OPAL 分类 A OPAL Fuels Inc. - Class A Common Stock
NASDAQ · Energy · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 10, 2026
$1.74
· % 处于52周区间
· 高于低点
· 至高点
$1.6552周低点
$2.8752周高点
P/E (TTM)
-174.0
EPS (TTM)
$-0.01
收入 (TTM)
$340M
OPAL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1.74
P/E (TTM)
-174.0
EPS (TTM)
$-0.01
收入 (TTM)
$340M
ROE (TTM)
2707.4%
52周区间
$2–$3
OPAL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
10年表现 收入、净利润、利润率和每股收益趋势
收入$349M2021-12-31 → 2025-12-31
EPS$0.152021-12-31 → 2025-12-31
自由现金流$-34M2022-12-31 → 2025-12-31
净利率5.2%2022-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | OPAL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | -174.05年均值 ≈63.5 | ≈63.5 | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | OPAL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 营业利润率 (TTM) | 0.69%5年均值 ≈3.2% | ≈3.2% | 4.0% | 低于平均水平 | |
| 息税折旧摊销前利润率 (TTM) | 7.2%5年均值 ≈9.1% | ≈9.1% | 5.2% | 弱 | |
| 税前利润率 (TTM) | -7.0%5年均值 ≈15.1% | ≈15.1% | 12.7% | 弱 | |
| 净利润率 (TTM) | 5.2%5年均值 ≈19.7% | ≈19.7% | 8.4% | 弱 | |
| ROA (TTM) | 1.8%5年均值 ≈7.7% | ≈7.7% | -5.2% | 顶尖 | |
| ROE (TTM) | 2707.4%5年均值 ≈-19.3% | ≈-19.3% | -14.9% | 弱 | |
| ROIC | 127.8%5年均值 ≈41.5% | ≈41.5% | -3.7% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | OPAL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 1.85年均值 ≈1.3 | ≈1.3 | 2.5 | 低流动性 | |
| Quick Ratio (速动比率) | 0.85年均值 ≈0.7 | ≈0.7 | 1.8 | 低流动性 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | OPAL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 16.3%5年均值 ≈21.0% | ≈21.0% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 14.0% | · | · | · | |
| EPS YoY | 650.0%5年均值 ≈342.6% | ≈342.6% | · | · | |
| Net Income YoY (净利润同比增长) | 154.2%5年均值 ≈83.8% | ≈83.8% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 7.7% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 3.8% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | OPAL | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.45年均值 ≈0.4 | ≈0.4 | 0.4 | 弱 | |
| Receivables Turnover (应收账款周转率) | 6.45年均值 ≈7.8 | ≈7.8 | 13.0 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$1.1M | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-134.1%
下次报告
十一月 04, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 12, 2026 | $0.09 | $0.11 | -19.8% |
| 2026年3月31日 | 五月 7, 2026 | $-0.09 | $0.02 | -629.4% |
| 2025年12月31日 | $0.08 | $0.15 | -44.9% | |
| 2025年9月30日 | $0.05 | $0.21 | -76.7% | |
| 2025年6月30日 | $0.03 | $0.29 | -89.6% | |
| 2025年3月31日 | $0.09 | $0.06 | 55.7% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $349M | $300M | $256M | $236M | $166M | |
| R&D Expense | $15M | $19M | $5M | $6M | · | |
| SG&A Expense | $64M | $53M | $51M | $51M | $29M | |
| Operating Expenses | $342M | $279M | $249M | $228M | $155M | |
| Operating Income | $7M | $21M | $7M | $8M | $11M | |
| Other Non-op | $-24M | $-16M | $124M | $2M | $0 | |
| Pretax Income | $-16M | $5M | $127M | $33M | $41M | |
| Income Tax | $-53M | $-9M | $0 | $0 | $0 | |
| Net Income | $36M | $14M | $127M | $33M | $41M | |
| EPS (Basic) | $0.15 | $0.02 | $0.70 | $0.13 | $0.00 | |
| EPS (Diluted) | $0.15 | $0.02 | $0.69 | $0.12 | $0.00 | |
| Shares (Basic) | 28,138,140 | 27,617,335 | 27,148,538 | 25,774,312 | 0 | |
| Shares (Diluted) | 29,252,330 | 27,694,650 | 27,494,016 | 26,062,398 | 0 | |
| EBITDA | $30M | $39M | $22M | $15M | $-5M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $24M | $38M | $40M | $39M | |
| Short-term Investments | · | $0 | $10M | $65M | $0 | |
| Receivables | $62M | $47M | $28M | $31M | $25M | |
| Prepaid Expense | $16M | $24M | $6M | $8M | $5M | |
| Current Assets | $123M | $117M | $128M | $212M | $87M | |
| PP&E (Net) | · | · | · | · | $170M | |
| PP&E (Gross) | · | · | · | · | $259M | |
| Accum. Depreciation | · | · | · | · | $90M | |
| Goodwill | $55M | $55M | $55M | $55M | $55M | |
| Intangibles | · | $1M | $2M | $2M | $3M | |
| Other Non-current Assets | $44M | $26M | $1M | $1M | $489.0K | |
| Total Assets | $959M | $881M | $755M | $645M | $381M | |
| Accounts Payable | · | · | · | · | $18.8K | |
| Accrued Liabilities | · | · | · | · | $94.5K | |
| Current Liabilities | $104M | $104M | $74M | $153M | $142M | |
| Capital Leases | $13M | $12M | $12M | $11M | · | |
| Other Non-current Liabilities | $20M | $27M | $8M | $825.0K | $5M | |
| Total Liabilities | $462M | $416M | $297M | $267M | $286M | |
| Long-term Debt | $361M | $307M | $209M | $170M | · | |
| Total Debt | · | $285M | $197M | $88M | · | |
| Paid-in Capital | · | $0 | $0 | $0 | $0 | |
| Retained Earnings | $-1M | $-137M | $-467M | $-801M | $0 | |
| Treasury Stock | $12M | $12M | $12M | $0 | · | |
| AOCI | $-26.0K | $152.0K | $-15.0K | $195.0K | $0 | |
| Stockholders' Equity | $-13M | $-148M | $-479M | $-801M | $14.0K | |
| Liabilities + Equity | $959M | $881M | $755M | $645M | $381M |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $22M | $18M | $15M | $13M | $11M | |
| Stock-based Comp | $6M | $6M | $6M | $1M | $639.0K | |
| Deferred Tax | $-16M | $0 | · | · | · | |
| Amort. of Intangibles | · | $274.0K | $563.0K | $694.0K | $346.0K | |
| Other Non-cash | $-12M | $-6M | $-109M | $-49M | · | |
| Operating Cash Flow | $36M | $31M | $38M | $-1M | $19M | |
| CapEx | $71M | $127M | $114M | $131M | $90M | |
| Investing Cash Flow | $-77M | $-135M | $-74M | $-184M | $-117M | |
| Stock Issued | $0 | $170.0K | $366.0K | $0 | · | |
| Net Stock Activity | $0 | $170.0K | $366.0K | · | · | |
| Financing Cash Flow | $42M | $84M | $6M | $221M | $125M | |
| Net Change in Cash | · | $-18M | $-30M | $35M | $27M | |
| Taxes Paid | · | $20.0K | $0 | · | · | |
| Free Cash Flow | $-34M | $-94M | $-76M | $-133M | · |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | 2.1% | 7.1% | 2.8% | 0.76% | · | |
| Net Margin | 10.4% | 4.8% | 49.6% | 13.8% | · | |
| Pretax Margin | -4.7% | 1.8% | 49.6% | 13.8% | · | |
| EBITDA Margin | 8.6% | 13.0% | 8.4% | 6.3% | · | |
| ROA | 4.0% | 1.8% | 18.7% | 6.3% | -5.2% | |
| ROE | -45.1% | -4.6% | -19.9% | -7.8% | 43.8% | |
| ROIC | 127.8% | 41.1% | -2.5% | -0.25% | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.1 | 1.7 | 1.4 | 13.4 | |
| Quick Ratio | 0.8 | 0.2 | 1.0 | 0.9 | 7.2 | |
| Debt / Equity | · | -1.9 | -0.4 | -0.1 | · | |
| LT Debt / Equity | · | -1.9 | -0.4 | -0.1 | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.5 | · | |
| Receivables Turnover | 6.4 | · | 8.7 | 8.3 | · |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue / Share | $11.93 | $10.83 | $9.31 | $9.04 | · | |
| Cash Flow / Share | $1.25 | $1.19 | $1.39 | $-0.05 | · | |
| EPS (TTM) | $0.15 | $0.02 | $0.69 | $0.12 | $0.00 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 16.3% | 17.1% | 8.7% | 41.8% | · | |
| Revenue CAGR 3Y | 14.0% | 21.8% | · | · | · | |
| EPS YoY | 650.0% | -97.1% | 475.0% | · | · | |
| EPS CAGR 3Y | 7.7% | · | · | · | · | |
| Net Income YoY | 154.2% | -88.7% | 289.9% | -20.1% | · | |
| Net Income CAGR 3Y | 3.8% | -29.4% | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $349M | $300M | $256M | $236M | $166M | |
| Net Income TTM | $36M | $14M | $127M | $33M | $41M | |
| P/E | 15.7 | 169.5 | 8.0 | 60.7 | · | |
| Earnings Yield | 6.4% | 0.59% | 12.5% | 1.7% | 0.00% |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $83M | $73M | $100M | $83M | $80M | $85M | $80M | $84M | $71M | $65M | $87M | $71M | $55M | $43M | $67M | $67M | |
| R&D Expense | $3M | $2M | $3M | $3M | $3M | $6M | $9M | $7M | $3M | $785.0K | $894.0K | $974.0K | $1M | $2M | · | · | |
| SG&A Expense | $14M | $15M | $16M | $14M | $17M | $16M | $14M | $13M | $14M | $13M | $11M | $13M | $13M | $14M | $17M | $16M | |
| Operating Expenses | $86M | $78M | $93M | $80M | $81M | $87M | $80M | $72M | $65M | $61M | $66M | $68M | $62M | $54M | $59M | $68M | |
| Operating Income | $-3M | $-5M | $7M | $4M | $-827.0K | $-2M | $-346.0K | $12M | $6M | $4M | $21M | $4M | $-7M | $-11M | $8M | $-2M | |
| Other Non-op | $672.0K | $-575.0K | $-7M | $-7M | $1M | $1M | $-5M | $-4M | $-4M | $-3M | $827.0K | $604.0K | $123M | $-68.0K | $-4M | $6M | |
| Pretax Income | $-9M | $-11M | $-274.0K | $-3M | $-6M | $-7M | $-5M | $8M | $2M | $677.0K | $20M | $227.0K | $114M | $-7M | $32M | $5M | |
| Income Tax | $-5M | $-6M | · | · | $-14M | $-8M | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-4M | $-6M | $16M | $11M | $8M | $1M | $-5M | $17M | $2M | $677.0K | $20M | $227.0K | $114M | $-7M | $32M | $5M | |
| EPS (Basic) | $-0.05 | $-0.09 | $0.08 | $0.05 | $0.03 | $-0.01 | $-0.05 | $0.09 | $-0.01 | $-0.01 | $0.11 | $-0.01 | $0.66 | $-0.06 | $0.17 | $-0.04 | |
| EPS (Diluted) | $-0.05 | $-0.09 | $0.08 | $0.05 | $0.03 | $-0.01 | $-0.05 | $0.09 | $-0.01 | $-0.01 | $0.10 | $-0.01 | $0.66 | $-0.06 | $0.18 | $-0.06 | |
| Shares (Basic) | 29,641,216 | 28,298,861 | · | 28,279,527 | 28,265,710 | 27,718,912 | · | 27,709,203 | 27,674,567 | 27,368,204 | · | 26,978,969 | 26,977,682 | 27,383,562 | · | 25,671,390 | |
| Shares (Diluted) | 29,641,216 | 28,298,861 | · | 29,592,822 | 29,229,245 | 27,718,912 | · | 27,743,417 | 27,674,567 | 27,368,204 | · | 26,978,969 | 27,248,639 | 27,383,562 | · | 25,823,772 | |
| EBITDA | $2M | $770.0K | · | $9M | $4M | $4M | · | $17M | $10M | $7M | · | $6M | $-3M | $-8M | · | $1M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $91M | $133M | $24M | $30M | $29M | $40M | $24M | $20M | $19M | $28M | $38M | $15M | $22M | $33M | $40M | $25M | |
| Short-term Investments | · | · | · | · | · | · | · | $11M | $9M | $6M | $10M | $18M | $17M | $37M | $65M | $147M | |
| Receivables | $38M | $43M | $62M | $31M | $29M | $31M | $47M | $40M | $24M | $23M | · | $31M | $27M | $30M | $31M | $37M | |
| Prepaid Expense | $14M | $18M | $16M | $11M | $12M | $10M | $24M | $5M | $6M | $6M | $6M | $5M | $4M | $7M | $8M | $7M | |
| Current Assets | $163M | $213M | $123M | $123M | $123M | $116M | $117M | $123M | $105M | $106M | $128M | $106M | $101M | $135M | $212M | $286M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $250M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $348M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $97M | |
| Goodwill | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | $55M | |
| Intangibles | · | · | · | · | · | · | · | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $49M | $42M | $44M | $24M | $23M | $23M | $26M | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $489.0K | |
| Total Assets | $1.04B | $1.06B | $959M | $917M | $906M | $885M | $881M | $831M | $782M | $750M | $755M | $690M | $672M | $607M | $645M | $656M | |
| Current Liabilities | $90M | $97M | $104M | $83M | $98M | $102M | $104M | $98M | $81M | $75M | $74M | $57M | $115M | $131M | $153M | $188M | |
| Capital Leases | · | · | $13M | $12M | $12M | $12M | $12M | $12M | $13M | $12M | $12M | $12M | $11M | $11M | $11M | · | |
| Other Non-current Liabilities | $21M | $24M | $20M | $8M | $9M | $15M | $27M | $10M | $10M | $9M | $8M | $1M | $856.0K | $740.0K | $825.0K | $597.0K | |
| Total Liabilities | $524M | $549M | $462M | $434M | $432M | $420M | $416M | $361M | $328M | $297M | $297M | $254M | $221M | $243M | $267M | $337M | |
| Long-term Debt | $440M | $457M | $361M | $351M | $332M | $307M | · | $253M | $233M | $209M | · | $187M | $145M | $151M | · | $220M | |
| Total Debt | · | · | · | $330M | $313M | $292M | · | $235M | $218M | $195M | · | $174M | $84M | $91M | · | $83M | |
| Paid-in Capital | · | · | · | · | $0 | $0 | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings | $38M | $20M | $-1M | $19M | $-13M | $69M | $-137M | $-168M | $-262M | $-371M | $-467M | $-841M | $-750M | $-808M | $-801M | $-1.07B | |
| Treasury Stock | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $0 | · | |
| AOCI | $416.0K | $184.0K | $-26.0K | $-12.0K | $2.0K | $58.0K | $152.0K | $-25.0K | $70.0K | $42.0K | $-15.0K | $70.0K | $4.0K | $137.0K | $195.0K | $178.0K | |
| Stockholders' Equity | $26M | $8M | $-13M | $7M | $-25M | $57M | $-148M | $-180M | $-273M | $-382M | $-479M | $-853M | $-762M | $-819M | $-801M | $-1.07B | |
| Liabilities + Equity | $1.04B | $1.06B | $959M | $917M | $906M | $885M | $881M | $831M | $782M | $750M | $755M | $690M | $672M | $607M | $645M | $656M |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $6M | $6M | $5M | $6M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $2M | $2M | $2M | $902.0K | $2M | $2M | $2M | $1M | $2M | $1M | $1M | $2M | $2M | $971.0K | $990.0K | $159.0K | |
| Deferred Tax | $-5M | $-6M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $69.0K | $71.0K | $67.0K | $96.0K | $154.0K | $153.0K | $160.0K | $99.0K | $197.0K | |
| Other Non-cash | · | $17M | · | · | · | $21M | · | · | · | $8M | · | · | · | $7M | · | · | |
| Operating Cash Flow | $11M | $13M | $-4M | $18M | $-8M | $30M | $-532.0K | $18M | $533.0K | $14M | $33M | $-3M | $4M | $4M | $21M | $-21M | |
| CapEx | $28M | $24M | $10M | $27M | $22M | $12M | $54M | $23M | $23M | $27M | $22M | $20M | $33M | $39M | $46M | $30M | |
| Investing Cash Flow | $-39M | $-19M | $-7M | $-34M | $-27M | $-9M | $-48M | $-32M | $-32M | $-22M | $-29M | $-17M | $-19M | $-9M | $35M | $-219M | |
| Stock Issued | · | · | $-58.0K | $0 | $58.0K | $0 | $0 | $0 | $73.0K | $97.0K | $366.0K | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $97.0K | · | · | · | · | · | · | |
| Financing Cash Flow | $-13M | $115M | $7M | $16M | $23M | $-5M | $52M | $17M | $22M | $-7M | $21M | $14M | $3M | $-33M | $-50M | $271M | |
| Net Change in Cash | · | · | · | · | $-11M | $16M | · | $2M | $-10M | $-15M | $26M | $-6M | $-13M | $-37M | $6M | $30M | |
| Taxes Paid | · | · | · | $15M | $14M | $8M | · | $9M | $0 | $0 | · | · | · | · | · | · | |
| Free Cash Flow | · | $-11M | · | · | · | $18M | · | · | · | $-13M | · | · | · | $-35M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3.6% | -6.6% | · | 4.3% | -1.0% | -2.3% | · | 14.6% | 8.0% | 5.5% | · | 2.6% | -11.6% | -26.2% | · | -2.9% | |
| Net Margin | -5.0% | -7.6% | · | 13.7% | 9.4% | 1.5% | · | 20.3% | 2.7% | 1.0% | · | 0.32% | 207.2% | -17.1% | · | · | |
| Pretax Margin | -10.7% | -15.4% | · | -3.8% | -7.6% | -7.9% | · | 9.8% | 2.7% | 1.0% | · | 0.32% | 207.2% | -17.1% | · | 8.1% | |
| EBITDA Margin | 2.6% | 1.1% | · | 11.0% | 5.5% | 4.7% | · | 20.2% | 14.0% | 11.2% | · | 7.9% | -5.0% | -17.9% | · | 2.0% | |
| ROA | -0.43% | -0.57% | · | 1.3% | 0.90% | 0.16% | · | 2.2% | 0.26% | 0.10% | · | 0.03% | 23.2% | -1.6% | · | · | |
| ROE | -629.8% | -17.1% | · | -13.2% | -5.1% | -0.79% | · | -3.3% | -0.37% | -0.11% | · | -0.02% | -29.1% | 1.7% | · | · | |
| ROIC | -5.3% | -29.2% | · | · | · | · | · | · | -10.2% | -1.9% | · | -0.28% | 0.94% | 1.6% | · | 0.20% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 2.2 | · | 1.5 | 1.3 | 1.1 | · | 1.3 | 1.3 | 1.4 | · | 1.9 | 0.9 | 1.0 | · | 1.5 | |
| Quick Ratio | 1.4 | 1.8 | · | 0.7 | 0.6 | 0.7 | · | 0.7 | 0.6 | 0.8 | · | 1.1 | 0.6 | 0.8 | · | 1.1 | |
| Debt / Equity | · | · | · | 44.2 | -12.5 | 5.1 | · | -1.3 | -0.8 | -0.5 | · | -0.2 | -0.1 | -0.1 | · | -0.1 | |
| LT Debt / Equity | · | · | · | 44.2 | -12.5 | 5.1 | · | -1.3 | -0.8 | -0.5 | · | -0.2 | -0.1 | -0.1 | · | -0.1 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.5 | 2.0 | · | 2.4 | 3.0 | 3.2 | · | 2.4 | 2.8 | 2.5 | · | 2.1 | 4.1 | 2.9 | · | 3.6 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $2.81 | $2.59 | · | $2.82 | $2.75 | $3.08 | · | $3.03 | $2.56 | $2.37 | · | $2.64 | $2.02 | $1.57 | · | $2.58 | |
| Cash Flow / Share | · | $0.46 | · | · | · | $1.07 | · | · | · | $0.50 | · | · | · | $0.15 | · | · | |
| EPS (TTM) | $-0.01 | $0.07 | · | $0.02 | $0.06 | $0.02 | · | $0.17 | $0.07 | $0.74 | · | $0.77 | $0.72 | $0.06 | · | $-0.06 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $340M | $337M | · | $329M | $330M | $320M | · | $307M | $294M | $278M | · | $236M | $231M | $229M | · | $230M | |
| Net Income TTM | $18M | $30M | · | $15M | $21M | $15M | · | $40M | $23M | $135M | · | $139M | $144M | $30M | · | $52M | |
| P/E | -220.0 | 36.0 | · | 110.0 | 40.3 | 92.0 | · | 21.5 | 58.4 | 6.8 | · | 10.6 | 10.4 | 116.2 | · | -138.0 | |
| Earnings Yield | -0.45% | 2.8% | · | 0.91% | 2.5% | 1.1% | · | 4.7% | 1.7% | 14.7% | · | 9.4% | 9.7% | 0.86% | · | -0.72% |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|
| 收入 | $349M | $300M | $256M | · | $236M |
| 营业利润率 % | 2.1% | 7.1% | 2.8% | · | 0.76% |
| 净收入 | $36M | $14M | $127M | · | $33M |
| 稀释后每股收益 (EPS) | $0.15 | $0.02 | $0.69 | · | $0.12 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | · | -1.9 | -0.4 | · | -0.1 |
| 流动比率 | 1.2 | 1.1 | 1.7 | · | 1.4 |
| 速动比率 | 0.8 | 0.2 | 1.0 | · | 0.9 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $-34M | $-94M | $-76M | · | $-133M |
机构持有人 (13F) 82 家申报者 · $40.8M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
82
持有价值
$40.8M
新仓位
11
已退出持仓
9
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 11 (-10 与上一季度对比) | 9 (+1 与上一季度对比) | 30 (+13 与上一季度对比) | 17 (-9 与上一季度对比) | +4.2M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Invesco Ltd. | $8971780 | 4078082 | 22.01% | 股份 |
| ARES MANAGEMENT LLC | $6730973 | 3059533 | 16.52% | 股份 |
| Electron Capital Partners, LLC | $3960000 | 1800000 | 9.72% | 股份 |
| BlackRock, Inc. | $3092654 | 1405752 | 7.59% | 股份 |
| VANGUARD GROUP INC | $3017508 | 1281320 | 7.40% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2211755 | 1005343 | 5.43% | 股份 |
| Yaupon Capital Management LP | $1782403 | 810183 | 4.37% | 股份 |
| UBS Group AG | $1311551 | 596160 | 3.22% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $1202671 | 546611 | 2.95% | 股份 |
| Rockefeller Capital Management L.P. | $997990 | 453632 | 2.45% | 股份 |
| SIR Capital Management, L.P. | $822468 | 373849 | 2.02% | 股份 |
| GOLDMAN SACHS GROUP INC | $773441 | 351564 | 1.90% | 股份 |
| MARSHALL WACE, LLP | $567876 | 258126 | 1.39% | 股份 |
| Inspire Investing, LLC | $554463 | 220025 | 1.36% | 股份 |
| J. Derek Lewis & Associates Inc. | $546700 | 248500 | 1.34% | 股份 |
| STATE STREET CORP | $525109 | 238686 | 1.29% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $426361 | 193801 | 1.05% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $367963 | 167256 | 0.90% | 股份 |
| NORTHERN TRUST CORP | $358338 | 162881 | 0.88% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $331085 | 150493 | 0.81% | 股份 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $253000 | 115000 | 0.62% | 股份 |
| WINTON GROUP Ltd | $149116 | 67780 | 0.37% | 股份 |
| MORGAN STANLEY | $141692 | 64406 | 0.35% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $125985 | 57266 | 0.31% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $118884 | 54038 | 0.29% | 股份 |
| Shay Capital LLC | $93784 | 42629 | 0.23% | 股份 |
| Bank of New York Mellon Corp | $91598 | 41636 | 0.22% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $88966 | 40439 | 0.22% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $84480 | 38400 | 0.21% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $80529 | 36604 | 0.20% | 股份 |
| SCS Capital Management LLC | $72871 | 33123 | 0.18% | 股份 |
| BOOTHBAY FUND MANAGEMENT, LLC | $67382 | 30628 | 0.17% | 股份 |
| Nuveen, LLC | $62597 | 28453 | 0.15% | 股份 |
| IEQ CAPITAL, LLC | $52153 | 23706 | 0.13% | 股份 |
| DEUTSCHE BANK AG\ | $46631 | 21196 | 0.11% | 股份 |
| JANE STREET GROUP, LLC | $46200 | 21000 | 0.11% | 买入期权 |
| G.F.W. Energy XII, L.P. | $44000 | 20000 | 0.11% | 股份 |
| WELLS FARGO & COMPANY/MN | $43593 | 19815 | 0.11% | 股份 |
| ROYAL BANK OF CANADA | $42000 | 19486 | 0.10% | 股份 |
| FMR LLC | $36654 | 16661 | 0.09% | 股份 |
| Abel Hall, LLC | $36544 | 16611 | 0.09% | 股份 |
| CITIGROUP INC | $34043 | 15474 | 0.08% | 股份 |
| RHUMBLINE ADVISERS | $33740 | 15338 | 0.08% | 股份 |
| JPMORGAN CHASE & CO | $31712 | 13728 | 0.08% | 股份 |
| Mariner, LLC | $31268 | 14210 | 0.08% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $30744 | 12200 | 0.08% | 股份 |
| Baird Financial Group, Inc. | $29148 | 13249 | 0.07% | 股份 |
| BANK OF AMERICA CORP /DE/ | $27199 | 12363 | 0.07% | 股份 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $26180 | 11900 | 0.06% | 买入期权 |
| Vanguard Global Advisers, LLC | $25335 | 11516 | 0.06% | 股份 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Mark Comora, OPAL HoldCo LLC, Hillman RNG Investments, LLC, Fortistar LLC ×3 申报 | 2025年4月23日 | 84.20% | 修订 | · | SEC |
| ArcLight CTC Holdings II, L.P., Daniel R. Revers ×5 申报 | 2023年12月19日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 27 位内幕人士 · 10 位高管 · 10 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Adam Comora | Co-Chief Executive Officer | 2026年9月3日 P | 509626 | 2 | 0 | $138100 |
| Jonathan Gilbert Maurer | Co-Chief Executive Officer | 2026年3月31日 A | 361825 | 0 | 0 | $0 |
| Kazi Hasan | Chief Financial Officer | 2026年3月31日 A | 140847 | 0 | 0 | $0 |
| Ann T Anthony | Chief Financial Officer | 2023年10月3日 M | 22831 | 0 | 0 | $0 |
| Anthony Falbo | Chief Operating Officer | 2024年5月21日 S | 0 | 0 | 0 | $0 |
| Darrell Birck | Executive Vice President | 2026年3月31日 A | 27770 | 0 | 0 | $0 |
| David C Unger | Executive Vice President | 2026年3月31日 A | 230861 | 0 | 0 | $0 |
| John Coghlin | General Counsel | 2026年3月31日 A | 146897 | 0 | 0 | $0 |
| Scott Edelbach | Executive Vice President | 2025年4月8日 A | 22065 | 0 | 0 | $0 |
| Hugh Donnell | Senior Vice President | 2022年10月4日 A | · | 0 | 0 | $0 |
| Nadeem Nisar | 董事 | 2026年9月1日 P | 267785 | 7 | 0 | $123350 |
| Scott Mcdougald Sutton | 董事 | 2026年6月11日 P | 50000 | 1 | 0 | $97500 |
| Scott V. Dols | 董事 | 2026年5月21日 P | 245672 | 4 | 0 | $101768 |
| Betsy L. Battle | 董事 | 2026年3月31日 A | 122785 | 0 | 0 | $0 |
| Lance D Moll | 董事 | 2026年3月31日 A | · | 0 | 0 | $0 |
| Mark Comora | 董事 | 2026年3月31日 A | 122785 | 0 | 0 | $0 |
| Ashok Vemuri | 董事 | 2026年3月31日 A | 122785 | 0 | 0 | $0 |
| James J Martell | 董事 | 2026年3月31日 A | 107224 | 0 | 0 | $0 |
| Kevin Michael Fogarty | 董事 | 2025年3月31日 A | 56712 | 0 | 0 | $0 |
| Marco F. Gatti | 董事 | 2023年5月18日 S | 342381 | 0 | 0 | $0 |
| OPAL HoldCo LLC | 10% 所有者 | 2024年3月12日 C | 71500000 | 0 | 0 | $0 |
| Daniel R Revers | 10% 所有者 | 2023年12月15日 S | 1776117 | 0 | 0 | $0 |
| ArcLight CTC Holdings II, L.P. | 10% 所有者 | 2023年4月27日 J | 2308310 | 0 | 0 | $0 |
| Brian Goncher | · | 2022年7月21日 D | 35000 | 0 | 0 | $0 |
| Arno Harris | · | 2022年7月21日 D | 35000 | 0 | 0 | $0 |
| Steven Berkenfeld | · | 2022年7月21日 D | 35000 | 0 | 0 | $0 |
| Ja-Chin Lee | · | 2022年7月21日 D | 35000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 14 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PBW · Invesco Exchange-Traded Fund Trust | 1.37% | 2629167 SH | 2026年10月2日 | 每日 |
| CCSO · Tidal Trust II | 0.05% | 8902 NS | 2026年7月31日 | N-PORT |
| IWC · iShares Trust | 0.01% | 71389 SH | 2026年9月11日 | 每日 |
| IWO · iShares Trust | 0.00% | 213576 SH | 2026年9月11日 | 每日 |
| RSSL · Global X Funds | 0.00% | 10380 NS | 2026年7月31日 | N-PORT |
| IWM · iShares Trust | 0.00% | 592461 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.00% | 4869 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 9817 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 246318 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 728296 SH | 2026年8月19日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 125559 SH | 2026年8月19日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.00% | 22973 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1961 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 4744 NS | 2026年7月31日 | N-PORT |
OPAL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 12 位分析师
买入
中位数目标
$3.00
+72.4%
3 25.0%
强烈买入
5 41.7%
买入
3 25.0%
持有
1 8.3%
卖出
0 0.0%
强烈卖出
12个月价格目标
5 位分析师 · 2026-10-01平均目标 $3.19 +83.3%
← 低于所有目标
当前价格 $1.74
最低$2.20
平均值$3.19
最高$4.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 八月 10, 2026 申报