TNET Aktienkurs-Chart
Täglich OHLCV mit technischen Indikatoren — Schwenken, Zoom und Ansicht anpassen
04
Spanne
Balken
Die Balkengranularität passt sich der ausgewählten Periode an – bewegen Sie den Mauszeiger über das Diagramm, um Eröffnungs-/Höchst-/Tiefst-/Schlusskurse für einen Balken anzuzeigen.
10-Jahres-Performance
Umsatz-, Nettoergebnis-, Margen- und EPS-Trends
06
Umsatz$5.01B2016-12-31 → 2025-12-31
EPS$3.202016-12-31 → 2025-12-31
Freier Cashflow$234M2016-12-31 → 2025-12-31
Nettogewinnmarge3.6%2016-12-31 → 2025-12-31
Bewertung & Kennzahlen07–12
Bewertung
P/E-, P/S-, P/B-, EV/EBITDA-Verhältnisse — ist die Aktie teuer oder günstig?
Kennzahl
5-Jahres-Trend
TNET
5-Jahres-Durchschnitt
Peer-Median
Fazit
P/E (TTM)
16.85-Jahres-Durchschnitt ≈18.8
≈18.8
20.5
Unterbewertet
P/S (TTM)
0.65-Jahres-Durchschnitt ≈1.0
≈1.0
1.4
Unterbewertet
K/B (MRQ)
23.35-Jahres-Durchschnitt ≈41.3
≈41.3
4.6
Überbewertet
Kurs / FCF (TTM)
10.15-Jahres-Durchschnitt ≈18.1
≈18.1
·
·
Kurs / Cashflow (TTM)
7.95-Jahres-Durchschnitt ≈14.5
≈14.5
10.4
Fairer Wert
EV / Revenue (EV / Umsatz)
0.75-Jahres-Durchschnitt ≈1.0
≈1.0
·
·
EV / FCF
15.15-Jahres-Durchschnitt ≈19.2
≈19.2
·
·
Kurs / Materieller Buchwert (MRQ)
-60.6
·
·
·
Der Median der Vergleichsgruppe wird pro Kennzahl standardisiert berechnet und stimmt möglicherweise nicht immer mit der für diese Aktie angezeigten TTM/MRQ-Basis überein.
Rentabilität
Brutto-, Betriebs- und Nettomargen; ROE, ROA, ROIC
Ergebnisverlauf
EPS Ist vs. Schätzung, Überraschung %, Beat-Rate, nächstes Ergebnisdatum
14
Durchschn. Überraschung29.9%
Nächster BerichtOkt 27, 2026
Zeitraum
Bericht
EPS Actual
EPS est.
Überraschung
30. Juni 2026
Jul 23, 2026
$1.55
$0.95
62.9%
31. März 2026
$2.48
$1.88
32.0%
31. Dezember 2025
$0.46
$0.41
12.7%
30. September 2025
$1.11
$0.79
39.8%
30. Juni 2025
$1.15
$1.04
10.4%
31. März 2025
$1.99
$1.64
21.7%
Vollständige Fundamentaldaten
Alle Kennzahlen nach Jahr — Gewinn- und Verlustrechnung, Bilanz, Cashflow
15
Gewinn- und Verlustrechnung16
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
$4.03B
$3.86B
$3.50B
$3.27B
$3.06B
$2.66B
$2.19B
Cost of Revenue
·
·
·
·
·
·
·
·
$213M
$190M
$151M
$134M
R&D Expense
$71M
$68M
$65M
$73M
$50M
$40M
$43M
$49M
$45M
$31M
·
·
SG&A Expense
$207M
$232M
$211M
$241M
$176M
$152M
$137M
$142M
$114M
$92M
$69M
$54M
Operating Expenses
·
·
$4.45B
$4.39B
$4.08B
$3.67B
$3.59B
$3.25B
$3.06B
$2.94B
$2.58B
$2.11B
Operating Income
·
·
$469M
$499M
$455M
$368M
$268M
$251M
$217M
$124M
$78M
$87M
Interest Income
$67M
$64M
$72M
$22M
·
·
·
·
·
·
·
·
Other Non-op
·
·
·
·
·
·
·
·
$3M
$0
$1M
$478.0K
Pretax Income
$217M
$226M
$501M
$482M
$441M
$357M
$270M
$241M
$200M
$104M
$60M
$33M
Income Tax
$62M
$53M
$126M
$127M
$103M
$85M
$58M
$49M
$22M
$43M
$28M
$18M
Net Income
$155M
$173M
$375M
$355M
$338M
$272M
$212M
$192M
$178M
$61M
$32M
$15M
EPS (Basic)
$3.20
$3.47
$6.61
$5.66
$5.13
$4.03
$3.04
$2.72
$2.57
$0.88
$0.45
$0.24
EPS (Diluted)
$3.20
$3.43
$6.56
$5.61
$5.07
$3.99
$2.99
$2.65
$2.49
$0.85
$0.44
$0.22
Shares (Basic)
48,000,000
50,000,000
57,000,000
63,000,000
66,000,000
67,000,000
70,000,000
70,000,000
69,000,000
70,000,000
70,228,159
56,160,539
Shares (Diluted)
49,000,000
50,000,000
57,000,000
64,000,000
67,000,000
68,000,000
71,000,000
72,000,000
71,000,000
71,972,486
73,000,000
59,567,000
EBITDA
·
·
$469M
$499M
$455M
$368M
$268M
$251M
$217M
$124M
$78M
$87M
Bilanz28
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$287M
$360M
$287M
$354M
$612M
$301M
$213M
$228M
$336M
$184M
$166M
$134M
Short-term Investments
·
$0
$65M
$76M
$135M
$57M
$68M
$54M
$0
·
·
·
Receivables
$20M
$32M
$18M
$19M
$15M
$18M
$9M
$11M
$21M
$5M
·
·
Prepaid Expense
$82M
$64M
$67M
$71M
$67M
$63M
$52M
$48M
$15M
$11M
$9M
$9M
Other Current Assets
$47M
$46M
$44M
$46M
$41M
$87M
$64M
$59M
$2M
$2M
$1M
·
Current Assets
$2.87B
$3.18B
$2.58B
$2.33B
$2.44B
$2.16B
$1.87B
$1.65B
$1.99B
$1.53B
$1.57B
$1.82B
PP&E (Net)
$11M
$10M
$17M
$24M
$24M
$79M
$85M
$79M
$70M
$59M
$38M
$32M
PP&E (Gross)
$40M
$50M
$72M
$77M
$74M
$273M
$245M
$209M
$174M
$143M
$110M
$92M
Accum. Depreciation
$29M
$37M
$55M
$50M
$50M
$194M
$160M
$130M
$104M
$84M
$72M
$60M
Goodwill
$461M
$461M
$462M
$462M
$294M
$294M
$289M
$289M
$289M
$289M
$289M
$289M
Intangibles
$153M
$156M
$172M
$163M
$61M
$18M
$15M
$21M
$26M
$31M
$47M
$82M
Other Non-current Assets
$140M
$143M
$139M
$133M
$115M
$93M
$96M
$78M
$55M
$18M
$19M
·
Total Assets
$3.80B
$4.12B
$3.69B
$3.44B
$3.31B
$3.04B
$2.75B
$2.44B
$2.59B
$2.10B
$2.09B
$2.34B
Accounts Payable
·
·
·
·
·
·
·
·
$45M
$23M
$13M
$12M
Short-term Debt
·
·
·
$0
$0
$22M
$22M
$22M
$40M
$37M
·
·
Current Liabilities
$2.64B
$2.98B
$2.46B
$1.99B
$1.74B
$1.87B
$1.64B
$1.43B
$1.76B
$1.38B
$1.46B
$1.70B
Capital Leases
$37M
$26M
$30M
$41M
$41M
$49M
$48M
$0
·
·
$116.0K
$37.0K
Deferred Tax
$55M
$11M
$13M
$8M
$11M
$22M
$61M
$68M
$68M
$92M
$55M
$59M
Other Non-current Liabilities
$13M
$14M
$5M
$7M
$7M
$9M
$8M
$18M
$14M
$8M
$8M
·
Total Liabilities
$3.74B
$4.05B
$3.62B
$2.67B
$2.43B
$2.44B
$2.27B
$2.06B
$2.39B
$2.06B
$2.08B
$2.37B
Long-term Debt
·
·
·
·
$495M
$370M
$391M
$413M
·
·
·
·
Total Debt
$895M
$908M
$984M
$496M
$495M
$392M
$413M
$44M
$40M
·
·
·
Common Stock
·
·
·
·
·
·
·
·
·
·
$494M
$443M
Retained Earnings
$-1.08B
$-984M
$-896M
$-119M
$74M
$-144M
$-219M
$-266M
$-377M
$-500M
$-486M
$-468M
AOCI
$0
$-3M
$-2M
$-5M
$-1M
$4M
$0
$0
$0
$-604.0K
$-721.0K
$-314.0K
Stockholders' Equity
$54M
$69M
$78M
$775M
$881M
$607M
$475M
$375M
$206M
$35M
$8M
$-25M
Liabilities + Equity
$3.80B
$4.12B
$3.69B
$3.44B
$3.31B
$3.04B
$2.75B
$2.44B
$2.59B
$2.10B
$2.09B
$2.34B
Shares Outstanding
47,377,950
49,527,506
50,664,471
60,555,661
65,968,224
66,456,663
69,065,491
70,596,559
69,818,392
69,015,690
70,371,425
69,811,326
Cashflow17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$46M
$35M
$39M
$53M
$84M
Stock-based Comp
$65M
$65M
$59M
$62M
$50M
$43M
$41M
$44M
$32M
$26M
$18M
$11M
Deferred Tax
$44M
$-1M
$4M
$-21M
$-12M
$-42M
$-7M
$1M
$-25M
$42M
$15M
$44M
Amort. of Intangibles
$61M
$68M
$63M
$54M
$50M
$38M
$5M
$5M
$5M
$16M
$39M
$52M
Restructuring
$10M
$17M
·
·
·
·
·
·
·
·
$0
$0
Operating Cash Flow
$303M
$279M
$539M
$497M
$218M
$546M
$471M
$-104M
$606M
$192M
$151M
$152M
CapEx
$69M
$78M
$75M
$56M
$40M
$36M
$45M
$43M
$38M
$40M
$19M
$21M
Investing Cash Flow
$-43M
$153M
$-70M
$-226M
$-135M
$-151M
$-188M
$-200M
$-24M
$-27M
$-38M
$-45M
Net Debt Issued
·
·
$0
$0
$-370M
$-22M
$-22M
$-22M
$-38M
$-37M
·
·
Stock Issued
$11M
$12M
$15M
$11M
$11M
$10M
$11M
$14M
$16M
$9M
$0
$218M
Stock Repurchased
$183M
$183M
$1.12B
$523M
$94M
$178M
$140M
$61M
$44M
$72M
$48M
$15M
Net Stock Activity
$-172M
$-171M
$-1.11B
$-512M
$-83M
$-168M
$-129M
$-47M
$-44M
$-72M
$-48M
$201M
Dividends Paid
$52M
$37M
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-49M
$-207M
$-540M
$-471M
$12M
$-208M
$-176M
$-85M
$-77M
$-104M
$-81M
$-66M
Net Change in Cash
$211M
$225M
$-71M
$-201M
$95M
$187M
$107M
$-389M
$505M
$61M
$32M
$40M
Taxes Paid
$27M
$76M
$114M
$128M
$129M
$123M
$62M
$49M
$2M
$39M
$2M
$-4M
Free Cash Flow
$234M
$201M
$470M
$506M
$178M
$510M
$426M
$-147M
$215M
$105M
$112M
$133M
Rentabilität7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
9.5%
10.2%
10.0%
9.1%
7.0%
2091.7%
6.6%
4.0%
2.9%
4.0%
Net Margin
3.1%
3.4%
7.6%
7.3%
7.4%
6.7%
5.5%
1600.0%
5.4%
2.0%
1.2%
0.71%
Pretax Margin
4.3%
4.5%
10.2%
9.9%
9.7%
8.8%
7.0%
2008.3%
6.1%
3.4%
2.3%
1.5%
EBITDA Margin
·
·
9.5%
10.2%
10.0%
9.1%
7.0%
2091.7%
6.6%
4.0%
2.9%
4.0%
ROA
3.9%
4.4%
10.5%
10.5%
10.6%
9.4%
8.2%
7.6%
7.6%
2.9%
1.4%
0.82%
ROE
192.6%
174.8%
852.3%
43.5%
40.0%
44.3%
44.5%
53.0%
147.7%
288.4%
-374.7%
-7.4%
ROIC
·
·
33.1%
28.9%
25.3%
28.1%
23.7%
47.7%
78.5%
210.7%
511.9%
-157.9%
Liquidität & Solvenz4
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.0
1.2
1.4
1.2
1.1
1.2
1.1
1.1
1.1
1.0
Quick Ratio
0.1
0.1
0.2
0.2
0.4
0.2
0.2
0.2
0.2
0.1
0.1
0.1
Debt / Equity
16.6
13.2
12.6
0.6
0.6
0.6
0.9
0.1
0.2
·
·
·
LT Debt / Equity
16.6
13.2
12.6
0.6
0.6
0.6
0.8
·
·
·
·
·
Effizienz2
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.3
1.4
1.4
1.4
1.4
1.5
0.0
1.4
1.5
1.2
1.2
Receivables Turnover
192.7
202.1
266.1
287.4
275.2
298.8
385.6
0.8
·
·
·
·
Pro Aktie7
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.14
$1.39
$1.54
$12.80
$13.35
$9.13
$6.88
$5.31
$2.95
$0.50
$0.11
$-0.37
Revenue / Share
$102.24
$101.06
$86.35
$76.33
$67.76
$59.32
$54.31
$0.17
$45.88
$42.52
$36.62
$36.82
Cash Flow / Share
$6.18
$5.58
$9.56
$8.78
$3.25
$8.03
$6.63
$-1.44
$3.54
$2.01
$1.80
$2.58
Cash / Share
$6.06
$7.27
$5.66
$5.85
$9.28
$4.53
$3.08
$3.23
$4.81
$2.67
$2.36
$1.92
Dividend / Share
$0.28
·
$0.00
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.28
$0.25
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.20
$3.43
$6.56
$5.61
$5.07
$3.99
$2.99
$2.65
$2.49
$0.85
$0.44
$0.22
Wachstumsraten9
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.85%
1.2%
1.8%
8.1%
12.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.69%
3.6%
7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.7%
-47.7%
16.9%
10.7%
27.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
-17.1%
-12.2%
18.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-4.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-10.4%
-53.9%
5.6%
5.0%
24.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-24.1%
-20.0%
11.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-10.6%
·
·
·
·
·
·
·
·
·
·
·
Bewertung (TTM)17
Kennzahl
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
$4.03B
$3.86B
$3.50B
$3.27B
$3.06B
$2.66B
$2.19B
Net Income TTM
$155M
$173M
$375M
$355M
$338M
$272M
$212M
$192M
$178M
$61M
$32M
$15M
Market Cap
$2.80B
$4.50B
$6.03B
$4.11B
$6.28B
$5.36B
$3.91B
$2.96B
$3.10B
$1.77B
$1.36B
$2.18B
Enterprise Value
$3.41B
$5.04B
$6.66B
$4.17B
$6.03B
$5.39B
$4.04B
$2.72B
$2.80B
·
·
·
P/E
18.5
26.5
18.1
12.1
18.8
20.2
18.9
15.8
17.8
30.1
44.0
142.2
P/S
0.6
0.9
1.2
0.8
1.4
1.3
1.0
0.8
0.9
0.6
0.5
1.0
P/B
51.9
65.2
77.3
5.3
7.1
8.8
8.2
7.9
15.0
51.1
168.5
-84.8
P / Tangible Book
·
·
·
27.4
11.9
18.2
·
·
·
·
·
·
P / Cash Flow
9.2
16.1
11.1
7.3
28.8
9.8
8.3
-28.5
12.2
12.2
10.4
14.2
P / FCF
12.0
22.4
12.8
8.1
35.3
10.5
9.2
-20.1
14.4
16.9
12.2
16.4
EV / EBITDA
·
·
14.2
8.4
13.3
14.6
15.1
10.9
12.9
·
·
·
EV / FCF
14.6
25.1
14.2
8.2
33.9
10.6
9.5
-18.5
13.0
·
·
·
EV / Revenue
0.7
1.0
1.3
0.9
1.3
1.3
1.0
0.8
0.9
·
·
·
Dividend Yield
1.9%
0.82%
0.00%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
5.4%
3.8%
5.5%
8.3%
5.3%
5.0%
5.3%
6.3%
5.6%
3.3%
2.3%
0.70%
Payout Ratio
33.6%
21.4%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$52M
$37M
$0
$0
·
·
·
·
·
·
·
·
Gewinn- und Verlustrechnung14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.18B
$1.23B
$1.25B
$1.23B
$1.24B
$1.29B
$1.28B
$1.25B
$1.24B
$1.28B
$1.32B
$1.22B
$1.21B
$1.25B
$1.25B
$1.24B
R&D Expense
$17M
$19M
$16M
$18M
$17M
$20M
$16M
$17M
$17M
$18M
$16M
$15M
$17M
$17M
$19M
$18M
SG&A Expense
$56M
$59M
$58M
$51M
$52M
$46M
$91M
$46M
$47M
$48M
$57M
$51M
$60M
$43M
$76M
$63M
Operating Expenses
$1.10B
$1.10B
·
$1.18B
$1.19B
$1.18B
·
$1.19B
$1.16B
$1.16B
·
$1.11B
$1.11B
$1.08B
·
$1.12B
Operating Income
·
·
·
·
·
·
·
$58M
$80M
$122M
·
$116M
$97M
$169M
·
$120M
Interest Income
$12M
$14M
$14M
$17M
$18M
$18M
$14M
$15M
$17M
$18M
·
·
·
·
·
·
Pretax Income
$74M
$123M
$1M
$50M
$51M
$115M
$-37M
$58M
$81M
$124M
$86M
$124M
$111M
$180M
$63M
$103M
Income Tax
$21M
$34M
$2M
$16M
$14M
$30M
$-14M
$13M
$21M
$33M
$19M
$30M
$28M
$49M
$16M
$26M
Net Income
$53M
$89M
$-1M
$34M
$37M
$85M
$-23M
$45M
$60M
$91M
$67M
$94M
$83M
$131M
$47M
$77M
EPS (Basic)
$1.16
$1.90
$0.01
$0.70
$0.77
$1.72
$-0.44
$0.90
$1.21
$1.80
$1.38
$1.65
$1.40
$2.18
$0.84
$1.23
EPS (Diluted)
$1.15
$1.90
$0.02
$0.70
$0.77
$1.71
$-0.44
$0.89
$1.20
$1.78
$1.38
$1.63
$1.38
$2.17
$0.83
$1.22
Shares (Basic)
46,000,000
47,000,000
·
48,000,000
48,000,000
49,000,000
·
50,000,000
50,000,000
51,000,000
·
57,000,000
60,000,000
60,000,000
·
62,000,000
Shares (Diluted)
46,000,000
47,000,000
·
48,000,000
49,000,000
49,000,000
·
50,000,000
51,000,000
51,000,000
·
58,000,000
60,000,000
60,000,000
·
63,000,000
EBITDA
·
·
·
·
·
·
·
$58M
$80M
$122M
·
$116M
$97M
$169M
·
$120M
Bilanz24
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$358M
$340M
$287M
$321M
$407M
$349M
$360M
$251M
$177M
$298M
·
$170M
$482M
$707M
·
$454M
Short-term Investments
·
·
·
·
·
·
·
$50M
$72M
$85M
·
$75M
$69M
$89M
·
$95M
Receivables
$3M
$7M
$20M
$10M
$12M
$21M
$32M
$15M
$15M
$11M
·
$21M
$18M
$15M
·
$9M
Prepaid Expense
$53M
$64M
$82M
$53M
$50M
$60M
$64M
$64M
$76M
$79M
·
$75M
$72M
$85M
·
$63M
Other Current Assets
$76M
$51M
$47M
$49M
$45M
$44M
$46M
$51M
$48M
$50M
·
$49M
$45M
$44M
·
$144M
Current Assets
$2.38B
$2.48B
$2.87B
$2.50B
$2.76B
$2.86B
$3.18B
$2.60B
$2.57B
$2.84B
·
$1.85B
$2.18B
$2.63B
·
$1.97B
PP&E (Net)
$27M
$22M
$11M
$11M
$10M
$9M
$10M
$14M
$14M
$15M
·
$16M
$29M
$31M
·
$90M
PP&E (Gross)
·
·
$40M
·
·
·
$50M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$29M
·
·
·
$37M
·
·
·
·
·
·
·
·
·
Goodwill
$465M
$461M
$461M
$461M
$461M
$461M
$461M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
$462M
Intangibles
$173M
$155M
$153M
$151M
$148M
$146M
$156M
$179M
$176M
$174M
·
$169M
$156M
$155M
·
$103M
Other Non-current Assets
$135M
$138M
$140M
$142M
$144M
$146M
$143M
$141M
$145M
$142M
·
$145M
$136M
$133M
·
$128M
Total Assets
$3.35B
$3.42B
$3.80B
$3.42B
$3.69B
$3.77B
$4.12B
$3.73B
$3.70B
$3.97B
·
$2.97B
$3.29B
$3.74B
·
$3.08B
Current Liabilities
$2.11B
$2.23B
$2.64B
$2.25B
$2.51B
$2.65B
$2.98B
$2.44B
$2.46B
$2.67B
·
$1.70B
$1.71B
$2.23B
·
$1.52B
Capital Leases
$44M
$39M
$37M
$38M
$48M
$24M
$26M
$30M
$24M
$27M
·
$30M
$33M
$36M
·
$41M
Deferred Tax
$54M
$54M
$55M
$9M
$10M
$10M
$11M
$18M
$13M
$13M
·
$5M
$7M
$9M
·
$29M
Other Non-current Liabilities
$14M
$13M
$13M
$14M
$12M
$12M
$14M
$12M
$12M
$12M
·
$5M
$10M
$8M
·
$7M
Total Liabilities
$3.22B
$3.34B
$3.74B
$3.31B
$3.58B
$3.71B
$4.05B
$3.60B
$3.60B
$3.83B
·
$2.96B
$2.38B
$2.91B
·
$2.22B
Total Debt
$896M
$896M
·
$895M
$894M
$909M
·
$993M
$984M
$984M
·
$1.09B
$496M
$496M
·
$496M
Retained Earnings
$-1.05B
$-1.07B
$-1.08B
$-1.00B
$-988M
$-1.01B
$-984M
$-910M
$-916M
$-848M
·
$-935M
$-13M
$-83M
·
$-17M
AOCI
$-3M
$-2M
$0
$0
$0
$-1M
$-3M
$2M
$-5M
$-5M
·
$-8M
$-6M
$-2M
·
$-5M
Stockholders' Equity
$125M
$83M
$54M
$110M
$107M
$63M
$69M
$129M
$100M
$143M
$78M
$10M
$915M
$825M
$775M
$856M
Liabilities + Equity
$3.35B
$3.42B
$3.80B
$3.42B
$3.69B
$3.77B
$4.12B
$3.73B
$3.70B
$3.97B
·
$2.97B
$3.29B
$3.74B
·
$3.08B
Shares Outstanding
45,971,977
46,125,755
47,377,950
48,210,700
48,588,214
48,397,519
49,527,506
49,611,791
49,710,395
50,573,176
50,664,471
50,507,590
59,674,960
59,522,954
60,555,661
62,229,506
Cashflow16
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$17M
$16M
$17M
$17M
$18M
$13M
$12M
$15M
$18M
$20M
$16M
$15M
$17M
$11M
$16M
$16M
Deferred Tax
·
·
·
·
·
·
$-4M
·
·
·
$4M
·
·
$0
$-22M
·
Amort. of Intangibles
·
·
·
·
·
·
$12M
$19M
$19M
$18M
$10M
$17M
$18M
$18M
$6M
$19M
Restructuring
$-1M
$14M
·
·
$2M
$0
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$88M
$149M
$61M
$72M
$75M
$95M
$65M
$459M
$252M
$91M
$582M
$-110M
$144M
$-77M
$421M
$-49M
CapEx
$21M
$26M
$18M
$17M
$18M
$16M
$18M
$25M
$17M
$18M
$21M
$20M
$17M
$17M
$17M
$13M
Investing Cash Flow
$-71M
$-13M
$-16M
$-20M
$1M
$-8M
$178M
$24M
$0
$-47M
$-13M
$-26M
$-8M
$-23M
$-21M
$-14M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-200M
·
·
Stock Issued
·
·
$5M
$-1M
·
·
$6M
$-1M
·
·
$6M
$2M
·
·
$5M
$1M
Stock Repurchased
$18M
$58M
$61M
$31M
$1M
$90M
$28M
$20M
$112M
$23M
$13M
$1.01B
$7M
$91M
$140M
$1M
Net Stock Activity
·
$-58M
·
·
·
$-90M
·
·
·
$-23M
·
·
·
$-91M
·
·
Dividends Paid
$13M
$13M
$13M
$13M
$14M
$12M
$12M
$12M
$13M
$0
$0
$0
·
·
·
·
Financing Cash Flow
$-112M
$-645M
$511M
$-132M
$66M
$-494M
$500M
$-529M
$-525M
$-243M
$-17M
$-423M
$-300M
$200M
$-79M
$-7M
Net Change in Cash
$-95M
$-510M
$556M
$-80M
$142M
$-407M
$743M
$-46M
$-273M
$-199M
$552M
·
·
·
$320M
$-70M
Taxes Paid
·
·
$0
$1M
$26M
$0
$9M
$5M
$55M
$7M
$25M
$31M
$54M
$4M
$68M
$23M
Free Cash Flow
·
$123M
·
·
·
$79M
·
·
·
$-140M
·
·
·
$-94M
·
·
Rentabilität7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
4.7%
6.5%
9.7%
·
9.5%
8.0%
13.6%
·
9.7%
Net Margin
4.5%
7.3%
·
2.8%
3.0%
6.6%
·
3.6%
4.9%
7.2%
·
7.7%
6.9%
10.5%
·
6.2%
Pretax Margin
6.3%
10.0%
·
4.1%
4.1%
8.9%
·
4.7%
6.6%
9.8%
·
10.2%
9.2%
14.4%
·
8.3%
EBITDA Margin
·
·
·
·
·
·
·
4.7%
6.5%
9.7%
·
9.5%
8.0%
13.6%
·
9.7%
ROA
1.5%
2.5%
·
0.95%
1.0%
2.2%
·
1.3%
1.7%
2.4%
·
3.1%
2.6%
3.8%
·
2.5%
ROE
45.7%
121.9%
·
28.4%
35.8%
82.5%
·
64.8%
11.8%
18.8%
·
21.7%
9.9%
17.2%
·
9.2%
ROIC
·
·
·
·
·
·
·
4.0%
5.5%
7.9%
·
8.0%
5.1%
9.3%
·
6.6%
Liquidität & Solvenz4
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.0
1.1
·
1.1
1.3
1.2
·
1.3
Quick Ratio
0.2
0.2
·
0.1
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.3
0.4
·
0.4
Debt / Equity
7.2
10.8
·
8.1
8.4
14.4
·
7.7
9.8
6.9
·
109.1
0.5
0.6
·
0.6
LT Debt / Equity
7.2
10.8
·
8.1
8.4
14.4
·
7.7
9.8
6.9
·
109.1
0.5
0.6
·
0.6
Effizienz2
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
157.1
87.6
·
98.6
91.7
80.8
·
68.7
74.3
97.2
·
81.5
89.6
99.7
·
146.0
Pro Aktie7
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.72
$1.80
·
$2.28
$2.20
$1.30
·
$2.60
$2.01
$2.83
·
$0.20
$15.33
$13.86
·
$13.76
Revenue / Share
$25.61
$26.09
·
$25.67
$25.27
$26.37
·
$24.74
$24.04
$24.78
·
$21.07
$20.15
$20.77
·
$19.70
Cash Flow / Share
·
$3.17
·
·
·
$1.94
·
·
·
$-2.39
·
·
·
$-1.28
·
·
Cash / Share
$7.79
$7.37
·
$6.66
$8.38
$7.21
·
$5.06
$3.56
$5.89
·
$3.37
$8.08
$11.88
·
$7.30
Dividend / Share
·
·
·
·
·
·
·
$0.25
$0.25
$0.25
·
·
·
·
·
·
Dividend Paid / Share
$0.29
$0.29
·
·
$0.28
$0.28
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$3.77
$3.39
·
$2.74
$2.93
$3.36
·
$5.25
$5.99
$6.17
·
$6.01
$5.60
$5.57
·
$5.81
Bewertung (TTM)14
Kennzahl
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.88B
$4.94B
·
$5.04B
$5.06B
$5.06B
·
$5.09B
$5.06B
$5.03B
·
$4.92B
$4.94B
$4.93B
·
$4.89B
Net Income TTM
$175M
$159M
·
$133M
$144M
$167M
·
$263M
$312M
$335M
·
$355M
$338M
$340M
·
$377M
Market Cap
$2.28B
$1.68B
·
$3.22B
$3.55B
$3.84B
·
$4.81B
$4.97B
$6.70B
·
$5.88B
$5.67B
$4.80B
·
$4.43B
Enterprise Value
$2.81B
$2.24B
·
$3.80B
$4.04B
$4.40B
·
$5.50B
$5.71B
$7.30B
·
$6.73B
$5.61B
$4.50B
·
$4.38B
P/E
13.1
10.7
·
24.4
25.0
23.6
·
18.5
16.7
21.5
·
19.4
17.0
14.5
·
12.3
P/S
0.5
0.3
·
0.6
0.7
0.8
·
0.9
1.0
1.3
·
1.2
1.1
1.0
·
0.9
P/B
18.2
20.2
·
29.3
33.2
60.9
·
37.3
49.7
46.9
·
588.3
6.2
5.8
·
5.2
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
19.1
23.1
·
15.2
P / Cash Flow
·
11.3
·
·
·
40.4
·
·
·
-54.9
·
·
·
-62.3
·
·
EV / Revenue
0.6
0.5
·
0.8
0.8
0.9
·
1.1
1.1
1.5
·
1.4
1.1
0.9
·
0.9
Dividend Yield
2.3%
3.1%
·
1.6%
1.4%
1.3%
·
0.52%
0.26%
·
·
·
·
·
·
·
Earnings Yield
7.6%
9.3%
·
4.1%
4.0%
4.2%
·
5.4%
6.0%
4.7%
·
5.2%
5.9%
6.9%
·
8.2%
Payout Ratio
·
14.6%
·
·
·
14.1%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$52M
$53M
·
$51M
$50M
$49M
·
$25M
$13M
·
·
·
·
·
·
·
Aktuellster Zeitraum links · fehlende Werte werden als · angezeigt
Finanzberichte
Gewinn- und Verlustrechnung, Bilanz, Cashflow — jährlich, letzte 5 Jahre
16
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Umsatz
$5.01B
$5.05B
$4.99B
$4.91B
$4.54B
Betriebsgewinnmarge %
·
·
9.5%
10.2%
10.0%
Nettoergebnis
$155M
$173M
$375M
$355M
$338M
Verwässerte EPS
$3.20
$3.43
$6.56
$5.61
$5.07
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fremdkapital / Eigenkapital
16.6
13.2
12.6
0.6
0.6
Liquiditätsgrad
1.1
1.1
1.0
1.2
1.4
Quick Ratio
0.1
0.1
0.2
0.2
0.4
Kennzahl
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Freier Cashflow
$234M
$201M
$470M
$506M
$178M
Institutionelle Eigentümer (13F)
299 Einreicher
· $2.3B gesamt
· Stand 30. September 2026
17
Institutionen, die diese Aktie in ihrer vierteljährlichen SEC-Formular 13F melden. Nur Long-Positionen; ein einzelner Einreicher kann für separate Optionsscheine zweimal erscheinen. Große gegenläufige Put/Call-Positionen spiegeln typischerweise Market-Making oder abgesicherte Bestände wider, nicht die gerichtete Überzeugung.
Inhaber299
Gehaltener Wert$2.3B
Neue Positionen63
Geschlossene Positionen27
Institutionelle Aktivität — Q2 2026 vs. Vorquartal
Neue Positionen
Geschlossene Positionen
Erhöht
Abgenommen
Nettoveränderung der Aktien
63 (+10 vs. Vorquartal)
27 (-28 vs. Vorquartal)
93 (-19 vs. Vorquartal)
79 (+23 vs. Vorquartal)
-150K
Verglichen mit Q1 2026. SEC-Formular 13F-Einreichungen sind innerhalb von 45 Tagen nach Quartalsende fällig, zuzüglich einer kurzen Pufferzeit für verspätete Einreicher — Quartale, die noch in diesem Fenster liegen, werden zugunsten des letzten vollständig berichteten Paares übersprungen.
Investoren mit SEC Schedule 13D — wirtschaftliches Eigentum über 5% mit der Absicht, Einfluss auf den Emittenten zu nehmen (aktivistische Beteiligungen, Board-Kampagnen, M&A). Jede Zeile zeigt den zuletzt bekannten Stand der Position dieses Melders.
Anmelder
Eingereicht
Beteiligung
Status
Zweck
Einreichung
AGI-T, L.P., A-T Holdings GP, LLC, Atairos Group, Inc., Atairos Partners, L.P., Atairos Partners GP, Inc., A-A SMA, L.P., A-A SMA GP, LLC, Michael J. Angelakis
×7 Einreichungen
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider aus SEC-Einreichungen Form 3/4/5; Netto = nur P/S aus offenen Märkten
ETF-Besitz
Gehalten von 45 ETFs
20
Gewichtung spiegelt nur direkte Aktienbestände (N-PORT) wider; gehebelte oder derivatbasierte Fonds können zusätzliche Swap-Exposure halten, die hier nicht angezeigt wird.