MG Mistras Group Inc Common Stock
NYSE · Professional Services · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 10, 2026
$20.65
· % 处于52周区间
· 高于低点
· 至高点
$9.3752周低点
$21.7752周高点
市值 (MRQ)
$658M
P/E (TTM)
24.9
EPS (TTM)
$0.83
收入 (TTM)
$739M
MG 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$20.65
市值 (MRQ)
$658M
P/E (TTM)
24.9
EPS (TTM)
$0.83
收入 (TTM)
$739M
ROE (TTM)
11.8%
负债/权益 (MRQ)
0.7
52周区间
$9–$22
MG 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$724M2016-12-31 → 2025-12-31
EPS$0.532017-12-31 → 2025-12-31
自由现金流$8M2017-12-31 → 2025-12-31
净利率3.6%2017-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | MG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 24.95年均值 ≈21.4 | ≈21.4 | 23.8 | 公允价值 | |
| P/S (TTM) | 0.9 | · | 1.0 | 低估 | |
| 市净率 (MRQ) | 2.7 | · | 3.7 | 低估 | |
| 股价/自由现金流 (TTM) | 22.7 | · | · | · | |
| 市现率 (TTM) | 12.1 | · | · | · | |
| 市净率（有形资产） (MRQ) | 3.3 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 28.5%5年均值 ≈28.9% | ≈28.9% | 34.9% | 弱 | |
| 营业利润率 (TTM) | 6.9%5年均值 ≈3.3% | ≈3.3% | 6.2% | 持平 | |
| 息税折旧摊销前利润率 (TTM) | 11.2%5年均值 ≈8.0% | ≈8.0% | 6.2% | 持平 | |
| 税前利润率 (TTM) | 4.8%5年均值 ≈1.2% | ≈1.2% | 5.9% | 弱 | |
| 净利润率 (TTM) | 3.6%5年均值 ≈0.80% | ≈0.80% | 3.9% | 持平 | |
| ROA (TTM) | 4.7%5年均值 ≈1.0% | ≈1.0% | 3.1% | 持平 | |
| ROE (TTM) | 11.8%5年均值 ≈2.6% | ≈2.6% | 7.8% | 持平 | |
| ROIC | 7.4%5年均值 ≈4.4% | ≈4.4% | 6.9% | 持平 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.75年均值 ≈0.9 | ≈0.9 | 0.2 | 高负债 | |
| 流动比率 (MRQ) | 1.75年均值 ≈1.5 | ≈1.5 | 1.4 | 流动性强 | |
| Quick Ratio (速动比率) | 1.55年均值 ≈1.3 | ≈1.3 | 0.6 | 流动性强 | |
| 长期负债/股东权益 (MRQ) | 0.75年均值 ≈0.8 | ≈0.8 | 0.2 | 高负债 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -0.77%5年均值 ≈4.2% | ≈4.2% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 1.8%5年均值 ≈3.4% | ≈3.4% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 4.1% | · | · | · | |
| EPS YoY | -11.7% | · | · | · | |
| Net Income YoY (净利润同比增长) | -11.2% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 36.1% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 37.3% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MG | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.35年均值 ≈1.3 | ≈1.3 | 1.3 | 持平 | |
| Receivables Turnover (应收账款周转率) | 5.15年均值 ≈5.6 | ≈5.6 | 7.5 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$150.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
4.5%
下次报告
十一月 02, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 4, 2026 | $0.28 | $0.24 | 14.5% |
| 2026年3月31日 | $0.08 | $0.05 | 55.3% | |
| 2025年12月31日 | $0.25 | $0.22 | 14.2% | |
| 2025年9月30日 | $0.46 | $0.30 | 51.4% | |
| 2025年6月30日 | $0.19 | $0.19 | -1.2% | |
| 2025年3月31日 | $-0.01 | $0.14 | -107.3% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $724M | $730M | $705M | $687M | $677M | $593M | $749M | $742M | $701M | $685M | $711M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $492M | $469M | $506M | |
| Gross Profit | $205M | $192M | $184M | $198M | $197M | $179M | $217M | $208M | $188M | $194M | $185M | |
| R&D Expense | $1M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | |
| SG&A Expense | $140M | $135M | $147M | $166M | $161M | $157M | $169M | $166M | $152M | $149M | $144M | |
| Operating Income | $41M | $40M | $-2M | $20M | $18M | $-101M | $24M | $22M | $4M | $26M | $30M | |
| Interest Expense | · | · | $17M | $11M | $11M | $13M | $14M | $8M | $4M | · | $5M | |
| Other Non-op | $-3M | $1M | $0 | · | · | · | · | · | · | · | · | |
| Pretax Income | $22M | $24M | $-19M | $9M | $7M | $-114M | $10M | $14M | $-226.0K | $22M | $26M | |
| Income Tax | $6M | $5M | $-1M | $3M | $3M | $-15M | $4M | $7M | $2M | $8M | $10M | |
| Net Income | $17M | $19M | $-17M | $6M | $4M | $-99M | $6M | $7M | $-2M | $14M | $16M | |
| EPS (Basic) | $0.54 | $0.61 | $-0.58 | $0.22 | $0.13 | $-3.41 | $0.21 | $0.24 | $-0.08 | · | $0.56 | |
| EPS (Diluted) | $0.53 | $0.60 | $-0.58 | $0.21 | $0.13 | $-3.41 | $0.21 | $0.23 | $-0.08 | · | $0.54 | |
| Shares (Basic) | 31,408,000 | 30,926,000 | 30,330,000 | 29,901,000 | 29,572,000 | 29,147,000 | 28,740,000 | 28,406,000 | 28,422,000 | 28,960,000 | 28,613,000 | |
| Shares (Diluted) | 32,058,000 | 31,608,000 | 30,330,000 | 30,229,000 | 30,130,000 | 29,147,000 | 29,046,000 | 29,427,000 | 28,422,000 | 30,114,000 | 29,590,000 | |
| EBITDA | $72M | $73M | $32M | $53M | $53M | $-66M | $63M | $57M | $36M | · | $64M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $18M | $18M | $20M | $24M | $26M | $15M | $26M | $28M | $19M | $11M | |
| Receivables | $155M | $127M | $133M | $124M | $110M | $108M | $136M | $148M | $138M | $131M | $133M | |
| Inventory | $14M | $14M | $15M | $14M | $13M | $13M | $13M | $13M | $11M | $10M | $11M | |
| Prepaid Expense | $20M | $12M | $15M | $10M | $15M | $16M | $15M | $16M | $19M | $16M | $12M | |
| Current Assets | $216M | $172M | $180M | $168M | $161M | $163M | $179M | $203M | $195M | $183M | $171M | |
| PP&E (Net) | · | · | · | · | · | $93M | $99M | $94M | $87M | $73M | $79M | |
| PP&E (Gross) | · | · | · | · | · | $283M | $270M | $251M | $232M | $200M | $190M | |
| Accum. Depreciation | · | · | · | · | · | $190M | $172M | $158M | $145M | $127M | $111M | |
| Goodwill | $185M | $181M | $187M | $200M | $205M | $206M | $282M | $279M | $203M | $170M | $166M | |
| Intangibles | $38M | $40M | $44M | $49M | $59M | $69M | $110M | $111M | $64M | $40M | $51M | |
| Other Non-current Assets | $41M | $42M | $40M | $40M | $47M | $51M | $48M | $5M | $4M | $3M | $2M | |
| Total Assets | $579M | $523M | $535M | $535M | $562M | $583M | $720M | $694M | $554M | $469M | $472M | |
| Accounts Payable | $15M | $11M | $17M | $13M | $13M | $14M | $15M | $14M | $10M | $7M | $11M | |
| Current Liabilities | $124M | $115M | $117M | $104M | $121M | $110M | $109M | $100M | $90M | $78M | $94M | |
| Capital Leases | $29M | $30M | $28M | $28M | $34M | $38M | $37M | $9M | $9M | $10M | $11M | |
| Deferred Tax | $1M | $2M | $3M | $6M | $8M | $8M | $21M | $23M | $9M | $18M | $17M | |
| Other Non-current Liabilities | $35M | $34M | $32M | $32M | $39M | $47M | $42M | $6M | $11M | $8M | $10M | |
| Total Liabilities | $343M | $324M | $344M | $336M | $361M | $386M | $434M | $423M | $284M | $199M | $227M | |
| Long-term Debt | $178M | $170M | $190M | $191M | $203M | $220M | $255M | $291M | $167M | $87M | $113M | |
| Total Debt | $178M | $170M | $190M | · | $203M | $220M | $255M | $291M | $167M | · | $113M | |
| Common Stock | $499.0K | $402.0K | $305.0K | $298.0K | $295.0K | $292.0K | $289.0K | $285.0K | $282.0K | $292.0K | $287.0K | |
| Paid-in Capital | $257M | $251M | $247M | $243M | $239M | $235M | $229M | $227M | $222M | $217M | $208M | |
| Retained Earnings | $7M | $-10M | $-29M | $-11M | $-18M | $-22M | $78M | $72M | $65M | $92M | $58M | |
| Treasury Stock | · | · | · | · | · | · | · | · | $0 | $9M | · | |
| AOCI | $-29M | $-43M | $-28M | $-33M | $-20M | $-16M | $-21M | $-28M | $-17M | $-30M | $-21M | |
| Stockholders' Equity | $235M | $199M | $190M | $198M | $201M | $197M | $286M | $271M | $271M | $271M | $245M | |
| Liabilities + Equity | $579M | $523M | $535M | $535M | $562M | $583M | $720M | $694M | $554M | $469M | $472M | |
| Shares Outstanding | 31,567,434 | 31,010,375 | 30,597,633 | 29,895,487 | 29,546,263 | 29,234,143 | 28,945,472 | · | · | · | 28,703,320 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $31M | $33M | $34M | $33M | $35M | $36M | $39M | $34M | $31M | $11M | $33M | |
| Stock-based Comp | $8M | $5M | $6M | $5M | $5M | $6M | $6M | $6M | $7M | · | $7M | |
| Deferred Tax | · | $-4M | $-4M | $-2M | $-2M | $-14M | $-4M | $1M | $-5M | · | $-3M | |
| Amort. of Intangibles | $7M | $8M | $8M | $9M | $10M | $11M | $14M | $10M | $9M | · | $11M | |
| Other Non-cash | $-23M | $-3M | $8M | $-17M | $235.0K | $140M | $13M | $-7M | $25M | · | $-3M | |
| Operating Cash Flow | $33M | $50M | $27M | $26M | $42M | $68M | $59M | $42M | $56M | · | $50M | |
| CapEx | $25M | $18M | $21M | $13M | $18M | $15M | $22M | $21M | $19M | · | $15M | |
| Investing Cash Flow | $-25M | $-21M | $-22M | $-12M | $-19M | $-15M | $-25M | $-155M | $-103M | · | $-50M | |
| Debt Issued | $0 | $0 | $611.0K | $125M | $0 | $2M | $983.0K | $2M | $7M | · | $2M | |
| Net Debt Issued | $-12M | $-9M | $-7M | $44M | $-16M | $-4M | $-6M | $-388.0K | $5M | · | $-9M | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $16M | · | $0 | |
| Net Stock Activity | · | · | · | · | · | · | $0 | $0 | $-16M | · | · | |
| Financing Cash Flow | $-595.0K | $-27M | $-8M | $-16M | $-23M | $-44M | $-44M | $114M | $53M | · | · | |
| Net Change in Cash | $10M | $671.0K | $-3M | $-4M | $-2M | $11M | $-11M | $-2M | $8M | · | · | |
| Taxes Paid | $9M | $6M | $7M | $-3M | $5M | $-543.0K | $6M | $11M | · | · | · | |
| Free Cash Flow | $8M | $32M | $6M | $14M | $24M | $52M | $37M | $21M | $36M | · | $36M | |
| Levered FCF | · | · | $-10M | $6M | $18M | $41M | $29M | $17M | $-5M | · | $33M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.2% | 29.2% | 28.9% | 28.8% | 29.1% | 30.1% | · | 28.0% | 26.8% | · | 26.0% | |
| Operating Margin | 5.6% | 5.5% | -0.27% | 2.9% | 2.7% | -17.1% | · | 3.0% | 0.59% | · | 4.3% | |
| Net Margin | 2.3% | 2.6% | -2.5% | 0.95% | 0.57% | -16.8% | · | 0.92% | -0.31% | · | 2.3% | |
| Pretax Margin | 3.1% | 3.3% | -2.6% | 1.4% | 1.1% | -19.3% | · | 1.9% | -0.03% | · | 3.6% | |
| EBITDA Margin | 9.9% | 10.0% | 4.6% | 7.7% | 7.8% | -11.1% | · | 7.6% | 5.1% | · | 8.9% | |
| ROA | 3.1% | 3.6% | -3.3% | · | 0.67% | -15.3% | 0.86% | 1.1% | -0.42% | · | 3.5% | |
| ROE | 7.8% | 9.8% | -9.0% | · | 1.9% | -41.2% | 2.2% | 2.5% | -0.80% | · | 6.6% | |
| ROIC | 7.4% | 8.5% | -0.47% | · | 2.4% | -21.1% | 2.6% | 1.9% | 8.9% | · | 5.3% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.5 | 1.5 | · | 1.3 | 1.5 | 1.6 | 2.0 | 2.2 | · | 1.8 | |
| Quick Ratio | 1.5 | 1.3 | 1.3 | · | 1.1 | 1.2 | 1.4 | 1.7 | 1.8 | · | 1.5 | |
| Debt / Equity | 0.8 | 0.9 | 1.0 | · | 1.0 | 1.1 | 0.9 | 1.1 | 0.6 | · | 0.5 | |
| LT Debt / Equity | 0.7 | 0.8 | 1.0 | · | 0.9 | 1.1 | 0.9 | 1.0 | 0.6 | · | 0.4 | |
| Interest Coverage | · | · | -0.1 | 1.9 | 1.7 | -7.8 | 1.8 | 2.8 | 0.9 | · | 6.6 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.4 | 1.3 | · | 1.2 | 0.9 | · | 1.2 | 1.4 | · | 1.6 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | 48.0 | · | 45.6 | |
| Receivables Turnover | 5.1 | 5.6 | 5.5 | · | 6.2 | 4.9 | · | 5.2 | 5.2 | · | 5.2 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | · | · | · | · | $8.53 | |
| Revenue / Share | $22.58 | $23.08 | $23.26 | $22.74 | $22.47 | $20.33 | · | $25.23 | $24.66 | · | $24.04 | |
| Cash Flow / Share | $1.03 | $1.59 | $0.88 | $0.87 | $1.40 | $2.33 | $2.04 | $1.42 | $1.94 | · | $1.71 | |
| Cash / Share | · | · | · | · | · | · | · | · | · | · | $0.37 | |
| EPS (TTM) | $0.53 | $0.60 | $-0.58 | $0.21 | $0.13 | $-3.41 | $0.21 | $0.23 | $-0.08 | · | $0.54 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.77% | 3.4% | 2.6% | 1.5% | 14.3% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.8% | 2.5% | 6.0% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.1% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -11.7% | · | · | 61.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 36.1% | 66.5% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -11.2% | · | · | 68.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 37.3% | 70.0% | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $724M | $730M | $705M | $687M | $677M | $593M | $749M | $742M | $701M | · | $711M | |
| Net Income TTM | $17M | $19M | $-17M | $6M | $4M | $-99M | $6M | $7M | $-2M | · | $16M | |
| Market Cap | · | · | · | · | · | · | · | · | · | · | $531M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $634M | |
| P/E | 23.9 | 15.1 | -12.6 | 23.5 | 57.2 | -2.3 | 68.0 | 62.5 | -293.4 | · | 34.3 | |
| P/S | · | · | · | · | · | · | · | · | · | · | 0.7 | |
| P/B | · | · | · | · | · | · | · | · | · | · | 2.2 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | 10.5 | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | 15.0 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | 10.0 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | 17.9 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | 0.9 | |
| Earnings Yield | 4.2% | 6.6% | -7.9% | 4.3% | 1.8% | -43.9% | 1.5% | 1.6% | -0.34% | · | 2.9% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $193M | $169M | $181M | $196M | $185M | $162M | $173M | $183M | $190M | $184M | $182M | $179M | $176M | $168M | $168M | $178M | |
| Gross Profit | $56M | $45M | $51M | $58M | $54M | $41M | $46M | $49M | $51M | $46M | $34M | $54M | $50M | $46M | $51M | $54M | |
| R&D Expense | $243.0K | $221.0K | $250.0K | $210.0K | $269.0K | $299.0K | $304.0K | $241.0K | $231.0K | $343.0K | $294.0K | $438.0K | $511.0K | $480.0K | $471.0K | $450.0K | |
| SG&A Expense | $39M | $37M | $31M | $33M | $40M | $36M | $30M | $33M | $36M | $36M | $23M | $40M | $41M | $43M | $43M | $41M | |
| Operating Income | $13M | $5M | $13M | $20M | $8M | $-1M | $10M | $12M | $12M | $6M | $715.0K | $-5M | $4M | $-2M | $6M | $9M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $4M | · | $4M | $4M | $4M | · | $3M | |
| Other Non-op | · | $932.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $10M | $3M | $6M | $17M | $4M | $-4M | $7M | $9M | $8M | $1M | $-4M | $-9M | $35.0K | $-6M | $2M | $6M | |
| Income Tax | $2M | $378.0K | $2M | $4M | $1M | $-1M | $1M | $3M | $1M | $119.0K | $-1M | $1M | $-341.0K | $-920.0K | $-775.0K | $2M | |
| Net Income | $8M | $2M | $4M | $13M | $3M | $-3M | $5M | $6M | $6M | $995.0K | $-3M | $-10M | $337.0K | $-5M | $3M | $4M | |
| EPS (Basic) | $0.24 | $0.08 | $0.12 | $0.42 | $0.10 | $-0.10 | $0.16 | $0.21 | $0.21 | $0.03 | · | · | · | $-0.17 | · | · | |
| EPS (Diluted) | $0.23 | $0.07 | $0.12 | $0.41 | $0.10 | $-0.10 | $0.17 | $0.20 | $0.20 | $0.03 | · | · | · | $-0.17 | · | · | |
| Shares (Basic) | 31,831,000 | 31,619,000 | · | 31,543,000 | 31,439,000 | 31,095,000 | · | 31,002,000 | 30,979,000 | 30,680,000 | · | 30,402,000 | 30,368,000 | 30,021,000 | · | 29,965,000 | |
| Shares (Diluted) | 32,924,000 | 32,655,000 | · | 31,880,000 | 31,693,000 | 31,095,000 | · | 31,660,000 | 31,293,000 | 31,356,000 | · | 30,402,000 | 30,660,000 | 30,021,000 | · | 30,245,000 | |
| EBITDA | $13M | $13M | · | $20M | $8M | $7M | · | $20M | $20M | $14M | · | $4M | $12M | $7M | · | $17M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $25M | $28M | $28M | $20M | $19M | $18M | $20M | $17M | $17M | · | $13M | $18M | $17M | · | $18M | |
| Receivables | $162M | $151M | $155M | $175M | $160M | $128M | $127M | $144M | $150M | $140M | · | $136M | $119M | $120M | · | $131M | |
| Inventory | $17M | $15M | $14M | $15M | $15M | $14M | $14M | $15M | $15M | $15M | · | $16M | $16M | $15M | · | $13M | |
| Prepaid Expense | $18M | $19M | $20M | $20M | $18M | $15M | $12M | $14M | $11M | $15M | · | $18M | $18M | $14M | · | $12M | |
| Current Assets | $219M | $211M | $216M | $237M | $213M | $176M | $172M | $193M | $193M | $187M | · | $183M | $171M | $166M | · | $174M | |
| Goodwill | $182M | $184M | $185M | $184M | $185M | $182M | $181M | $186M | $185M | $186M | $187M | $186M | $202M | $200M | $200M | $197M | |
| Intangibles | $38M | $38M | $38M | $38M | $40M | $39M | $40M | $42M | $42M | $43M | · | $44M | $46M | $47M | · | $50M | |
| Other Non-current Assets | $39M | $40M | $41M | $44M | $40M | $41M | $42M | $45M | $46M | $44M | · | $42M | $40M | $38M | · | $42M | |
| Total Assets | $584M | $573M | $579M | $596M | $571M | $527M | $523M | $552M | $548M | $542M | · | $537M | $541M | $531M | · | $540M | |
| Accounts Payable | $22M | $18M | $15M | $18M | $18M | $13M | $11M | $13M | $14M | $16M | · | $15M | $17M | $14M | · | $13M | |
| Current Liabilities | $128M | $117M | $124M | $126M | $128M | $118M | $115M | $115M | $115M | $115M | · | $111M | $110M | $103M | · | $108M | |
| Capital Leases | · | · | $29M | · | · | · | $30M | · | · | · | · | · | · | · | · | $29M | |
| Deferred Tax | $2M | $2M | $1M | $3M | $2M | $2M | $2M | $4M | $3M | $3M | · | $9M | $10M | $8M | · | $9M | |
| Other Non-current Liabilities | $35M | $34M | $35M | $36M | $32M | $33M | $34M | $37M | $37M | $37M | · | $33M | $32M | $30M | · | $34M | |
| Total Liabilities | $344M | $339M | $343M | $368M | $355M | $328M | $324M | $346M | $355M | $355M | · | $351M | $340M | $335M | · | $353M | |
| Long-term Debt | $172M | $181M | $178M | $202M | $189M | $172M | $170M | $190M | $200M | $198M | · | $194M | $184M | $189M | · | $201M | |
| Total Debt | $172M | $181M | · | $202M | $189M | $172M | · | $190M | $200M | $198M | · | $194M | $184M | $189M | · | $201M | |
| Common Stock | $690.0K | $690.0K | $499.0K | $480.0K | $465.0K | $406.0K | $402.0K | $385.0K | $385.0K | $328.0K | · | $302.0K | $302.0K | $302.0K | · | $297.0K | |
| Paid-in Capital | $259M | $256M | $257M | $255M | $254M | $252M | $251M | $250M | $249M | $247M | · | $246M | $245M | $244M | · | $242M | |
| Retained Earnings | $17M | $9M | $7M | $3M | $-10M | $-13M | $-10M | $-15M | $-22M | $-28M | · | $-26M | $-16M | $-16M | · | $-14M | |
| AOCI | $-36M | $-33M | $-29M | $-31M | $-28M | $-40M | $-43M | $-30M | $-34M | $-33M | · | $-34M | $-29M | $-32M | · | $-41M | |
| Stockholders' Equity | $240M | $233M | $235M | $227M | $216M | $199M | $199M | $205M | $193M | $187M | · | $185M | $200M | $196M | · | $187M | |
| Liabilities + Equity | $584M | $573M | $579M | $596M | $571M | $527M | $523M | $552M | $548M | $542M | · | $537M | $541M | $531M | · | $540M | |
| Shares Outstanding | 31,853,713 | 31,816,681 | · | 31,548,153 | 31,538,050 | 31,325,787 | · | 31,006,864 | 30,977,420 | 30,910,552 | · | 30,353,100 | 30,301,985 | 30,230,446 | · | 29,842,496 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $8M | $8M | $8M | $8M | |
| Stock-based Comp | $3M | $1M | $2M | $1M | $2M | $2M | $816.0K | $1M | $2M | $1M | $2M | $1M | $1M | $2M | $1M | $1M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-9M | · | · | · | $-1M | · | · | · | $-10M | · | · | · | $-871.0K | · | · | |
| Operating Cash Flow | $15M | $3M | $32M | $4M | $-9M | $6M | $26M | $19M | $5M | $604.0K | $16M | $-8M | $14M | $4M | $16M | $3M | |
| CapEx | $5M | $6M | $6M | $9M | $5M | $5M | $4M | $5M | $5M | $5M | $6M | $5M | $5M | $4M | $4M | $2M | |
| Investing Cash Flow | $-6M | $-6M | $-6M | $-8M | $-6M | $-5M | $-4M | $-6M | $-6M | $-6M | $-7M | $-5M | $-5M | $-4M | $-3M | $-2M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $611.0K | · | · | · | $0 | · | |
| Net Debt Issued | · | $-3M | · | · | · | $-3M | · | · | · | $-2M | · | · | · | $-2M | · | · | |
| Financing Cash Flow | $-11M | $-349.0K | $-27M | $11M | $16M | $-702.0K | $-21M | $-12M | $134.0K | $5M | $-6M | $9M | $-7M | $-4M | $-12M | $303.0K | |
| Net Change in Cash | $-3M | $-3M | $203.0K | $8M | $1M | $219.0K | $-2M | $3M | $322.0K | $-791.0K | $5M | $-5M | $1M | $-4M | $2M | $-525.0K | |
| Taxes Paid | $2M | $1M | $2M | $98.0K | $5M | $2M | $2M | $3M | $752.0K | $756.0K | $3M | $275.0K | $1M | $2M | $695.0K | $-298.0K | |
| Free Cash Flow | · | $-3M | · | · | · | $1M | · | · | · | $-4M | · | · | · | $101.0K | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-8M | · | · | · | $-3M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.2% | 26.5% | · | 29.8% | 29.1% | 25.3% | · | 29.9% | 29.6% | 27.7% | · | 30.3% | 28.2% | 27.4% | · | 30.1% | |
| Operating Margin | 6.7% | 2.8% | · | 10.4% | 4.5% | -0.63% | · | 6.5% | 6.3% | 3.0% | · | -2.6% | 2.2% | -1.1% | · | 5.1% | |
| Net Margin | 3.9% | 1.4% | · | 6.7% | 1.6% | -2.0% | · | 3.5% | 3.4% | 0.54% | · | -5.7% | 0.19% | -3.0% | · | 2.5% | |
| Pretax Margin | 5.1% | 1.6% | · | 8.7% | 2.3% | -2.7% | · | 4.9% | 4.0% | 0.61% | · | -4.9% | 0.02% | -3.5% | · | 3.6% | |
| EBITDA Margin | 6.7% | 7.5% | · | 10.4% | 4.5% | 4.2% | · | 10.9% | 10.7% | 7.5% | · | 2.3% | 6.9% | 3.9% | · | 9.7% | |
| ROA | 1.3% | 0.43% | · | 2.3% | 0.54% | -0.60% | · | 1.2% | 1.2% | 0.19% | · | -1.9% | 0.06% | -0.91% | · | 0.78% | |
| ROE | 3.3% | 1.1% | · | 6.1% | 1.5% | -1.7% | · | 3.3% | 3.2% | 0.52% | · | -5.5% | 0.17% | -2.5% | · | 2.3% | |
| ROIC | 2.4% | 0.97% | · | 3.7% | 1.6% | -0.20% | · | 2.1% | 2.6% | 1.3% | · | -1.4% | 10.9% | -0.40% | · | 1.6% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.8 | · | 1.9 | 1.7 | 1.5 | · | 1.7 | 1.7 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | |
| Quick Ratio | 1.4 | 1.5 | · | 1.6 | 1.4 | 1.2 | · | 1.4 | 1.5 | 1.4 | · | 1.3 | 1.2 | 1.3 | · | 1.4 | |
| Debt / Equity | 0.7 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 1.0 | 1.1 | · | 1.0 | 0.9 | 1.0 | · | 1.1 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 1.0 | 1.0 | · | 1.0 | 0.9 | 0.9 | · | 1.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 1.3 | · | -1.1 | 1.0 | -0.4 | · | 3.3 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Receivables Turnover | 1.2 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.4 | 1.4 | · | 1.3 | 1.4 | 1.4 | · | 1.4 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.53 | $7.33 | · | $7.21 | $6.84 | $6.34 | · | $6.62 | $6.24 | $6.05 | · | $6.11 | $6.61 | $6.48 | · | $6.26 | |
| Revenue / Share | $5.87 | $5.18 | · | $6.13 | $5.85 | $5.20 | · | $5.77 | $6.06 | $5.88 | · | $5.90 | $5.74 | $5.60 | · | $5.90 | |
| Cash Flow / Share | · | $0.09 | · | · | · | $0.18 | · | · | · | $0.02 | · | · | · | $0.15 | · | · | |
| Cash / Share | $0.69 | $0.79 | · | $0.88 | $0.63 | $0.59 | · | $0.66 | $0.55 | $0.55 | · | $0.42 | $0.59 | $0.55 | · | $0.61 | |
| EPS (TTM) | $0.83 | $0.70 | · | $0.58 | $0.37 | $0.47 | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $739M | $731M | · | $715M | $702M | $707M | · | $739M | $736M | $722M | · | $692M | $691M | $694M | · | $690M | |
| Net Income TTM | $27M | $22M | · | $18M | $11M | $15M | · | $11M | $-5M | $-11M | · | $-12M | $3M | $7M | · | $4M | |
| Market Cap | $556M | $470M | · | $310M | $253M | $331M | · | $353M | $257M | $296M | · | $165M | $234M | $205M | · | $133M | |
| Enterprise Value | $707M | $627M | · | $485M | $422M | $485M | · | $522M | $439M | $477M | · | $347M | $400M | $378M | · | $316M | |
| P/E | 21.0 | 21.1 | · | 17.0 | 21.6 | 22.5 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.8 | 0.6 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.3 | 0.4 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | |
| P/B | 2.3 | 2.0 | · | 1.4 | 1.2 | 1.7 | · | 1.7 | 1.3 | 1.6 | · | 0.9 | 1.2 | 1.0 | · | 0.7 | |
| P / Tangible Book | 28.2 | 39.6 | · | 59.4 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 167.4 | · | · | · | 58.7 | · | · | · | 489.2 | · | · | · | 46.2 | · | · | |
| EV / Revenue | 1.0 | 0.9 | · | 0.7 | 0.6 | 0.7 | · | 0.7 | 0.6 | 0.7 | · | 0.5 | 0.6 | 0.5 | · | 0.5 | |
| Earnings Yield | 4.8% | 4.7% | · | 5.9% | 4.6% | 4.4% | · | · | · | · | · | · | · | · | · | · |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $724M | $730M | $705M | $687M | $677M |
| 毛利率 % | 28.2% | 29.2% | 28.9% | 28.8% | 29.1% |
| 营业利润率 % | 5.6% | 5.5% | -0.27% | 2.9% | 2.7% |
| 净收入 | $17M | $19M | $-17M | $6M | $4M |
| 稀释后每股收益 (EPS) | $0.53 | $0.60 | $-0.58 | $0.21 | $0.13 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.8 | 0.9 | 1.0 | · | 1.0 |
| 流动比率 | 1.7 | 1.5 | 1.5 | · | 1.3 |
| 速动比率 | 1.5 | 1.3 | 1.3 | · | 1.1 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $8M | $32M | $6M | $14M | $24M |
机构持有人 (13F) 149 家申报者 · $353.6M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
149
持有价值
$353.6M
新仓位
28
已退出持仓
13
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 28 (+8 与上一季度对比) | 13 (+1 与上一季度对比) | 57 (+19 与上一季度对比) | 29 (-18 与上一季度对比) | +1.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Mill Road Capital Management LLC | $33708522 | 1929509 | 9.53% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $29715235 | 1700793 | 8.40% | 股份 |
| ROYCE & ASSOCIATES LP | $27615318 | 1580728 | 7.81% | 股份 |
| WEBER CAPITAL MANAGEMENT LLC /ADV | $25299250 | 1448154 | 7.15% | 股份 |
| BlackRock, Inc. | $20373462 | 1166197 | 5.76% | 股份 |
| IES Holdings, Inc. | $19640385 | 1124235 | 5.55% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $18387385 | 1052512 | 5.20% | 股份 |
| VANGUARD GROUP INC | $14036289 | 1109588 | 3.97% | 股份 |
| FEDERATED HERMES, INC. | $11460879 | 656032 | 3.24% | 股份 |
| First Eagle Investment Management, LLC | $9675847 | 553855 | 2.74% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $8912951 | 510059 | 2.52% | 股份 |
| DEUTSCHE BANK AG\ | $6804356 | 389488 | 1.92% | 股份 |
| STATE STREET CORP | $6742092 | 385924 | 1.91% | 股份 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $6190861 | 354371 | 1.75% | 股份 |
| Pacific Ridge Capital Partners, LLC | $4941914 | 282880 | 1.40% | 股份 |
| Qube Research & Technologies Ltd | $4817335 | 275749 | 1.36% | 股份 |
| Clearline Capital LP | $4672526 | 267460 | 1.32% | 股份 |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $4492009 | 257127 | 1.27% | 股份 |
| ALGERT GLOBAL LLC | $4064727 | 232669 | 1.15% | 股份 |
| Foundry Partners, LLC | $3985042 | 376658 | 1.13% | 股份 |
| Empowered Funds, LLC | $3939380 | 225494 | 1.11% | 股份 |
| JB CAPITAL PARTNERS LP | $3533185 | 202243 | 1.00% | 股份 |
| NORTHERN TRUST CORP | $3528381 | 201968 | 1.00% | 股份 |
| CITADEL ADVISORS LLC | $3324541 | 190300 | 0.94% | 买入期权 |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $2818488 | 161333 | 0.80% | 股份 |
| CITADEL ADVISORS LLC | $2646478 | 151487 | 0.75% | 股份 |
| GOLDMAN SACHS GROUP INC | $2614351 | 149648 | 0.74% | 股份 |
| TWO SIGMA INVESTMENTS, LP | $2609267 | 149357 | 0.74% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2502787 | 143262 | 0.71% | 股份 |
| Knights of Columbus Asset Advisors LLC | $2445014 | 139955 | 0.69% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $2271135 | 130002 | 0.64% | 股份 |
| CITADEL ADVISORS LLC | $2168027 | 124100 | 0.61% | 卖出期权 |
| RITHOLTZ WEALTH MANAGEMENT | $1988680 | 113834 | 0.56% | 股份 |
| MORGAN STANLEY | $1942786 | 111207 | 0.55% | 股份 |
| AMERIPRISE FINANCIAL INC | $1905627 | 109080 | 0.54% | 股份 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1850038 | 105898 | 0.52% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1834350 | 105000 | 0.52% | 卖出期权 |
| RENAISSANCE TECHNOLOGIES LLC | $1794169 | 102700 | 0.51% | 股份 |
| SEI INVESTMENTS CO | $1781905 | 101998 | 0.50% | 股份 |
| Inspire Investing, LLC | $1711746 | 115815 | 0.48% | 股份 |
| Informed Momentum Co LLC | $1615224 | 92457 | 0.46% | 股份 |
| Equitable Holdings, Inc. | $1510194 | 86445 | 0.43% | 股份 |
| UBS Group AG | $1475569 | 84463 | 0.42% | 股份 |
| Nuveen, LLC | $1457156 | 83409 | 0.41% | 股份 |
| JANE STREET GROUP, LLC | $1408082 | 80600 | 0.40% | 买入期权 |
| Bank of New York Mellon Corp | $1383959 | 79219 | 0.39% | 股份 |
| Uniplan Investment Counsel, Inc. | $1360733 | 77889 | 0.38% | 股份 |
| Manatuck Hill Partners, LLC | $1256093 | 71900 | 0.36% | 股份 |
| Raiffeisen Bank International AG | $1184950 | 65000 | 0.34% | 股份 |
| JANE STREET GROUP, LLC | $1184466 | 67800 | 0.33% | 卖出期权 |
激进投资者及 5%+ 股东 5 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 2025 Irrevocable Two-Year Grantor Retained Annuity Trust of Aspasia F. Vahaviolos, Aspasia Felice Vahaviolos, Stephanie Athena Foglia ×2 申报 | 2026年9月21日 | 19.10% | 修订 | 并购/出售 | SEC |
| Mill Road Capital III GP LLC, Mill Road Capital III, L.P., Thomas E. Lynch | 2026年9月18日 | 6.10% | 修订 | · | SEC |
| Stephanie Foglia, 2025 Irrevocable Two-Year Grantor Retained Annuity Trust of Aspasia F. Vahaviolos ×3 申报 | 2026年6月12日 | 18.60% | 修订 | 被动投资 | SEC |
| Mill Road Capital III, L.P., Mill Road Capital III GP LLC, Thomas E. Lynch ×3 申报 | 2026年4月23日 | 5.90% | 修订 | · | SEC |
| Sotirios Vahaviolos January 2023 2-Year Grantor Retained Annuity Trust, Stephanie Foglia, Trustee ×3 申报 | 2024年2月14日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 30 位内幕人士 · 14 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Natalia Shuman-Fabbri | President and CEO | 2026年9月8日 F | 123780 | 0 | 0 | $0 |
| Dennis Bertolotti | President and CEO | 2023年3月30日 F | 424358 | 0 | 0 | $0 |
| Edward J Prajzner | Sr. EVP and CFO | 2026年3月22日 F | 148076 | 0 | 0 | $0 |
| Hanei Wail Hammad | EVP & Chief Operating Officer | 2026年3月26日 F | 61777 | 0 | 0 | $0 |
| Jonathan H Wolk | Sr. EVP and COO | 2023年1月3日 F | 194575 | 0 | 0 | $0 |
| Gennaro A. D'Alterio | EVP, Chief Commercial Officer | 2026年9月20日 F | 46577 | 0 | 0 | $0 |
| Eileen Mary Coggins | Chief Legal Officer | 2026年9月18日 F | 13364 | 0 | 0 | $0 |
| Manuel N. Stamatakis | Executive Chairman | 2026年3月4日 F | 509795 | 0 | 0 | $0 |
| Michael C Keefe | EVP, General Counsel | 2025年3月19日 F | 91558 | 0 | 0 | $0 |
| Michael J. Lange | Senior EVP | 2024年9月25日 S | 240515 | 0 | 0 | $0 |
| John Anthony Smith | Executive Vice President | 2024年4月3日 F | 100447 | 0 | 0 | $0 |
| Ralph L. Genesi | Group EVP, Marketing and Sales | 2015年5月20日 S | 9909 | 0 | 0 | $0 |
| Philip Orlando | Principal Financial Officer | 2013年10月22日 A | 18182 | 0 | 0 | $0 |
| Phillip T. Cole | Group EVP, International | 2012年11月9日 S | 160950 | 0 | 0 | $0 |
| Michelle Lohmeier | 董事 | 2026年5月19日 A | 99223 | 0 | 0 | $0 |
| Nicholas Debenedictis | 董事 | 2026年5月19日 A | 248820 | 0 | 0 | $0 |
| Charles P Pizzi | 董事 | 2026年5月19日 A | 73480 | 0 | 0 | $0 |
| James J Forese | 董事 | 2026年5月19日 A | 177043 | 0 | 0 | $0 |
| Richard H Glanton | 董事 | 2026年5月19日 A | 68431 | 0 | 0 | $0 |
| Wayne Curtis Weldon | 董事 | 2020年8月25日 A | 36106 | 0 | 0 | $0 |
| Sotirios J. Vahaviolos | 董事 | 2019年12月23日 G | 10352803 | 0 | 0 | $0 |
| Ellen T Ruff | 董事 | 2015年8月12日 A | 14165 | 0 | 0 | $0 |
| Daniel M Dickinson | 董事 | 2014年8月13日 A | 9407 | 0 | 0 | $0 |
| Aspasia Felice Vahaviolos | 10% 所有者 | 2026年9月10日 G | 2154541 | 0 | 0 | $0 |
| Sotirios Vahaviolos January 2023 2-Year Grantor Retained Annuity Trust | 10% 所有者 | 2025年7月2日 G | 0 | 0 | 0 | $0 |
| TC NDT Holdings, L.L.C. | 10% 所有者 | 2011年5月11日 S | 0 | 0 | 0 | $0 |
| Mark F. Carlos | · | 2016年8月18日 F | 163120 | 0 | 0 | $0 |
| Francis T Joyce | · | 2013年8月15日 F | 18531 | 0 | 0 | $0 |
| Elizabeth Burgess | · | 2010年4月20日 P | 965594 | 0 | 0 | $0 |
| Paul Peterik | · | 2010年4月1日 M | 162500 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 47 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| EWC · iShares, Inc. | 0.54% | 562994 SH | 2026年9月11日 | 每日 |
| ROSC · Lattice Strategies Trust | 0.31% | 12525 NS | 2026年7月31日 | N-PORT |
| VIGI · VANGUARD WHITEHALL FUNDS | 0.30% | 417828 SH | 2026年8月19日 | 每日 |
| RXI · iShares Trust | 0.27% | 10128 SH | 2026年9月10日 | 每日 |
| IGRO · iShares Trust | 0.20% | 40194 SH | 2026年9月11日 | 每日 |
| IVLU · iShares Trust | 0.19% | 137785 SH | 2026年9月11日 | 每日 |
| PXF · Invesco Exchange-Traded Fund Trus... | 0.19% | 86417 SH | 2026年10月2日 | 每日 |
| IDMO · Invesco Exchange-Traded Fund Trus... | 0.15% | 99823 SH | 2026年10月2日 | 每日 |
| INTF · iShares Trust | 0.15% | 84867 SH | 2026年9月11日 | 每日 |
| IMTM · iShares Trust | 0.11% | 74212 SH | 2026年9月10日 | 每日 |
| EBIT · Harbor ETF Trust | 0.10% | 781 NS | 2026年7月31日 | N-PORT |
| IMFL · Invesco Exchange-Traded Self-Inde... | 0.10% | 16328 SH | 2026年10月2日 | 每日 |
| VYMI · VANGUARD WHITEHALL FUNDS | 0.09% | 294857 SH | 2026年8月19日 | 每日 |
| IWC · iShares Trust | 0.08% | 59909 SH | 2026年9月11日 | 每日 |
| GLOF · iShares Trust | 0.07% | 2132 SH | 2026年9月11日 | 每日 |
| IDEV · iShares Trust | 0.06% | 283754 SH | 2026年9月11日 | 每日 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.05% | 2542983 SH | 2026年8月19日 | 每日 |
| VSGX · VANGUARD WORLD FUND | 0.05% | 52363 SH | 2026年8月19日 | 每日 |
| ACWX · iShares Trust | 0.04% | 83388 SH | 2026年9月10日 | 每日 |
| VXUS · VANGUARD STAR FUNDS | 0.04% | 3834997 SH | 2026年8月19日 | 每日 |
| VEU · VANGUARD INTERNATIONAL EQUITY IND... | 0.04% | 609357 SH | 2026年8月19日 | 每日 |
| IXUS · iShares Trust | 0.04% | 361355 SH | 2026年9月11日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.02% | 123935 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.02% | 204045 NS | 2026年7月31日 | N-PORT |
| TOK · iShares Trust | 0.02% | 759 SH | 2026年9月10日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.02% | 224720 SH | 2026年8月19日 | 每日 |
| URTH · iShares, Inc. | 0.02% | 23686 SH | 2026年9月10日 | 每日 |
| ACWI · iShares Trust | 0.02% | 87330 SH | 2026年9月10日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.01% | 18723 SH | 2026年10月2日 | 每日 |
| IWM · iShares Trust | 0.01% | 444487 SH | 2026年9月11日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.01% | 104734 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 102518 SH | 2026年8月19日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 11436 SH | 2026年8月19日 | 每日 |
| RSSL · Global X Funds | 0.01% | 8436 NS | 2026年7月31日 | N-PORT |
| IWO · iShares Trust | 0.01% | 43090 SH | 2026年9月11日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 77136 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 2895 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 3026 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 7025 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 4292 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 32 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 214613 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 813148 SH | 2026年8月19日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.00% | 4941 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1253 SH | 2026年8月19日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.00% | 23114 SH | 2026年8月19日 | 每日 |
| IWN · iShares Trust | · | 122031 SH | 2026年9月11日 | 每日 |
MG 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 11 位分析师
买入
中位数目标
$23.00
+11.4%
4 36.4%
强烈买入
6 54.5%
买入
1 9.1%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
2 位分析师 · 2026-10-03平均目标 $23.00 +11.4%
← 低于所有目标
当前价格 $20.65
最低$22.00
平均值$23.00
最高$24.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MG | · | 23.9 | -0.77% | 2.3% | 7.8% | 28.2% |
| WLDN | $1.57B | 30.6 | 20.5% | 7.7% | 19.5% | 37.5% |
| FBYD | · | · | · | · | · | · |
| LZ | $1.76B | 124.1 | 10.9% | 2.0% | 8.4% | 65.9% |
| RHLD | $1.75B | -299.2 | 9.9% | -1.3% | -206.6% | 56.3% |
| BKSY | · | -9.0 | 4.4% | · | · | · |
| SPIR | · | 5.0 | -35.2% | 71.7% | 39.1% | 40.8% |
| RCMT | · | 9.3 | 14.7% | · | · | · |
| FORR | $154M | -1.3 | -8.2% | -30.1% | -83.5% | · |
| FC | · | 81.5 | -7.0% | 1.1% | 4.1% | 76.2% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 10, 2026 申报