TDUP ThredUp Inc. - Class A Common Stock

NASDAQ · Retail · 在 SEC EDGAR 上查看 ↗

$4.08

价格 · 五月 20, 2026

截至...的财报数据五月 4, 2026

TDUP 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

价格

$4.08

市值

$812M

P/E (TTM)

-37.6

每股收益 (TTM)

$-0.17

营收 (TTM)

$311M

股息收益率

—

ROE

-33.9%

负债/权益

0.3

52周区间

$3 – $12

TDUP 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

营收与净利润 $311M

2019-12-31 → 2025-12-31

EPS $-0.17

2019-12-31 → 2025-12-31

自由现金流 $180.0K

2021-12-31 → 2025-12-31

利润率 -6.5%

2021-12-31 → 2025-12-31

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

指标

5年趋势

TDUP

同行中位数

P/E (TTM)

-37.6

16.9

P/S (TTM) (市销率 (TTM))

2.6

1.2

P/B (市净率)

13.7

3.2

EV / EBITDA (企业价值 / EBITDA)

-89.7

—

Price / FCF (股价/自由现金流)

4509.5

—

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

指标

5年趋势

TDUP

同行中位数

Gross Margin (毛利率)

79.4%

46.5%

Operating Margin (营业利润率)

-7.0%

—

Net Profit Margin (净利润率)

-6.5%

4.3%

ROA

-11.9%

4.9%

ROE

-33.9%

10.4%

ROIC

-28.2%

—

财务健康债务、流动性、偿付能力 — 资产负债表强度

指标

5年趋势

TDUP

同行中位数

Debt / Equity (负债/股东权益比率)

0.3

0.0

Current Ratio (流动比率)

0.9

1.6

Quick Ratio (速动比率)

0.7

—

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

指标

5年趋势

TDUP

同行中位数

Revenue YoY (营收同比增长)

19.5%

—

Revenue CAGR 3Y (营收3年复合年增长率)

2.5%

—

Revenue CAGR 5Y (营收5年复合年增长率)

10.8%

—

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

指标

5年趋势

TDUP

同行中位数

EPS (Diluted) (EPS (稀释))

$-0.17

—

资本效率资产周转率、库存周转率、应收账款周转率

指标

5年趋势

TDUP

同行中位数

TDUP 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

买入 13 位分析师

强烈买入 3 23.1%
买入 8 61.5%
持有 2 15.4%
卖出 0 0.0%
强烈卖出 0 0.0%

12个月价格目标

5 位分析师 · 2026-05-20

中位数 $8.00

← 低于所有目标 $4.08

最低 $5.70

最高 $10.00

中位数目标 $8.00 +96.1%

平均目标 $8.04 +97.1%

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

平均惊喜

0.01%

期间	EPS Actual	EPS 预期	惊喜
2026年3月31日	$-0.05	$-0.05	0.00%
2025年12月31日	$-0.04	$-0.04	0.00%
2025年9月30日	$-0.03	$-0.04	0.01%
2025年6月30日	$-0.04	$-0.05	0.01%
2025年3月31日	$-0.04	$-0.07	0.03%

同行比较关键指标与行业同行对比

股票代码	市值	P/E	营收同比增长	净利润率	ROE	毛利率
TDUP	$812M	-37.6	19.5%	-6.5%	-33.9%	79.4%
AEO	$3.94B	21.4	4.1%	3.5%	11.9%	36.5%
BKE	$2.42B	11.4	6.6%	16.2%	46.6%	49.0%
RVLV	$2.15B	35.1	8.5%	5.0%	12.6%	53.5%
REAL	$1.87B	-22.5	15.4%	-6.0%	11.1%	74.6%
SCVL	—	9.7	-5.6%	4.6%	7.7%	36.6%
SFIX	—	-20.4	-5.3%	-2.3%	-14.3%	44.4%
ZUMZ	$415M	31.4	4.5%	1.4%	4.3%	35.8%
CAL	$414M	-58.2	1.3%	-0.24%	-1.1%	43.0%
GCO	—	23.1	4.8%	0.54%	2.5%	46.3%
LE	$533M	96.8	0.72%	0.47%	2.4%	55.9%

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

损益表 17

TDUP 的年度损益表数据
指标	2025	2024	2023	2022	2021	2020	2019
Revenue	$311M	$260M	$259M	$288M	$252M	$186M	$164M
Cost of Revenue	$64M	$53M	$60M	$96M	$74M	$58M	$51M
Gross Profit	$247M	$207M	$198M	$192M	$178M	$128M	$113M
R&D Expense	$32M	$31M	$33M	$38M	$29M	$21M	$19M
SG&A Expense	$57M	$57M	$57M	$62M	$49M	$29M	$22M
Operating Expenses	$268M	$248M	$251M	$282M	$241M	$175M	$149M
Operating Income	$-22M	$-41M	$-53M	$-89M	$-62M	$-47M	$-37M
Interest Expense	·	·	$2M	$805.0K	$2M	$1M	$1M
Other Non-op	$4M	$3M	$3M	$-2M	$2M	$73.0K	$74.0K
Pretax Income	$-20M	$-40M	$-52M	$-92M	$-63M	$-48M	$-38M
Income Tax	$59.0K	$29.0K	$19.0K	$35.0K	$80.0K	$56.0K	$36.0K
Net Income	$-20M	$-77M	$-71M	$-92M	$-63M	$-48M	$-38M
EPS (Basic)	$-0.17	$-0.69	$-0.68	$-0.92	$-0.82	$-4.14	$-3.72
EPS (Diluted)	$-0.17	$-0.69	$-0.68	$-0.92	$-0.82	$-4.14	$-3.72
Shares (Basic)	121,693,000	111,960,000	104,875,000	99,817,000	77,092,000	11,565,000	10,265,000
Shares (Diluted)	121,693,000	111,960,000	104,875,000	99,817,000	77,092,000	11,565,000	10,265,000
EBITDA	$-9M	$-23M	$-53M	$-75M	$-53M	·	·

资产负债表 27

TDUP 的年度资产负债表数据
指标	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$39M	$32M	$54M	$38M	$85M	$64M	·
Receivables	$2M	$4M	$5M	$5M	$4M	$2M	·
Inventory	·	$690.0K	$3M	$18M	$10M	$4M	·
Other Current Assets	$6M	$9M	$6M	$7M	$9M	$5M	·
Current Assets	$57M	$57M	$94M	$134M	$228M	$75M	·
PP&E (Net)	$67M	$68M	$78M	$92M	$55M	$41M	·
PP&E (Gross)	$139M	$130M	$123M	$124M	$76M	$55M	·
Accum. Depreciation	$71M	$61M	$45M	$32M	$21M	$14M	·
Goodwill	$11M	$11M	$11M	$12M	$12M	$0	·
Intangibles	·	·	$8M	$10M	$14M	$0	·
Other Non-current Assets	$7M	$6M	$5M	$7M	$12M	$3M	·
Total Assets	$167M	$171M	$250M	$302M	$361M	$143M	·
Accounts Payable	$10M	$8M	$4M	$8M	$13M	$9M	·
Accrued Liabilities	$25M	$30M	$29M	$50M	$45M	$33M	·
Current Liabilities	$62M	$62M	$77M	$84M	$89M	$63M	·
Capital Leases	$29M	$32M	$32M	$49M	$37M	$22M	·
Other Non-current Liabilities	$3M	$3M	$2M	$3M	$1M	$3M	·
Total Liabilities	$108M	$115M	$146M	$162M	$155M	$118M	·
Long-term Debt	$18M	$22M	$26M	$30M	$35M	$34M	·
Total Debt	$18M	$22M	$26M	$30M	$35M	·	·
Common Stock	$12.0K	$11.0K	$11.0K	$10.0K	$10.0K	$1.0K	·
Paid-in Capital	$635M	$612M	$585M	$552M	$522M	$30M	·
Retained Earnings	$-576M	$-556M	$-479M	$-408M	$-315M	$-252M	·
AOCI	$3.0K	$3.0K	$-2M	$-4M	$-1M	$0	·
Stockholders' Equity	$59M	$56M	$104M	$140M	$206M	$-222M	$-183M
Liabilities + Equity	$167M	$171M	$250M	$302M	$361M	$143M	·
Shares Outstanding	127,027,000	116,134,000	108,784,000	101,532,000	98,435,000	12,890,000	10,647,000

现金流 12

TDUP 的年度现金流数据
指标	2025	2024	2023	2022	2021	2020	2019
D&A	$13M	$17M	$14M	$14M	$9M	$6M	$4M
Stock-based Comp	$19M	$26M	$30M	$27M	$13M	$7M	$8M
Amort. of Intangibles	·	·	$3M	$3M	$600.0K	$0	·
Other Non-cash	$-1M	$39M	$-2M	$-671.0K	$6M	·	·
Operating Cash Flow	$11M	$5M	$-10M	$-52M	$-35M	$-19M	$-10M
CapEx	$10M	$7M	$13M	$43M	$20M	$19M	$10M
Investing Cash Flow	·	·	$44M	$9M	$-170M	$-19M	$-1M
Financing Cash Flow	$-397.0K	$-4M	$-4M	$-4M	$229M	$18M	$91M
Net Change in Cash	$3M	$-21M	$17M	$-48M	$24M	$-20M	$80M
Taxes Paid	$0	$0	·	·	$64.0K	$45.0K	$27.0K
Free Cash Flow	$180.0K	$-2M	$-39M	$-95M	$-55M	·	·
Levered FCF	·	·	$-41M	$-96M	$-57M	·	·

盈利能力 8

TDUP 的年度盈利能力数据
指标	2025	2024	2023	2022	2021	2020	2019
Gross Margin	79.4%	79.7%	66.4%	66.7%	70.8%	·	·
Operating Margin	-7.0%	-15.6%	-22.3%	-31.0%	-24.8%	·	·
Net Margin	-6.5%	-29.6%	-22.1%	-32.0%	-25.1%	·	·
Pretax Margin	-6.5%	-15.4%	-22.1%	-32.0%	-25.1%	·	·
EBITDA Margin	-2.8%	-9.0%	-16.5%	-26.2%	-21.1%	·	·
ROA	-11.9%	-36.6%	-25.8%	-27.9%	-25.1%	·	·
ROE	-33.9%	-122.6%	-66.8%	-63.7%	-30.0%	·	·
ROIC	-28.2%	-51.9%	-55.4%	-52.8%	-25.9%	·	·

流动性与偿付能力 5

TDUP 的年度流动性与偿付能力数据
指标	2025	2024	2023	2022	2021	2020	2019
Current Ratio	0.9	0.9	1.2	1.6	2.6	·	·
Quick Ratio	0.7	0.6	0.8	0.5	1.0	·	·
Debt / Equity	0.3	0.4	0.2	0.2	0.2	·	·
LT Debt / Equity	0.2	0.3	0.2	0.2	0.1	·	·
Interest Coverage	·	·	-32.1	-111.2	-27.4	·	·

效率 3

TDUP 的年度效率数据
指标	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	1.8	1.2	1.2	0.9	1.0	·	·
Inventory Turnover	·	30.1	6.5	7.0	11.0	·	·
Receivables Turnover	103.5	60.7	51.6	65.5	84.5	·	·

每股 5

TDUP 的年度每股数据
指标	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$0.47	$0.48	$0.96	$1.38	$2.09	·	·
Revenue / Share	$2.55	$2.32	$3.07	$2.89	$3.27	·	·
Cash Flow / Share	$0.09	$0.04	$-0.22	$-0.52	$-0.45	·	·
Cash / Share	$0.30	$0.27	$0.52	$0.37	$0.86	·	·
EPS (TTM)	$-0.17	$-0.69	$-0.68	$-0.92	$-0.82	·	·

增长率 3

TDUP 的年度增长率数据
指标	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	19.5%	0.59%	-10.4%	14.5%	35.4%	·	·
Revenue CAGR 3Y	2.5%	1.1%	11.6%	·	·	·	·
Revenue CAGR 5Y	10.8%	·	·	·	·	·	·

估值 (TTM) 14

TDUP 的年度估值 (TTM)数据
指标	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$311M	$260M	$259M	$288M	$252M	·	·
Net Income TTM	$-20M	$-77M	$-71M	$-92M	$-63M	·	·
Market Cap	$812M	$161M	$245M	$133M	$1.26B	·	·
Enterprise Value	$791M	$152M	$215M	$125M	$1.21B	·	·
P/E	-37.6	-2.0	-3.3	-1.4	-15.6	·	·
P/S	2.6	0.6	0.9	0.5	5.0	·	·
P/B	13.7	2.9	2.4	0.9	6.1	·	·
P / Tangible Book	16.8	3.5	2.9	1.1	7.0	·	·
P / Cash Flow	76.2	32.9	-10.8	-2.6	-35.9	·	·
P / FCF	4509.5	-96.0	-6.3	-1.4	-22.9	·	·
EV / EBITDA	-89.7	-6.5	-4.0	-1.7	-22.7	·	·
EV / FCF	4395.7	-90.2	-5.6	-1.3	-22.0	·	·
EV / Revenue	2.5	0.6	0.8	0.4	4.8	·	·
Earnings Yield	-2.7%	-49.6%	-30.2%	-70.2%	-6.4%	·	·

损益表 16

TDUP 的季度损益表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$82M	$80M	$82M	$78M	$71M	$67M	$62M	$67M	$65M	$18M	$82M	$83M	$76M	$71M	$68M	$76M
Cost of Revenue	$17M	$16M	$17M	$16M	$15M	$13M	$13M	$14M	$13M	$-17M	$25M	$27M	$25M	$26M	$23M	$24M
Gross Profit	$65M	$63M	$65M	$62M	$56M	$54M	$49M	$53M	$52M	$35M	$57M	$56M	$51M	$45M	$44M	$53M
SG&A Expense	$15M	$15M	$15M	$13M	$14M	$14M	$13M	$14M	$16M	$10M	$15M	$16M	$16M	$15M	$15M	$17M
Operating Expenses	$71M	$70M	$70M	$67M	$62M	$62M	$59M	$62M	$64M	$31M	$75M	$74M	$71M	$61M	$69M	$81M
Operating Income	$-7M	$-7M	$-4M	$-5M	$-5M	$-8M	$-10M	$-10M	$-12M	$4M	$-18M	$-19M	$-20M	$-16M	$-24M	$-28M
Interest Expense	·	·	·	·	·	·	·	·	$677.0K	·	$732.0K	$721.0K	$77.0K	$41.0K	$103.0K	$238.0K
Other Non-op	$525.0K	$2M	$583.0K	$596.0K	$790.0K	$671.0K	$739.0K	$871.0K	$893.0K	$894.0K	$845.0K	$685.0K	$476.0K	$-3M	$624.0K	$181.0K
Pretax Income	$-6M	$-6M	$-4M	$-5M	$-5M	$-8M	$-10M	$-9M	$-12M	$4M	$-18M	$-19M	$-20M	$-19M	$-24M	$-28M
Income Tax	$24.0K	$5.0K	$-34.0K	$31.0K	$57.0K	$8.0K	$4.0K	$6.0K	$11.0K	$-5.0K	$3.0K	$12.0K	$9.0K	$4.0K	$9.0K	$9.0K
Net Income	$-6M	$-6M	$-4M	$-5M	$-5M	$-22M	$-25M	$-14M	$-17M	$-15M	$-18M	$-19M	$-20M	$-19M	$-24M	$-28M
EPS (Basic)	$-0.05	$-0.06	$-0.03	$-0.04	$-0.04	$-0.19	$-0.22	$-0.13	$-0.15	$-0.14	$-0.17	$-0.18	$-0.19	$-0.18	$-0.24	$-0.29
EPS (Diluted)	$-0.05	$-0.06	$-0.03	$-0.04	$-0.04	$-0.19	$-0.22	$-0.13	$-0.15	$-0.14	$-0.17	$-0.18	$-0.19	$-0.18	$-0.24	$-0.29
Shares (Basic)	127,691,000	-239,183,000	123,903,000	120,275,000	116,698,000	-221,183,000	112,854,000	110,997,000	109,292,000	-206,912,000	105,898,000	103,905,000	101,984,000	-198,391,000	100,253,000	99,331,000
Shares (Diluted)	127,691,000	-239,183,000	123,903,000	120,275,000	116,698,000	-221,183,000	112,854,000	110,997,000	109,292,000	-206,912,000	105,898,000	103,905,000	101,984,000	-198,391,000	100,253,000	99,331,000
EBITDA	$-3M	·	$-4M	$-5M	$-2M	·	$-25M	$-14M	$-12M	·	$-18M	$-19M	$-17M	·	$-24M	$-28M

资产负债表 27

TDUP 的季度资产负债表数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$39M	$39M	$46M	$41M	$41M	$32M	$44M	$45M	$50M	$54M	$69M	$51M	$51M	$38M	$37M	$52M
Receivables	$4M	$2M	$4M	$4M	$4M	$4M	$6M	$6M	$7M	$5M	$6M	$4M	$4M	$5M	$3M	$3M
Inventory	·	·	·	·	·	·	$7M	$10M	$12M	$3M	$18M	$20M	$21M	$18M	$15M	$14M
Other Current Assets	$7M	$6M	$6M	$9M	$9M	$9M	$5M	$7M	$6M	$6M	$7M	$8M	$6M	$7M	$10M	$12M
Current Assets	$60M	$57M	$61M	$61M	$60M	$57M	$73M	$78M	$87M	$94M	$105M	$109M	$125M	$134M	$152M	$178M
PP&E (Net)	$68M	$67M	$68M	$68M	$68M	$68M	$76M	$83M	$85M	$78M	$90M	$94M	$96M	$92M	$90M	$84M
PP&E (Gross)	$142M	$139M	$137M	$134M	$131M	$130M	$136M	$138M	$137M	$123M	$134M	$133M	$131M	$124M	$118M	$110M
Accum. Depreciation	$75M	$71M	$69M	$66M	$63M	$61M	$59M	$55M	$52M	$45M	$44M	$39M	$35M	$32M	$29M	$26M
Goodwill	$11M	$11M	$11M	$11M	$11M	$11M	$12M	$12M	$12M	$11M	$11M	$12M	$12M	$12M	$11M	$11M
Intangibles	·	·	·	·	·	·	$2M	$7M	$7M	·	$8M	$9M	$10M	$10M	$10M	$12M
Other Non-current Assets	$7M	$7M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$5M	$7M	$7M	$7M	$7M	$11M	$12M
Total Assets	$172M	$167M	$172M	$174M	$172M	$171M	$215M	$231M	$244M	$250M	$265M	$276M	$295M	$302M	$320M	$346M
Accounts Payable	$12M	$10M	$12M	$11M	$13M	$8M	$13M	$11M	$9M	$4M	$12M	$9M	$13M	$8M	$9M	$16M
Accrued Liabilities	$27M	$25M	$26M	$27M	$28M	$30M	$34M	$34M	$38M	$29M	$40M	$43M	$48M	$50M	$53M	$49M
Current Liabilities	$64M	$62M	$66M	$63M	$66M	$62M	$76M	$74M	$77M	$77M	$84M	$81M	$88M	$84M	$90M	$100M
Capital Leases	$29M	$29M	$30M	$32M	$31M	$32M	$47M	$48M	$50M	$32M	$45M	$47M	$48M	$49M	$51M	$51M
Other Non-current Liabilities	$3M	$3M	$3M	$3M	$2M	$3M	$3M	$3M	$3M	$2M	$3M	$3M	$3M	$3M	$3M	$3M
Total Liabilities	$113M	$108M	$113M	$113M	$116M	$115M	$146M	$145M	$151M	$146M	$156M	$156M	$164M	$162M	$170M	$178M
Long-term Debt	$18M	$18M	$19M	$20M	$21M	$22M	$23M	$24M	$25M	$26M	$27M	$28M	$29M	$30M	$31M	$31M
Total Debt	$18M	·	$19M	$20M	$21M	·	$23M	$24M	$25M	·	$27M	$28M	$29M	·	$31M	$31M
Common Stock	$12.0K	$12.0K	$12.0K	$12.0K	$11.0K	$11.0K	$11.0K	$11.0K	$11.0K	$11.0K	$11.0K	$11.0K	$10.0K	$10.0K	$10.0K	$10.0K
Paid-in Capital	$642M	$635M	$630M	$626M	$617M	$612M	$606M	$599M	$592M	$585M	$578M	$570M	$562M	$552M	$545M	$538M
Retained Earnings	$-583M	$-576M	$-570M	$-566M	$-561M	$-556M	$-534M	$-509M	$-495M	$-479M	$-464M	$-446M	$-427M	$-408M	$-388M	$-364M
AOCI	$-19.0K	$3.0K	$0	$-2.0K	$-2.0K	$3.0K	$-2M	$-3M	$-3M	$-2M	$-4M	$-3M	$-3M	$-4M	$-8M	$-5M
Stockholders' Equity	$59M	$59M	$59M	$60M	$56M	$56M	$69M	$86M	$94M	$104M	$110M	$121M	$131M	$140M	$150M	$168M
Liabilities + Equity	$172M	$167M	$172M	$174M	$172M	$171M	$215M	$231M	$244M	$250M	$265M	$276M	$295M	$302M	$320M	$346M
Shares Outstanding	129,004,000	127,027,000	125,086,000	123,048,000	117,781,000	116,134,000	113,758,000	112,386,000	110,217,000	108,784,000	106,837,000	105,335,000	102,836,000	101,532,000	100,732,000	99,953,000

现金流 11

TDUP 的季度现金流数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$3M	$3M	$3M	$3M	$3M	$6M	$1M	$2M	$4M	$346.0K	$5M	$5M	$4M	$4M	$4M	$3M
Stock-based Comp	$6M	$5M	$4M	$4M	$6M	$6M	$6M	$6M	$7M	$5M	$8M	$8M	$9M	$6M	$7M	$10M
Amort. of Intangibles	·	·	·	·	·	·	$700.0K	$700.0K	$600.0K	·	$700.0K	$700.0K	$600.0K	$700.0K	$600.0K	$600.0K
Other Non-cash	$2M	·	·	·	$2M	·	·	·	$6M	·	·	·	$2M	·	·	·
Operating Cash Flow	$5M	$-1M	$6M	$344.0K	$6M	$663.0K	$8M	$-1M	$3M	$5M	$223.0K	$-10M	$-4M	$-15M	$-12M	$-18M
CapEx	$4M	$2M	$4M	$3M	$2M	$2M	$1M	$354.0K	$1M	$-667.0K	$1M	$7M	$6M	$4M	$12M	$15M
Investing Cash Flow	$-5M	·	·	·	$5M	·	$-3M	$842.0K	$-6M	·	$19M	$10M	$19M	$16M	$-2M	$3M
Financing Cash Flow	$628.0K	$51.0K	$-3M	$4M	$-2M	$-467.0K	$-1M	$-1M	$-1M	$-620.0K	$-1M	$-557.0K	$-1M	$-1M	$-590.0K	$-1M
Net Change in Cash	$367.0K	$-8M	$2M	$-88.0K	$9M	$-9M	$-1M	$-5M	$-6M	$-13M	$17M	$335.0K	$13M	$-49.0K	$-15M	$-16M
Free Cash Flow	$643.0K	·	·	·	$4M	·	·	·	$-227.0K	·	·	·	$-10M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$-904.5K	·	·	·	$-10M	·	·	·

盈利能力 8

TDUP 的季度盈利能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	79.2%	·	79.4%	79.5%	79.1%	·	71.2%	70.4%	69.5%	·	69.0%	67.4%	67.3%	·	65.5%	68.9%
Operating Margin	-8.1%	·	-5.3%	-6.8%	-7.6%	·	-34.1%	-17.9%	-21.0%	·	-22.2%	-22.6%	-26.6%	·	-35.6%	-37.1%
Net Margin	-7.9%	·	-5.2%	-6.7%	-7.3%	·	-33.9%	-17.5%	-20.8%	·	-22.0%	-22.7%	-26.1%	·	-34.8%	-37.2%
Pretax Margin	-7.9%	·	-5.2%	-6.6%	-7.2%	·	-33.9%	-17.5%	-20.8%	·	-22.0%	-22.7%	-26.1%	·	-34.8%	-37.1%
EBITDA Margin	-4.0%	·	-5.3%	-6.8%	-3.2%	·	-34.1%	-17.9%	-14.8%	·	-22.2%	-22.6%	-21.7%	·	-35.6%	-37.1%
ROA	-3.8%	·	-2.2%	-2.6%	-2.5%	·	-10.3%	-5.5%	-6.1%	·	-6.2%	-6.0%	-6.0%	·	-7.1%	-8.6%
ROE	-11.2%	·	-6.6%	-7.1%	-7.0%	·	-27.7%	-13.5%	-14.7%	·	-14.0%	-13.0%	-12.4%	·	-13.0%	-16.3%
ROIC	-8.6%	·	-5.6%	-6.6%	-7.1%	·	-27.0%	-13.0%	-14.1%	·	-13.3%	-12.6%	-12.6%	·	-13.4%	-14.2%

流动性与偿付能力 5

TDUP 的季度流动性与偿付能力数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.9	·	0.9	1.0	0.9	·	1.0	1.1	1.1	·	1.3	1.3	1.4	·	1.7	1.8
Quick Ratio	0.7	·	0.8	0.7	0.7	·	0.6	0.7	0.7	·	0.9	0.7	0.6	·	0.4	0.6
Debt / Equity	0.3	·	0.3	0.3	0.4	·	0.3	0.3	0.3	·	0.2	0.2	0.2	·	0.2	0.2
LT Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.3	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.1
Interest Coverage	·	·	·	·	·	·	·	·	-24.7	·	-24.9	-26.0	-262.1	·	-234.9	-119.0

效率 3

TDUP 的季度效率数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.5	·	0.4	0.4	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.2	·	0.2	0.2
Inventory Turnover	·	·	·	·	·	·	1.6	1.5	1.5	·	1.5	1.6	1.5	·	2.5	2.6
Receivables Turnover	19.1	·	17.4	16.0	12.8	·	12.5	16.5	14.3	·	17.9	23.1	21.1	·	26.8	31.1

每股 5

TDUP 的季度每股数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$0.46	·	$0.47	$0.49	$0.48	·	$0.61	$0.77	$0.85	·	$1.03	$1.14	$1.27	·	$1.49	$1.68
Revenue / Share	$0.64	·	$0.66	$0.65	$0.61	·	$0.65	$0.72	$0.73	·	$0.77	$0.80	$0.74	·	$0.68	$0.77
Cash Flow / Share	$0.04	·	·	·	$0.05	·	·	·	$0.01	·	·	·	$-0.04	·	·	·
Cash / Share	$0.30	·	$0.37	$0.33	$0.35	·	$0.38	$0.40	$0.45	·	$0.64	$0.48	$0.49	·	$0.36	$0.52
EPS (TTM)	$-0.16	·	$-0.33	$-0.43	$-0.54	·	$-0.67	$-0.63	$-0.69	·	$-0.78	$-0.90	$-0.93	·	$-0.89	$-0.80

估值 (TTM) 14

TDUP 的季度估值 (TTM)数据
指标	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$313M	·	$293M	$277M	$264M	·	$275M	$296M	$305M	·	$309M	$303M	$293M	·	$280M	$272M
Net Income TTM	$-21M	·	$-39M	$-49M	$-60M	·	$-73M	$-67M	$-73M	·	$-80M	$-91M	$-93M	·	$-88M	$-78M
Market Cap	$423M	·	$1.18B	$922M	$284M	·	$96M	$191M	$220M	·	$428M	$257M	$260M	·	$185M	$250M
Enterprise Value	$402M	·	$1.15B	$901M	$264M	·	$75M	$170M	$195M	·	$387M	$234M	$238M	·	$179M	$229M
P/E	-20.5	·	-28.6	-17.4	-4.5	·	-1.3	-2.7	-2.9	·	-5.1	-2.7	-2.7	·	-2.1	-3.1
P/S	1.4	·	4.0	3.3	1.1	·	0.3	0.6	0.7	·	1.4	0.8	0.9	·	0.7	0.9
P/B	7.1	·	20.0	15.3	5.1	·	1.4	2.2	2.4	·	3.9	2.1	2.0	·	1.2	1.5
P / Tangible Book	8.7	·	24.5	18.6	6.3	·	1.7	2.8	3.0	·	4.8	2.6	2.4	·	1.4	1.7
P / Cash Flow	89.0	·	·	·	49.4	·	·	·	158.2	·	·	·	-58.4	·	·	·
P / FCF	658.1	·	·	·	72.3	·	·	·	-971.1	·	·	·	-25.7	·	·	·
EV / EBITDA	-122.4	·	-263.2	-171.7	-116.5	·	-3.0	-11.9	-16.6	·	-21.3	-12.5	-14.4	·	-7.4	-8.1
EV / FCF	625.0	·	·	·	67.2	·	·	·	-860.0	·	·	·	-23.5	·	·	·
EV / Revenue	1.3	·	3.9	3.2	1.0	·	0.3	0.6	0.6	·	1.3	0.8	0.8	·	0.6	0.8
Earnings Yield	-4.9%	·	-3.5%	-5.7%	-22.4%	·	-79.6%	-37.1%	-34.5%	·	-19.4%	-36.9%	-36.8%	·	-48.4%	-32.0%

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

损益表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
收入	$311M	$260M	$259M	$288M	$252M
毛利率 %	79.4%	79.7%	66.4%	66.7%	70.8%
营业利润率 %	-7.0%	-15.6%	-22.3%	-31.0%	-24.8%
净收入	$-20M	$-77M	$-71M	$-92M	$-63M
稀释后每股收益 (EPS)	$-0.17	$-0.69	$-0.68	$-0.92	$-0.82

资产负债表

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
负债/股东权益比率	0.3	0.4	0.2	0.2	0.2
流动比率	0.9	0.9	1.2	1.6	2.6
速动比率	0.7	0.6	0.8	0.5	1.0

现金流

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
自由现金流	$180.0K	$-2M	$-39M	$-95M	$-55M

我的指标您的个人关注列表 — 来自完整基本面的选定行

📊

选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。

您的选择已保存，并会跟随您浏览所有股票。

TDUP 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围

TDUP 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

移动平均线和叠加层

成交量

振荡器

动量和趋势

10年表现 收入、净利润、利润率和每股收益趋势

估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？

盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康 债务、流动性、偿付能力 — 资产负债表强度

成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标 每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率 资产周转率、库存周转率、应收账款周转率

TDUP 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间

12个月价格目标

收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较 关键指标与行业同行对比

完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表

财务报表 损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻 提及该公司的近期头条新闻

我的指标 您的个人关注列表 — 来自完整基本面的选定行

TDUP 股票快照价格、市值、P/E、EPS、ROE、负债/权益、52周范围

TDUP 股价图表包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图

10年表现收入、净利润、利润率和每股收益趋势

盈利能力毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)

财务健康债务、流动性、偿付能力 — 资产负债表强度

成长营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)

每股指标每股收益 (EPS)、每股净资产、每股现金流、每股股息

资本效率资产周转率、库存周转率、应收账款周转率

TDUP 分析师共识看涨和看跌分析师观点、12个月价格目标、上涨空间

收益历史每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期

同行比较关键指标与行业同行对比

完整基本面所有年度指标 — 损益表、资产负债表、现金流量表

财务报表损益表、资产负债表、现金流量表 — 年度，近5年

最新新闻提及该公司的近期头条新闻

我的指标您的个人关注列表 — 来自完整基本面的选定行