CELH Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits2
Ex-Datum
Split
Typ
15. November 2023
3-for-1
Vorwärts
24. Dezember 2009
1-for-20
Umgekehrt
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$2.52B2016-12-31 → 2025-12-31
EPS$0.252018-12-31 → 2025-12-31
Freier Cashflow$323M2016-12-31 → 2025-12-31
Nettogewinnmarge4.2%2016-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
CELH
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
111.55-Jahres-Durchschnitt ≈303.1
≈303.1
34.7
Überbewertet
P/S (TTM)
2.25-Jahres-Durchschnitt ≈5.8
≈5.8
3.8
Unterbewertet
K/B (MRQ)
5.65-Jahres-Durchschnitt ≈29.6
≈29.6
7.8
Unterbewertet
EV / EBITDA
42.2
·
22.3
Überbewertet
Kurs / FCF (TTM)
14.65-Jahres-Durchschnitt ≈34.4
≈34.4
·
·
Kurs / Cashflow (TTM)
13.35-Jahres-Durchschnitt ≈30.2
≈30.2
34.2
Fairer Wert
EV / Revenue (EV / Umsatz)
2.9
·
·
·
EV / FCF
22.3
·
·
·
Kurs / Materieller Buchwert (MRQ)
6.25-Jahres-Durchschnitt ≈69.4
≈69.4
·
·
PEG Ratio (PEG-Ratio)
≈6.2
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
CELH
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
85.5%5-Jahres-Durchschnitt ≈87.7%
≈87.7%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
56.7%5-Jahres-Durchschnitt ≈78.5%
≈78.5%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
80.7%
·
·
·
EPS YoY (EPS VjV)
-44.4%5-Jahres-Durchschnitt ≈-55.9%
≈-55.9%
·
·
Net Income YoY (Nettogewinn YoY)
-25.6%5-Jahres-Durchschnitt ≈-38.5%
≈-38.5%
·
·
EPS CAGR 3Y (EPS CAGR 3J)
182.3%
·
·
·
EPS CAGR 5Y (EPS CAGR 5J)
17.8%
·
·
·
Net Income CAGR 3Y (Nettoergebnis CAGR 3J)
232.8%
·
·
·
Net Income CAGR 5Y (Nettoergebnis CAGR 5J)
66.2%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
CELH
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$0.255-Jahres-Durchschnitt ≈$0.12
≈$0.12
·
·
Revenue / Share (Umsatz / Aktie)
$9.875-Jahres-Durchschnitt ≈$6.76
≈$6.76
·
·
Cash Flow / Share (Cashflow / Aktie)
$1.415-Jahres-Durchschnitt ≈$0.66
≈$0.66
·
·
Cash / Share (Bargeld / Aktie)
$1.555-Jahres-Durchschnitt ≈$3.37
≈$3.37
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
CELH
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.75-Jahres-Durchschnitt ≈1.0
≈1.0
0.9
Schwach
Inventory Turnover (Lagerumschlag)
5.35-Jahres-Durchschnitt ≈3.3
≈3.3
5.0
Im Einklang
Receivables Turnover (Forderungsumschlag)
4.95-Jahres-Durchschnitt ≈9.2
≈9.2
10.9
Schwach
Revenue / Employee (Umsatz / Mitarbeiter)
≈$1.7M
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung29.3%
Nächster BerichtNov 04, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 11, 2026
$0.36
$0.43
-17.0%
31. März 2026
Mai 12, 2026
$0.41
$0.30
35.5%
31. Dezember 2025
$0.26
$0.21
23.6%
30. September 2025
$0.42
$0.28
49.2%
30. Juni 2025
$0.47
$0.24
93.3%
31. März 2025
$0.18
$0.20
-8.7%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.52B
$1.36B
$1.32B
$654M
$314M
$131M
$75M
$53M
$36M
$23M
$17M
Cost of Revenue
$1.25B
$675M
$685M
$383M
$186M
$70M
$44M
$32M
$21M
$13M
$10M
Gross Profit
$1.27B
$680M
$633M
$271M
$128M
$61M
$31M
$21M
$15M
$10M
$7M
R&D Expense
$2M
$1M
$2M
$400.0K
$1M
$500.0K
$341.0K
$572.0K
$360.0K
$90.0K
$71.0K
SG&A Expense
$799M
$524M
$367M
$429M
$132M
$18M
$12M
$10M
$7M
$4M
$3M
Operating Expenses
·
·
·
$429M
$132M
$53M
$33M
$32M
$24M
$13M
$9M
Operating Income
$141M
$156M
$266M
$-158M
$-4M
$8M
$-1M
$-11M
$-8M
$-3M
$-2M
Interest Income
·
$0
$128.0K
$237.0K
$315.0K
$356.0K
$381.7K
·
·
·
·
Other Non-op
$12M
$59.0K
$-1M
$0
$31.0K
$728.0K
$11M
$-565.9K
$-160.6K
$-222.7K
$-322.3K
Pretax Income
$125M
$195M
$292M
$-153M
$-4M
$9M
$10M
·
·
·
·
Income Tax
$17M
$50M
$65M
$35M
$-8M
$116.0K
·
$0
$0
$0
$0
Net Income
$108M
$145M
$227M
$-187M
$4M
$9M
$10M
$-11M
$-8M
$-3M
$-2M
EPS (Basic)
$0.25
$0.46
$0.79
$-0.88
$0.02
$0.12
$0.16
$-0.23
·
·
·
EPS (Diluted)
$0.25
$0.45
$0.77
$-0.88
$0.02
$0.11
$0.16
$-0.23
·
·
·
Shares (Basic)
252,301,000
233,667,000
230,784,000
226,947,000
221,343,000
70,195,000
60,761,995
50,050,696
·
·
·
Shares (Diluted)
254,911,000
237,404,000
236,964,000
226,947,000
233,067,000
74,444,000
64,183,399
50,050,696
·
·
·
EBITDA
$171M
$163M
$270M
$-158M
$-4M
$8M
$-1M
$-11M
$-8M
$-3M
·
Bilanz28
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$399M
$890M
$756M
$614M
$16M
$43M
$23M
$8M
$14M
$12M
$10M
Receivables
$755M
$270M
$184M
$63M
$39M
$15M
$8M
$13M
$6M
$3M
$2M
Inventory
$338M
$131M
$229M
$173M
$191M
$18M
$15M
$11M
$5M
$2M
$2M
Prepaid Expense
$129M
$19M
$20M
$11M
$14M
$15M
$4M
$2M
$1M
·
·
Current Assets
$1.81B
$1.32B
$1.20B
$918M
$262M
$93M
$52M
$35M
$27M
$18M
$15M
PP&E (Net)
$88M
$56M
$25M
$10M
$3M
$579.4K
$132.9K
$121.9K
$62.6K
$33.5K
$21.3K
PP&E (Gross)
$110M
·
·
·
·
$1M
·
·
·
·
·
Accum. Depreciation
$22M
$11M
$5M
$2M
$1M
$523.9K
$396.7K
$329.7K
$278.5K
$258.1K
$243.2K
Goodwill
$918M
$72M
$14M
$14M
$15M
$10M
$10M
·
·
·
·
Intangibles
$112M
$12M
$12M
$12M
$16M
$17M
$17M
·
·
·
·
Other Non-current Assets
$43M
$30M
$291.0K
·
·
·
·
·
·
·
·
Total Assets
$5.12B
$1.77B
$1.54B
$1.22B
$314M
$131M
$90M
$35M
$27M
$18M
$15M
Accounts Payable
$138M
$41M
$43M
$36M
$36M
$12M
$10M
$6M
$3M
$858.1K
$1M
Accrued Liabilities
$231M
$149M
$62M
$70M
$15M
$7M
$7M
$9M
$3M
$896.1K
$598.6K
Current Liabilities
$1.08B
$366M
$277M
$161M
$93M
$26M
$27M
$15M
$6M
$2M
$2M
Capital Leases
$14M
$17M
$955.0K
$326.0K
$658.0K
$514.9K
$239.8K
·
·
·
·
Other Non-current Liabilities
$28M
$19M
·
·
·
·
·
·
·
·
·
Total Liabilities
$2.18B
$542M
$448M
$357M
$97M
$27M
$27M
$23M
$10M
$7M
$7M
Long-term Debt
$677M
·
·
·
·
·
·
·
·
·
·
Total Debt
$677M
·
·
·
·
·
$9M
·
·
·
·
Common Stock
$101.0K
$79.0K
$77.0K
$76.0K
$75.0K
$72.3K
$68.9K
$57.0K
$45.7K
$40.0K
$38.4K
Paid-in Capital
$1.05B
$300M
$277M
$281M
$268M
$160M
$128M
$85M
$79M
$64M
$59M
Retained Earnings
$176M
$106M
$-12M
$-239M
$-51M
$-55M
$-63M
$-73M
$-62M
$-53M
$-50M
Treasury Stock
$48M
$3M
·
·
·
·
·
·
·
·
·
AOCI
$3M
$-3M
$-701.0K
$-2M
$614.0K
$-202.1K
$-753.5K
$-27.0K
$-39.4K
·
·
Stockholders' Equity
$1.18B
$400M
$264M
$40M
$217M
$104M
$63M
$12M
$17M
$11M
$9M
Liabilities + Equity
$5.12B
$1.77B
$1.54B
$1.22B
$314M
$131M
$90M
$35M
$27M
$18M
$15M
Shares Outstanding
256,906,000
235,087,000
231,787,000
229,147,000
224,727,000
216,789,000
68,941,311
57,002,508
45,701,593
39,999,784
38,380,380
Cashflow16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$29M
$7M
$3M
$2M
$1M
·
$66.9K
$72.2K
$20.4K
$17.0K
$33.0K
Stock-based Comp
$28M
$20M
$21M
$21M
$36M
$6M
$5M
$4M
$2M
$2M
$1M
Deferred Tax
$-57M
$-10M
$-42M
$20M
·
$81.5K
·
·
·
·
·
Amort. of Intangibles
$18M
$600.0K
$500.0K
$500.0K
$600.0K
$600.0K
·
·
·
·
·
Restructuring
$327M
$0
$0
·
·
·
$300.0K
$400.0K
·
·
·
Other Non-cash
$251M
$101M
$-110M
·
·
·
$-14M
$-5M
$-2M
$-891.8K
·
Operating Cash Flow
$359M
$263M
$141M
$108M
$-97M
$3M
$1M
$-12M
$-8M
$-2M
$-755.2K
CapEx
$36M
$23M
$17M
$8M
$3M
$574.0K
$78.0K
$110.4K
$49.5K
$30.8K
$10.4K
Investing Cash Flow
$-1.30B
$-102M
$-14M
$-6M
$-1M
$757.0K
$-14M
$-110.4K
$-49.5K
$-23.1K
·
Stock Issued
·
·
$0
$0
$68M
$22M
$27M
·
$10M
$4M
$11M
Stock Repurchased
$6M
$2M
$0
$0
·
·
·
·
·
·
·
Net Stock Activity
$-6M
$-2M
$0
·
·
$22M
$27M
·
$10M
$4M
·
Financing Cash Flow
$583M
$-26M
$-25M
$534M
$71M
$16M
$29M
$5M
$11M
$4M
·
Net Change in Cash
$-350M
$134M
$103M
$637M
$-27M
$20M
$15M
$-6M
$2M
$2M
$10M
Taxes Paid
$64M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$323M
$240M
$124M
$100M
$-100M
$3M
$956.0K
$-12M
$-8M
$-2M
·
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
50.4%
50.2%
48.0%
41.4%
40.8%
46.6%
41.6%
40.0%
42.7%
42.8%
·
Operating Margin
5.6%
11.5%
20.2%
-24.1%
-1.3%
6.0%
-1.9%
-20.2%
-22.3%
-12.5%
·
Net Margin
4.3%
10.7%
17.2%
-28.6%
1.2%
6.5%
13.3%
-21.3%
-22.8%
-13.5%
·
Pretax Margin
5.0%
14.4%
22.1%
-23.4%
-1.3%
6.6%
·
·
·
·
·
EBITDA Margin
6.8%
12.0%
20.4%
-24.1%
-1.3%
6.0%
-1.8%
-20.1%
-22.3%
-12.4%
·
ROA
3.1%
8.8%
16.4%
-24.4%
1.8%
7.7%
16.0%
-36.3%
-36.8%
-18.6%
·
ROE
8.8%
35.2%
95.0%
-376.3%
1.9%
8.4%
·
-98.2%
-58.8%
-31.2%
·
ROIC
6.6%
29.0%
78.4%
-482.9%
1.8%
7.5%
·
·
·
·
·
Liquidität & Solvenz4
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.7
3.6
4.4
5.7
2.8
3.5
1.9
2.3
4.2
7.6
·
Quick Ratio
1.1
3.2
3.4
4.2
0.6
2.2
0.3
1.4
3.2
6.3
·
Debt / Equity
0.6
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.6
·
·
·
·
·
·
·
·
·
·
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.7
0.8
1.0
0.9
1.4
1.2
1.2
1.7
1.6
1.4
·
Inventory Turnover
5.3
3.7
3.4
2.1
1.8
4.1
3.3
3.8
5.5
5.7
·
Receivables Turnover
4.9
6.0
10.7
12.8
11.7
11.5
7.2
5.4
7.9
9.3
·
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$4.60
$1.70
$1.14
$0.52
$2.90
$1.44
·
$0.21
$0.38
$0.27
·
Revenue / Share
$9.87
$5.71
$5.56
$8.64
$4.05
$1.76
$1.17
·
·
·
·
Cash Flow / Share
$1.41
$1.11
$0.60
$1.43
$-1.24
$0.05
$0.02
·
·
·
·
Cash / Share
$1.55
$3.79
$3.26
$8.04
$0.22
$0.60
·
$0.14
$0.31
$0.29
·
EPS (TTM)
$0.25
$0.45
$0.77
$-0.88
$0.02
$0.11
$0.16
$-0.23
$-0.08
$-0.07
·
Wachstumsraten9
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
85.5%
2.9%
101.6%
108.0%
140.4%
·
·
·
·
·
·
Revenue CAGR 3Y
56.7%
62.8%
116.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
80.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-44.4%
-41.6%
·
·
-81.8%
·
·
·
·
·
·
EPS CAGR 3Y
·
182.3%
91.3%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
17.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-25.6%
-36.0%
·
·
-53.8%
·
·
·
·
·
·
Net Income CAGR 3Y
·
232.8%
198.5%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
66.2%
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.52B
$1.36B
$1.32B
$654M
$314M
$131M
$75M
$53M
$36M
$23M
·
Net Income TTM
$108M
$145M
$227M
$-187M
$4M
$9M
$10M
$-11M
$-8M
$-3M
·
Market Cap
$11.75B
$6.19B
$12.64B
$2.65B
$1.86B
$1.21B
$111M
$66M
$80M
$33M
·
Enterprise Value
$12.03B
·
·
·
·
·
·
·
·
·
·
P/E
183.0
58.5
70.8
-39.4
1242.8
152.5
10.1
-5.0
-21.9
-11.7
·
P/S
4.7
4.6
9.6
4.1
5.9
9.3
1.5
1.3
2.2
1.4
·
P/B
9.9
15.5
47.9
66.1
8.6
11.6
·
5.6
4.7
3.0
·
P / Tangible Book
77.3
19.6
53.2
187.1
10.0
15.7
·
·
·
·
·
P / Cash Flow
32.7
23.5
89.5
24.5
-19.3
356.9
107.3
-5.7
-9.5
-13.8
·
P / FCF
36.3
25.8
102.1
26.5
-18.7
429.5
116.1
-5.6
-9.4
-13.6
·
EV / EBITDA
70.5
·
·
·
·
·
·
·
·
·
·
EV / FCF
37.2
·
·
·
·
·
·
·
·
·
·
EV / Revenue
4.8
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.55%
1.7%
1.4%
-2.5%
0.08%
0.66%
9.9%
-19.9%
-4.6%
-8.6%
·
Gewinn- und Verlustrechnung17
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$818M
$783M
$722M
$725M
$739M
$329M
$332M
$266M
$402M
$356M
$347M
$385M
$326M
$260M
$178M
$188M
Cost of Revenue
$424M
$405M
$380M
$353M
$358M
$157M
$166M
$144M
$193M
$174M
$181M
$191M
$167M
$146M
$99M
$110M
Gross Profit
$394M
$378M
$342M
$372M
$381M
$172M
$167M
$122M
$209M
$182M
$166M
$194M
$159M
$114M
$79M
$79M
R&D Expense
·
·
·
·
·
·
$300.0K
$300.0K
$200.0K
$200.0K
$700.0K
$500.0K
$200.0K
$300.0K
$100.0K
$100.0K
SG&A Expense
$238M
$235M
$235M
$206M
$238M
$120M
$185M
$125M
$115M
$99M
$107M
$96M
$94M
$69M
$112M
$226M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$226M
Operating Income
$75M
$139M
$26M
$-80M
$143M
$52M
$-18M
$-3M
$94M
$83M
$59M
$98M
$65M
$45M
$-33M
$-148M
Interest Income
·
·
·
·
·
·
·
$0
$0
$28.0K
·
$28.0K
$28.0K
$45.0K
$51.0K
$53.0K
Other Non-op
$2M
$7M
$5M
$5M
$542.0K
$1M
$387.0K
$277.0K
$-264.0K
$-341.0K
$-18M
$7M
$5M
$5M
$-647.0K
$1M
Pretax Income
$70M
$138M
$23M
$-88M
$129M
$61M
$-10M
$8M
$105M
$92M
$68M
$105M
$69M
$50M
$-28M
$-146M
Income Tax
$14M
$27M
$-2M
$-27M
$30M
$17M
$9M
$2M
$25M
$15M
$18M
$21M
$18M
$9M
$-7M
$35M
Net Income
$55M
$110M
$25M
$-61M
$100M
$44M
$-19M
$6M
$80M
$78M
$50M
$84M
$52M
$41M
$-21M
$-182M
EPS (Basic)
$0.14
$0.33
$0.04
$-0.27
$0.33
$0.15
$-0.11
$0.00
$0.29
$0.28
$0.17
$0.30
$0.18
$0.14
$1.37
$-2.46
EPS (Diluted)
$0.14
$0.33
$0.04
$-0.27
$0.33
$0.15
$-0.10
$0.00
$0.28
$0.27
$0.17
$0.30
$0.17
$0.13
$1.37
$-2.46
Shares (Basic)
254,806,000
257,012,000
·
257,778,000
257,750,000
235,191,000
·
233,696,000
233,197,000
232,780,000
·
231,006,000
230,535,000
230,019,000
·
75,796,000
Shares (Diluted)
256,933,000
259,764,000
·
257,778,000
260,211,000
237,172,000
·
233,696,000
237,595,000
237,523,000
·
237,273,000
236,832,000
236,277,000
·
75,796,000
EBITDA
$75M
$148M
·
$-80M
$143M
$55M
·
$-3M
$94M
$84M
·
$98M
$65M
$45M
·
$-148M
Bilanz28
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$631M
$549M
$399M
$806M
$615M
$977M
$890M
$904M
$903M
$879M
·
$760M
$681M
$595M
·
$592M
Receivables
$735M
$832M
$755M
$514M
$490M
$256M
$270M
$209M
$263M
$200M
·
$215M
$198M
$172M
·
$117M
Inventory
$391M
$364M
$338M
$283M
$230M
$141M
$131M
$198M
$181M
$198M
·
$199M
$153M
$154M
·
$154M
Prepaid Expense
$67M
$69M
$129M
$163M
$41M
$22M
$19M
$38M
$23M
$22M
·
$24M
$23M
$16M
·
$12M
Current Assets
$1.88B
$1.86B
$1.81B
$1.94B
$1.39B
$1.41B
$1.32B
$1.36B
$1.38B
$1.32B
·
$1.22B
$1.07B
$993M
·
$1.03B
PP&E (Net)
$109M
$97M
$88M
$81M
$73M
$59M
$56M
$38M
$36M
$28M
·
$21M
$16M
$12M
·
$6M
PP&E (Gross)
$138M
$122M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$29M
$25M
$22M
$19M
$16M
$13M
$11M
$9M
$7M
$6M
·
$4M
$3M
$2M
·
$2M
Goodwill
$920M
$920M
$918M
$915M
$802M
$72M
$72M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$13M
Intangibles
$100M
$106M
$112M
$118M
$118M
$12M
$12M
$12M
$11M
$12M
·
$12M
$12M
$12M
·
$11M
Other Non-current Assets
$44M
$45M
$43M
$36M
$37M
$15M
$30M
$9M
$7M
·
·
·
·
·
·
·
Total Assets
$5.17B
$5.16B
$5.12B
$5.27B
$3.80B
$1.86B
$1.77B
$1.70B
$1.72B
$1.65B
·
$1.55B
$1.40B
$1.29B
·
$1.33B
Accounts Payable
$202M
$198M
$138M
$98M
$121M
$61M
$41M
$31M
$47M
$40M
·
$121M
$94M
$17M
·
$28M
Accrued Liabilities
$265M
$278M
$231M
$312M
$226M
$152M
$149M
$73M
$80M
$64M
·
$35M
$32M
$36M
·
$30M
Current Liabilities
$1.04B
$1.05B
$1.08B
$1.03B
$660M
$418M
$366M
$289M
$313M
$315M
·
$336M
$269M
$192M
·
$271M
Capital Leases
·
·
$14M
·
·
$16M
·
$4M
$762.0K
$850.0K
·
$512.0K
$249.0K
$336.0K
·
$462.0K
Other Non-current Liabilities
$33M
$31M
$28M
$24M
$25M
$3M
$19M
·
·
·
·
·
·
·
·
·
Total Liabilities
$2.21B
$2.15B
$2.18B
$2.30B
$1.70B
$592M
$542M
$456M
$479M
$483M
·
$508M
$444M
$387M
·
$444M
Long-term Debt
$675M
$676M
$677M
$870M
$872M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$675M
$676M
·
$870M
$872M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$101.0K
$101.0K
$101.0K
$101.0K
$101.0K
$79.0K
$79.0K
$79.0K
$78.0K
$78.0K
·
$77.0K
$77.0K
$77.0K
·
$76.0K
Paid-in Capital
$1.07B
$1.06B
$1.05B
$1.04B
$1.03B
$301M
$300M
$293M
$286M
$281M
·
$278M
$279M
$280M
·
$281M
Retained Earnings
$313M
$272M
$176M
$165M
$236M
$143M
$106M
$131M
$132M
$59M
·
$-62M
$-146M
$-198M
·
$218M
Treasury Stock
$183M
$81M
$48M
·
·
·
$3M
·
·
·
·
·
·
·
·
·
AOCI
$335.0K
$2M
$3M
$3M
$2M
$-1M
$-3M
$-338.0K
$-2M
$-2M
·
$-3M
$-2M
$-1M
·
$-4M
Stockholders' Equity
$1.20B
$1.25B
$1.18B
$1.20B
$1.27B
$443M
$400M
$424M
$416M
$338M
$264M
$213M
$131M
$81M
$40M
$884M
Liabilities + Equity
$5.17B
$5.16B
$5.12B
$5.27B
$3.80B
$1.86B
$1.77B
$1.70B
$1.72B
$1.65B
·
$1.55B
$1.40B
$1.29B
·
$1.33B
Shares Outstanding
253,341,000
256,549,000
256,906,000
257,784,000
257,769,000
235,283,266
235,014,000
234,982,044
233,344,377
233,070,146
231,787,000
77,225,007
76,884,000
76,782,000
229,147,000
76,216,000
Cashflow14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$9M
$9M
$9M
$3M
$2M
$2M
$1M
$1M
$1M
$874.0K
$698.0K
$549.0K
·
·
Stock-based Comp
$11M
$8M
$9M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
Deferred Tax
$-7M
$10M
$14M
$-67M
$-4M
$269.0K
$-14M
$-1M
$-338.0K
$6M
$2M
$-3M
·
·
·
·
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$200.0K
$300.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
Restructuring
$81M
$4M
$81M
$247M
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Other Non-cash
·
$-63M
·
·
·
$51M
·
·
·
$52M
·
·
·
·
·
·
Operating Cash Flow
$223M
$74M
$-119M
$332M
$44M
$103M
$76M
$13M
$40M
$135M
$5M
$91M
$59M
$-14M
$-63M
$129M
CapEx
$17M
$8M
$11M
$10M
$8M
$7M
$5M
$4M
$9M
$5M
$5M
$6M
$5M
$2M
$5M
$1M
Investing Cash Flow
$-17M
$-8M
$-17M
$-2M
$-1.27B
$-7M
$-81M
$-7M
$-9M
$-5M
$-5M
$-6M
$-5M
$980.0K
$-5M
$-1M
Stock Repurchased
$1M
$9M
$2M
$448.0K
$900.0K
$2M
$603.0K
$2M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
$-1M
$-9M
·
·
·
$-2M
·
$-2M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-120M
$-56M
$-257M
$-12M
$863M
$-11M
$-8M
$-6M
$-7M
$-6M
$-6M
$-6M
$-7M
$-6M
$-6M
$539M
Net Change in Cash
$84M
$9M
$-392M
$317M
$-362M
$87M
$-14M
$538.0K
$24M
$124M
$-4M
$79M
$47M
$-19M
$-74M
$667M
Free Cash Flow
·
$66M
·
·
·
$96M
·
·
·
$130M
·
·
·
$-16M
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
48.1%
48.3%
·
51.3%
51.5%
52.3%
·
46.0%
52.0%
51.2%
·
50.4%
48.8%
43.8%
·
41.8%
Operating Margin
9.2%
17.8%
·
-11.0%
19.3%
15.8%
·
-1.2%
23.4%
23.4%
·
25.4%
19.9%
17.3%
·
-78.4%
Net Margin
6.8%
14.1%
·
-8.4%
13.5%
13.5%
·
2.4%
19.9%
21.9%
·
21.8%
15.8%
15.9%
·
-96.6%
Pretax Margin
8.5%
17.6%
·
-12.1%
17.5%
18.5%
·
3.1%
26.0%
26.0%
·
27.2%
21.3%
19.1%
·
-77.8%
EBITDA Margin
9.2%
18.9%
·
-11.0%
19.3%
16.6%
·
-1.2%
23.4%
23.7%
·
25.4%
19.9%
17.3%
·
-78.4%
ROA
1.2%
3.1%
·
-1.8%
3.6%
2.5%
·
0.39%
5.1%
5.3%
·
5.8%
5.9%
5.0%
·
-22.4%
ROE
4.5%
13.0%
·
-7.5%
11.9%
11.4%
·
2.0%
29.2%
37.1%
·
15.3%
27.8%
26.7%
·
-33.6%
ROIC
3.2%
5.8%
·
-2.7%
5.2%
8.6%
·
-0.59%
17.3%
20.7%
·
36.7%
36.7%
45.9%
·
-12.7%
Liquidität & Solvenz4
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
1.9
2.1
3.4
·
4.7
4.4
4.2
·
3.6
4.0
5.2
·
3.8
Quick Ratio
1.3
1.3
·
1.3
1.7
3.0
·
3.8
3.7
3.4
·
2.9
3.3
4.0
·
2.6
Debt / Equity
0.6
0.5
·
0.7
0.7
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.6
0.5
·
0.7
0.7
·
·
·
·
·
·
·
·
·
·
·
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.3
0.2
·
0.3
0.4
0.3
·
0.2
Inventory Turnover
1.4
1.6
·
1.5
1.7
0.9
·
0.7
1.2
1.0
·
1.1
1.1
0.9
·
0.8
Receivables Turnover
1.3
1.4
·
2.0
2.0
1.4
·
1.3
1.7
1.9
·
2.3
2.5
2.1
·
2.3
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.74
$4.88
·
$4.67
$4.91
$1.88
·
$1.80
$1.78
$1.45
·
$2.76
$1.70
$1.06
·
$11.60
Revenue / Share
$3.18
$3.01
·
$2.81
$2.84
$1.39
·
$1.14
$1.69
$1.50
·
$4.86
$4.13
$3.30
·
$2.48
Cash Flow / Share
·
$0.28
·
·
·
$0.44
·
·
·
$0.57
·
·
·
$-0.18
·
·
Cash / Share
$2.49
$2.14
·
$3.13
$2.39
$4.15
·
$3.85
$3.87
$3.77
·
$9.84
$8.86
$7.76
·
$7.77
EPS (TTM)
$0.24
$0.43
·
$0.11
$0.38
$0.33
·
$0.72
$1.02
$0.91
·
$1.97
$-0.79
$-0.84
·
$-2.12
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.05B
$2.97B
·
$2.13B
$1.67B
$1.33B
·
$1.37B
$1.49B
$1.41B
·
$1.15B
$952M
$780M
·
$580M
Net Income TTM
$129M
$174M
·
$64M
$132M
$112M
·
$214M
$292M
$263M
·
$155M
$-110M
$-153M
·
$-154M
Market Cap
$7.42B
$9.10B
·
$14.82B
$11.96B
$8.38B
·
$7.37B
$13.32B
$19.33B
·
$4.42B
$3.82B
$2.38B
·
$2.30B
Enterprise Value
$7.46B
$9.23B
·
$14.88B
$12.21B
·
·
·
·
·
·
·
·
·
·
·
P/E
122.0
82.5
·
522.6
122.1
107.9
·
43.6
56.0
91.1
·
29.0
-62.9
-36.9
·
-14.3
P/S
2.4
3.1
·
7.0
7.2
6.3
·
5.4
8.9
13.7
·
3.8
4.0
3.0
·
4.0
P/B
6.2
7.3
·
12.3
9.4
18.9
·
17.4
32.0
57.1
·
20.7
29.2
29.4
·
2.6
P / Tangible Book
41.2
40.4
·
87.0
34.5
23.4
·
18.5
34.1
61.8
·
23.5
36.4
43.5
·
2.7
P / Cash Flow
·
123.5
·
·
·
81.1
·
·
·
143.5
·
·
·
-172.0
·
·
EV / Revenue
2.4
3.1
·
7.0
7.3
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.82%
1.2%
·
0.19%
0.82%
0.93%
·
2.3%
1.8%
1.1%
·
3.4%
-1.6%
-2.7%
·
-7.0%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$2.52B
$1.36B
$1.32B
$654M
$314M
Bruttogewinnmarge %
50.4%
50.2%
48.0%
41.4%
40.8%
Betriebsgewinnmarge %
5.6%
11.5%
20.2%
-24.1%
-1.3%
Nettoergebnis
$108M
$145M
$227M
$-187M
$4M
Verwässerte EPS
$0.25
$0.45
$0.77
$-0.88
$0.02
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.6
·
·
·
·
Liquiditätsgrad
1.7
3.6
4.4
5.7
2.8
Quick Ratio
1.1
3.2
3.4
4.2
0.6
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$323M
$240M
$124M
$100M
$-100M
Institutionelle Eigentümer (13F)
643 Einreicher
· $7.0B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber643
Gehaltener Wert$7.0B
Neue Positionen113
Geschlossene Positionen125
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
113 (+1 vs. Vorquartal)
125 (+16 vs. Vorquartal)
214 (+6 vs. Vorquartal)
192 (-30 vs. Vorquartal)
+22.9M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Anmelder
Eingereicht
Beteiligung
Status
Zweck
Einreichung
Carl DeSantis, CD Financial, LLC, CDS Ventures of South Florida, LLC
×2 Einreichungen
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 52 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.