HRMY Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$868M2019-12-31 → 2025-12-31
EPS$2.712019-12-31 → 2025-12-31
Freier Cashflow$348M2020-12-31 → 2025-12-31
Nettogewinnmarge18.9%2020-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
HRMY
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
12.95-Jahres-Durchschnitt ≈27.0
≈27.0
36.1
Unterbewertet
P/S (TTM)
2.45-Jahres-Durchschnitt ≈5.2
≈5.2
2.8
Unterbewertet
K/B (MRQ)
2.35-Jahres-Durchschnitt ≈6.8
≈6.8
5.2
Unterbewertet
EV / EBITDA
8.05-Jahres-Durchschnitt ≈17.7
≈17.7
·
·
Price / FCF (Kurs / FCF)
6.65-Jahres-Durchschnitt ≈15.9
≈15.9
·
·
Price / Cash Flow (Kurs / Cashflow)
6.65-Jahres-Durchschnitt ≈15.8
≈15.8
·
·
EV / Umsatz (TTM)
1.95-Jahres-Durchschnitt ≈4.9
≈4.9
·
·
EV / FCF
4.85-Jahres-Durchschnitt ≈14.8
≈14.8
·
·
Kurs / Materieller Buchwert (MRQ)
2.55-Jahres-Durchschnitt ≈16.9
≈16.9
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Wachstum
Umsatz-, EPS- und Nettoergebniswachstum: YoY, 3-Jahres-CAGR, 5-Jahres-CAGR
Kennzahl
5-Jahres-Trend
HRMY
5-Jahres-Durchschnitt
Peer-Median
Fazit
Revenue YoY (Umsatz YoY)
21.5%5-Jahres-Durchschnitt ≈42.4%
≈42.4%
·
·
Revenue CAGR 3Y (Umsatz CAGR 3J)
25.6%5-Jahres-Durchschnitt ≈37.4%
≈37.4%
·
·
Revenue CAGR 5Y (Umsatz CAGR 5J)
40.3%
·
·
·
EPS YoY (EPS VjV)
8.0%5-Jahres-Durchschnitt ≈102.4%
≈102.4%
·
·
Net Income YoY (Nettogewinn YoY)
9.1%5-Jahres-Durchschnitt ≈104.4%
≈104.4%
·
·
EPS CAGR 3Y (EPS CAGR 3J)
-3.0%
·
·
·
Net Income CAGR 3Y (Nettoergebnis CAGR 3J)
-4.4%
·
·
·
Kennzahlen pro Aktie
EPS, Buchwert pro Aktie, Cashflow pro Aktie, Dividende pro Aktie
Kennzahl
5-Jahres-Trend
HRMY
5-Jahres-Durchschnitt
Peer-Median
Fazit
EPS (Diluted) (EPS (Verwässert))
$2.715-Jahres-Durchschnitt ≈$2.18
≈$2.18
·
·
Revenue / Share (Umsatz / Aktie)
$14.835-Jahres-Durchschnitt ≈$9.88
≈$9.88
·
·
Cash Flow / Share (Cashflow / Aktie)
$5.955-Jahres-Durchschnitt ≈$3.44
≈$3.44
·
·
Cash / Share (Bargeld / Aktie)
$13.045-Jahres-Durchschnitt ≈$7.26
≈$7.26
·
·
Kapitaleffizienz
Umsatz pro Vermögenswert, Lagerumschlag, Forderungsumschlag
Kennzahl
5-Jahres-Trend
HRMY
5-Jahres-Durchschnitt
Peer-Median
Fazit
Asset Turnover (Umsatz / Vermögenswerte)
0.85-Jahres-Durchschnitt ≈0.8
≈0.8
0.5
Spitzenklasse
Inventory Turnover (Lagerumschlag)
31.65-Jahres-Durchschnitt ≈22.3
≈22.3
3.1
Spitzenklasse
Receivables Turnover (Forderungsumschlag)
9.75-Jahres-Durchschnitt ≈9.8
≈9.8
5.6
Spitzenklasse
Revenue / Employee (Umsatz / Mitarbeiter)
≈$3.0M
·
·
·
Wert · ≈ 5-Jahres-Durchschnitt · Branchenmedian · Urteil relativ zum Median
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung-6.0%
Nächster BerichtNov 02, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Aug 11, 2026
$1.28
$1.04
23.3%
31. März 2026
$0.55
$0.71
-22.3%
31. Dezember 2025
$0.38
$0.91
-58.4%
30. September 2025
$0.87
$0.86
1.6%
30. Juni 2025
$0.68
$0.77
-11.2%
31. März 2025
$0.78
$0.60
31.0%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue
$868M
$715M
$582M
$438M
$305M
$160M
$6M
Cost of Revenue
$198M
$157M
$121M
$83M
$56M
$28M
$2M
Gross Profit
$670M
$558M
$461M
$354M
$250M
$132M
$4M
R&D Expense
$190M
$146M
$76M
$71M
$30M
$19M
$70M
SG&A Expense
$153M
$110M
$95M
$84M
$64M
$40M
$36M
Operating Expenses
$462M
$367M
$269M
$234M
$162M
$115M
$150M
Operating Income
$208M
$191M
$192M
$120M
$88M
$17M
$-146M
Interest Expense
·
·
$24M
$19M
$24M
·
·
Other Non-op
$-680.0K
$-68.0K
$159.0K
$169.0K
$16.0K
$-3M
·
Pretax Income
$215M
$192M
$173M
$105M
$37M
$-37M
$-152M
Income Tax
$56M
$46M
$45M
$-77M
$3M
·
·
Net Income
$159M
$145M
$129M
$181M
$35M
$-37M
$-152M
EPS (Basic)
$2.76
$2.56
$2.17
$3.07
$0.60
$-2.48
$-24.07
EPS (Diluted)
$2.71
$2.51
$2.13
$2.97
$0.58
$-2.48
$-24.07
Shares (Basic)
57,492,277
56,885,455
59,469,648
59,173,121
57,531,540
25,772,419
7,777,441
Shares (Diluted)
58,544,570
57,869,915
60,372,397
61,097,045
59,205,213
25,772,419
7,777,441
EBITDA
$208M
$191M
·
$120M
$88M
$17M
·
Bilanz25
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$753M
$453M
$312M
$244M
$234M
$229M
$24M
Short-term Investments
$23M
$14M
$42M
$79M
·
·
·
Receivables
$97M
$83M
$74M
$55M
$35M
$22M
$4M
Inventory
$5M
$7M
$5M
$4M
$4M
$4M
$1M
Prepaid Expense
$16M
$14M
$13M
$9M
$8M
$7M
$1M
Other Current Assets
$14M
$8M
$6M
$9M
$3M
$1M
$261.0K
Current Assets
$907M
$579M
$451M
$400M
$284M
$263M
$31M
PP&E (Net)
·
$1M
$371.0K
$573.0K
$820.0K
$938.0K
$1M
Intangibles
$89M
$113M
$137M
$161M
$144M
$162M
$72M
Other Non-current Assets
$18M
$7M
$6M
$3M
$4M
$152.0K
$941.0K
Total Assets
$1.27B
$999M
$811M
$674M
$433M
$427M
$107M
Accounts Payable
$18M
$14M
$18M
$4M
$1M
$3M
$6M
Accrued Liabilities
$191M
$121M
$99M
$60M
$40M
$123M
$6M
Current Liabilities
$252M
$175M
$164M
$79M
$54M
$135M
$20M
Capital Leases
$5M
$822.0K
$1M
$975.0K
$2M
·
·
Other Non-current Liabilities
$6M
$2M
$2M
$3M
$3M
$1M
$163.0K
Total Liabilities
$401M
$340M
$344M
$271M
$247M
$330M
$118M
Long-term Debt
$164M
$179M
$194M
$192M
$192M
$194M
·
Total Debt
$164M
$179M
·
$192M
$192M
$194M
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
Retained Earnings
$161M
$2M
$-143M
$-272M
$-454M
$-488M
$-423M
AOCI
$346.0K
$66.0K
$2.0K
$-151.0K
·
·
·
Stockholders' Equity
$870M
$659M
$467M
$403M
$187M
$97M
$-423M
Liabilities + Equity
$1.27B
$999M
$811M
$674M
$433M
$427M
$107M
Shares Outstanding
57,726,170
57,144,887
56,769,081
59,615,731
58,825,769
56,890,569
7,787,470
Cashflow15
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$45M
$43M
$32M
$26M
$16M
$5M
$10M
Deferred Tax
$41M
$-28M
$-13M
$10M
$7M
$-2M
$-42M
Amort. of Intangibles
$24M
$24M
$24M
$23M
$18M
$10M
$3M
Operating Cash Flow
$348M
$220M
$219M
$144M
$99M
$-3M
$-75M
CapEx
$310.0K
$1M
$312.0K
$172.0K
$298.0K
$2.0K
$149.0K
Investing Cash Flow
$-40M
$-67M
$-46M
$-142M
$-100M
$-2M
$-127M
Debt Issued
·
·
$200M
·
$200M
$200M
$100M
Net Debt Issued
$-16M
$-15M
·
$-2M
$200M
$200M
·
Stock Issued
·
·
·
·
$30M
$135M
·
Stock Repurchased
·
·
$100M
·
·
$167.0K
·
Net Stock Activity
·
·
·
·
$30M
$135M
·
Financing Cash Flow
$-9M
$-11M
$-106M
$7M
$7M
$209M
$144M
Net Change in Cash
$300M
$141M
$67M
$9M
$6M
$204M
$-59M
Taxes Paid
$20M
$80M
$48M
$13M
$3M
·
·
Free Cash Flow
$348M
$219M
·
$144M
$98M
$-3M
·
Rentabilität8
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Gross Margin
77.2%
78.1%
·
80.9%
81.8%
82.6%
·
Operating Margin
24.0%
26.7%
·
27.5%
28.7%
10.6%
·
Net Margin
18.3%
20.4%
·
41.4%
11.3%
-23.1%
·
Pretax Margin
24.8%
26.8%
·
23.9%
12.2%
-23.1%
·
EBITDA Margin
24.0%
26.7%
·
27.5%
28.7%
10.6%
·
ROA
14.0%
16.1%
·
32.8%
8.0%
-13.8%
·
ROE
19.3%
23.2%
·
48.6%
20.4%
-38.5%
·
ROIC
14.9%
17.3%
·
35.0%
21.4%
·
·
Liquidität & Solvenz4
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.6
3.3
·
5.1
5.3
2.0
·
Quick Ratio
3.5
3.1
·
4.8
5.0
1.9
·
Debt / Equity
0.2
0.3
·
0.5
1.0
2.0
·
LT Debt / Equity
0.2
0.2
·
0.5
1.0
2.0
·
Effizienz3
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.8
0.8
·
0.8
0.7
0.6
·
Inventory Turnover
31.6
25.0
·
19.1
13.5
11.3
·
Receivables Turnover
9.7
9.1
·
9.8
10.7
12.1
·
Pro Aktie5
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$15.07
$11.53
·
$6.76
$3.17
$1.71
·
Revenue / Share
$14.83
$12.35
·
$7.17
$5.16
$6.20
·
Cash Flow / Share
$5.95
$3.80
·
$2.36
$1.66
$-0.12
·
Cash / Share
$13.04
$7.93
·
$4.09
$3.98
$4.02
·
EPS (TTM)
$2.71
$2.51
$2.13
$2.97
$0.58
$-2.48
·
Wachstumsraten7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
21.5%
22.8%
32.9%
43.4%
91.2%
·
·
Revenue CAGR 3Y
25.6%
32.8%
53.9%
·
·
·
·
Revenue CAGR 5Y
40.3%
·
·
·
·
·
·
EPS YoY
8.0%
17.8%
-28.3%
412.1%
·
·
·
EPS CAGR 3Y
-3.0%
63.0%
·
·
·
·
·
Net Income YoY
9.1%
12.9%
-29.0%
424.5%
·
·
·
Net Income CAGR 3Y
-4.4%
61.4%
·
·
·
·
·
Bewertung (TTM)14
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$868M
$715M
$582M
$438M
$305M
$160M
·
Net Income TTM
$159M
$145M
$129M
$181M
$35M
$-37M
·
Market Cap
$2.16B
$1.97B
·
$3.28B
$2.51B
$2.06B
·
Enterprise Value
$1.55B
$1.68B
·
$3.15B
$2.47B
$2.02B
·
P/E
13.8
13.7
15.2
18.6
73.5
-14.6
·
P/S
2.5
2.8
·
7.5
8.2
12.9
·
P/B
2.5
3.0
·
8.2
13.4
21.2
·
P / Tangible Book
2.8
3.6
5.6
13.6
58.9
·
·
P / Cash Flow
6.2
8.9
·
22.7
25.5
-689.0
·
P / FCF
6.2
9.0
·
22.8
25.5
-688.5
·
EV / EBITDA
7.4
8.8
·
26.2
28.2
119.1
·
EV / FCF
4.5
7.7
·
21.9
25.1
-677.0
·
EV / Revenue
1.8
2.3
·
7.2
8.1
12.7
·
Earnings Yield
7.2%
7.3%
6.6%
5.4%
1.4%
-6.9%
·
Gewinn- und Verlustrechnung18
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$261M
$215M
$244M
$239M
$200M
$185M
$201M
$186M
$173M
$155M
$168M
$160M
$134M
$119M
$128M
$117M
Cost of Revenue
$63M
$45M
$69M
$60M
$38M
$32M
$54M
$43M
$32M
$27M
$43M
$32M
$25M
$21M
$27M
$23M
Gross Profit
$198M
$171M
$175M
$180M
$162M
$153M
$147M
$143M
$141M
$127M
$125M
$128M
$109M
$98M
$101M
$94M
R&D Expense
$47M
$69M
$50M
$55M
$50M
$35M
$35M
$25M
$64M
$22M
$30M
$17M
$15M
$13M
$10M
$41M
SG&A Expense
$28M
$33M
$58M
$30M
$34M
$31M
$29M
$29M
$27M
$26M
$28M
$23M
$23M
$22M
$23M
$21M
Operating Expenses
$109M
$134M
$137M
$114M
$114M
$96M
$91M
$82M
$119M
$75M
$85M
$63M
$62M
$58M
$54M
$82M
Operating Income
$89M
$37M
$39M
$65M
$48M
$56M
$56M
$62M
$21M
$52M
$40M
$65M
$47M
$40M
$48M
$12M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$6M
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
·
·
$828.0K
Other Non-op
$-53.0K
$-127.0K
$-105.0K
$-106.0K
$-193.0K
$-276.0K
$160.0K
$-124.0K
$37.0K
$-141.0K
$193.0K
$-5.0K
$-31.0K
$2.0K
$73.0K
$56.0K
Pretax Income
$93M
$40M
$41M
$67M
$50M
$57M
$56M
$62M
$22M
$52M
$40M
$52M
$44M
$38M
$44M
$8M
Income Tax
$18M
$7M
$18M
$17M
$10M
$12M
$7M
$16M
$10M
$13M
$13M
$13M
$10M
$8M
$-4M
$-80M
Net Income
$75M
$32M
$22M
$51M
$40M
$46M
$49M
$46M
$12M
$38M
$27M
$38M
$34M
$29M
$49M
$88M
EPS (Basic)
$1.30
$0.56
$0.40
$0.88
$0.69
$0.79
$0.87
$0.81
$0.20
$0.68
$0.47
$0.64
$0.57
$0.49
$0.83
$1.48
EPS (Diluted)
$1.28
$0.55
$0.38
$0.87
$0.68
$0.78
$0.85
$0.79
$0.20
$0.67
$0.46
$0.63
$0.56
$0.48
$0.79
$1.44
Shares (Basic)
57,933,818
57,819,060
·
57,550,902
57,469,775
57,309,938
·
56,870,234
56,802,357
56,771,251
·
59,863,102
59,974,123
59,732,157
·
59,234,720
Shares (Diluted)
58,755,359
58,776,297
·
58,717,910
58,427,134
58,524,566
·
58,103,963
57,541,696
57,597,627
·
60,681,676
60,743,953
61,221,511
·
61,207,625
EBITDA
$89M
$37M
·
$65M
$48M
$56M
·
$62M
$21M
$52M
·
$65M
$47M
$40M
·
$12M
Bilanz25
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$550M
$589M
$753M
$647M
$546M
$489M
$453M
$387M
$317M
$333M
·
$325M
$317M
$288M
·
$261M
Short-term Investments
$118M
$52M
$23M
$26M
$19M
$18M
$14M
$23M
$30M
$39M
·
$46M
$54M
$56M
·
$46M
Receivables
$111M
$108M
$97M
$101M
$93M
$106M
$83M
$82M
$83M
$80M
·
$67M
$64M
$53M
·
$55M
Inventory
$6M
$5M
$5M
$7M
$6M
$6M
$7M
$7M
$6M
$6M
·
$5M
$5M
$4M
·
$4M
Prepaid Expense
$19M
$17M
$16M
$23M
$18M
$16M
$14M
$16M
$16M
$13M
·
$14M
$9M
$11M
·
$11M
Other Current Assets
$10M
$8M
$14M
$35M
$9M
$7M
$8M
$7M
$7M
$9M
·
$6M
$7M
$6M
·
$4M
Current Assets
$814M
$779M
$907M
$839M
$691M
$643M
$579M
$522M
$458M
$480M
·
$463M
$456M
$418M
·
$382M
PP&E (Net)
·
·
·
$1M
$1M
$1M
·
$750.0K
$754.0K
$213.0K
·
$428.0K
$572.0K
$470.0K
·
$680.0K
Intangibles
$77M
$83M
$89M
$95M
$101M
$107M
$113M
$119M
$125M
$131M
·
$143M
$149M
$155M
·
$167M
Other Non-current Assets
$30M
$26M
$18M
$10M
$5M
$6M
$7M
$6M
$6M
$7M
·
$3M
$2M
$3M
·
$3M
Total Assets
$1.37B
$1.27B
$1.27B
$1.21B
$1.11B
$1.06B
$999M
$928M
$858M
$847M
·
$778M
$760M
$715M
·
$643M
Accounts Payable
$22M
$29M
$18M
$26M
$28M
$17M
$14M
$11M
$23M
$15M
·
$7M
$7M
$6M
·
$10M
Accrued Liabilities
$169M
$150M
$191M
·
·
·
$121M
$110M
$92M
$92M
·
$73M
$64M
$57M
·
$86M
Current Liabilities
$234M
$217M
$252M
$223M
$180M
$175M
$175M
$161M
$147M
$154M
·
$112M
$93M
$85M
·
$107M
Capital Leases
$5M
$5M
$5M
$403.0K
$432.0K
$634.0K
$822.0K
$863.0K
$854.0K
$1M
·
$901.0K
$452.0K
$741.0K
·
$1M
Other Non-current Liabilities
$6M
$5M
$6M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
·
$2M
$1M
$2M
·
$2M
Total Liabilities
$374M
$361M
$401M
$373M
$335M
$335M
$340M
$331M
$320M
$332M
·
$296M
$275M
$272M
·
$300M
Long-term Debt
$154M
$159M
$164M
$169M
$172M
$176M
$179M
$183M
$186M
$190M
·
$197M
$191M
$192M
·
$192M
Total Debt
$154M
$159M
·
$169M
$172M
$176M
·
$183M
$186M
$190M
·
$197M
$191M
$192M
·
$192M
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
·
$1.0K
$1.0K
$1.0K
·
$1.0K
Retained Earnings
$269M
$193M
$161M
$138M
$88M
$48M
$2M
$-47M
$-93M
$-105M
·
$-170M
$-208M
$-243M
·
$-321M
AOCI
$-727.0K
$-413.0K
$346.0K
$357.0K
$239.0K
$245.0K
$66.0K
$499.0K
$-234.0K
$-171.0K
·
$-516.0K
$-522.0K
$-31.0K
·
$-178.0K
Stockholders' Equity
$999M
$910M
$870M
$835M
$773M
$721M
$659M
$597M
$539M
$515M
$467M
$481M
$485M
$443M
$403M
$344M
Liabilities + Equity
$1.37B
$1.27B
$1.27B
$1.21B
$1.11B
$1.06B
$999M
$928M
$858M
$847M
·
$778M
$760M
$715M
·
$643M
Shares Outstanding
58,120,695
57,867,389
57,726,170
57,596,358
57,537,869
57,393,673
57,144,887
57,030,897
56,833,771
56,791,214
·
58,571,944
59,999,658
59,954,618
·
59,304,408
Cashflow14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$9M
$11M
$10M
$11M
$11M
$12M
$10M
$11M
$11M
$10M
$9M
$8M
$8M
$7M
$7M
$7M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$92M
·
Amort. of Intangibles
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Operating Cash Flow
$92M
$28M
$126M
$109M
$79M
$34M
$76M
$71M
$43M
$31M
$77M
$63M
$37M
$43M
$27M
$55M
CapEx
·
·
$107.0K
$71.0K
$4.0K
$128.0K
$513.0K
$3.0K
$632.0K
$5.0K
$107.0K
$0
·
·
$0
$86.0K
Investing Cash Flow
$-132M
$-184M
$-18M
$-5M
$-20M
$2M
$-7M
$745.0K
$-55M
$-6M
$-36M
$-813.0K
$-8M
$-2M
$-47M
$-32M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Net Debt Issued
·
$-5M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-500.0K
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$50M
·
·
·
·
·
Financing Cash Flow
$-558.0K
$-7M
$-3M
$-3M
$-3M
$-352.0K
$-3M
$-1M
$-3M
$-4M
$-54M
$-55M
$-339.0K
$3M
$3M
$2M
Net Change in Cash
$-40M
$-163M
$106M
$101M
$57M
$36M
$66M
$70M
$-16M
$21M
$-13M
$7M
$29M
$44M
$-18M
$25M
Taxes Paid
·
·
$-16M
$59.0K
·
·
$21M
$16M
·
·
$12M
$17M
·
·
$3M
$9M
Free Cash Flow
·
·
·
·
·
$34M
·
·
·
$31M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$28M
·
·
·
·
·
·
Rentabilität8
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
75.8%
79.3%
·
75.1%
81.0%
82.7%
·
77.0%
81.4%
82.2%
·
79.8%
81.4%
82.6%
·
80.4%
Operating Margin
34.2%
17.3%
·
27.4%
24.0%
30.4%
·
33.2%
12.4%
33.7%
·
40.2%
34.9%
33.9%
·
10.2%
Net Margin
28.9%
15.1%
·
21.2%
19.8%
24.7%
·
24.8%
6.7%
24.8%
·
24.0%
25.6%
24.8%
·
75.0%
Pretax Margin
35.7%
18.4%
·
28.2%
24.8%
30.9%
·
33.4%
12.6%
33.5%
·
32.3%
32.9%
31.7%
·
6.8%
EBITDA Margin
34.2%
17.3%
·
27.4%
24.0%
30.4%
·
33.2%
12.4%
33.7%
·
40.2%
34.9%
33.9%
·
10.2%
ROA
6.1%
2.8%
·
4.8%
4.0%
4.8%
·
5.4%
1.4%
4.9%
·
5.4%
5.4%
5.0%
·
17.0%
ROE
8.5%
4.0%
·
7.1%
6.1%
7.4%
·
8.6%
2.3%
8.0%
·
9.3%
9.4%
9.0%
·
35.5%
ROIC
6.3%
2.9%
·
4.9%
4.1%
5.0%
·
5.9%
1.6%
5.5%
·
7.1%
5.4%
5.0%
·
24.5%
Liquidität & Solvenz5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
3.6
·
3.8
3.8
3.7
·
3.2
3.1
3.1
·
4.1
4.9
4.9
·
3.6
Quick Ratio
3.3
3.4
·
3.5
3.7
3.5
·
3.1
2.9
2.9
·
3.9
4.7
4.6
·
3.4
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
0.6
LT Debt / Equity
0.1
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
11.5
·
·
·
·
·
·
Effizienz3
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
10.1
7.6
·
8.6
6.5
5.2
·
7.1
6.1
5.5
·
7.2
5.5
4.8
·
5.3
Receivables Turnover
2.6
2.0
·
2.6
2.3
2.0
·
2.5
2.4
2.3
·
2.6
2.4
2.6
·
2.7
Pro Aktie5
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.19
$15.73
·
$14.50
$13.44
$12.55
·
$10.46
$9.48
$9.08
·
$8.22
$8.09
$7.39
·
$5.80
Revenue / Share
$4.45
$3.66
·
$4.08
$3.43
$3.16
·
$3.20
$3.00
$2.68
·
$2.64
$2.21
$1.95
·
$1.91
Cash Flow / Share
·
$0.47
·
·
·
$0.58
·
·
·
$0.54
·
·
·
$0.70
·
·
Cash / Share
$9.46
$10.19
·
$11.23
$9.49
$8.52
·
$6.79
$5.58
$5.86
·
$5.54
$5.29
$4.80
·
$4.41
EPS (TTM)
$3.08
$2.48
·
$3.18
$3.10
$2.62
·
$2.12
$1.96
$2.32
·
$2.46
$3.27
$3.10
·
$2.56
Bewertung (TTM)11
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$960M
$899M
·
$826M
$773M
$745M
·
$682M
$656M
$618M
·
$542M
$499M
$472M
·
$401M
Net Income TTM
$181M
$146M
·
$186M
$181M
$153M
·
$123M
$115M
$138M
·
$151M
$200M
$189M
·
$156M
Market Cap
$2.12B
$1.62B
·
$1.59B
$1.82B
$1.90B
·
$2.28B
$1.71B
$1.91B
·
$1.92B
$2.11B
$1.96B
·
$2.63B
Enterprise Value
$1.60B
$1.14B
·
$1.08B
$1.43B
$1.57B
·
$2.05B
$1.55B
$1.72B
·
$1.75B
$1.93B
$1.81B
·
$2.51B
P/E
11.8
11.3
·
8.7
10.2
12.7
·
18.9
15.4
14.5
·
13.3
10.8
10.5
·
17.3
P/S
2.2
1.8
·
1.9
2.4
2.6
·
3.3
2.6
3.1
·
3.5
4.2
4.2
·
6.6
P/B
2.1
1.8
·
1.9
2.4
2.6
·
3.8
3.2
3.7
·
4.0
4.4
4.4
·
7.6
P / Tangible Book
2.3
2.0
·
2.1
2.7
3.1
·
4.8
4.1
5.0
·
5.7
6.3
6.8
·
14.8
P / Cash Flow
·
58.4
·
·
·
56.0
·
·
·
61.2
·
·
·
46.0
·
·
EV / Revenue
1.7
1.3
·
1.3
1.8
2.1
·
3.0
2.4
2.8
·
3.2
3.9
3.8
·
6.3
Earnings Yield
8.5%
8.8%
·
11.5%
9.8%
7.9%
·
5.3%
6.5%
6.9%
·
7.5%
9.3%
9.5%
·
5.8%
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$868M
$715M
$582M
$438M
$305M
Bruttogewinnmarge %
77.2%
78.1%
·
80.9%
81.8%
Betriebsgewinnmarge %
24.0%
26.7%
·
27.5%
28.7%
Nettoergebnis
$159M
$145M
$129M
$181M
$35M
Verwässerte EPS
$2.71
$2.51
$2.13
$2.97
$0.58
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
0.2
0.3
·
0.5
1.0
Liquiditätsgrad
3.6
3.3
·
5.1
5.3
Quick Ratio
3.5
3.1
·
4.8
5.0
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$348M
$219M
·
$144M
$98M
Institutionelle Eigentümer (13F)
343 Einreicher
· $2.0B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber343
Gehaltener Wert$2.0B
Neue Positionen49
Geschlossene Positionen32
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
49 (-1 vs. Vorquartal)
32 (-13 vs. Vorquartal)
132 (+2 vs. Vorquartal)
105 (+8 vs. Vorquartal)
-1.9M
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 68 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.