SSTI SoundThinking, Inc. - Common Stock
$5.88
价格 · 八月 19, 2026
截至...的财报数据 八月 14, 2026
52周区间
$6–$13
5% of range
分析师评级
BUY
12 analysts
目标价
$10
+73% upside
P/E (TTM)
-7.9
ROE
-12.8%
净利润率
-9.0%
SSTI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$5.88
市值
$75M
P/E (TTM)
-7.9
每股收益 (TTM)
$-0.74
营收 (TTM)
$104M
股息收益率
—
ROE
-12.8%
负债/权益
—
52周区间
$6 – $13
SSTI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$104M
2016-12-31
→
2025-12-31
EPS
$-0.74
2017-12-31
→
2025-12-31
自由现金流
$5M
2017-12-31
→
2025-12-31
利润率
-9.0%
2017-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
SSTI
同行中位数
P/E (TTM)
-7.9
69.5
P/S (TTM) (市销率 (TTM))
0.7
5.2
P/B (市净率)
1.0
5.3
Price / FCF (股价/自由现金流)
15.5
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
SSTI
同行中位数
Gross Margin (毛利率)
54.4%
74.1%
Operating Margin (营业利润率)
-8.4%
—
Net Profit Margin (净利润率)
-9.0%
-15.4%
ROA
-6.9%
-18.2%
ROE
-12.8%
-20.3%
ROIC
-12.2%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
SSTI
同行中位数
Current Ratio (流动比率)
0.8
1.8
Quick Ratio (速动比率)
0.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
SSTI
同行中位数
Revenue YoY (营收同比增长)
2.1%
—
Revenue CAGR 3Y (营收3年复合年增长率)
8.7%
—
Revenue CAGR 5Y (营收5年复合年增长率)
17.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
SSTI
同行中位数
SSTI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
12 位分析师
- 强烈买入 2 16.7%
- 买入 7 58.3%
- 持有 3 25.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
6 位分析师 · 2026-08-16
中位数
$9.00
平均值
$10.17
← 低于所有目标
$5.88
最低
$6.00
最高
$16.00
中位数目标
$9.00
+53.1%
平均目标
$10.17
+72.9%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.12%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $-0.37 | $-0.26 | -0.11% |
| 2026年3月31日 | $-0.54 | $-0.24 | -0.30% |
| 2025年12月31日 | $-0.22 | $-0.15 | -0.07% |
| 2025年9月30日 | $-0.16 | $-0.06 | -0.10% |
| 2025年6月30日 | $-0.24 | $-0.13 | -0.11% |
| 2025年3月31日 | $-0.12 | $-0.11 | -0.01% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| SSTI | $103M | -10.9 | 2.1% | -9.0% | -12.8% | 54.4% |
| AEYE | — | -40.0 | 14.5% | — | — | — |
| REKR | $188M | -3.0 | 5.3% | -64.9% | -80.4% | — |
| FATN | $34M | 7.0 | 17.9% | 25.9% | 24.2% | 91.0% |
| ROC | — | — | 23.9% | -15.8% | -343.6% | 77.2% |
| DTCX | $84M | -6.0 | 939640.5% | -122.1% | -25.0% | 48.9% |
| MAPS | — | — | — | — | — | — |
| IDN | $135M | 111.3 | 13.4% | 5.6% | 6.6% | 90.4% |
| VHC | $70M | -3.3 | 3140.0% | -11250.0% | -65.5% | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $104M | $102M | $93M | $81M | $58M | $46M | $41M | $35M | $24M | $16M | |
| Cost of Revenue | $47M | $44M | $40M | $34M | $26M | $19M | $16M | $15M | $11M | $10M | |
| Gross Profit | $57M | $58M | $53M | $47M | $33M | $27M | $24M | $19M | $12M | $6M | |
| R&D Expense | $16M | $14M | $12M | $10M | $7M | $6M | $5M | $5M | $4M | $4M | |
| SG&A Expense | $23M | $24M | $21M | $16M | $13M | $10M | $7M | $8M | $6M | $2M | |
| Operating Expenses | $65M | $66M | $54M | $39M | $37M | $26M | $23M | $22M | $16M | $11M | |
| Operating Income | $-9M | $-8M | $-1M | $8M | $-4M | $1M | $2M | $-3M | $-4M | $-5M | |
| Other Non-op | $-556.0K | $-393.0K | $-227.0K | $-240.0K | $-344.0K | $-271.0K | $-278.0K | $-252.0K | $-169.0K | $-47.0K | |
| Pretax Income | $-9M | $-8M | $-2M | $8M | $-4M | $1M | $2M | $-3M | $-10M | $-7M | |
| Income Tax | $113.0K | $778.0K | $1M | $1M | $56.0K | $-90.0K | $-41.0K | $-13.0K | $160.0K | · | |
| Net Income | $-9M | $-9M | $-3M | $6M | $-4M | $1M | $2M | $-3M | $-10M | $-7M | |
| EPS (Basic) | $-0.74 | $-0.72 | $-0.22 | $0.52 | $-0.38 | $0.11 | $0.16 | $-0.26 | $-1.61 | · | |
| EPS (Diluted) | $-0.74 | $-0.72 | $-0.22 | $0.52 | $-0.38 | $0.10 | $0.15 | $-0.26 | $-1.61 | · | |
| Shares (Basic) | 12,717,901 | 12,710,236 | 12,425,132 | 12,171,609 | 11,647,558 | 11,408,757 | 11,302,780 | 10,569,007 | 6,197,775 | · | |
| Shares (Diluted) | 12,717,901 | 12,710,236 | 12,425,132 | 12,317,707 | 11,647,558 | 11,730,294 | 11,846,348 | 10,569,007 | 6,197,775 | · | |
| EBITDA | $-9M | $-8M | $5M | $14M | $2M | $7M | $7M | $1M | $-1M | · |
资产负债表 26
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16M | $13M | $6M | $10M | $16M | $16M | $25M | $10M | $20M | $4M | |
| Receivables | $23M | $20M | $25M | $29M | $16M | $12M | $14M | · | $4M | $2M | |
| Prepaid Expense | $4M | $5M | $4M | $3M | $3M | $2M | $2M | $2M | $839.0K | $567.0K | |
| Other Current Assets | $1.0K | $1.0K | $49.0K | $215.0K | $117.0K | $107.0K | $123.0K | $66.0K | $84.0K | $85.0K | |
| Current Assets | $49M | $44M | $40M | $45M | $34M | $31M | $40M | $27M | $24M | $7M | |
| PP&E (Net) | $19M | $20M | $21M | $22M | $17M | $15M | $17M | $17M | $12M | $9M | |
| PP&E (Gross) | $69M | $65M | $60M | $55M | $44M | $37M | $33M | $29M | $20M | $17M | |
| Accum. Depreciation | $50M | $45M | $39M | $33M | $27M | $21M | $17M | $12M | $9M | $8M | |
| Goodwill | $34M | $34M | $34M | $23M | $3M | $3M | $1M | $1M | · | · | |
| Intangibles | $29M | $33M | $37M | $27M | $14M | $15M | $249.0K | $242.0K | $95.0K | $66.0K | |
| Other Non-current Assets | $3M | $4M | $4M | $3M | $2M | $2M | $2M | $2M | $143.0K | $220.0K | |
| Total Assets | $136M | $137M | $139M | $123M | $72M | $66M | $61M | $47M | $36M | $16M | |
| Accounts Payable | $4M | $3M | $3M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $4M | · | · | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $667.0K | |
| Current Liabilities | $57M | $56M | $60M | $54M | $35M | $31M | $32M | $29M | $21M | $15M | |
| Capital Leases | $976.0K | $1M | $2M | $3M | $2M | $461.0K | $296.0K | · | · | · | |
| Deferred Tax | $1M | $1M | $1M | $685.0K | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | $1M | $2M | $6M | $4M | $631.0K | $298.0K | $76.0K | $104.0K | $24.0K | |
| Total Liabilities | $64M | $64M | $64M | $62M | $38M | $32M | $33M | $30M | $24M | $31M | |
| Common Stock | $64.0K | $64.0K | $64.0K | $62.0K | $58.0K | $58.0K | $57.0K | $55.0K | $48.0K | $8.0K | |
| Retained Earnings | $-114M | $-104M | $-95M | $-92M | $-99M | $-94M | $-96M | $-97M | $-98M | $-88M | |
| AOCI | $-289.0K | $-388.0K | $-328.0K | $-290.0K | $-238.0K | $-170.0K | $-134.0K | $-149.0K | $1.0K | $-2.0K | |
| Stockholders' Equity | $72M | $72M | $75M | $61M | $34M | $34M | $27M | $17M | $12M | $-57M | |
| Liabilities + Equity | $136M | $137M | $139M | $123M | $72M | $66M | $61M | $47M | $36M | $16M | |
| Shares Outstanding | 12,825,960 | 12,634,485 | 12,761,448 | 12,243,929 | 11,703,430 | 11,538,998 | 11,314,150 | 10,864,722 | 9,827,129 | 1,616,996 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $7M | $6M | $6M | $5M | $5M | $4M | $3M | $3M | |
| Stock-based Comp | $11M | $12M | $10M | $8M | $6M | $4M | $3M | $2M | $628.0K | $83.0K | |
| Deferred Tax | $-2.0K | $135.0K | $541.0K | $685.0K | $50.0K | $-83.0K | $-48.0K | · | · | · | |
| Amort. of Intangibles | $4M | $4M | $4M | $3M | $1M | $187.0K | $88.0K | $61.0K | $47.0K | $37.0K | |
| Restructuring | $197.0K | $336.0K | $0 | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-4M | $-10M | $3M | $205.0K | $4M | $-5M | $10M | · | |
| Operating Cash Flow | $9M | $22M | $11M | $12M | $10M | $11M | $14M | $-1M | $3M | $2M | |
| CapEx | $4M | $6M | $5M | $11M | $8M | $4M | $5M | $8M | $6M | $4M | |
| Investing Cash Flow | $-4M | $-6M | $-16M | $-16M | $-8M | $-19M | $-5M | $-10M | $-7M | $-5M | |
| Stock Issued | · | · | · | · | · | · | $11M | · | · | · | |
| Stock Repurchased | $3M | $6M | $6M | $3M | $4M | $2M | $7M | · | · | · | |
| Net Stock Activity | $-3M | $-6M | $-6M | $-3M | $-4M | $-2M | $5M | · | · | · | |
| Financing Cash Flow | $-2M | $-8M | $795.0K | $-2M | $-2M | $-956.0K | $5M | $2M | $19M | $2M | |
| Taxes Paid | $390.0K | $840.0K | $912.0K | · | · | · | $51.0K | $79.0K | · | · | |
| Free Cash Flow | $5M | $16M | $6M | $1M | $2M | $7M | $9M | $-10M | $-3M | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 54.4% | 56.7% | 56.9% | 57.8% | 55.9% | 59.0% | 59.7% | 55.3% | 48.8% | · | |
| Operating Margin | -8.4% | -7.7% | -1.3% | 9.6% | -7.0% | 2.8% | 3.9% | -7.4% | -18.2% | · | |
| Net Margin | -9.0% | -9.0% | -2.9% | 7.9% | -7.6% | 2.7% | 4.4% | -7.8% | -42.0% | · | |
| Pretax Margin | -8.9% | -8.2% | -1.6% | 9.3% | -7.5% | 2.5% | 4.3% | -7.9% | -41.3% | · | |
| EBITDA Margin | -8.4% | -7.7% | 5.9% | 17.5% | 3.0% | 14.6% | 16.1% | 3.9% | -5.1% | · | |
| ROA | -6.9% | -6.7% | -2.1% | 6.6% | -6.4% | 1.9% | 3.3% | -6.5% | -38.1% | · | |
| ROE | -12.8% | -12.6% | -3.8% | 10.6% | -12.8% | 3.8% | 6.5% | -16.6% | 44.3% | · | |
| ROIC | -12.2% | -11.8% | -3.0% | 10.8% | -12.2% | 4.1% | 6.0% | -14.9% | -36.2% | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 0.7 | 0.8 | 1.0 | 1.0 | 1.2 | 0.9 | 1.1 | · | |
| Quick Ratio | 0.7 | 0.6 | 0.5 | 0.7 | 0.9 | 0.9 | 0.8 | 0.4 | 1.1 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | · | |
| Receivables Turnover | 4.8 | 4.6 | 3.5 | 3.6 | 4.1 | 3.5 | · | · | 7.5 | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.1% | 10.1% | 14.5% | 39.3% | 27.2% | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.7% | 20.6% | 26.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 17.9% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $104M | $102M | $93M | $81M | $58M | $46M | $41M | $35M | $24M | · | |
| Net Income TTM | $-9M | $-9M | $-3M | $6M | $-4M | $1M | $2M | $-3M | $-10M | · | |
| Market Cap | $103M | $165M | $326M | $414M | $345M | $435M | $289M | $339M | $138M | · | |
| P/E | -10.9 | -18.1 | -116.1 | 65.1 | -77.7 | 377.0 | 170.0 | -119.9 | -8.7 | · | |
| P/S | 1.0 | 1.6 | 3.5 | 5.1 | 5.9 | 9.5 | 7.1 | 9.7 | 5.8 | · | |
| P/B | 1.4 | 2.3 | 4.4 | 6.8 | 10.2 | 12.7 | 10.6 | 19.8 | 11.4 | · | |
| P / Tangible Book | 11.9 | 33.0 | 90.4 | 38.9 | 19.8 | 25.7 | · | · | · | · | |
| P / Cash Flow | 11.1 | 7.4 | 29.8 | 34.0 | 35.2 | 38.8 | 21.1 | -244.4 | 40.8 | · | |
| P / FCF | 21.2 | 10.4 | 55.3 | 326.4 | 174.3 | 60.8 | 32.5 | -34.5 | -45.4 | · | |
| Earnings Yield | -9.2% | -5.5% | -0.86% | 1.5% | -1.3% | 0.27% | 0.59% | -0.83% | -11.5% | · |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24M | $24M | $25M | $25M | $26M | $28M | $23M | $26M | $27M | $25M | $26M | $24M | $22M | $21M | $21M | $19M | |
| Cost of Revenue | $12M | $12M | $12M | $11M | $12M | $12M | $12M | $11M | $11M | $10M | $11M | $10M | $9M | $9M | $9M | $8M | |
| Gross Profit | $12M | $11M | $13M | $14M | $14M | $17M | $12M | $15M | $16M | $15M | $15M | $14M | $13M | $11M | $12M | $10M | |
| R&D Expense | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | |
| SG&A Expense | $6M | $7M | $4M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $5M | $6M | $6M | $5M | $4M | $4M | |
| Operating Expenses | $16M | $18M | $15M | $16M | $17M | $18M | $16M | $16M | $16M | $18M | $11M | $15M | $15M | $13M | $12M | $6M | |
| Operating Income | $-5M | $-7M | $-3M | $-2M | $-3M | $-1M | $-4M | $-1M | $-43.0K | $-3M | $4M | $-1M | $-2M | $-2M | $37.0K | $4M | |
| Other Non-op | $-68.0K | $-144.0K | $-157.0K | $-160.0K | $-71.0K | $-168.0K | $161.0K | $-82.0K | $-414.0K | $-58.0K | $-85.0K | $-51.0K | $-53.0K | $-38.0K | $66.0K | $-53.0K | |
| Pretax Income | $-5M | $-7M | $-3M | $-2M | $-3M | $-1M | $-4M | $-1M | $-518.0K | $-3M | $4M | $-2M | $-2M | $-2M | $122.0K | $4M | |
| Income Tax | $33.0K | $29.0K | $85.0K | $-158.0K | $86.0K | $100.0K | $111.0K | $319.0K | $234.0K | $114.0K | $561.0K | $299.0K | $344.0K | · | · | · | |
| Net Income | $-5M | $-7M | $-3M | $-2M | $-3M | $-1M | $-4M | $-1M | $-752.0K | $-3M | $4M | $-2M | $-3M | $-2M | $-1M | $4M | |
| EPS (Basic) | $-0.37 | $-0.54 | $-0.22 | $-0.16 | $-0.24 | $-0.12 | $-0.32 | $-0.11 | $-0.06 | $-0.23 | $0.30 | $-0.15 | $-0.22 | $-0.15 | $-0.09 | $0.33 | |
| EPS (Diluted) | $-0.37 | $-0.54 | $-0.22 | $-0.16 | $-0.24 | $-0.12 | $-0.32 | $-0.11 | $-0.06 | $-0.23 | $0.30 | $-0.15 | $-0.22 | $-0.15 | $-0.08 | $0.33 | |
| Shares (Basic) | 13,106,795 | 12,857,891 | -25,403,255 | 12,760,595 | 12,712,191 | 12,648,370 | -25,542,554 | 12,688,850 | 12,792,952 | 12,770,988 | -24,532,716 | 12,480,830 | 12,224,501 | 12,252,517 | -24,298,984 | 12,167,632 | |
| Shares (Diluted) | 13,106,795 | 12,857,891 | -25,403,255 | 12,760,595 | 12,712,191 | 12,648,370 | -25,542,554 | 12,688,850 | 12,792,952 | 12,770,988 | -24,532,716 | 12,480,830 | 12,224,501 | 12,252,517 | -24,664,936 | 12,357,136 | |
| EBITDA | $-5M | $-7M | · | $-2M | $-3M | $-1M | · | $-1M | $-43.0K | $-3M | · | $-1M | $-2M | $-2M | · | $4M |
资产负债表 24
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $14M | $16M | $12M | $9M | $12M | $13M | $15M | $10M | $9M | · | $6M | $4M | $5M | · | $10M | |
| Receivables | $22M | $18M | $23M | $24M | $28M | $26M | $20M | $19M | $31M | $26M | · | $21M | $24M | $22M | · | $18M | |
| Prepaid Expense | $4M | $4M | $4M | $6M | $5M | $4M | $5M | $5M | $4M | $4M | · | $4M | $4M | $3M | · | $4M | |
| Other Current Assets | $3.0K | · | $1.0K | · | · | · | $1.0K | $1M | $829.0K | $310.0K | · | $86.0K | $86.0K | $89.0K | · | $250.0K | |
| Current Assets | $35M | $40M | $49M | $46M | $45M | $45M | $44M | $46M | $49M | $47M | · | $34M | $35M | $35M | · | $34M | |
| PP&E (Net) | $18M | $18M | $19M | $19M | $20M | $20M | $20M | $21M | $21M | $21M | · | $22M | $22M | $22M | · | $22M | |
| PP&E (Gross) | · | · | $69M | · | · | · | $65M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $50M | · | · | · | $45M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $34M | $34M | $34M | $34M | $34M | $34M | $34M | $34M | $34M | $34M | · | $34M | $23M | $23M | $23M | $23M | |
| Intangibles | $27M | $28M | $29M | $30M | $31M | $32M | $33M | $34M | $35M | $36M | · | $38M | $25M | $27M | · | $28M | |
| Other Non-current Assets | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | · | $3M | $3M | $3M | · | $2M | |
| Total Assets | $118M | $126M | $136M | $134M | $135M | $136M | $137M | $142M | $146M | $145M | · | $133M | $111M | $113M | · | $113M | |
| Accounts Payable | $3M | $4M | $4M | $3M | $3M | $4M | $3M | $3M | $2M | $2M | · | $3M | $1M | $3M | · | $1M | |
| Current Liabilities | $48M | $53M | $57M | $54M | $53M | $55M | $56M | $60M | $61M | $61M | · | $58M | $48M | $45M | · | $45M | |
| Capital Leases | $703.0K | $764.0K | $976.0K | $841.0K | $846.0K | $920.0K | $1M | $1M | $2M | $1M | · | $2M | $2M | $2M | · | $3M | |
| Deferred Tax | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $937.0K | $852.0K | $685.0K | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $1M | $2M | $2M | · | $5M | $2M | $6M | · | $6M | |
| Total Liabilities | $53M | $58M | $64M | $61M | $60M | $62M | $64M | $68M | $70M | $70M | · | $65M | $53M | $53M | · | $54M | |
| Common Stock | $65.0K | $64.0K | $64.0K | $63.0K | $64.0K | $64.0K | $64.0K | $63.0K | $64.0K | $64.0K | · | $64.0K | $62.0K | $62.0K | · | $61.0K | |
| Retained Earnings | $-125M | $-121M | $-114M | $-111M | $-109M | $-106M | $-104M | $-100M | $-99M | $-98M | · | $-99M | $-97M | $-94M | · | $-91M | |
| AOCI | $-309.0K | $-333.0K | $-289.0K | $-341.0K | $-360.0K | $-362.0K | $-388.0K | $-289.0K | $-332.0K | $-344.0K | · | $-362.0K | $-363.0K | $-307.0K | · | $-339.0K | |
| Stockholders' Equity | $66M | $68M | $72M | $74M | $75M | $74M | $72M | $73M | $76M | $75M | $75M | $68M | $58M | $60M | $61M | $59M | |
| Liabilities + Equity | $118M | $126M | $136M | $134M | $135M | $136M | $137M | $142M | $146M | $145M | · | $133M | $111M | $113M | · | $113M | |
| Shares Outstanding | 13,163,796 | 12,953,943 | 12,825,960 | 12,698,459 | 12,788,631 | 12,666,101 | 12,634,485 | 12,558,536 | 12,782,928 | 12,793,168 | · | 12,720,608 | 12,229,335 | 12,243,780 | · | 12,191,762 |
现金流 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $2M | $1M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $31.0K | $27.0K | $-23.0K | $3.0K | $2.0K | $16.0K | $3.0K | $25.0K | $66.0K | $41.0K | $289.0K | $84.0K | · | · | · | · | |
| Amort. of Intangibles | $900.0K | $959.0K | $960.0K | $1M | $900.0K | $965.0K | $892.0K | $1M | $1M | $965.0K | $959.0K | $800.0K | $2M | $661.0K | $704.0K | $700.0K | |
| Restructuring | $0 | $535.0K | $197.0K | $0 | $0 | $0 | $-10.0K | $0 | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-7M | $207.0K | $4M | $6M | $-1M | $-141.0K | $-859.0K | $14M | $4M | $5M | $316.0K | $9M | $3M | $-1M | $2M | $10M | |
| CapEx | $647.0K | $2M | $801.0K | $1M | $1M | $902.0K | $1M | $1M | $2M | $2M | $703.0K | $1M | $2M | $2M | $2M | $4M | |
| Investing Cash Flow | $-647.0K | $-2M | $-795.0K | $-1M | $-1M | $-910.0K | $-1M | $-1M | $-2M | $-2M | $-700.0K | $-13M | $-2M | $-2M | $-2M | $-4M | |
| Stock Repurchased | $0 | $0 | $0 | $2M | $470.0K | $504.0K | $1.0K | $4M | · | · | $0 | $2M | $2M | $1M | $0 | $0 | |
| Net Stock Activity | · | $0 | · | · | · | $-504.0K | · | · | · | · | · | · | · | $-1M | · | · | |
| Financing Cash Flow | $231.0K | $6.0K | $196.0K | $-2M | $-46.0K | $-501.0K | $249.0K | $-7M | · | · | $260.0K | $5M | $-2M | $-3M | $582.0K | $249.0K | |
| Taxes Paid | · | · | $-5.0K | $42.0K | · | · | $664.0K | $40.0K | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-2M | · | · | · | $-1M | · | · | · | $3M | · | · | · | $-3M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 48.3% | 46.6% | · | 54.3% | 53.3% | 58.5% | · | 58.0% | 59.6% | 58.6% | · | 57.4% | 57.4% | 54.8% | · | 54.9% | |
| Operating Margin | -19.5% | -28.4% | · | -8.2% | -11.4% | -4.2% | · | -4.0% | -0.16% | -10.3% | · | -6.2% | -10.7% | -8.8% | · | 21.7% | |
| Net Margin | -19.9% | -29.0% | · | -8.1% | -12.0% | -5.2% | · | -5.5% | -2.8% | -11.5% | · | -7.8% | -12.2% | -8.7% | · | 21.5% | |
| Pretax Margin | -19.8% | -28.8% | · | -8.8% | -11.7% | -4.9% | · | -4.3% | -1.9% | -11.0% | · | -6.6% | -10.7% | -8.7% | · | 21.5% | |
| EBITDA Margin | -19.5% | -28.4% | · | -8.2% | -11.4% | -4.2% | · | -4.0% | -0.16% | -10.3% | · | -6.2% | -10.7% | -8.8% | · | 21.7% | |
| ROA | -3.8% | -5.3% | · | -1.5% | -2.2% | -1.1% | · | -1.1% | -0.59% | -2.2% | · | -1.5% | -2.4% | -1.6% | · | 4.5% | |
| ROE | -6.8% | -9.9% | · | -2.8% | -4.2% | -2.0% | · | -2.0% | -1.1% | -4.3% | · | -2.9% | -4.9% | -3.3% | · | 8.5% | |
| ROIC | -7.1% | -10.2% | · | -2.6% | -4.1% | -1.8% | · | -1.8% | -0.08% | -3.6% | · | -2.6% | -4.6% | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | · | 0.9 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.6 | 0.7 | 0.8 | · | 0.7 | |
| Quick Ratio | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.7 | 0.6 | · | 0.5 | 0.6 | 0.6 | · | 0.6 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.0 | 1.1 | · | 1.2 | 0.9 | 1.1 | · | 1.3 | 1.0 | 1.1 | · | 1.2 | 0.9 | 1.0 | · | 1.2 |
估值 (TTM) 10
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $99M | $104M | · | $106M | $107M | $107M | · | $103M | $98M | $92M | · | $85M | $81M | $81M | · | $75M | |
| Net Income TTM | $-17M | $-14M | · | $-8M | $-7M | $-7M | · | $-7M | $-8M | $-9M | · | $-2M | $3M | $6M | · | $6M | |
| Market Cap | $119M | $86M | · | $153M | $167M | $215M | · | $146M | $156M | $203M | · | $228M | $267M | $481M | · | $351M | |
| P/E | -6.9 | -6.2 | · | -19.1 | -24.6 | -32.6 | · | -21.1 | -18.5 | -21.2 | · | -94.2 | 109.3 | 87.4 | · | 55.3 | |
| P/S | 1.2 | 0.8 | · | 1.5 | 1.6 | 2.0 | · | 1.4 | 1.6 | 2.2 | · | 2.7 | 3.3 | 6.0 | · | 4.7 | |
| P/B | 1.8 | 1.3 | · | 2.1 | 2.2 | 2.9 | · | 2.0 | 2.1 | 2.7 | · | 3.3 | 4.6 | 8.0 | · | 5.9 | |
| P / Tangible Book | 30.4 | 17.1 | · | 16.9 | 18.5 | 29.0 | · | 29.3 | 24.5 | 44.6 | · | · | 27.0 | 45.5 | · | 42.8 | |
| P / Cash Flow | · | 414.3 | · | · | · | -1522.6 | · | · | · | 40.8 | · | · | · | -401.9 | · | · | |
| P / FCF | · | -56.5 | · | · | · | -205.8 | · | · | · | 71.5 | · | · | · | -176.0 | · | · | |
| Earnings Yield | -14.5% | -16.0% | · | -5.2% | -4.1% | -3.1% | · | -4.8% | -5.4% | -4.7% | · | -1.1% | 0.91% | 1.1% | · | 1.8% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $104M | $102M | $93M | $81M | $58M |
| 毛利率 % | 54.4% | 56.7% | 56.9% | 57.8% | 55.9% |
| 营业利润率 % | -8.4% | -7.7% | -1.3% | 9.6% | -7.0% |
| 净收入 | $-9M | $-9M | $-3M | $6M | $-4M |
| 稀释后每股收益 (EPS) | $-0.74 | $-0.72 | $-0.22 | $0.52 | $-0.38 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 0.8 | 0.8 | 0.7 | 0.8 | 1.0 |
| 速动比率 | 0.7 | 0.6 | 0.5 | 0.7 | 0.9 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $5M | $16M | $6M | $1M | $2M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 83 家申报者 · $55.0M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 22 (+8 与上一季度对比) | 28 (+13 与上一季度对比) | 26 (-10 与上一季度对比) | 25 (-1 与上一季度对比) | -366K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 22 位内幕人士 · 11 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Ralph A. Clark | President and CEO | 2025年9月4日 S | 588638 | 0 | 4 | $-381415 |
| Alan R. Stewart | Chief Financial Officer | 2024年12月10日 S | 138851 | 0 | 0 | $0 |
| Kirk Arthur | SVP, Sales | 2026年6月5日 F | 54778 | 0 | 0 | $0 |
| David Jochim | Officer Title: Senior Vice President of TechnoLogic and Professional Services | 2026年6月1日 A | 36390 | 0 | 0 | $0 |
| Nasim Golzadeh | MD TechnoLogic, EVP Investigative Solutions | 2026年3月6日 F | 86122 | 0 | 8 | $-73516 |
| Erin Edwards | SVP, Sales | 2025年6月2日 S | 30449 | 0 | 0 | $0 |
| Gary T Bunyard | Sr. VP Public Safety Solutions | 2023年12月11日 S | 30868 | 0 | 0 | $0 |
| Regan Davis | SVP of Customer Success | 2022年12月12日 S | 11083 | 0 | 0 | $0 |
| Robert Samuel Klepper | SVP Marketing and Products | 2022年12月12日 S | 39580 | 0 | 0 | $0 |
| Paul S. Ames | SVP Products and Technology | 2022年12月12日 S | 64381 | 0 | 0 | $0 |
| Joseph O. Hawkins | Sr. VP Operations | 2021年6月11日 S | 44230 | 0 | 0 | $0 |
| Ruby Sharma | 董事 | 2026年6月3日 A | 47056 | 0 | 0 | $0 |
| Roberta S. Jacobson | 董事 | 2026年6月3日 A | 47469 | 0 | 0 | $0 |
| Deborah A. Elam | 董事 | 2026年6月3日 A | 49001 | 0 | 0 | $0 |
| Marc Morial | 董事 | 2026年6月3日 A | 63057 | 0 | 0 | $0 |
| William J. Bratton | 董事 | 2026年6月3日 A | 62445 | 0 | 0 | $0 |
| Burton M. Goldfield | 董事 | 2026年6月3日 A | 27422 | 0 | 0 | $0 |
| Pascal Levensohn | 董事 | 2024年11月18日 A | 48702 | 0 | 0 | $0 |
| Randall Hawks | 董事 | 2022年3月9日 P | 26738 | 0 | 0 | $0 |
| Thomas T. Groos | 董事 | 2021年6月16日 A | 22058 | 0 | 0 | $0 |
| Merline Saintil | 董事 | 2020年11月13日 S | 3861 | 0 | 0 | $0 |
| LAUDER GARY M | 董事 | 2017年8月11日 A | 8152 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Veradace Capital Management LLC, Veradace Partners LP, John Conlin, Alex Vezendan ×2 申报 | 2026年3月10日 | 16.50% | 初始申报 | 董事会活动 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 11 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.02% | 33499 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 9285 NS | 2026年5月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 42254 NS | 2026年4月30日 | N-PORT |
| RSSL · Global X Funds | 0.00% | 4372 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 451 NS | 2026年5月31日 | N-PORT |
| UWM · ProShares Trust | 0.00% | 352 NS | 2026年5月31日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 357 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 9 NS | 2026年5月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.00% | 3500 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 112862 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 291981 SH | 2026年8月8日 | 每日 |