OPY Oppenheimer Holdings, Inc. Class A Common Stock (DE)
关于 Oppenheimer Holdings, Inc. Class A Common Stock (DE) 公司概况(来自维基百科)
Oppenheimer Holdings Inc. is an American multinational independent investment bank and financial services company offering investment banking, financial advisory services, capital markets services, asset management, wealth management, and related products and services worldwide. The company, which once occupied the One World Financial Center building in Manhattan, now bases its operations at 85 Broad Street in New York City.
阅读更多
Oppenheimer Holdings Inc. is an American multinational independent investment bank and financial services company offering investment banking, financial advisory services, capital markets services, asset management, wealth management, and related products and services worldwide. The company, which once occupied the One World Financial Center building in Manhattan, now bases its operations at 85 Broad Street in New York City.
History
Originally created as Oppenheimer & Company and named for German-American investment broker Max E. Oppenheimer (c. 1899–1964), a Jewish refugee from the Nazis who advised the Synagogue Council of America and worked at a New Hampshire real estate firm, a Bay Area savings and loan association, and Lehman Brothers, Oppenheimer Holdings was founded in 1950 when a partnership was created to act as a broker-dealer and manage related financial services for large institutional clients. While the 1960s and 1970s was a time of great prosperity for the company, the origins of the firm trace back to 1881. After re-configuring operations in 1975, Oppenheimer & Co. formed three operating subsidiaries:
Oppenheimer & Co. Inc., a retail brokerage firm
Oppenheimer Capital Corporation, an institutional investment manager
Oppenheimer Management Corp. (subsequently spun off into OppenheimerFunds, a mutual fund business, which was later acquired by Invesco)
In the 1980s, OpCo founding partners began looking for a buyer. Mercantile House Holdings, PLC, a publicly owned British corporation, made an offer in 1982, which was accepted and closed a year later. In 1986, a majority interest was bought in Oppenheimer & Co. and Oppenheimer Capital by the firm's management, chairman and CEO Stephen Robert and president Nathan Gantcher, along with a small group of their colleagues from Mercantile, for $150 million. A year later, British & Commonwealth Holdings, PLC, acquired Mercantile. The 1990s brought another separation of the original firm when Oppenheimer Capital's senior personnel acquired a majority interest in the subsidiary and separated from OpCo.
In 1990, MassMutual acquired Oppenheimer Management Corporation from British and Commonwealth Holdings PLC for $150 million as part of its strategy to diversify into mutual funds management.
In 1995, Robert and Gantcher, who controlled about 40 percent of OpCo's equity, became eager to locate additional capital to grow their firm. At first, OpCo explored options of forming a possible alliance with ING Groep NV that eventually fell through. Carrying on with this goal, management set out to merge with a bulge bracket bank that had access to the foreign markets.
Robert and Gantcher entertained offers from the second-largest private German financial institution and retail bank, Bayerische Vereinsbank. On May 8, 1997, The Wall Street Journal announced that Pittsburgh-based PNC Bank Corp. was in talks to buy Oppenheimer & Co. for about $500 million in cash, stock, and options. Despite that, according to the article's source, PNC and Oppenheimer hadn't arrived at a fixed price and that chatter could break the formal agreement. 13 days following the announcement, the Bloomberg News desk announced that for the third time in two years, OpCo had been abandoned by a prospective buyer. Two months later, it was announced that CIBC wanted to expand its brokerage business and was interested in Oppenheimer.
CIBC Oppenheimer
In 1997, CIBC Wood Gundy acquired Oppenheimer Holdings for $525 million and paid over for the next three years and included $175 million in order to retain the loyalty of key Oppenheimer executives who were not shareholders in the closely held private firm. When the deal was closed, the firm's name was changed to CIBC Oppenheimer Holdings. In 2003, CIBC made the decision to sell Oppenheimer's retail brokerage business and name for $257 million to Fahnestock Viner Holdings, which subsequently changed its name to Oppenheimer.
Fahnestock Viner Holdings
Fahnestock Viner traces its lineage back to Harris C. Fahnestock, an investment banker who was a founding member of one of Citigroup's predecessors, the First National Bank of New York. In 1881, Harris' son William formed his own investment bank at Two Wall Street, Fahnestock & Co., which expanded through the decades and was eventually acquired in 1988 by E.A. Viner Holdings, Ltd. The new company, Fahnestock Viner Holdings, would eventually change its name in 2003 upon the acquisition of CIBC Oppenheimer's retail brokerage business (the Private Client and U.S. Asset Management Divisions).
In 2001, prior to acquiring Oppenheimer, Fahnestock acquired another investment bank, Josephthal & Co. Inc.
Edward A. Viner Holdings, which was Toronto-based company, was managed by Albert “Bud” Lowenthal when it acquired Fahnestock for $7.3 million.
CIBC World Markets
On November 4, 2007, CIBC announced that it agreed to sell to Oppenheimer & Co. its American domestic investment banking, equities, leveraged finance, and related debt capital markets businesses. The transaction also included CIBC's Israeli investment banking and equities business, and certain parts of other U.S. capital markets-related businesses located in the UK and Asia. The acquired businesses by Oppenheimer had over 700 employees and annual revenue of 400 million. According to the agreement, Oppenheimer borrowed $100 million from CIBC in the form of a subordinated debt. Additionally, CIBC agreed to provide an initial $1.5 billion lending, to the entity for financing the syndicated loans for American middle-market companies. CIBC President and Chief Executive Gerry McCaughey said, "It [transaction] will permit CIBC to redeploy capital over time to further support the continued growth of our strong and profitable U.S. and international operations, as well as our core Canadian businesses." The deal was closed on January 14, 2008.
Settlements with US regulators
In January 2015, Oppenheimer & Co. paid $20 million in civil settlements with U.S. regulators, who had alleged that the group had improperly sold penny stocks and did not take adequate steps to fight money laundering.
Ownership
As of 2020, the company has Class A non-voting stock which is publicly traded, while 98% of the Class B voting stock is owned by its chairman Albert G. Lowenthal.
Albert Lowenthal became CEO of predecessor company Edward A. Viner Holdings (E.A. Viner) by buying a controlling stake in 1985 and used that company to purchase various other companies, continuing to hold the position of CEO as of 2024. He began his career at Cowen & Co. in 1967.
As of February 27, 2025, Oppenheimer Holdings Inc. announced that Albert G. Lowenthal will step down as CEO on May 5, 2025, while continuing as Chairman and Executive Chairman of Opco. Robert S. Lowenthal, currently President and Head of Investment Banking, will succeed him as CEO and President. Under Albert Lowenthal's leadership since 1985, the company expanded from $5 million in revenue to $1.4 billion in 2024.
Major locations
United States
New York City
Atlanta
Boston
Denver
Houston
Los Angeles
San Francisco
Stamford
International
London, United Kingdom
Hong Kong, China SAR
Tel Aviv, Israel
Geneva, Switzerland
Frankfurt, Germany
Notable current and former equity research analysts
Business
Henry Blodget – equity research analyst
Russ Dallen – Latin American research analyst
Steve Eisman – equity research analyst
Israel Englander, billionaire hedge fund manager
Leon Levy who co-founded the Oppenheimer mutual funds in 1959
Meredith Whitney – equity research analyst
Carter Braxton Worth – technical analyst
来源:维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
OPY 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
OPY 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
财务健康 债务、流动性、偿付能力 — 资产负债表强度
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
资本效率 资产周转率、库存周转率、应收账款周转率
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 |
|---|---|
| 2026年8月14日 | $0.2000 |
| 2026年5月15日 | $0.2000 |
| 2026年2月13日 | $0.1800 |
| 2025年12月26日 | $1.0000 |
| 2025年11月14日 | $0.1800 |
| 2025年8月15日 | $0.1800 |
| 2025年5月9日 | $0.1800 |
| 2025年2月14日 | $0.1800 |
| 2024年11月8日 | $0.1800 |
| 2024年8月9日 | $0.1800 |
| 2024年5月9日 | $0.1500 |
| 2024年2月8日 | $0.1500 |
| 2023年11月9日 | $0.1500 |
| 2023年8月10日 | $0.1500 |
| 2023年5月11日 | $0.1500 |
| 2023年2月9日 | $0.1500 |
| 2022年11月9日 | $0.1500 |
| 2022年8月11日 | $0.1500 |
| 2022年5月12日 | $0.1500 |
| 2022年2月10日 | $0.1500 |
OPY 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
- 强烈买入 2 40.0%
- 买入 2 40.0%
- 持有 1 20.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年3月31日 | $2.72 | — | — |
| 2024年9月30日 | $2.16 | — | — |
| 2024年6月30日 | $0.92 | — | — |
| 2024年3月31日 | $2.37 | — | — |
同行比较(GICS 子行业) 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| OPY | — | 5.5 | 14.3% | 9.1% | 16.2% | — |
| LAZ | — | 22.4 | 1.5% | 7.4% | 31.4% | — |
| LCLN | — | — | — | — | — | — |
| BGC | — | 28.8 | 30.0% | — | — | — |
| PWP | — | 36.8 | -14.5% | 4.7% | -15.9% | — |
| SECZ | — | — | — | — | — | — |
| BTGO | — | — | — | — | — | — |
| RILY | $143M | 0.5 | 29.6% | 31.8% | -93.2% | — |
| MDBH | — | — | — | — | -32.5% | — |
| MS | $281.00B | 17.4 | 14.4% | 23.9% | 15.6% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.64B | $1.43B | $1.25B | $1.11B | $1.39B | $1.20B | $1.03B | $958M | $920M | $858M | $898M | $981M | |
| Operating Expenses | $1.43B | $1.33B | $1.20B | $1.07B | $1.17B | $1.03B | $958M | $913M | $901M | $880M | $900M | $964M | |
| Operating Income | $211M | $106M | $47M | $46M | $225M | $169M | $75M | $45M | · | · | · | · | |
| Interest Expense | · | · | $69M | $24M | $10M | $16M | $46M | $46M | $28M | $19M | $16M | $17M | |
| Interest Income | $153M | $136M | $105M | $61M | $36M | $33M | $51M | $52M | $48M | $48M | $49M | $48M | |
| Pretax Income | $211M | $106M | $47M | $46M | $225M | $169M | $75M | $45M | $20M | $-22M | $-2M | $17M | |
| Income Tax | $63M | $35M | $16M | $13M | $66M | $46M | $22M | $16M | · | · | $4M | $16M | |
| Net Income | $148M | $72M | $30M | $32M | $159M | $123M | $53M | $29M | $23M | $-1M | $2M | $9M | |
| EPS (Basic) | $14.13 | $6.91 | $2.81 | $2.77 | $12.57 | $9.73 | $4.10 | $2.18 | $2.00 | $0.00 | $0.00 | $0.65 | |
| EPS (Diluted) | $13.04 | $6.37 | $2.59 | $2.57 | $11.70 | $9.30 | $3.82 | $2.05 | $2.00 | $0.00 | $0.00 | $1.00 | |
| Shares (Basic) | 10,502,853 | 10,349,803 | 10,736,166 | 11,666,194 | 12,642,306 | 12,642,576 | 12,904,397 | 13,248,876 | 13,246,423 | 13,368,768 | 13,640,610 | 13,604,258 | |
| Shares (Diluted) | 11,383,240 | 11,230,007 | 11,645,708 | 12,607,752 | 13,582,828 | 13,217,335 | 13,851,832 | 14,061,369 | 13,673,361 | 13,368,768 | 13,640,610 | 14,250,663 | |
| EBITDA | $222M | $117M | $57M | · | $233M | $177M | $8M | $7M | $6M | $7M | $7M | $8M |
资产负债表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $38M | $33M | $29M | $112M | $214M | $35M | $80M | $91M | $48M | $65M | $63M | $64M | |
| PP&E (Net) | $32M | $38M | $44M | $37M | $28M | $28M | $31M | $29M | $27M | $27M | $28M | $30M | |
| PP&E (Gross) | $134M | $131M | $127M | $134M | $121M | $119M | $126M | $118M | $110M | $111M | $133M | $133M | |
| Accum. Depreciation | $102M | $92M | $83M | $98M | $93M | $91M | $95M | $89M | $83M | $84M | $105M | $104M | |
| Goodwill | $144M | $144M | $142M | $138M | $138M | $138M | $138M | $138M | $138M | $138M | $138M | $138M | |
| Intangibles | $35M | $36M | $34M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | $32M | |
| Total Assets | $3.72B | $3.38B | $2.87B | $2.71B | $3.04B | $2.71B | $2.46B | $2.24B | $2.44B | $2.24B | $2.70B | $2.79B | |
| Capital Leases | · | · | · | · | · | · | $203M | $0 | · | · | · | · | |
| Deferred Tax | $47M | $42M | $38M | $32M | $44M | $45M | $24M | · | · | · | · | · | |
| Total Liabilities | $2.73B | $2.53B | $2.09B | $1.89B | $2.09B | $2.03B | $1.87B | $1.69B | $1.91B | $1.72B | $2.17B | $2.25B | |
| Long-term Debt | · | $0 | $113M | $113M | $124M | $124M | $150M | $199M | $199M | $149M | $149M | · | |
| Common Stock | $10.0K | $10.0K | $10.0K | $11.0K | $13.0K | $39M | $47M | $53M | $58M | $59M | $58M | $62M | |
| Paid-in Capital | $33M | $30M | $32M | $29M | $78M | · | · | · | · | · | · | · | |
| Retained Earnings | $947M | $820M | $756M | $764M | $741M | $601M | $497M | $450M | $427M | $410M | $417M | $421M | |
| AOCI | $4M | $691.0K | $914.0K | $1M | $4M | $3M | $2M | $165.0K | $2M | $-681.0K | $-901.0K | $-918.0K | |
| Stockholders' Equity | $984M | $850M | $789M | $794M | $823M | $686M | $593M | $545M | $524M | $511M | $518M | $528M | |
| Liabilities + Equity | $3.72B | $3.38B | $2.87B | $2.71B | $3.04B | $2.71B | $2.46B | $2.24B | $2.44B | $2.24B | $2.70B | $2.79B |
现金流 19
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $11M | $11M | $10M | $8M | $8M | $8M | $8M | $7M | $6M | $7M | $7M | $8M | |
| Stock-based Comp | $32M | $46M | $17M | $16M | $31M | $16M | $12M | $7M | $13M | $6M | $3M | $6M | |
| Deferred Tax | $5M | $4M | $6M | $-15M | $-792.0K | $21M | $10M | $3M | $-1M | $8M | $6M | $2M | |
| Amort. of Intangibles | $667.0K | $350.0K | $0 | $0 | · | · | · | · | · | · | · | $0 | |
| Other Non-cash | $-8M | $-240M | $-82M | · | $30M | $-223M | $-3M | $123M | $-56M | $-87M | $-37M | $50M | |
| Operating Cash Flow | $189M | $-108M | $-19M | $64M | $228M | $-54M | $79M | $169M | $-16M | $-67M | $-19M | $78M | |
| CapEx | $5M | $5M | $17M | $16M | $8M | $5M | $10M | $9M | $6M | $6M | $6M | $4M | |
| Investing Cash Flow | $-1M | $-4M | $-16M | $-14M | $-6M | $-4M | $-8M | $-8M | $-4M | $40M | $-6M | $-4M | |
| Debt Issued | · | · | · | · | · | · | · | · | $200M | · | · | · | |
| Net Debt Issued | · | · | · | · | · | · | $-50M | · | $50M | · | · | · | |
| Stock Issued | $0 | $64.0K | $75.0K | $127.0K | $58.0K | $56.0K | $83.0K | $70.0K | $26.0K | $0 | $0 | $185.0K | |
| Stock Repurchased | $3M | $10M | $35M | $61M | $8M | $15M | $8M | $6M | $7M | $4M | $8M | $0 | |
| Net Stock Activity | $-3M | $-10M | $-35M | · | $-8M | $-15M | $-8M | $-6M | $-7M | $-4M | $-8M | $185.0K | |
| Dividends Paid | $8M | $7M | $6M | $7M | $19M | $19M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Financing Cash Flow | $-182M | $116M | $-75M | $-254M | $85M | $14M | $-82M | $-118M | $3M | $29M | $25M | $-108M | |
| Net Change in Cash | $5M | $4M | $-109M | $-204M | $306M | $-44M | $-11M | $43M | $-17M | $2M | $-443.0K | $-34M | |
| Taxes Paid | $46M | $21M | $21M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $184M | $-113M | $-36M | · | $220M | $-59M | $69M | $160M | $-22M | $-73M | $-27M | $74M | |
| Levered FCF | · | · | $-80M | · | $213M | $-70M | · | · | · | · | $-34M | $67M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.9% | 7.4% | 3.8% | · | 16.1% | 14.1% | · | · | · | · | · | · | |
| Net Margin | 9.1% | 5.0% | 2.4% | · | 11.4% | 10.3% | 5.1% | 3.0% | 2.5% | -0.14% | 0.21% | 0.88% | |
| Pretax Margin | 12.9% | 7.4% | 3.8% | · | 16.1% | 14.1% | 7.2% | 4.7% | 2.1% | -2.5% | 0.72% | 2.6% | |
| EBITDA Margin | 13.6% | 8.1% | 4.5% | · | 16.7% | 14.8% | 0.74% | 0.72% | 0.62% | 0.79% | 0.77% | 0.77% | |
| ROA | 4.2% | 2.3% | 1.1% | · | 5.5% | 4.8% | 2.2% | 1.2% | 0.98% | -0.05% | 0.07% | 0.31% | |
| ROE | 16.2% | 8.7% | 3.8% | · | 21.1% | 18.9% | 9.1% | 5.4% | 4.4% | -0.23% | 0.38% | 1.7% | |
| ROIC | 15.0% | 8.4% | 3.8% | · | 19.3% | 17.9% | · | · | · | · | · | · |
流动性与偿付能力 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | 0.7 | · | 22.8 | 10.8 | · | · | · | · | · | · |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 14.3% | 14.7% | 12.4% | -20.3% | 16.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 13.8% | 0.91% | 1.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 104.7% | 145.9% | 0.78% | -78.0% | 25.8% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 71.8% | -18.3% | -34.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 107.4% | 137.1% | -6.7% | -79.7% | 29.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 66.2% | -23.4% | -37.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 3.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -16.4% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.64B | $1.43B | $1.25B | $1.11B | $1.39B | $1.20B | $1.03B | $958M | $920M | $858M | $898M | $981M | |
| Net Income TTM | $148M | $72M | $30M | $32M | $159M | $123M | $53M | $29M | $23M | $-1M | $2M | $9M | |
| P/E | 5.5 | 10.1 | 16.0 | 16.5 | 4.0 | 3.4 | 7.2 | 12.5 | 13.4 | · | · | 23.2 | |
| Earnings Yield | 18.0% | 9.9% | 6.3% | 6.1% | 25.2% | 29.6% | 13.9% | 8.0% | 7.5% | 0.00% | 0.00% | 4.3% | |
| Payout Ratio | 5.1% | 9.6% | 21.4% | · | 12.2% | 15.1% | 11.2% | 20.2% | 25.6% | -507.1% | 306.2% | 67.8% | |
| Annual Payout | $8M | $7M | $6M | $7M | $19M | $19M | $6M | $6M | $6M | $6M | $6M | $6M |
损益表 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $455M | $445M | $473M | $424M | $373M | $368M | $375M | $373M | $331M | $353M | $308M | $313M | $306M | $322M | $314M | $294M | |
| Operating Expenses | $415M | $472M | $367M | $393M | $341M | $326M | $358M | $338M | $315M | $316M | $290M | $291M | $318M | $303M | $283M | $287M | |
| Operating Income | $39M | $-27M | $106M | $32M | $32M | $41M | $17M | $35M | $16M | $37M | $18M | $22M | $-12M | $19M | $30M | $7M | |
| Interest Expense | · | · | · | · | · | · | · | · | $22M | $21M | · | $20M | $17M | $13M | · | $7M | |
| Interest Income | $39M | $38M | $40M | $39M | $38M | $36M | $36M | $38M | $35M | $27M | $26M | $26M | $27M | $25M | $22M | $17M | |
| Pretax Income | $39M | $-27M | $106M | $32M | $32M | $41M | $17M | $35M | $16M | $37M | $18M | $22M | $-12M | $19M | $30M | $7M | |
| Income Tax | $12M | $-6M | $32M | $10M | $11M | $11M | $6M | $11M | $6M | $12M | $6M | $8M | $-2M | $5M | $8M | $3M | |
| Net Income | $27M | $-21M | $74M | $22M | $22M | $31M | $11M | $25M | $10M | $26M | $11M | $14M | $-9M | $15M | $22M | $5M | |
| EPS (Basic) | $2.55 | $-1.93 | $7.08 | $2.06 | $2.06 | $2.93 | $1.04 | $2.38 | $0.99 | $2.50 | $1.02 | $1.32 | $-0.85 | $1.32 | $1.94 | $0.40 | |
| EPS (Diluted) | $2.38 | $-1.93 | $6.51 | $1.90 | $1.91 | $2.72 | $0.92 | $2.16 | $0.92 | $2.37 | $1.01 | $1.21 | $-0.85 | $1.22 | $1.83 | $0.37 | |
| Shares (Basic) | 10,708,005 | 10,642,909 | -21,002,859 | 10,519,722 | 10,520,219 | 10,465,771 | -20,718,396 | 10,332,927 | 10,327,818 | 10,407,454 | -21,892,298 | 10,519,431 | 11,016,430 | 11,092,603 | -24,052,142 | 11,270,589 | |
| Shares (Diluted) | 11,483,286 | 10,642,909 | -22,694,094 | 11,450,346 | 11,349,049 | 11,277,939 | -22,161,430 | 11,277,865 | 11,111,903 | 11,001,669 | -22,774,443 | 11,440,229 | 11,016,430 | 11,963,492 | -25,062,122 | 12,190,425 | |
| EBITDA | $39M | $-27M | · | $32M | $32M | $41M | · | $35M | $16M | $37M | · | $22M | $-12M | $21M | · | $7M |
资产负债表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $38M | $35M | $38M | $38M | $38M | $37M | $33M | $32M | $33M | $28M | $29M | $31M | $29M | $30M | $112M | $37M | |
| PP&E (Net) | $29M | $30M | $32M | $34M | $35M | $37M | $38M | $38M | $40M | $41M | · | $43M | $43M | $38M | · | $34M | |
| PP&E (Gross) | · | · | $134M | · | · | · | $131M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $107M | $104M | $102M | $99M | $97M | $94M | $92M | $90M | $88M | $85M | · | $92M | $98M | $99M | · | $98M | |
| Goodwill | $144M | $144M | $144M | $144M | $144M | $144M | $144M | $142M | $142M | $142M | · | $138M | $138M | $138M | · | $138M | |
| Intangibles | $35M | $35M | $35M | $35M | $35M | $36M | $36M | $34M | $34M | $34M | · | $32M | $32M | $32M | · | $32M | |
| Total Assets | $4.23B | $3.82B | $3.72B | $3.82B | $3.69B | $3.57B | $3.38B | $3.37B | $3.26B | $3.25B | · | $2.98B | $3.09B | $2.92B | · | $2.86B | |
| Deferred Tax | $39M | $42M | $47M | $43M | $44M | $45M | $42M | $49M | $42M | $41M | · | $42M | $34M | $37M | · | $36M | |
| Total Liabilities | $3.23B | $2.85B | $2.73B | $2.90B | $2.79B | $2.70B | $2.53B | $2.53B | $2.45B | $2.45B | · | $2.17B | $2.28B | $2.09B | · | $1.96B | |
| Long-term Debt | · | · | · | · | · | · | · | $113M | $113M | $113M | · | $113M | $113M | $112M | · | $124M | |
| Common Stock | $11.0K | $11.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | · | $10.0K | $11.0K | $11.0K | · | $11.0K | |
| Paid-in Capital | $28M | $24M | $33M | $30M | $27M | $23M | $30M | $27M | $23M | $20M | · | $29M | $26M | $22M | · | $26M | |
| Retained Earnings | $950M | $925M | $947M | $888M | $868M | $849M | $820M | $811M | $789M | $781M | · | $751M | $762M | $777M | · | $744M | |
| AOCI | $5M | $4M | $4M | $3M | $2M | $204.0K | $691.0K | $217.0K | $-54.0K | $526.0K | · | $-324.0K | $256.0K | $919.0K | · | $1M | |
| Stockholders' Equity | $983M | $952M | $984M | $920M | $897M | $872M | $850M | $838M | $812M | $802M | · | $779M | $788M | $800M | · | $771M | |
| Liabilities + Equity | $4.23B | $3.82B | $3.72B | $3.82B | $3.69B | $3.57B | $3.38B | $3.37B | $3.26B | $3.25B | · | $2.98B | $3.09B | $2.92B | · | $2.86B |
现金流 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | $3M | $3M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $29M | $26M | $3M | $17M | $12M | $716.0K | $24M | $7M | $13M | $2M | $7M | $2M | $6M | $2M | $17M | $1M | |
| Amort. of Intangibles | $166.0K | $167.0K | $167.0K | $167.0K | $167.0K | $166.0K | $121.0K | $76.0K | $77.0K | $76.0K | $0 | $0 | $0 | $0 | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $-105M | · | · | |
| Operating Cash Flow | $-55M | $-190M | $177M | $63M | $40M | $-92M | $75M | $11M | $-115M | $-79M | $65M | $67M | $-65M | $-86M | $148M | $148M | |
| CapEx | $2M | $0 | $1M | $1M | $1M | $2M | $3M | $220.0K | $1M | $258.0K | $5M | $3M | $6M | $4M | $5M | $9M | |
| Investing Cash Flow | $-981.0K | $549.0K | $-770.0K | $641.0K | $-900.0K | $-359.0K | $-4M | $2M | $-1M | $-258.0K | $-5M | $-1M | $-6M | $-3M | $-4M | $-9M | |
| Stock Issued | · | · | $0 | · | · | · | $0 | · | · | · | $21.0K | · | · | · | $62.0K | · | |
| Stock Repurchased | $0 | $0 | $2M | $0 | $581.0K | $90.0K | $0 | $294.0K | $925.0K | $8M | $4M | $24M | $4M | $4M | $1M | $13M | |
| Net Stock Activity | · | $0 | · | · | · | $-90.0K | · | · | · | $-8M | · | · | · | $-4M | · | · | |
| Dividends Paid | $2M | $12M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $60M | $186M | $-176M | $-63M | $-38M | $96M | $-70M | $-14M | $122M | $78M | $-88M | $-64M | $70M | $7M | $-171M | $-139M | |
| Net Change in Cash | $4M | $-4M | $117.0K | $670.0K | $922.0K | $4M | $908.0K | $-972.0K | $6M | $-1M | $-28M | $2M | $-953.0K | $-82M | $-27M | $377.0K | |
| Free Cash Flow | · | $-190M | · | · | · | $-93M | · | · | · | $-79M | · | · | · | $-90M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-93M | · | · | · | $-100M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.7% | -6.1% | · | 7.4% | 8.6% | 11.2% | · | 9.5% | 4.8% | 10.6% | · | 6.9% | -3.8% | 5.9% | · | 2.5% | |
| Net Margin | 6.0% | -4.6% | · | 5.1% | 5.8% | 8.3% | · | 6.6% | 3.1% | 7.4% | · | 4.4% | -3.1% | 4.5% | · | 1.5% | |
| Pretax Margin | 8.7% | -6.1% | · | 7.4% | 8.6% | 11.2% | · | 9.5% | 4.8% | 10.6% | · | 6.9% | -3.8% | 5.9% | · | 2.5% | |
| EBITDA Margin | 8.7% | -6.1% | · | 7.4% | 8.6% | 11.2% | · | 9.5% | 4.8% | 10.6% | · | 6.9% | -3.8% | 6.5% | · | 2.5% | |
| ROA | 0.69% | -0.56% | · | 0.60% | 0.62% | 0.90% | · | 0.77% | 0.32% | 0.84% | · | 0.48% | -0.31% | 0.49% | · | 0.16% | |
| ROE | 2.9% | -2.3% | · | 2.5% | 2.5% | 3.7% | · | 3.0% | 1.3% | 3.2% | · | 1.8% | -1.2% | 1.8% | · | 0.58% | |
| ROIC | 2.8% | -2.2% | · | 2.4% | 2.4% | 3.5% | · | 2.9% | 1.3% | 3.2% | · | 1.8% | -1.2% | 1.8% | · | 0.61% |
流动性与偿付能力 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | 0.7 | 1.8 | · | 1.1 | -0.7 | 1.4 | · | 1.0 |
效率 1
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 |
估值 (TTM) 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.70B | $1.61B | · | $1.54B | $1.44B | $1.42B | · | $1.37B | $1.30B | $1.29B | · | $1.23B | $1.16B | $1.12B | · | $1.11B | |
| Net Income TTM | $50M | $53M | · | $99M | $87M | $91M | · | $75M | $41M | $45M | · | $24M | $6M | $25M | · | $36M | |
| P/E | 24.8 | 19.4 | · | 8.5 | 8.5 | 7.3 | · | 7.7 | 13.1 | 10.1 | · | 19.6 | 95.7 | 20.0 | · | 11.6 | |
| Earnings Yield | 4.0% | 5.2% | · | 11.8% | 11.7% | 13.7% | · | 13.0% | 7.6% | 9.9% | · | 5.1% | 1.1% | 5.0% | · | 8.6% | |
| Payout Ratio | · | -60.3% | · | · | · | 6.2% | · | · | · | 6.0% | · | · | · | 11.5% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.64B | $1.43B | $1.25B | $1.11B | $1.39B |
| 营业利润率 % | 12.9% | 7.4% | 3.8% | — | 16.1% |
| 净收入 | $148M | $72M | $30M | $32M | $159M |
| 稀释后每股收益 (EPS) | $13.04 | $6.37 | $2.59 | $2.57 | $11.70 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $184M | $-113M | $-36M | — | $220M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。
机构持有人 (13F) 133 家申报者 · $432.6M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 31 (+10 与上一季度对比) | 17 (+5 与上一季度对比) | 40 (+8 与上一季度对比) | 30 (-3 与上一季度对比) | +543K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
公司内部人士 17 位内幕人士 · 2 位高管 · 7 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Albert G Lowenthal | CEO | 2025年1月29日 J | 199151 | 0 | 0 | $0 |
| Jeffrey J Alfano | CFO | 2022年1月26日 J | — | 0 | 0 | $0 |
| Lawrence R Roth | 董事 | 2025年1月30日 J | 17000 | 0 | 0 | $0 |
| Paul M Friedman | 董事 | 2022年1月27日 A | 20000 | 0 | 0 | $0 |
| William Ehrhardt | 董事 | 2022年1月27日 A | 34850 | 0 | 0 | $0 |
| Robert S Lowenthal | 董事 | 2022年1月26日 J | — | 0 | 0 | $0 |
| Elaine K Roberts | 董事 | 2018年5月14日 J | 19542 | 0 | 0 | $0 |
| Morris Goldfarb | 董事 | 2015年5月11日 D | 500 | 0 | 0 | $0 |
| Dennis P Mcnamara | — | 2025年8月5日 S | 21766 | 0 | 0 | $0 |
| Timothy Martin Dwyer | — | 2025年1月30日 J | 27000 | 0 | 0 | $0 |
| Winn A Oughtred | — | 2024年1月25日 J | 23150 | 0 | 0 | $0 |
| Teresa Glasser | — | 2022年1月27日 A | 10000 | 0 | 0 | $0 |
| Evan Behrens | — | 2022年1月27日 A | 16000 | 0 | 0 | $0 |
| Kenneth W Mcarthur | — | 2016年5月9日 J | 45688 | 0 | 0 | $0 |
| Richard Crystal | — | 2016年5月9日 J | 18150 | 0 | 0 | $0 |
| Burton Winberg | — | 2012年1月3日 J | 8800 | 0 | 0 | $0 |
| John L Bitoue | — | 2007年8月6日 S | 480 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Howson Tattersall Investment Counsel Limited | 2008年9月24日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 30 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| BFOR · ALPS ETF Trust | 0.26% | 5997 NS | 2026年5月31日 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.25% | 1212 NS | 2026年4月30日 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.10% | 303151 NS | 2026年5月31日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.08% | 24550 NS | 2026年5月31日 | N-PORT |
| IAI · iShares Trust | 0.06% | 7463 SH | 2026年8月8日 | 每日 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.05% | 44604 NS | 2026年5月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.03% | 7515 SH | 2026年8月8日 | 每日 |
| ISCV · iShares Trust | 0.02% | 1484 SH | 2026年8月8日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.02% | 29028 NS | 2026年4月30日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.02% | 26911 NS | 2026年4月30日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.02% | 13224 NS | 2026年4月30日 | N-PORT |
| ISCB · iShares Trust | 0.01% | 328 SH | 2026年8月8日 | 每日 |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 28742 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.01% | 369 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 70411 SH | 2026年8月8日 | 每日 |
| VFH · VANGUARD WORLD FUND | 0.01% | 9488 SH | 2026年8月8日 | 每日 |
| WSML · iShares Trust | 0.01% | 358 SH | 2026年8月8日 | 每日 |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 7069 NS | 2026年5月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 17257 NS | 2026年4月30日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 779 NS | 2026年4月30日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.00% | 574 NS | 2026年5月31日 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 616 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 890 NS | 2026年4月30日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 2694 NS | 2026年4月30日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 3097 NS | 2026年4月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 1861 NS | 2026年4月30日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 8310 SH | 2026年8月8日 | 每日 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.00% | 52 NS | 2026年5月31日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 4000 NS | 2026年5月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 303935 SH | 2026年8月8日 | 每日 |