VERI Veritone, Inc. - Common Stock
$0.98
价格 · 八月 19, 2026
截至...的财报数据 八月 13, 2026
关于 Veritone, Inc. - Common Stock 公司概况（来自维基百科）
Veritone, Inc. is an American artificial intelligence technology company based in Irvine, California founded in 2014.The company provides software services to the public and private sectors, including media, government, and law enforcement.
阅读更多
Veritone, Inc. is an American artificial intelligence technology company based in Irvine, California founded in 2014.The company provides software services to the public and private sectors, including media, government, and law enforcement.
The company’s products and services are used by its wholly owned subsidiaries: advertising agency Veritone One and Veritone Digital, which provides content management and licensing services.The company's software, Aiware, is used by organizations including law enforcement, district attorney offices, media companies, and movie studios.
In addition to the company's Costa Mesa office, they have offices in San Diego, California, Denver, Colorado, Binghamton, New York, New York City, Washington, D.C., and London, England. Ryan Steelberg is the company's president, chief executive officer and chairman of the board.
History
The company was founded in 2014 and went public via on May 12, 2017. Their losses were $59.6 million that year.
In April 2020, the company received a $6.5 million in federally backed small business loans from Sunwest Bank as part of the Paycheck Protection Program. The company received scrutiny over this loan, which meant to protect small and private businesses. Washington Post noted the high compensation to the Steelberg brothers.
In May 2020 Veritone announced it would return the full $6.5 million loan and issued a statement that it had "adequate financial flexibility and additional avenues to maintain our capital position."
Criticism
The American Civil Liberties Union has publicly criticized Veritone for their product Track, which analyzes video to identify and follow individuals based on a variety of visual characteristics. By using a wider variety of characteristics, the product avoids regulation that bans automated biometric surveillance such as facial recognition. It also offers to track vehicles by make, model, and characteristics to avoid automatic number-plate recognition restraints. The Track product has been evaluated and used by law enforcement in the United States but the legality of this approach remains unsettled.
Veritone AI uses
Media and entertainment
The products are used by iHeartMedia.
The NotForgotten Digital Preservation Library uses Veritone software for video transcription and metadata creation.
Government and public safety
The company’s Veritone Redact software is used at police departments to redact personally identifiable or compromising information from video or photographic evidence. In May 2020, the U.S. Department of Justice contracted Veritone for audio and video transcription and translation services. Veritone Redact is also used by government compliance provider GovQA.
Energy
In October 2020, the company announced Veritone Energy, an AI tool to predict optimal energy supply mix and pricing to meet grid demand. On July 9, 2023, GridBeyond acquired Veritone’s Energy division.
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
VERI 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$0.98
市值
—
P/E (TTM)
-2.6
每股收益 (TTM)
$-1.76
营收 (TTM)
$93M
股息收益率
—
ROE
—
负债/权益
—
52周区间
$1 – $9
VERI 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$93M
2017-12-31
→
2024-12-31
EPS
$-1.76
2021-12-31
→
2025-12-31
自由现金流
—
2021-12-31
→
2024-12-31
利润率
—
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
VERI
同行中位数
P/E (TTM)
-2.6
76.8
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
VERI
同行中位数
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
VERI
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
VERI
同行中位数
Revenue YoY (营收同比增长)
-7.3%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-7.0%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
VERI
同行中位数
VERI 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
11 位分析师
- 强烈买入 3 27.3%
- 买入 6 54.5%
- 持有 2 18.2%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
3 位分析师 · 2026-08-19
中位数
$5.00
← 低于所有目标
$0.98
最低
$2.50
最高
$8.00
中位数目标
$5.00
+411.7%
平均目标
$5.17
+428.7%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.01%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $-0.11 | $-0.12 | 0.01% |
| 2026年3月31日 | $-0.13 | $-0.12 | -0.01% |
| 2025年12月31日 | $-0.15 | $-0.05 | -0.10% |
| 2025年9月30日 | $-0.09 | $-0.15 | 0.06% |
| 2025年6月30日 | $-0.18 | $-0.19 | 0.01% |
| 2025年3月31日 | $-0.25 | $-0.22 | -0.03% |
| 2024年12月31日 | $-0.20 | $-0.23 | 0.03% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| VERI | — | -2.6 | -7.3% | — | — | — |
| TONX | $112M | -0.3 | 1327.8% | -1161.9% | -70.2% | — |
| DMRC | $144M | -4.4 | -11.7% | -95.3% | -74.5% | 61.6% |
| TRAK | $359M | 56.1 | 10.5% | 30.9% | 14.3% | — |
| RDZN | — | — | — | — | — | — |
| AEYE | — | -40.0 | 14.5% | — | — | — |
| REKR | $188M | -3.0 | 5.3% | -64.9% | -80.4% | — |
| FATN | $34M | 7.0 | 17.9% | 25.9% | 24.2% | 91.0% |
| ROC | — | — | 23.9% | -15.8% | -343.6% | 77.2% |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $93M | $100M | $150M | $115M | $58M | $50M | $27M | $14M | $9M | |
| Cost of Revenue | · | · | $28M | $27M | $22M | $16M | $15M | $6M | $1M | $2M | |
| Gross Profit | · | · | · | · | · | · | $32M | $21M | $13M | $7M | |
| R&D Expense | $21M | $27M | $41M | $44M | $25M | $14M | $23M | $22M | $14M | $8M | |
| SG&A Expense | $53M | $58M | $61M | $44M | $92M | $50M | $47M | $38M | $31M | $15M | |
| Operating Expenses | $173M | $181M | $200M | $188M | $177M | $105M | $114M | $83M | $60M | $31M | |
| Operating Income | $-81M | $-88M | $-100M | $-38M | $-61M | $-48M | $-64M | $-62M | $-47M | $-24M | |
| Interest Expense | · | · | · | · | · | · | · | · | $4M | $4M | |
| Other Non-op | $-7M | $84.0K | $3M | $-4M | $-600.0K | $-127.0K | $541.0K | $908.0K | $-13M | $-3M | |
| Pretax Income | $-112M | $-100M | $-69M | $-23M | $-62M | $-48M | $-64M | $-61M | $-60M | $-27M | |
| Income Tax | $-228.0K | $-4M | $-3M | $2M | $3M | $76.0K | $-1M | $22.0K | $6.0K | $6.0K | |
| Net Income | $-112M | $-37M | $-59M | $-26M | $65M | $-48M | $-62M | $-61M | $-60M | $-27M | |
| EPS (Basic) | $-1.76 | $-0.98 | $-1.59 | $-0.71 | $-1.94 | · | · | · | · | · | |
| EPS (Diluted) | $-1.76 | $-0.98 | $-1.59 | $-0.71 | $-1.94 | · | · | · | · | · | |
| Shares (Basic) | 63,316,000 | 38,035,000 | 36,909,919 | 36,033,560 | 33,310,794 | 27,609,403 | 21,845,536 | 17,683,459 | 10,515,411 | 2,205,577 | |
| Shares (Diluted) | 63,316,000 | 38,035,000 | 36,909,919 | 36,033,560 | · | · | · | · | · | · | |
| EBITDA | · | $-60M | $-66M | $-16M | $-58M | · | · | · | · | · |
资产负债表 27
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $17M | $47M | $184M | $255M | $115M | $44M | $38M | $30M | $12M | |
| Short-term Investments | · | · | · | · | · | · | · | $14M | $40M | · | |
| Receivables | $37M | $32M | $34M | $56M | $85M | $17M | $21M | $29M | $8M | $5M | |
| Prepaid Expense | $10M | $10M | $8M | $15M | $12M | $7M | $5M | $4M | $3M | $1M | |
| Other Current Assets | $1M | $760.0K | $687.0K | $8M | · | · | · | · | · | · | |
| Current Assets | $74M | $59M | $186M | $278M | $379M | $157M | $81M | $87M | $84M | $21M | |
| PP&E (Net) | $10M | $10M | $8M | $5M | $2M | $2M | $3M | $4M | $680.0K | $68.0K | |
| PP&E (Gross) | $21M | $21M | $16M | $9M | $4M | $5M | $5M | $5M | $840.0K | $176.0K | |
| Accum. Depreciation | $11M | $11M | $8M | $3M | $3M | $3M | $2M | $886.0K | $160.0K | $108.0K | |
| Goodwill | $54M | $53M | $54M | $46M | $42M | $7M | $7M | $6M | $139.0K | · | |
| Intangibles | $39M | $60M | $83M | $80M | $94M | $11M | $16M | $20M | $3M | · | |
| Other Non-current Assets | $6M | $16M | $9M | $14M | $954.0K | $230.0K | $315.0K | $1M | $780.0K | $913.0K | |
| Total Assets | $182M | $198M | $379M | $425M | $518M | $178M | $109M | $118M | $89M | $22M | |
| Accounts Payable | $16M | $11M | $17M | $37M | $47M | $16M | $17M | $29M | $13M | $12M | |
| Accrued Liabilities | · | · | · | · | · | · | · | $7M | $6M | $7M | |
| Current Liabilities | $104M | $61M | $192M | $193M | $191M | $88M | $60M | $56M | $27M | $45M | |
| Capital Leases | $1M | $150.0K | $308.0K | $2M | · | · | · | · | · | · | |
| Other Non-current Liabilities | $10M | $11M | $14M | $14M | $14M | $1M | $1M | $1M | · | $22.0K | |
| Total Liabilities | $114M | $185M | $341M | $345M | $432M | $89M | $61M | $57M | $27M | $45M | |
| Long-term Debt | · | $41M | $78M | · | · | · | · | · | · | · | |
| Common Stock | $93.0K | $41.0K | $38.0K | $36.0K | $35.0K | $32.0K | $26.0K | $19.0K | $16.0K | $4.0K | |
| Paid-in Capital | $646M | $480M | $468M | $451M | $432M | $368M | $280M | $231M | $171M | · | |
| Retained Earnings | $-579M | $-467M | $-430M | $-371M | $-345M | $-280M | $-232M | $-170M | $-109M | $-45M | |
| AOCI | $1M | $214.0K | $-10.0K | $-76.0K | $-104.0K | $66.0K | $46.0K | $1.0K | $-135.0K | · | |
| Stockholders' Equity | $68M | $13M | $38M | $80M | $86M | $88M | $47M | $60M | $61M | $-46M | |
| Liabilities + Equity | $182M | $198M | $379M | $425M | $518M | $178M | $109M | $118M | $89M | $22M | |
| Shares Outstanding | 92,627,000 | 40,218,000 | 37,186,348 | 36,321,222 | 34,972,256 | 31,799,354 | 25,670,737 | 19,335,220 | 16,158,883 | 2,620,803 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $27M | $29M | $25M | $22M | $9M | $6M | $6M | $4M | $253.0K | $151.0K | |
| Stock-based Comp | · | $8M | $11M | $19M | $40M | $20M | $21M | $15M | $16M | $2M | |
| Deferred Tax | $-1M | $-5M | $-5M | $-2M | $-637.0K | · | $-1M | $0 | $0 | $-7M | |
| Amort. of Intangibles | $22M | $24M | $23M | $21M | $9M | $5M | $5M | $3M | $201.0K | · | |
| Other Non-cash | · | $-19M | $-50M | $-11M | $29M | · | · | · | · | · | |
| Operating Cash Flow | $-53M | $-25M | $-76M | $4M | $7M | $1M | $-30M | $-42M | $-32M | $-27M | |
| CapEx | $5M | $6M | $5M | $5M | $1M | $175.0K | $293.0K | $4M | $664.0K | $37.0K | |
| Investing Cash Flow | $-5M | $-2M | $-55M | $-12M | $-54M | $-119.0K | $12M | $16M | $-44M | · | |
| Net Debt Issued | · | · | · | $-380.0K | · | · | · | · | · | · | |
| Stock Issued | · | $5M | · | · | · | $66M | $24M | $33M | $56M | · | |
| Net Stock Activity | · | $5M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $69M | $-37M | $26M | $-62M | $187M | $69M | $25M | $34M | $94M | · | |
| Net Change in Cash | $10M | $-63M | $-105M | $-70M | $140M | $71M | $6M | $8M | $17M | $-7M | |
| Taxes Paid | $2M | $563.0K | $3M | $2M | $129.0K | $69.0K | $14.0K | $6.0K | $6.0K | · | |
| Free Cash Flow | · | $-31M | $-82M | $-1M | $6M | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -95.2% | -72.4% | -25.4% | -58.3% | · | · | · | · | · | |
| Net Margin | · | -40.4% | -46.0% | -17.1% | -61.2% | · | · | · | · | · | |
| Pretax Margin | · | -108.2% | -48.4% | -15.5% | -58.8% | · | · | · | · | · | |
| EBITDA Margin | · | -64.4% | -51.9% | -10.3% | -50.5% | · | · | · | · | · | |
| ROA | · | -13.0% | -14.6% | -5.4% | -20.7% | · | · | · | · | · | |
| ROE | · | 638.6% | -206.2% | -33.9% | -75.0% | · | · | · | · | · | |
| ROIC | · | -630.4% | -230.1% | -52.3% | -86.8% | · | · | · | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.0 | 1.0 | 1.4 | 2.0 | · | · | · | · | · | |
| Quick Ratio | · | 0.8 | 0.8 | 1.2 | 1.8 | · | · | · | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | 0.3 | 0.3 | 0.3 | · | · | · | · | · | |
| Receivables Turnover | · | 2.8 | 2.0 | 2.1 | 2.3 | · | · | · | · | · |
增长率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | -7.3% | -33.2% | 29.8% | 99.8% | · | · | · | · | · | |
| Revenue CAGR 3Y | · | -7.0% | 20.1% | · | · | · | · | · | · | · |
估值 (TTM) 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $94M | $93M | $100M | $150M | $115M | $58M | $50M | $27M | $14M | · | |
| Net Income TTM | $-112M | $-37M | $-59M | $-26M | $65M | $-48M | $-62M | $-61M | $-60M | · | |
| Market Cap | · | $132M | $67M | $193M | $786M | · | · | · | · | · | |
| P/E | -2.6 | -3.3 | -1.1 | -7.5 | -11.6 | · | · | · | · | · | |
| P/S | · | 1.4 | 0.7 | 1.3 | 6.8 | · | · | · | · | · | |
| P/B | · | 9.8 | 1.8 | 2.4 | 9.8 | · | · | · | · | · | |
| P / Tangible Book | · | · | · | · | · | 12.8 | · | · | · | · | |
| P / Cash Flow | · | -5.3 | -0.9 | 51.5 | 108.7 | · | · | · | · | · | |
| P / FCF | · | -4.3 | -0.8 | -187.3 | 126.4 | · | · | · | · | · | |
| Earnings Yield | -37.9% | -29.9% | -87.8% | -13.4% | -8.6% | · | · | · | · | · |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24M | $20M | · | $27M | $23M | $22M | · | $22M | $24M | $24M | $14M | $28M | $28M | $30M | $44M | $37M | |
| Cost of Revenue | · | · | · | · | $6M | · | · | $6M | $7M | $7M | · | $7M | $8M | $7M | $7M | $7M | |
| R&D Expense | $6M | $6M | $5M | $5M | $5M | $5M | $6M | $7M | $6M | $8M | $8M | $10M | $11M | $12M | $11M | $12M | |
| SG&A Expense | $11M | $11M | $14M | $13M | $13M | $14M | $15M | $14M | $14M | $16M | $7M | $18M | $19M | $17M | $17M | $3M | |
| Operating Expenses | $46M | $40M | $41M | $45M | $42M | $44M | $43M | $44M | $44M | $49M | $36M | $53M | $56M | $54M | $54M | $41M | |
| Operating Income | $-22M | $-19M | $-22M | $-18M | $-19M | $-22M | $-21M | $-22M | $-20M | $-24M | $-23M | $-25M | $-28M | $-24M | $-10M | $-4M | |
| Other Non-op | $-65.0K | $-520.0K | $67.0K | $-8M | $-3M | $4M | $219.0K | $393.0K | $-115.0K | $-413.0K | $2M | $-3M | $4M | $355.0K | $-684.0K | $-1M | |
| Pretax Income | $-22M | $-20M | $-36M | $-30M | $-26M | $-20M | $-24M | $-25M | $-23M | $-27M | $7M | $-28M | $-25M | $-23M | $8M | $-5M | |
| Income Tax | $-313.0K | $-613.0K | $-503.0K | $-283.0K | $884.0K | $-326.0K | $-163.0K | $-3M | $-78.0K | $-1M | $-675.0K | $-1M | $-1M | $-271.0K | $4M | $26.0K | |
| Net Income | $-22M | $-20M | $-36M | $-29M | $-26M | $-20M | $32M | $-22M | $-22M | $-25M | $12M | $-25M | $-23M | $-23M | $5M | $-5M | |
| EPS (Basic) | $-0.24 | $-0.21 | $-0.36 | $-0.45 | $-0.53 | $-0.41 | $0.85 | $-0.57 | $-0.59 | $-0.67 | $0.33 | $-0.66 | $-0.63 | $-0.63 | $0.13 | $-0.13 | |
| EPS (Diluted) | $-0.24 | $-0.21 | · | · | $-0.53 | $-0.41 | $0.85 | $-0.57 | $-0.59 | $-0.67 | $0.33 | $-0.66 | $-0.63 | $-0.63 | $0.13 | $-0.13 | |
| Shares (Basic) | 94,025,000 | 92,899,169,000 | · | · | 49,627,000 | 48,343,476,000 | -75,219,012 | 38,086,765 | 37,814,019 | 37,353,228 | -73,518,279 | 36,991,650 | 36,848,602 | 36,587,946 | -71,731,725 | 36,202,496 | |
| Shares (Diluted) | 94,025,000 | 92,899,169,000 | -99,601,118 | 64,947,000 | 49,627,000 | 48,343,476,000 | -75,219,247 | 38,087,000 | 37,814,019 | 37,353,228 | -73,518,279 | 36,991,650 | 36,848,602 | 36,587,946 | 109,147 | 36,202,496 | |
| EBITDA | $-16M | $-14M | · | $-11M | $-12M | $-15M | · | $-22M | $-18M | $-14M | · | $-23M | $-28M | $-18M | · | $-4M |
资产负债表 25
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12M | $15M | $27M | $36M | $14M | $16M | $17M | $11M | $46M | $91M | $47M | $72M | $63M | $140M | $184M | $196M | |
| Receivables | $28M | $27M | $37M | $34M | $32M | $34M | $32M | $34M | $54M | $46M | $34M | $50M | $48M | $54M | $56M | $86M | |
| Prepaid Expense | $7M | $9M | $10M | $13M | $13M | $11M | $10M | $6M | $13M | $16M | $8M | $15M | $20M | $14M | $15M | $17M | |
| Other Current Assets | $852.0K | $1M | $1M | $2M | $563.0K | $730.0K | $760.0K | $743.0K | $859.0K | $1M | $687.0K | $7M | · | · | $8M | · | |
| Current Assets | $47M | $50M | $74M | $84M | $58M | $61M | $59M | $165M | $142M | $172M | $186M | $161M | $152M | $220M | $278M | $323M | |
| PP&E (Net) | $9M | $9M | $10M | $10M | $11M | $10M | $10M | $10M | $10M | $9M | $8M | $12M | $11M | $6M | $5M | $5M | |
| PP&E (Gross) | $21M | $21M | $21M | · | · | · | $21M | $20M | $19M | $18M | $16M | $29M | $16M | $10M | $9M | $8M | |
| Accum. Depreciation | $12M | $12M | $11M | · | · | · | $11M | $10M | $9M | $8M | $8M | $17M | $5M | $4M | $3M | $3M | |
| Goodwill | $54M | $54M | $54M | $54M | $53M | $53M | $53M | $53M | $80M | $80M | $54M | $78M | $78M | $46M | $46M | $46M | |
| Intangibles | $30M | $34M | $39M | $43M | $48M | $54M | $60M | $65M | $71M | $77M | $83M | $89M | $97M | $75M | $80M | $85M | |
| Other Non-current Assets | $8M | $7M | $6M | $8M | $17M | $21M | $16M | $7M | $18M | $20M | $9M | $18M | $16M | $14M | $14M | $10M | |
| Total Assets | $148M | $155M | $182M | $199M | $187M | $200M | $198M | $336M | $322M | $360M | $379M | $359M | $356M | $363M | $425M | $470M | |
| Accounts Payable | $15M | $13M | $16M | $11M | $15M | $13M | $11M | $9M | $33M | $37M | $17M | $41M | $31M | $38M | $37M | $31M | |
| Current Liabilities | $101M | $96M | $104M | $64M | $65M | $62M | $61M | $249M | $182M | $198M | $192M | $186M | $161M | $152M | $193M | $186M | |
| Capital Leases | $2M | $1M | $1M | · | · | · | $150.0K | · | $453.0K | $601.0K | $308.0K | $770.0K | $1M | $1M | $2M | $2M | |
| Other Non-current Liabilities | $10M | $10M | $10M | $11M | $12M | $12M | $11M | $9M | $12M | $13M | $14M | $16M | $17M | $12M | $14M | $17M | |
| Total Liabilities | $111M | $106M | $114M | $183M | $186M | $185M | $185M | $362M | $327M | $345M | $341M | $341M | $317M | $302M | $345M | $399M | |
| Long-term Debt | · | · | · | $35M | $37M | $39M | · | $74M | $76M | $78M | · | · | · | · | · | · | |
| Common Stock | $100.0K | $94.0K | $93.0K | $72.0K | $55.0K | $45.0K | $41.0K | $39.0K | $39.0K | $38.0K | $38.0K | $37.0K | $37.0K | $37.0K | $36.0K | $36.0K | |
| Paid-in Capital | $658M | $647M | $646M | $557M | $516M | $502M | $480M | $474M | $472M | $470M | $468M | $461M | $458M | $456M | $451M | $446M | |
| Retained Earnings | $-621M | $-599M | $-579M | $-543M | $-514M | $-487M | $-467M | $-499M | $-477M | $-455M | $-430M | $-442M | $-418M | $-394M | $-371M | $-376M | |
| AOCI | $896.0K | $713.0K | $1M | $908.0K | $-866.0K | $-206.0K | $214.0K | · | $-11.0K | $209.0K | $-10.0K | $-90.0K | $-2M | $-842.0K | $-76.0K | $538.0K | |
| Stockholders' Equity | $38M | $49M | $68M | $15M | $1M | $15M | $13M | $-25M | $-6M | $15M | $38M | $19M | $39M | $61M | $80M | $71M | |
| Liabilities + Equity | $148M | $155M | $182M | $199M | $187M | $200M | $198M | $336M | $322M | $360M | $379M | $359M | $356M | $363M | $425M | $470M | |
| Shares Outstanding | 99,078,000 | 92,958,000 | 92,627,000 | 70,948,000 | 47,583,142 | 44,863,702 | 40,218,000 | 38,209,430 | 37,964,361 | 37,629,461 | 37,186,348 | 37,082,144 | 36,899,862 | 36,792,812 | 36,321,222 | 36,322,465 |
现金流 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $5M | $8M | $6M | $6M | $6M | $6M | |
| Stock-based Comp | · | · | · | · | $2M | $2M | · | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $5M | $5M | |
| Amort. of Intangibles | $4M | $4M | $4M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $6M | $5M | $5M | $6M | |
| Restructuring | $5M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $2M | · | · | · | $-6M | · | · | · | $32M | · | · | · | $-21M | · | · | |
| Operating Cash Flow | $-11M | $-11M | $-12M | $-16M | $-8M | $-17M | $-500.0K | $4M | $-44M | $15M | $-28M | $10M | $-25M | $-34M | $28M | $-20M | |
| CapEx | $1M | $534.0K | $1M | $1M | $958.0K | $1M | $1M | $2M | $1M | $2M | $674.0K | $1M | $1M | $1M | $988.0K | $2M | |
| Investing Cash Flow | $-1M | $-534.0K | $-1M | $-1M | $-958.0K | $-1M | $2M | $-2M | $302.0K | $-2M | $-1M | $1M | $-52M | $-3M | $-988.0K | $-4M | |
| Net Debt Issued | · | $0 | · | · | · | $-2M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $9M | $-486.0K | $5M | $40M | $7M | $18M | $-31M | $-2M | $-1M | $-2M | $37M | $-2M | $-151.0K | $-8M | $-39M | $200.0K | |
| Net Change in Cash | $-3M | $-12M | $-9M | $23M | $-3M | $-949.0K | $-30M | $-103.0K | $-45M | $11M | $7M | $9M | $-77M | $-45M | $-12M | $-24M | |
| Free Cash Flow | · | $-12M | · | · | · | $-18M | · | · | · | $14M | · | · | · | $-35M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -91.2% | -95.9% | · | -68.2% | -80.5% | -96.3% | · | -102.3% | -57.0% | -69.0% | · | -65.6% | -100.8% | -78.0% | · | -9.7% | |
| Net Margin | -91.3% | -96.3% | · | -109.8% | -111.6% | -88.5% | · | -98.9% | -71.7% | -79.7% | · | -69.8% | -83.3% | -75.9% | · | -13.1% | |
| Pretax Margin | -92.6% | -99.3% | · | -110.9% | -107.9% | -89.9% | · | -114.1% | -71.9% | -83.0% | · | -72.6% | -88.2% | -76.8% | · | -13.1% | |
| EBITDA Margin | -67.5% | -67.3% | · | -40.5% | -50.6% | -65.4% | · | -102.3% | -57.0% | -45.3% | · | -65.6% | -100.8% | -58.4% | · | -9.7% | |
| ROA | -13.2% | -11.0% | · | -10.9% | -10.5% | -7.1% | · | -6.2% | -6.6% | -7.0% | · | -5.9% | -5.8% | -5.4% | · | -1.3% | |
| ROE | -113.4% | -61.2% | · | 605.0% | 1197.4% | -134.2% | · | 673.5% | -133.3% | -66.7% | · | -54.9% | -42.6% | -35.6% | · | -5.5% | |
| ROIC | -57.6% | -38.4% | · | -116.1% | -1640.1% | -144.3% | · | 80.2% | 309.6% | -141.1% | · | -118.6% | -68.1% | -38.4% | · | -5.1% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 1.3 | 0.9 | 1.0 | · | 0.7 | 0.8 | 0.9 | · | 0.9 | 0.9 | 1.4 | · | 1.7 | |
| Quick Ratio | 0.4 | 0.4 | · | 1.1 | 0.7 | 0.8 | · | 0.2 | 0.6 | 0.7 | · | 0.7 | 0.7 | 1.3 | · | 1.5 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 0.8 | 0.7 | · | 0.8 | 0.6 | 0.6 | · | 0.5 | 0.6 | 0.6 | · | 0.5 | 0.6 | 0.5 | · | 0.5 |
估值 (TTM) 9
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $94M | $93M | · | $94M | $92M | $93M | · | $98M | $104M | $110M | · | $123M | $130M | $136M | · | $128M | |
| Net Income TTM | $-97M | $-95M | · | $-97M | $-90M | $-89M | · | $-94M | $-95M | $-96M | · | $-76M | $-54M | $-53M | · | $-42M | |
| Market Cap | $136M | $183M | · | $342M | $60M | $104M | · | $137M | $86M | $198M | · | $96M | $145M | $215M | · | $204M | |
| P/E | · | · | · | -2.3 | -0.6 | -1.0 | · | -1.4 | -0.9 | -2.0 | · | -1.3 | -2.6 | -4.0 | · | -4.8 | |
| P/S | 1.4 | 2.0 | · | 3.6 | 0.7 | 1.1 | · | 1.4 | 0.8 | 1.8 | · | 0.8 | 1.1 | 1.6 | · | 1.6 | |
| P/B | 3.6 | 3.7 | · | 22.1 | 49.2 | 7.1 | · | -5.5 | -15.1 | 13.3 | · | 5.1 | 3.7 | 3.5 | · | 2.9 | |
| P / Cash Flow | · | -15.9 | · | · | · | -6.1 | · | · | · | 12.4 | · | · | · | -6.3 | · | · | |
| P / FCF | · | -15.2 | · | · | · | -5.7 | · | · | · | 14.1 | · | · | · | -6.1 | · | · | |
| Earnings Yield | · | · | · | -43.6% | -166.7% | -96.3% | · | -69.4% | -112.8% | -49.2% | · | -79.5% | -37.8% | -25.2% | · | -21.0% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 收入 | — | — | $93M | $100M | $150M |
| 营业利润率 % | — | — | -95.2% | -72.4% | -25.4% |
| 净收入 | $-112M | — | $-37M | $-59M | $-26M |
| 稀释后每股收益 (EPS) | $-1.76 | — | $-0.98 | $-1.59 | $-0.71 |
资产负债表
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | — | — | 1.0 | 1.0 | 1.4 |
| 速动比率 | — | — | 0.8 | 0.8 | 1.2 |
现金流
| 2025-12-31 | 2025-06-30 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | — | $-31M | $-82M | $-1M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 106 家申报者 · $43.5M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 35 (+14 与上一季度对比) | 34 (+13 与上一季度对比) | 24 (0 与上一季度对比) | 21 (-10 与上一季度对比) | +1.6M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 18 位内幕人士 · 4 位高管 · 13 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Ryan Steelberg | PRESIDENT AND CEO | 2026年7月14日 A | 2200868 | 0 | 0 | $0 |
| Michael Leonard Zemetra | EVP, CFO & Treasurer | 2023年6月21日 A | 147993 | 0 | 0 | $0 |
| Peter F Collins | Senior VP and CFO | 2017年5月11日 A | — | 0 | 0 | $0 |
| Jeffrey B Coyne | EVP, General Counsel & Sec. | 2017年5月11日 A | — | 0 | 0 | $0 |
| Michael Keithley | 董事 | 2026年7月7日 A | 300000 | 0 | 0 | $0 |
| Richard H Taketa | 董事 | 2026年7月7日 A | 349416 | 0 | 0 | $0 |
| Knute P. Kurtz | 董事 | 2026年7月7日 A | 379433 | 0 | 0 | $0 |
| Michael Zilis | 董事 | 2026年7月7日 A | 342475 | 0 | 0 | $0 |
| Francisco Morales | 董事 | 2026年7月7日 A | 277500 | 0 | 0 | $0 |
| Jeff Patrick Gehl | 董事 | 2023年6月8日 A | 88857 | 0 | 0 | $0 |
| Chad Steelberg | 董事 | 2023年4月22日 A | 19743 | 0 | 0 | $0 |
| Louis G Graziadio III | 董事 | 2022年8月19日 P | 159554 | 0 | 0 | $0 |
| Nayaki R Nayyar | 董事 | 2022年6月17日 A | 38510 | 0 | 0 | $0 |
| Edward Joseph Treska | 董事 | 2017年5月17日 A | — | 0 | 0 | $0 |
| Nathaniel L. Checketts | 董事 | 2017年5月11日 A | — | 0 | 0 | $0 |
| Christopher J. Oates | 董事 | 2017年5月11日 A | 28759 | 0 | 0 | $0 |
| Newport Coast Investments, LLC | 10% 所有者 | 2017年5月17日 C | 3355387 | 0 | 0 | $0 |
| Frank E. Walsh III | — | 2017年5月17日 A | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 11 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Ryan Steelberg ×5 申报 | 2026年7月16日 | 6.50% | 修订 | — | SEC |
| Chad Steelberg ×2 申报 | 2024年12月17日 | 10.10% | 修订 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2021年3月3日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2021年1月15日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2020年9月30日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人 | 2020年6月29日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2020年4月24日 | — | 初始申报 | — | SEC |
| ACM Market Neutral Volatility Strategy Fund LP, Apis Ventures LLC, Apis Capital Management LLC, Dr. Edgar Radjabli ×3 申报 | 2018年12月28日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2018年5月16日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2018年3月20日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2017年10月3日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 11 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.02% | 284515 SH | 2026年8月8日 | 每日 |
| IWN · iShares Trust | 0.00% | 518497 SH | 2026年8月8日 | 每日 |
| IWM · iShares Trust | 0.00% | 2350062 SH | 2026年8月8日 | 每日 |
| IWO · iShares Trust | 0.00% | 375113 SH | 2026年8月8日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 920475 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 2800657 SH | 2026年8月8日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 487261 SH | 2026年8月8日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.00% | 37696 SH | 2026年8月8日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.00% | 44116 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 11168 SH | 2026年8月8日 | 每日 |
| VGT · VANGUARD WORLD FUND | 0.00% | 91673 SH | 2026年8月8日 | 每日 |