COKE Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
Aktiensplits2
Ex-Datum
Split
Typ
27. Mai 2025
10-for-1
Vorwärts
21. März 1984
2-for-1
Vorwärts
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$7.23B2017-01-01 → 2025-12-31
EPS·2017-01-01 → 2019-12-29
Freier Cashflow$620M2017-01-01 → 2025-12-31
Nettogewinnmarge7.2%2017-01-01 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
COKE
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E
126.75-Jahres-Durchschnitt ≈80.2
≈80.2
33.1
Überbewertet
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
5J Div CAGR≈58.5%Pro Aktie, bereinigt um Aktiensplits
Wachstumsphase≈3Aufeinanderfolgende Jahre mit Dividendenwachstum
Ex-Datum
Betrag
Währung
Rendite
Jul 24, 2026
$0,25
USD
≈0.54%
Apr 24, 2026
$0,25
USD
≈0.51%
Jan 23, 2026
$0,25
USD
≈0.67%
Okt 24, 2025
$0,25
USD
≈0.78%
Jul 25, 2025
$0,25
USD
≈0.88%
Apr 25, 2025
$0,25
USD
≈0.58%
Jan 24, 2025
$0,25
USD
≈0.46%
Okt 25, 2024
$0,25
USD
≈1.6%
Jul 26, 2024
$0,05
USD
≈1.6%
Apr 25, 2024
$0,05
USD
≈2.2%
Jan 25, 2024
$1,65
USD
≈2.6%
Okt 26, 2023
$0,05
USD
≈0.78%
Jul 27, 2023
$0,05
USD
≈0.78%
Apr 27, 2023
$0,05
USD
≈0.78%
Jan 26, 2023
$0,35
USD
≈0.84%
Okt 26, 2022
$0,03
USD
≈0.21%
Jul 28, 2022
$0,03
USD
≈0.20%
Apr 27, 2022
$0,03
USD
≈0.22%
Jan 27, 2022
$0,03
USD
≈0.18%
Okt 21, 2021
$0,03
USD
≈0.25%
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Nächster BerichtOkt 27, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Jul 22, 2026
$2.83
—
—
31. März 2026
$1.79
—
—
31. Dezember 2025
$2.11
—
—
30. September 2025
$2.06
—
—
31. Dezember 2024
$18.11
—
—
30. September 2024
$18.81
—
—
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7.23B
$6.90B
$6.65B
$6.20B
$5.56B
$5.01B
$4.83B
$4.63B
$4.29B
$3.13B
$2.31B
$1.75B
Cost of Revenue
$4.36B
$4.15B
$4.06B
$3.92B
$3.61B
$3.24B
$3.16B
$3.07B
$2.78B
$1.94B
$1.41B
$1.04B
Gross Profit
$2.87B
$2.75B
$2.60B
$2.28B
$1.95B
$1.77B
$1.67B
$1.56B
$1.50B
$1.19B
$901M
$705M
SG&A Expense
$1.92B
$1.83B
$1.76B
$1.64B
$1.52B
$1.46B
$1.49B
$1.50B
$1.40B
$1.06B
$803M
$619M
Operating Income
$951M
$920M
$834M
$641M
$439M
$313M
$181M
$58M
$102M
$131M
$98M
$86M
Interest Expense
·
·
$-918.0K
$25M
$33M
$37M
$46M
$51M
$42M
$36M
$29M
$29M
Other Non-op
$-3M
$-3M
$-6M
$-9M
$-4M
$-36M
$-101M
$-31M
$-10M
$-1M
$-4M
$-1M
Pretax Income
$773M
$857M
$557M
$575M
$255M
$241M
$34M
$-13M
$63M
$93M
$99M
$56M
Income Tax
$202M
$224M
$149M
$145M
$66M
$59M
$16M
$2M
$-40M
$36M
$34M
$20M
Net Income
$571M
$633M
$408M
$430M
$190M
$172M
$11M
$-20M
$97M
$50M
$59M
$31M
EPS (Basic)
·
·
·
·
·
·
$1.21
$-2.13
$10.35
$5.39
$6.35
$3.38
EPS (Diluted)
·
·
·
·
·
·
$1.21
$-2.13
$10.30
$5.36
$6.33
$3.37
Shares (Basic)
·
·
·
·
·
·
7,141,000
7,141,000
7,141,000
7,141,000
7,141,000
7,141,000
Shares (Diluted)
·
·
·
·
·
·
9,417,000
9,350,000
9,369,000
9,349,000
9,328,000
9,307,000
EBITDA
$1.15B
$1.11B
$834M
$641M
$439M
$313M
$181M
$58M
$247M
$128M
$98M
$86M
Bilanz27
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$282M
$1.14B
$635M
$198M
$142M
$55M
$10M
$14M
$17M
$22M
$55M
$9M
Short-term Investments
·
·
$0
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
$184M
$126M
Inventory
$336M
$330M
$322M
$348M
$303M
$226M
$226M
$210M
$184M
$144M
$89M
$71M
Prepaid Expense
$109M
$96M
$89M
$94M
$78M
$74M
$69M
$71M
$101M
$64M
$53M
$44M
Current Assets
$1.43B
$2.55B
$1.71B
$1.25B
$1.08B
$851M
$830M
$797M
$795M
$594M
$435M
$287M
PP&E (Net)
$1.60B
$1.51B
$1.32B
$1.18B
$1.03B
$1.02B
$997M
$991M
$1.03B
$813M
$526M
$358M
PP&E (Gross)
$2.95B
$2.76B
$2.48B
$2.29B
$2.04B
$1.98B
$1.96B
$1.85B
$1.80B
$1.61B
$1.25B
$1.04B
Accum. Depreciation
$1.35B
$1.26B
$1.16B
$1.11B
$1.01B
$956M
$961M
$859M
$767M
$798M
$726M
$686M
Goodwill
$166M
$166M
$166M
$166M
$166M
$166M
$166M
$166M
$169M
$145M
$118M
$106M
Intangibles
·
·
·
·
·
·
·
·
·
$245M
$136M
$57M
Other Non-current Assets
$216M
$181M
$145M
$116M
$120M
$112M
$113M
$115M
$116M
$86M
$64M
$61M
Total Assets
$4.30B
$5.31B
$4.29B
$3.71B
$3.45B
$3.22B
$3.13B
$3.01B
$3.07B
$2.45B
$1.85B
$1.43B
Accrued Liabilities
$307M
$247M
$238M
$201M
$227M
$205M
$209M
$250M
$186M
$134M
$104M
$69M
Current Liabilities
$1.13B
$1.31B
$1.09B
$905M
$835M
$647M
$622M
$602M
$639M
$458M
$327M
$227M
Capital Leases
$95M
$92M
$102M
$119M
$122M
$120M
$98M
$27M
$35M
$41M
$49M
$53M
Deferred Tax
$144M
$133M
$128M
$150M
$136M
$139M
$125M
$127M
$112M
$175M
$147M
$140M
Other Non-current Liabilities
$919M
$860M
$866M
$753M
$759M
$679M
$669M
$609M
$621M
$379M
$267M
$177M
Total Liabilities
$5.04B
$3.90B
$2.85B
$2.59B
$2.73B
$2.71B
$2.68B
$2.55B
$2.61B
$2.09B
$1.52B
$1.18B
Long-term Debt
$2.79B
$1.79B
$599M
$599M
$723M
$942M
·
$1.10B
$1.09B
$907M
$620M
$445M
Total Debt
$2.79B
$1.79B
$599M
$599M
$723M
$940M
$1.03B
$1.10B
$1.09B
$907M
$624M
$445M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
$10M
Retained Earnings
$-824M
$1.40B
$1.35B
$1.11B
$724M
$544M
$381M
$359M
$389M
$302M
$261M
$211M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$61M
AOCI
$-6M
$2M
$-4M
$-85M
$-100M
$-119M
$-115M
$-77M
$-94M
$-93M
$-82M
$-90M
Stockholders' Equity
$-740M
$1.42B
$1.44B
$1.12B
$712M
$513M
$451M
$455M
$367M
$277M
$243M
$184M
Liabilities + Equity
$4.30B
$5.31B
$4.29B
$3.71B
$3.45B
$3.22B
$3.13B
$3.01B
$3.07B
$2.45B
$1.85B
$1.43B
Cashflow18
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$195M
$170M
$153M
$172M
$181M
$179M
$180M
$187M
$150M
$112M
$78M
$61M
Stock-based Comp
·
·
·
·
$0
$0
$2M
$6M
$8M
$7M
$7M
$4M
Deferred Tax
$14M
$3M
$-49M
$9M
$-9M
$9M
$4M
$9M
$-58M
$43M
$10M
$4M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$5M
$3M
$733.0K
Other Non-cash
$153M
$47M
·
·
·
·
·
·
$111M
·
·
·
Operating Cash Flow
$932M
$876M
$811M
$555M
$522M
$494M
$290M
$169M
$308M
$162M
$108M
$92M
CapEx
$312M
$371M
$282M
$299M
$156M
$202M
$171M
$138M
$177M
$173M
$164M
$84M
Investing Cash Flow
$-19M
$-682M
$-295M
$-325M
$-162M
$-200M
$-174M
$-144M
$-459M
$-452M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
$300M
$350M
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$300M
$350M
·
Stock Repurchased
$2.61B
$626M
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$-2.61B
$-626M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$87M
$186M
$47M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Financing Cash Flow
$-1.77B
$306M
$-78M
$-174M
$-272M
$-249M
$-121M
$-28M
$146M
$256M
·
·
Net Change in Cash
$-854M
$501M
$438M
$55M
$88M
$45M
$-4M
$-3M
$-5M
$-34M
$46M
$-3M
Taxes Paid
$197M
$224M
$201M
$141M
$71M
$56M
$6M
$-37M
$31M
$-7M
$32M
$31M
Free Cash Flow
$620M
$505M
$528M
$256M
$366M
$292M
$119M
$31M
$131M
$-11M
$-56M
$8M
Levered FCF
·
·
$529M
$237M
$341M
$265M
$94M
$-27M
$63M
$-33M
$-75M
$-11M
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
39.7%
39.9%
39.1%
36.7%
35.1%
35.3%
34.6%
33.6%
35.6%
38.5%
39.1%
40.4%
Operating Margin
13.2%
13.3%
12.5%
10.3%
7.9%
6.3%
3.7%
1.2%
2.2%
4.0%
4.3%
4.9%
Net Margin
7.9%
9.2%
6.1%
6.9%
3.4%
3.4%
0.24%
-0.43%
2.2%
1.6%
2.6%
1.8%
Pretax Margin
10.7%
12.4%
8.4%
9.3%
4.6%
4.8%
0.71%
-0.29%
1.5%
2.9%
4.3%
3.2%
EBITDA Margin
15.8%
16.2%
12.5%
10.3%
7.9%
6.3%
3.7%
1.2%
5.7%
4.0%
4.3%
4.9%
ROA
11.9%
13.2%
10.2%
12.0%
5.7%
5.4%
0.37%
-0.66%
3.5%
2.3%
3.3%
2.2%
ROE
128.2%
46.9%
27.6%
40.3%
27.2%
32.2%
2.8%
-5.5%
30.0%
19.3%
24.7%
15.7%
ROIC
34.3%
21.2%
30.0%
28.0%
22.7%
16.3%
7.1%
4.5%
10.8%
6.6%
7.4%
8.9%
Liquidität & Solvenz5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.9
1.6
1.4
1.3
1.3
1.3
1.3
1.2
1.3
1.3
1.3
Quick Ratio
0.2
0.9
0.6
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.7
0.6
Debt / Equity
-3.8
1.3
0.4
0.5
1.0
1.8
3.0
3.1
3.0
3.3
2.6
2.4
LT Debt / Equity
-3.6
1.0
0.4
0.5
1.0
1.8
3.0
3.1
3.0
3.3
2.6
2.4
Interest Coverage
·
·
-909.0
25.9
13.1
8.5
3.9
1.1
2.3
3.5
3.4
2.9
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.4
1.7
1.7
1.7
1.6
1.6
1.5
1.6
1.5
1.3
1.2
Inventory Turnover
13.1
12.7
12.1
12.1
13.7
14.3
14.5
15.6
17.0
16.7
15.3
13.8
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
12.2
14.1
Pro Aktie4
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
·
·
·
·
·
·
$512.54
$494.69
$461.49
$337.62
$247.26
$187.64
Cash Flow / Share
·
·
·
·
·
·
$30.83
$18.06
$32.85
$17.33
$11.61
$9.87
Dividend Paid / Share
·
·
·
·
·
·
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
EPS (TTM)
$1.21
$1.21
$1.21
$1.21
$1.21
$1.21
$1.21
$-2.13
$10.30
$5.36
$6.33
$3.37
Wachstumsraten7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
3.7%
7.3%
11.5%
11.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.2%
7.4%
9.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.9%
55.0%
-5.1%
126.9%
9.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
9.9%
49.5%
33.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
27.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
56.0%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)6
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7.23B
$6.90B
$6.65B
$6.20B
$5.56B
$5.01B
$4.83B
$4.63B
$4.29B
$3.13B
$2.31B
$1.75B
Net Income TTM
$571M
$633M
$408M
$430M
$190M
$172M
$11M
$-20M
$97M
$50M
$59M
$31M
P/E
126.7
104.1
76.7
42.3
51.2
22.0
24.3
-8.4
2.1
3.3
2.9
2.6
Earnings Yield
0.79%
0.96%
1.3%
2.4%
1.9%
4.5%
4.1%
-11.9%
47.9%
30.0%
34.7%
38.1%
Payout Ratio
15.2%
29.3%
11.5%
2.2%
4.9%
5.4%
82.4%
-46.9%
9.7%
18.6%
15.7%
29.5%
Annual Payout
$87M
$186M
$47M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Gewinn- und Verlustrechnung11
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue
$2.05B
$1.85B
$1.90B
$1.89B
$1.86B
$1.58B
$1.75B
$1.77B
$1.80B
$1.59B
$1.63B
$1.71B
$1.74B
$1.57B
$1.63B
Cost of Revenue
$1.27B
$1.12B
$1.15B
$1.14B
$1.11B
$953M
$1.05B
$1.07B
$1.08B
$951M
$989M
$1.05B
$1.07B
$948M
$1.01B
Gross Profit
$778M
$727M
$754M
$749M
$742M
$627M
$698M
$698M
$717M
$641M
$641M
$662M
$672M
$624M
$621M
SG&A Expense
$507M
$490M
$512M
$502M
$470M
$437M
$479M
$471M
$458M
$425M
$463M
$445M
$438M
$418M
$431M
Operating Income
$271M
$238M
$242M
$247M
$272M
$190M
$219M
$227M
$259M
$215M
$178M
$216M
$234M
$206M
$190M
Interest Expense
·
·
·
·
·
·
·
·
·
$-3M
·
$-2M
$1M
$3M
$6M
Other Non-op
$-1M
$-851.0K
$-1M
$-367.0K
$-754.0K
$-745.0K
$-432.0K
$-713.0K
$-709.0K
$-828.0K
$-592.0K
$-609.0K
$-2M
$-2M
$-25M
Pretax Income
$215M
$151M
$188M
$192M
$253M
$139M
$246M
$156M
$232M
$223M
$113M
$121M
$165M
$159M
$159M
Income Tax
$56M
$40M
$51M
$50M
$66M
$36M
$67M
$40M
$59M
$57M
$37M
$29M
$42M
$41M
$40M
Net Income
$159M
$112M
$137M
$142M
$187M
$104M
$179M
$116M
$173M
$166M
$76M
$92M
$122M
$118M
$119M
EBITDA
$329M
$294M
·
$302M
$327M
$243M
·
$227M
$259M
$215M
·
$216M
$234M
$206M
$190M
Bilanz22
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$172M
$233M
$282M
$1.53B
$1.22B
$1.15B
$1.14B
$1.24B
$1.70B
$401M
·
$616M
$430M
$290M
$163M
Inventory
$371M
$389M
$336M
$355M
$349M
$340M
$330M
$335M
$338M
$361M
·
$320M
$334M
$337M
$314M
Prepaid Expense
$106M
$122M
$109M
$101M
$93M
$96M
$96M
$93M
$83M
$90M
·
$91M
$85M
$88M
$92M
Current Assets
$1.53B
$1.50B
$1.43B
$2.85B
$2.73B
$2.61B
$2.55B
$2.57B
$3.04B
$1.71B
·
$1.68B
$1.55B
$1.35B
$1.23B
PP&E (Net)
$1.64B
$1.63B
$1.60B
$1.54B
$1.55B
$1.54B
$1.51B
$1.45B
$1.37B
$1.32B
·
$1.20B
$1.18B
$1.17B
$1.08B
PP&E (Gross)
$3.04B
$3.00B
$2.95B
$2.89B
$2.86B
$2.82B
$2.76B
$2.68B
$2.58B
$2.51B
·
$2.34B
$2.29B
$2.25B
$2.17B
Accum. Depreciation
$1.40B
$1.38B
$1.35B
$1.34B
$1.31B
$1.28B
$1.26B
$1.23B
$1.22B
$1.19B
·
$1.14B
$1.11B
$1.08B
$1.09B
Goodwill
$166M
$166M
$166M
$166M
$166M
$166M
$166M
$166M
$166M
$166M
·
$166M
$166M
$166M
$166M
Other Non-current Assets
$236M
$222M
$216M
$210M
$198M
$186M
$181M
$170M
$162M
$156M
·
$134M
$132M
$125M
$112M
Total Assets
$4.43B
$4.39B
$4.30B
$5.67B
$5.54B
$5.40B
$5.31B
$5.27B
$5.66B
$4.30B
·
$4.14B
$3.99B
$3.80B
$3.60B
Accrued Liabilities
$298M
$319M
$307M
$293M
$262M
$267M
$247M
$277M
$255M
$254M
·
$219M
$226M
$202M
$207M
Current Liabilities
$1.26B
$1.22B
$1.13B
$1.39B
$1.34B
$1.29B
$1.31B
$1.04B
$1.54B
$918M
·
$908M
$892M
$813M
$877M
Capital Leases
$85M
$90M
$95M
$102M
$87M
$88M
$92M
$86M
$92M
$97M
·
$104M
$108M
$113M
$120M
Deferred Tax
$137M
$183M
$144M
$133M
$117M
$168M
$133M
$111M
$131M
$185M
·
$144M
$152M
$191M
$148M
Other Non-current Liabilities
$966M
$940M
$919M
$905M
$870M
$861M
$860M
$900M
$848M
$832M
·
$804M
$802M
$780M
$751M
Total Liabilities
$4.93B
$5.04B
$5.04B
$4.03B
$3.91B
$3.90B
$3.90B
$3.99B
$4.46B
$2.70B
·
$2.62B
$2.61B
$2.57B
$2.58B
Long-term Debt
$2.51B
$2.64B
$2.79B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$1.79B
$599M
·
$599M
$599M
$599M
$599M
Total Debt
·
·
·
$1.79B
$1.79B
$1.79B
·
$1.79B
$1.79B
$599M
·
$599M
$599M
$599M
$599M
Retained Earnings
$-587M
$-729M
$-824M
$1.52B
$1.64B
$1.48B
$1.40B
$1.22B
$1.69B
$1.52B
·
$1.44B
$1.35B
$1.23B
$1.03B
AOCI
$-4M
$-5M
$-6M
$2M
$2M
$2M
$2M
$-4M
$-4M
$-4M
·
$938.0K
$-56M
$-84M
$-98M
Stockholders' Equity
$-500M
$-643M
$-740M
$1.64B
$1.63B
$1.50B
$1.42B
$1.28B
$1.20B
$1.60B
$1.44B
$1.52B
$1.38B
$1.23B
$1.02B
Liabilities + Equity
$4.43B
$4.39B
$4.30B
$5.67B
$5.54B
$5.40B
$5.31B
$5.27B
$5.66B
$4.30B
·
$4.14B
$3.99B
$3.80B
$3.60B
Cashflow13
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$58M
$57M
$32M
$55M
$55M
$53M
$27M
$49M
$48M
$47M
·
$44M
$44M
$44M
$43M
Deferred Tax
·
$39M
$13M
$17M
$-51M
$35M
$21M
$-20M
$-54M
$57M
$-14M
$-27M
$-49M
$41M
$-440.0K
Other Non-cash
·
$-2M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
·
$205M
$209M
$317M
$208M
$198M
$168M
$271M
$243M
$194M
$166M
$261M
$199M
$185M
$151M
CapEx
·
$63M
$102M
$53M
$60M
$98M
$84M
$128M
$82M
$77M
$130M
$59M
$40M
$53M
$39M
Investing Cash Flow
·
$-68M
$43M
$146M
$-68M
$-140M
$-174M
$-146M
$-99M
$-263M
$-134M
$-62M
$-46M
$-53M
$-39M
Net Debt Issued
·
$-150M
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$2.46B
$111M
·
·
$52M
$560M
·
·
$0
$0
·
·
·
Dividends Paid
·
$17M
$21M
$22M
$22M
$22M
$22M
$4M
$5M
$155M
$5M
$5M
$5M
$33M
$2M
Financing Cash Flow
·
$-186M
$-1.50B
$-150M
$-72M
$-42M
$-94M
$-588M
$1.15B
$-165M
$-13M
$-13M
$-12M
$-40M
$-138M
Net Change in Cash
·
$-49M
$-1.25B
$313M
$68M
$16M
$-100M
$-463M
$1.30B
$-234M
$19M
$186M
$140M
$92M
$-26M
Free Cash Flow
·
$142M
·
·
·
$100M
·
·
·
$117M
·
·
·
$132M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$119M
·
·
·
$130M
·
Rentabilität8
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Gross Margin
37.9%
39.4%
·
39.6%
40.0%
39.7%
·
39.5%
39.9%
40.2%
·
38.6%
38.6%
39.7%
38.1%
Operating Margin
13.2%
12.9%
·
13.1%
14.7%
12.0%
·
12.9%
14.4%
13.5%
·
12.6%
13.4%
13.1%
11.7%
Net Margin
7.7%
6.0%
·
7.5%
10.1%
6.6%
·
6.6%
9.6%
10.4%
·
5.4%
7.0%
7.5%
7.3%
Pretax Margin
10.5%
8.2%
·
10.2%
13.6%
8.8%
·
8.8%
12.9%
14.0%
·
7.1%
9.5%
10.1%
9.8%
EBITDA Margin
16.1%
15.9%
·
16.0%
17.6%
15.4%
·
12.9%
14.4%
13.5%
·
12.6%
13.4%
13.1%
11.7%
ROA
·
·
·
2.6%
3.4%
2.1%
·
2.5%
3.6%
4.1%
·
2.4%
3.2%
3.3%
3.4%
ROE
·
·
·
9.8%
13.3%
6.7%
·
8.2%
13.4%
11.7%
·
7.2%
10.7%
11.6%
14.0%
ROIC
·
·
·
5.3%
5.9%
4.3%
·
5.5%
6.5%
7.3%
·
7.8%
8.8%
8.3%
8.8%
Liquidität & Solvenz5
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Current Ratio
·
·
·
2.0
2.0
2.0
·
2.5
2.0
1.9
·
1.8
1.7
1.7
1.4
Quick Ratio
·
·
·
1.1
0.9
0.9
·
1.2
1.1
0.4
·
0.7
0.5
0.4
0.2
Debt / Equity
·
·
·
1.1
1.1
1.2
·
1.4
1.5
0.4
·
0.4
0.4
0.5
0.6
LT Debt / Equity
·
·
·
0.9
0.9
1.0
·
1.4
1.5
0.4
·
0.4
0.4
0.5
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
-79.3
·
-142.7
172.7
70.3
31.2
Effizienz2
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
·
·
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.5
0.4
0.5
Inventory Turnover
·
·
·
3.3
3.2
2.7
·
3.3
3.2
2.7
·
3.3
3.3
3.1
3.6
Pro Aktie1
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
EPS (TTM)
$1.21
$1.21
·
$1.21
$1.21
$1.21
·
$1.21
$1.21
$1.21
·
$1.21
$1.21
$1.21
$1.21
Bewertung (TTM)6
Kennzahl
Trend
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
$7.69B
$7.49B
·
$7.07B
$6.95B
$6.89B
·
$6.78B
$6.73B
$6.67B
·
$6.60B
$6.51B
$6.37B
$6.31B
Net Income TTM
$550M
$579M
·
$612M
$586M
$571M
·
$530M
$506M
$456M
·
$451M
$478M
$455M
$385M
P/E
161.7
160.9
·
95.4
92.1
109.9
·
107.1
89.7
70.0
·
52.6
52.6
44.2
34.0
Earnings Yield
0.62%
0.62%
·
1.1%
1.1%
0.91%
·
0.93%
1.1%
1.4%
·
1.9%
1.9%
2.3%
2.9%
Payout Ratio
·
14.9%
·
·
·
21.0%
·
·
·
93.3%
·
·
·
27.8%
·
Annual Payout
$82M
$82M
·
$87M
$70M
$53M
·
$168M
$169M
$169M
·
$45M
$42M
·
·
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$7.23B
$6.90B
$6.65B
$6.20B
$5.56B
Bruttogewinnmarge %
39.7%
39.9%
39.1%
36.7%
35.1%
Betriebsgewinnmarge %
13.2%
13.3%
12.5%
10.3%
7.9%
Nettoergebnis
$571M
$633M
$408M
$430M
$190M
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
-3.8
1.3
0.4
0.5
1.0
Liquiditätsgrad
1.3
1.9
1.6
1.4
1.3
Quick Ratio
0.2
0.9
0.6
0.2
0.2
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$620M
$505M
$528M
$256M
$366M
Institutionelle Eigentümer (13F)
654 Einreicher
· $8.5B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber654
Gehaltener Wert$8.5B
Neue Positionen80
Geschlossene Positionen45
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
80 (-48 vs. Vorquartal)
45 (-5 vs. Vorquartal)
241 (+35 vs. Vorquartal)
190 (+30 vs. Vorquartal)
+4.6M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Anmelder
Eingereicht
Beteiligung
Status
Zweck
Einreichung
J. Frank Harrison, III, JFH III Harrison Family LLC, JFH Family Limited Partnership-FH1, JFH3 Holdings LLC
×7 Einreichungen
J. Frank Harrison, Jr., J. Frank Harrison, III, Reid M. Henson, J. Frank Harrison Family, LLC, JFH Family Limited Partnership—FH1, JFH Family Limited Partnership—SW1, JFH Family Limited Partnership—DH1
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter, Nicht offengelegter meldender Beteiligter
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 87 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.