M | $5M | $2M | |
| Free Cash Flow | $74M | $37M | $29M | $22M | $30M | $32M | · | $16M | $16M | · | $9M | $4M | |
| Levered FCF | $70M | $37M | $29M | $22M | $28M | $31M | · | $16M | $16M | · | · | $4M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 71.5% | 68.6% | 65.7% | 64.9% | 65.6% | 65.4% | · | 70.0% | 70.1% | · | 69.1% | 68.1% | |
| Operating Margin | 27.2% | 23.8% | 19.0% | 16.6% | 23.6% | 22.2% | · | 26.7% | 20.9% | · | 14.7% | 8.9% | |
| Net Margin | 23.1% | 20.0% | 15.6% | 12.8% | 17.4% | 16.4% | · | 21.7% | 17.0% | · | 9.9% | 5.5% | |
| Pretax Margin | 30.1% | 25.9% | 20.4% | 17.0% | 22.2% | 21.1% | · | 26.9% | 20.9% | · | 14.6% | 8.9% | |
| EBITDA Margin | 31.4% | 28.2% | 23.9% | 22.4% | 30.8% | 28.7% | · | 30.8% | 24.9% | · | 19.0% | 13.6% | |
| ROA | 9.9% | 9.8% | 9.2% | 6.8% | 9.9% | 9.6% | · | 16.4% | 15.0% | · | 9.0% | 5.1% | |
| ROE | 15.3% | 13.2% | 10.3% | 7.8% | 10.7% | 12.7% | · | 17.9% | 17.4% | · | 10.6% | 6.3% | |
| ROIC | 13.2% | 12.0% | 9.4% | 7.5% | 11.2% | 12.9% | · | 17.5% | 15.7% | · | 10.0% | 5.8% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 12.9 | 13.1 | 6.5 | 6.4 | 6.4 | 3.7 | · | 4.8 | 6.1 | · | 5.6 | 4.8 | |
| Quick Ratio | 1.7 | 1.8 | 1.7 | 1.6 | 1.5 | 1.9 | · | 3.2 | 4.3 | · | 3.8 | 2.9 | |
| Interest Coverage | 13.1 | 254.9 | · | · | 16.4 | 22.0 | · | 14104.5 | 1004.9 | · | · | 1268.0 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | · | 0.8 | 0.9 | · | 0.9 | 0.9 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | 1.5 | 1.5 | |
| Receivables Turnover | 7.8 | 8.0 | 8.2 | 7.8 | 7.9 | 7.2 | · | 6.9 | 7.2 | · | 6.9 | 6.6 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $17.28 | · | · | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $10.89 | $9.65 | $8.63 | $7.29 | $7.19 | $6.32 | · | $5.22 | $5.04 | · | $4.28 | $4.18 | |
| Cash Flow / Share | $3.54 | $1.94 | $1.64 | $1.14 | $1.63 | $1.70 | · | $0.96 | $1.14 | · | $0.62 | $0.32 | |
| Cash / Share | $1.24 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend / Share | $0.80 | $0.64 | $0.56 | $0.50 | $0.44 | $0.38 | $0.34 | $0.28 | $0.22 | $0.18 | $0.16 | $0.14 | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | · | · | $0.04 | |
| EPS (TTM) | $2.52 | $1.93 | $1.34 | $0.93 | $1.25 | $1.04 | $0.88 | $1.13 | $0.86 | $0.55 | $0.42 | $0.23 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.5% | 13.6% | 19.7% | 4.7% | 19.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 15.6% | 12.5% | 14.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 30.6% | 44.0% | 44.1% | -25.6% | 20.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 39.4% | 15.6% | 8.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 19.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 31.1% | 46.3% | 45.9% | -23.3% | 26.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 40.9% | 17.8% | 12.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 22.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 18.7% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $250M | $220M | $193M | $162M | $154M | $129M | $117M | $106M | $101M | $89M | $78M | $71M | |
| Net Income TTM | $58M | $44M | $30M | $21M | $27M | $21M | $18M | $23M | $17M | $11M | $8M | $4M | |
| Market Cap | $1.85B | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 32.2 | 47.7 | 42.4 | 49.5 | 40.2 | 38.9 | 40.9 | 20.9 | 37.0 | 46.1 | 41.1 | 33.3 | |
| P/S | 7.4 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 4.7 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 6.3 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 22.7 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 24.8 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.98% | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.1% | 2.1% | 2.4% | 2.0% | 2.5% | 2.6% | 2.5% | 4.8% | 2.7% | 2.2% | 2.4% | 3.0% | |
| Payout Ratio | 31.4% | 32.6% | 41.3% | 53.2% | 34.7% | 36.3% | · | 23.7% | 24.3% | · | 36.7% | 59.0% | |
| Annual Payout | $18M | $14M | $12M | $11M | $9M | $8M | $7M | $5M | $4M | $3M | $3M | $2M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $70M | $67M | $64M | $61M | $64M | $60M | $56M | $55M | $56M | $53M | $49M | $47M | $50M | $47M | $44M | $39M | |
| Cost of Revenue | $20M | $18M | $18M | $15M | $19M | $18M | $17M | $18M | $17M | $17M | $16M | $17M | $18M | $16M | $15M | $14M | |
| Gross Profit | $51M | $48M | $46M | $46M | $45M | $41M | $39M | $37M | $38M | $37M | $33M | $31M | $32M | $31M | $26M | $25M | |
| R&D Expense | $5M | $4M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $3M | |
| SG&A Expense | $11M | $12M | $10M | $11M | $10M | $10M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $7M | $7M | |
| Operating Expenses | $30M | $31M | $27M | $26M | $29M | $29M | $26M | $24M | $24M | $25M | $23M | $22M | $23M | $23M | $19M | $19M | |
| Operating Income | $20M | $18M | $19M | $20M | $16M | $13M | $13M | $13M | $14M | $12M | $10M | $9M | $9M | $8M | $7M | $6M | |
| Interest Expense | $1M | $1M | $1M | $1M | $1M | $1M | $205.0K | $0 | $0 | $0 | · | · | · | · | $0 | $0 | |
| Interest Income | $3M | $3M | $3M | $4M | $3M | $3M | $2M | $1M | $1M | $1M | $992.0K | $835.0K | $682.0K | $568.0K | $447.0K | $264.0K | |
| Other Non-op | $-294.0K | $-127.0K | $-581.0K | $-306.0K | $247.0K | $2.0K | $-238.0K | $202.0K | $-11.0K | $-78.0K | · | · | · | · | · | · | |
| Pretax Income | $22M | $20M | $20M | $23M | $18M | $14M | $14M | $15M | $16M | $13M | $11M | $10M | $10M | $8M | $8M | $6M | |
| Income Tax | $5M | $4M | $5M | $5M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $692.0K | |
| Net Income | $17M | $16M | $16M | $17M | $14M | $11M | $11M | $11M | $12M | $10M | $8M | $8M | $8M | $6M | $6M | $5M | |
| EPS (Basic) | $0.75 | $0.69 | $0.68 | $0.77 | $0.61 | $0.49 | $0.49 | $0.50 | $0.53 | $0.44 | $0.39 | $0.34 | $0.36 | $0.27 | $0.25 | $0.25 | |
| EPS (Diluted) | $0.74 | $0.68 | $0.69 | $0.75 | $0.60 | $0.48 | $0.48 | $0.49 | $0.52 | $0.44 | $0.38 | $0.33 | $0.36 | $0.27 | $0.25 | $0.25 | |
| Shares (Basic) | 22,858,000 | 22,801,000 | · | 22,660,000 | 22,614,000 | 22,570,000 | · | 22,476,000 | 22,458,000 | 22,365,000 | · | 22,263,000 | 22,213,000 | 22,111,000 | · | 21,984,000 | |
| Shares (Diluted) | 24,531,000 | 23,031,000 | · | 24,392,000 | 22,892,000 | 22,899,000 | · | 22,836,000 | 22,725,000 | 22,570,000 | · | 22,481,000 | 22,451,000 | 22,274,000 | · | 22,217,000 | |
| EBITDA | $20M | $20M | · | $20M | $16M | $15M | · | $13M | $14M | $14M | · | $9M | $9M | $10M | · | $6M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $27M | $28M | $25M | $27M | $25M | $26M | $21M | $22M | $27M | · | $18M | $19M | $17M | · | $17M | |
| Receivables | $36M | $36M | $34M | $32M | $37M | $35M | $30M | $32M | $31M | $30M | · | $24M | $26M | $25M | · | $20M | |
| Prepaid Expense | $6M | $4M | $5M | $6M | $6M | $5M | $7M | $6M | $5M | $4M | · | $5M | $4M | $5M | · | $5M | |
| Current Assets | $488M | $478M | $468M | $452M | $430M | $408M | $402M | $227M | $213M | $203M | · | $182M | $174M | $165M | · | $153M | |
| PP&E (Net) | $30M | $29M | $27M | $26M | $25M | $25M | $25M | $24M | $23M | $22M | · | $21M | $21M | $19M | · | $15M | |
| PP&E (Gross) | · | · | $55M | · | · | · | $49M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $28M | · | · | · | $24M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $66M | $66M | $66M | $66M | $66M | $66M | $66M | $66M | $66M | $66M | · | $66M | $66M | $66M | · | $66M | |
| Intangibles | $31M | $32M | $33M | $32M | $33M | $34M | $36M | $37M | $39M | $40M | · | $43M | $44M | $46M | · | $48M | |
| Other Non-current Assets | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | · | $3M | $3M | $2M | · | $973.0K | |
| Total Assets | $641M | $630M | $616M | $598M | $578M | $556M | $552M | $377M | $363M | $354M | · | $334M | $326M | $315M | · | $302M | |
| Accounts Payable | $3M | $4M | $4M | $3M | $5M | $2M | $2M | $2M | $2M | $3M | · | $4M | $4M | $3M | · | $3M | |
| Accrued Liabilities | $23M | $25M | $29M | $27M | $23M | $20M | $25M | $23M | $21M | $21M | · | $22M | $19M | $18M | · | $17M | |
| Current Liabilities | $30M | $33M | $36M | $33M | $31M | $25M | $31M | $29M | $25M | $27M | · | $29M | $26M | $24M | · | $23M | |
| Capital Leases | $18M | $18M | $14M | $14M | $15M | $15M | $15M | $16M | $16M | $16M | · | $14M | $14M | $14M | · | $15M | |
| Deferred Tax | $2M | $2M | $2M | $2M | $95.0K | $88.0K | $85.0K | $109.0K | $104.0K | $114.0K | · | $69.0K | $72.0K | $71.0K | · | $60.0K | |
| Other Non-current Liabilities | $1M | $1M | $1M | $933.0K | $934.0K | $875.0K | $831.0K | $896.0K | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Total Liabilities | $220M | $223M | $222M | $219M | $215M | $208M | $215M | $46M | $44M | $45M | · | $45M | $43M | $41M | · | $41M | |
| Common Stock | $245.0K | $245.0K | $244.0K | $243.0K | $242.0K | $242.0K | $242.0K | $241.0K | $240.0K | $240.0K | · | $239.0K | $239.0K | $238.0K | · | $236.0K | |
| Retained Earnings | $206M | $195M | $185M | $174M | $161M | $152M | $145M | $138M | $130M | $122M | · | $110M | $106M | $101M | · | $95M | |
| Treasury Stock | $18M | $18M | $17M | $16M | $16M | $16M | $16M | $14M | $14M | $14M | · | $13M | $13M | $13M | · | $13M | |
| AOCI | $-4M | $-4M | $-2M | $-3M | $-3M | $-5M | $-6M | $-3M | $-5M | $-6M | · | $-7M | $-6M | $-6M | · | $-8M | |
| Stockholders' Equity | $420M | $407M | $394M | $379M | $363M | $348M | $337M | $331M | $320M | $309M | $298M | $289M | $284M | $274M | $268M | $261M | |
| Liabilities + Equity | $641M | $630M | $616M | $598M | $578M | $556M | $552M | $377M | $363M | $354M | · | $334M | $326M | $315M | · | $302M | |
| Shares Outstanding | 22,864,935 | 22,847,733 | 22,772,607 | · | · | · | 22,549,340 | · | · | · | · | · | · | · | · | · |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $684.0K | $1M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-5M | · | · | · | $-7M | · | · | · | $-9M | · | · | · | $-7M | · | · | |
| Operating Cash Flow | $16M | $15M | $23M | $29M | $20M | $9M | $15M | $14M | $10M | $5M | $11M | $12M | $12M | $2M | $4M | $7M | |
| CapEx | $2M | $3M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $1M | $1M | $3M | $2M | $1M | $460.0K | |
| Investing Cash Flow | $-11M | $-13M | $-17M | $-27M | $-16M | $-4M | $-174M | $-13M | $-11M | $-2M | $-2M | $-10M | $-10M | $-3M | $-402.0K | $-8M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $2M | $1M | |
| Stock Repurchased | $17.0K | $460.0K | $1M | $0 | $4.0K | $601.0K | $1M | $1.0K | $7.0K | $358.0K | $667.0K | $5.0K | $9.0K | $172.0K | $490.0K | $3.0K | |
| Net Stock Activity | · | $-460.0K | · | · | · | $-601.0K | · | · | · | $-358.0K | · | · | · | $-172.0K | · | · | |
| Dividends Paid | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-5M | $-3M | $-4M | $-3M | $-3M | $-5M | $164M | $-3M | $-3M | $39.0K | $-3M | $-3M | $502.0K | $-2M | $-2M | $-2M | |
| Net Change in Cash | $-226.0K | $-1M | $3M | $-2M | $2M | $-270.0K | $5M | $-1M | $-4M | $2M | $6M | $-1M | $3M | $-2M | $2M | $-4M | |
| Taxes Paid | $11M | $687.0K | $5M | $2M | $6M | $277.0K | $3M | $4M | $4M | $1M | $2M | $3M | $3M | $271.0K | $2M | $3M | |
| Free Cash Flow | · | $12M | · | · | · | $8M | · | · | · | $4M | · | · | · | $149.0K | · | · | |
| Levered FCF | · | $11M | · | · | · | $7M | · | · | · | · | · | · | · | · | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 72.1% | 72.7% | · | 75.3% | 70.0% | 69.2% | · | 67.8% | 68.9% | 68.6% | · | · | 64.0% | 65.6% | · | 64.2% | |
| Operating Margin | 29.0% | 26.7% | · | 33.3% | 25.1% | 21.1% | · | 24.0% | 25.8% | 22.2% | · | · | 18.9% | 16.7% | · | 15.8% | |
| Net Margin | 24.2% | 23.6% | · | 28.4% | 21.4% | 18.4% | · | 20.3% | 21.2% | 18.5% | · | · | 16.2% | 12.8% | · | 14.0% | |
| Pretax Margin | 31.5% | 29.6% | · | 37.0% | 28.1% | 23.8% | · | 26.5% | 27.8% | 23.9% | · | · | 20.6% | 17.0% | · | 15.8% | |
| EBITDA Margin | 29.0% | 30.6% | · | 33.3% | 25.1% | 25.4% | · | 24.0% | 25.8% | 26.7% | · | · | 18.9% | 21.7% | · | 15.8% | |
| ROA | 2.8% | 2.6% | · | 3.6% | 2.9% | 2.4% | · | 3.1% | 3.4% | 3.0% | · | 2.4% | 2.6% | 2.0% | · | 1.8% | |
| ROE | 4.3% | 4.2% | · | 4.9% | 4.0% | 3.4% | · | 3.6% | 3.9% | 3.4% | · | 2.7% | 3.0% | 2.3% | · | 2.1% | |
| ROIC | 3.7% | 3.5% | · | 4.1% | 3.4% | 2.8% | · | 3.0% | 3.4% | 3.0% | · | 2.4% | 2.6% | 2.2% | · | 2.1% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 16.3 | 14.3 | · | 13.6 | 14.0 | 16.5 | · | 7.7 | 8.4 | 7.6 | · | 6.3 | 6.7 | 6.9 | · | 6.5 | |
| Quick Ratio | 2.1 | 1.9 | · | 1.7 | 2.1 | 2.4 | · | 1.8 | 2.1 | 2.1 | · | 1.4 | 1.8 | 1.8 | · | 1.6 | |
| Interest Coverage | 15.7 | 13.7 | · | 15.7 | 12.4 | 9.8 | · | · | · | · | · | · | · | · | · | · |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | · | 0.2 | 0.2 | · | 0.1 | |
| Receivables Turnover | 1.9 | 1.9 | · | 1.9 | 1.9 | 1.8 | · | 2.0 | 2.0 | 1.9 | · | · | 2.1 | 2.0 | · | 2.0 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $18.38 | $17.80 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $2.87 | $2.89 | · | $2.50 | $2.81 | $2.61 | · | $2.40 | $2.46 | $2.37 | · | · | $2.23 | $2.11 | · | $1.76 | |
| Cash Flow / Share | · | $0.66 | · | · | · | $0.39 | · | · | · | $0.22 | · | · | · | $0.10 | · | · | |
| Cash / Share | $1.16 | $1.18 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend / Share | $0.25 | $0.25 | $0.20 | $0.20 | $0.20 | $0.20 | $0.16 | $0.16 | $0.16 | $0.16 | $0.14 | $0.14 | $0.14 | $0.14 | $0.12 | $0.12 | |
| EPS (TTM) | $2.86 | $2.72 | · | $2.31 | $2.05 | $1.97 | · | $1.83 | $1.67 | $1.51 | · | $1.21 | $1.13 | $0.93 | · | $0.95 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $262M | $256M | · | $241M | $235M | $226M | · | $213M | $206M | $200M | · | $189M | $180M | $169M | · | $157M | |
| Net Income TTM | $66M | $62M | · | $53M | $47M | $45M | · | $41M | $38M | $34M | · | $27M | $25M | $21M | · | $21M | |
| Market Cap | $2.19B | $2.49B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 33.6 | 40.1 | · | 37.9 | 40.5 | 42.6 | · | 50.8 | 49.3 | 43.9 | · | 45.0 | 59.5 | 55.3 | · | 53.3 | |
| P/S | 8.4 | 9.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 5.2 | 6.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 6.8 | 8.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 165.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.93% | 0.77% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.0% | 2.5% | · | 2.6% | 2.5% | 2.4% | · | 2.0% | 2.0% | 2.3% | · | 2.2% | 1.7% | 1.8% | · | 1.9% | |
| Payout Ratio | · | 36.4% | · | · | · | 41.0% | · | · | · | 36.3% | · | · | · | 51.3% | · | · | |
| Annual Payout | $20M | $19M | · | $17M | $16M | $15M | · | $14M | $13M | $13M | · | $12M | $12M | $11M | · | $11M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $250M | $220M | $193M | $162M | $154M |
| 毛利率 % | 71.5% | 68.6% | 65.7% | 64.9% | 65.6% |
| 营业利润率 % | 27.2% | 23.8% | 19.0% | 16.6% | 23.6% |
| 净收入 | $58M | $44M | $30M | $21M | $27M |
| 稀释后每股收益 (EPS) | $2.52 | $1.93 | $1.34 | $0.93 | $1.25 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流动比率 | 12.9 | 13.1 | 6.5 | 6.4 | 6.4 |
| 速动比率 | 1.7 | 1.8 | 1.7 | 1.6 | 1.5 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $74M | $37M | $29M | $22M | $30M |
机构持有人 (13F) 344 家申报者 · $2.3B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
344
持有价值
$2.3B
新仓位
35
已退出持仓
49
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 35 (-48 与上一季度对比) | 49 (+26 与上一季度对比) | 132 (+15 与上一季度对比) | 95 (-1 与上一季度对比) | +911K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $314074514 | 3272973 | 13.95% | 股份 |
| VANGUARD GROUP INC | $131546877 | 1622033 | 5.84% | 股份 |
| Conestoga Capital Advisors, LLC | $131226559 | 1367513 | 5.83% | 股份 |
| FIRST TRUST ADVISORS LP | $104932451 | 1093502 | 4.66% | 股份 |
| CONGRESS ASSET MANAGEMENT CO | $92477275 | 963706 | 4.11% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $91491815 | 953437 | 4.06% | 股份 |
| STATE STREET CORP | $86500116 | 901416 | 3.84% | 股份 |
| Copeland Capital Management, LLC | $80554894 | 839463 | 3.58% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $75704147 | 788835 | 3.36% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $58039775 | 604833 | 2.58% | 股份 |
| GENEVA CAPITAL MANAGEMENT LLC | $56526598 | 589064 | 2.51% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $47393971 | 493889 | 2.10% | 股份 |
| GOLDMAN SACHS GROUP INC | $45407701 | 473194 | 2.02% | 股份 |
| Invesco Ltd. | $43027409 | 448389 | 1.91% | 股份 |
| MORGAN STANLEY | $33690076 | 351083 | 1.50% | 股份 |
| NORTHERN TRUST CORP | $31985868 | 333325 | 1.42% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $30374027 | 316528 | 1.35% | 股份 |
| ROYAL BANK OF CANADA | $29629000 | 308765 | 1.32% | 股份 |
| Annex Advisory Services, LLC | $27359081 | 250610 | 1.21% | 股份 |
| UBS Group AG | $23779272 | 247804 | 1.06% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $23484165 | 244729 | 1.04% | 股份 |
| KENNEDY CAPITAL MANAGEMENT LLC | $21968507 | 228934 | 0.98% | 股份 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | $21158892 | 220497 | 0.94% | 股份 |
| Ranger Investment Management, L.P. | $21044700 | 219307 | 0.93% | 股份 |
| SEI INVESTMENTS CO | $19841630 | 206764 | 0.88% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $19794533 | 206279 | 0.88% | 股份 |
| RICE HALL JAMES & ASSOCIATES, LLC | $18223476 | 189907 | 0.81% | 股份 |
| Select Equity Group, L.P. | $17370199 | 181015 | 0.77% | 股份 |
| Bank of New York Mellon Corp | $16549099 | 172458 | 0.73% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $16265412 | 169502 | 0.72% | 股份 |
| DF DENT & CO INC | $16030366 | 167053 | 0.71% | 股份 |
| Grandeur Peak Global Advisors, LLC | $15450520 | 161010 | 0.69% | 股份 |
| OBERWEIS ASSET MANAGEMENT INC/ | $15209894 | 158502 | 0.68% | 股份 |
| Russell Investments Group, Ltd. | $15090169 | 157254 | 0.67% | 股份 |
| FIFTH THIRD BANCORP | $14904984 | 155325 | 0.66% | 股份 |
| Qube Research & Technologies Ltd | $14862189 | 154879 | 0.66% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $14616243 | 152316 | 0.65% | 股份 |
| AMERIPRISE FINANCIAL INC | $14261626 | 148621 | 0.63% | 股份 |
| BANK OF AMERICA CORP /DE/ | $13524189 | 140936 | 0.60% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $11512705 | 119974 | 0.51% | 股份 |
| CRAWFORD INVESTMENT COUNSEL INC | $10945773 | 114066 | 0.49% | 股份 |
| COMERICA BANK | $10806010 | 133243 | 0.48% | 股份 |
| Rockefeller Capital Management L.P. | $10289888 | 107230 | 0.46% | 股份 |
| OSAIC HOLDINGS, INC. | $8824578 | 91959 | 0.39% | 股份 |
| TUDOR INVESTMENT CORP ET AL | $8532283 | 88915 | 0.38% | 股份 |
| RIVERBRIDGE PARTNERS LLC | $8489252 | 88467 | 0.38% | 股份 |
| Bridge City Capital, LLC | $8285282 | 86341 | 0.37% | 股份 |
| FEDERATED HERMES, INC. | $7913629 | 82468 | 0.35% | 股份 |
| Congress Wealth Management LLC / DE / | $7871443 | 94779 | 0.35% | 股份 |
| Vest Financial, LLC | $7375678 | 76862 | 0.33% | 股份 |
公司内部人士 29 位内幕人士 · 12 位高管 · 18 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| George W Lemaitre | Chairman and CEO | 2026年9月3日 A | 45374 | 0 | 4 | $-27076303 |
| Dorian Paul Leblanc | Chief Financial Officer | 2026年9月3日 A | 2302 | 0 | 0 | $0 |
| David B Roberts | President and Director | 2026年9月3日 A | 14667 | 0 | 2 | $-1260591 |
| Peter R Gebauer | President, International OP | 2017年9月7日 A | 2253 | 0 | 0 | $0 |
| Trent G Kamke | Senior V. P., Operations | 2026年9月3日 A | 3749 | 0 | 3 | $-713251 |
| Michael T Wijas | VP of Sales, The Americas | 2017年6月8日 A | 1238 | 0 | 0 | $0 |
| Robert V Linden | Senior VP Sales, The Americas | 2014年7月27日 F | 5736 | 0 | 0 | $0 |
| Aaron M Grossman | VP & General Counsel | 2011年9月1日 F | 10033 | 0 | 0 | $0 |
| Kevin D Kelly | V. P. North American Sales | 2008年2月29日 A | 25649 | 0 | 0 | $0 |
| Kimberly L Cieslak | Vice President, Marketing | 2007年2月27日 A | 6788 | 0 | 0 | $0 |
| Maik D Helmers | V.P. Central European Sales | 2006年12月22日 A | 5616 | 0 | 0 | $0 |
| Jonathan W Ngau | V.P. Information Technology | 2006年12月22日 A | 6235 | 0 | 0 | $0 |
| Martha Shadan | 董事 | 2026年9月3日 A | 2962 | 0 | 0 | $0 |
| John James O'Connor | 董事 | 2026年9月3日 A | 62827 | 0 | 0 | $0 |
| Lawrence J Jasinski | 董事 | 2026年9月3日 A | 4714 | 0 | 1 | $-433730 |
| Joseph P Pellegrino JR | 董事 | 2026年9月3日 A | 15021 | 0 | 0 | $0 |
| John A Roush | 董事 | 2026年9月3日 A | 7386 | 0 | 0 | $0 |
| Bridget A Ross | 董事 | 2026年5月7日 M | 3942 | 0 | 1 | $-560388 |
| Michael H Thomas | 董事 | 2019年8月9日 M | 0 | 0 | 0 | $0 |
| Cornelia W Lemaitre | 董事 | 2016年8月19日 S | 178319 | 0 | 0 | $0 |
| Russell D Hays | 董事 | 2014年3月7日 M | 0 | 0 | 0 | $0 |
| William N. Thorndike, Jr. | 董事 | 2013年7月24日 A | 0 | 0 | 0 | $0 |
| George D Lemaitre | 董事 | 2012年9月1日 F | 483395 | 0 | 0 | $0 |
| Michael C Jackson | 董事 | 2012年7月25日 A | 1393314 | 0 | 0 | $0 |
| Duane M Desisto | 董事 | 2007年7月18日 A | 2805 | 0 | 0 | $0 |
| David N Gill | 董事 | 2007年7月18日 A | 6805 | 0 | 0 | $0 |
| Ryan H Connelly | 董事 | 2006年12月22日 A | 5177 | 0 | 0 | $0 |
| Guido J Neels | 董事 | 2006年12月22日 A | 2805 | 0 | 0 | $0 |
| HOUSATONIC EQUITY INVESTORS LP/MA | · | 2012年7月25日 A | 1393314 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 51 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| SAWS · ETF Series Solutions | 1.42% | 1095 NS | 2026年7月31日 | N-PORT |
| CAFG · Pacer Funds Trust | 0.94% | 2798 NS | 2026年7月31日 | N-PORT |
| PSCH · Invesco Exchange-Traded Fund Trus... | 0.93% | 20252 SH | 2026年10月2日 | 每日 |
| SDVD · First Trust Exchange-Traded Fund IV | 0.86% | 76993 NS | 2026年7月31日 | N-PORT |
| SCOW · Pacer Funds Trust | 0.46% | 77 NS | 2026年7月31日 | N-PORT |
| QIDX · Spinnaker ETF Series | 0.31% | 1205 NS | 2026年7月31日 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.26% | 1576 NS | 2026年7月31日 | N-PORT |
| IHI · iShares Trust | 0.25% | 100696 SH | 2026年9月11日 | 每日 |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.22% | 25024 SH | 2026年8月19日 | 每日 |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.21% | 12112 NS | 2026年7月31日 | N-PORT |
| FYC · First Trust Exchange-Traded Alpha... | 0.14% | 17945 NS | 2026年7月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.12% | 23368 SH | 2026年8月19日 | 每日 |
| FSMD · FIDELITY COVINGTON TRUST | 0.11% | 28366 NS | 2026年7月31日 | N-PORT |
| IWO · iShares Trust | 0.11% | 205072 SH | 2026年9月11日 | 每日 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.11% | 73581 SH | 2026年8月19日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.11% | 3205 SH | 2026年10月2日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.08% | 5811 NS | 2026年7月31日 | N-PORT |
| RSSL · Global X Funds | 0.07% | 10467 NS | 2026年7月31日 | N-PORT |
| RILA · Spinnaker ETF Series | 0.07% | 273 NS | 2026年7月31日 | N-PORT |
| FYX · First Trust Exchange-Traded Alpha... | 0.07% | 9091 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.06% | 125770 SH | 2026年8月19日 | 每日 |
| EBIT · Harbor ETF Trust | 0.06% | 69 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.06% | 555993 SH | 2026年9月11日 | 每日 |
| ISCG · iShares Trust | 0.05% | 6675 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.05% | 74437 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.04% | 12192 SH | 2026年10月2日 | 每日 |
| VHT · VANGUARD WORLD FUND | 0.03% | 61671 SH | 2026年8月19日 | 每日 |
| FHLC · FIDELITY COVINGTON TRUST | 0.03% | 9744 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.03% | 1627 NS | 2026年7月31日 | N-PORT |
| SMDX · Tidal Trust III | 0.03% | 342 NS | 2026年7月31日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.02% | 705 SH | 2026年10月2日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 241069 SH | 2026年8月19日 | 每日 |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.02% | 4186 SH | 2026年10月2日 | 每日 |
| WSML · iShares Trust | 0.01% | 1255 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.01% | 52349 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.01% | 553 NS | 2026年7月31日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.01% | 118761 SH | 2026年8月19日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.01% | 2574 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.01% | 1717 NS | 2026年7月31日 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.01% | 651 SH | 2026年10月2日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.00% | 5460 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 6376 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 26836 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.00% | 4895 SH | 2026年9月4日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 691114 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1767 SH | 2026年8月19日 | 每日 |
| IJR · iShares Trust | · | 1284315 SH | 2026年9月10日 | 每日 |
| IJT · iShares Trust | · | 199350 SH | 2026年9月9日 | 每日 |
| XJR · iShares Trust | · | 2909 SH | 2026年8月31日 | 每日 |
| ISCB · iShares Trust | · | 975 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 8159 SH | 2026年9月11日 | 每日 |
LMAT 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 14 位分析师
买入
中位数目标
$100.00
+26.6%
5 35.7%
强烈买入
4 28.6%
买入
5 35.7%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
7 位分析师 · 2026-09-28平均目标 $107.00 +35.5%
← 低于所有目标
当前价格 $78.96
最低$81.00
平均值$107.00
最高$132.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| LMAT | $1.85B | 32.2 | 13.5% | 23.1% | 15.3% | 71.5% |
| ATRC | $1.97B | -164.8 | 14.9% | -2.1% | -2.4% | 75.0% |
| TMDX | $4.17B | 25.0 | 37.1% | 31.4% | 48.1% | 59.9% |
| BFLY | · | -12.3 | 19.0% | -79.0% | -35.9% | 46.9% |
| AXGN | $1.54B | -96.3 | 20.2% | -7.0% | -13.0% | 74.3% |
| INSP | $2.64B | 18.9 | 13.6% | 16.0% | 19.9% | 85.4% |
| KMTS | $1.21B | -8.5 | 59.0% | -138.4% | -62.1% | 51.4% |
| ATEC | $3.16B | -21.9 | 24.9% | -18.8% | -792.1% | 69.6% |
| OMCL | $2.04B | 1132.5 | 6.5% | 0.17% | 0.16% | 42.5% |
| CNMD | $1.27B | 26.9 | 5.2% | 3.4% | 4.6% | 54.6% |
| KMTS | $1.21B | -8.5 | 59.0% | -138.4% | -62.1% | 51.4% |
最新新闻 提及该公司的近期头条新闻
交易信号 近期买入/卖出信号，包含入场价和风险/回报比
目前没有公开信号 — 没有卡片被填写，这是诚实的。
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 5, 2026 申报