ADUS Stock Snapshot
Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
03
Price$111.27
Market Cap (MRQ)$2.08B
P/E (TTM)19.5
EPS (TTM)$5.71
Revenue (TTM)$1.48B
ROE (TTM)9.7%
Debt/Equity (MRQ)0.1
52W Range$88–$124
ADUS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.42B2016-12-31 → 2025-12-31
EPS$5.222016-12-31 → 2025-12-31
Free Cash Flow·2016-12-31 → 2024-12-31
Net margin7.1%2016-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ADUS
5Y avg
Peer Median
Verdict
P/E (TTM)
19.55Y avg ≈28.6
≈28.6
34.0
Undervalued
P/S (TTM)
1.45Y avg ≈1.7
≈1.7
1.2
Overvalued
P/B (MRQ)
1.85Y avg ≈2.4
≈2.4
2.4
Undervalued
Price / FCF (TTM)
13.45Y avg ≈23.7
≈23.7
·
·
Price / Cash Flow (TTM)
12.85Y avg ≈21.5
≈21.5
17.8
Fair value
Price / Tangible Book (MRQ)
2.0
·
·
·
PEG Ratio
≈1.0
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ADUS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
32.4%5Y avg ≈31.8%
≈31.8%
38.9%
Weak
Operating Margin (TTM)
10.0%5Y avg ≈8.1%
≈8.1%
4.0%
Top tier
EBITDA Margin (TTM)
11.2%5Y avg ≈9.5%
≈9.5%
4.5%
Top tier
Pretax Margin (TTM)
9.5%5Y avg ≈7.4%
≈7.4%
3.3%
Top tier
Net Profit Margin (TTM)
7.1%5Y avg ≈5.6%
≈5.6%
2.4%
Top tier
ROA (TTM)
7.4%5Y avg ≈5.5%
≈5.5%
1.8%
Top tier
ROE (TTM)
9.7%5Y avg ≈8.0%
≈8.0%
3.3%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ADUS
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.15Y avg ≈0.2
≈0.2
0.1
Low debt
Current Ratio (MRQ)
1.75Y avg ≈1.9
≈1.9
1.5
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.15Y avg ≈0.2
≈0.2
0.2
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ADUS
5Y avg
Peer Median
Verdict
Revenue YoY
23.2%5Y avg ≈13.3%
≈13.3%
·
·
Revenue CAGR 3Y
14.4%5Y avg ≈12.0%
≈12.0%
·
·
Revenue CAGR 5Y
13.2%
·
·
·
EPS YoY
23.4%5Y avg ≈21.0%
≈21.0%
·
·
Net Income YoY
30.3%5Y avg ≈24.4%
≈24.4%
·
·
EPS CAGR 3Y
22.5%5Y avg ≈19.9%
≈19.9%
·
·
EPS CAGR 5Y
20.2%
·
·
·
Net Income CAGR 3Y
27.7%5Y avg ≈23.0%
≈23.0%
·
·
Net Income CAGR 5Y
23.7%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ADUS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$5.225Y avg ≈$3.79
≈$3.79
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ADUS
5Y avg
Peer Median
Verdict
Revenue / Employee
≈$237.8K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise1.1%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$1.73
$1.73
-0.18%
March 31, 2026
May 11, 2026
$1.62
$1.58
2.4%
Dec. 31, 2025
$1.77
$1.76
0.62%
Sept. 30, 2025
$1.56
$1.56
-0.27%
June 30, 2025
$1.49
$1.50
-0.58%
March 31, 2025
$1.42
$1.36
4.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Cost of Revenue
$961M
$780M
$719M
$651M
$595M
$539M
$470M
$380M
$310M
$295M
Gross Profit
$462M
$375M
$340M
$300M
$270M
$226M
$179M
$137M
$116M
$106M
SG&A Expense
$307M
$259M
$235M
$217M
$189M
$170M
$134M
$105M
$77M
$77M
Operating Expenses
$323M
$272M
$249M
$231M
$204M
$182M
$144M
$114M
$91M
$91M
Operating Income
$139M
$103M
$91M
$69M
$66M
$45M
$35M
$23M
$25M
$15M
Interest Expense
·
·
$11M
$9M
$6M
$3M
$3M
$5M
$4M
$2M
Interest Income
$2M
$4M
$1M
$341.0K
$268.0K
$624.0K
$2M
$3M
$66.0K
$3M
Pretax Income
$127M
$99M
$81M
$60M
$60M
$42M
$33M
$20M
$21M
$16M
Income Tax
$32M
$26M
$19M
$14M
$15M
$9M
$7M
$4M
$9M
$4M
Net Income
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
EPS (Basic)
$5.31
$4.33
$3.91
$2.90
$2.87
$2.12
$1.83
$1.36
$1.04
$1.07
EPS (Diluted)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Shares (Basic)
18,053,000
17,006,000
15,996,000
15,861,000
15,737,000
15,596,000
13,816,000
12,049,000
11,470,000
11,292,000
Shares (Diluted)
18,391,000
17,380,000
16,311,000
16,181,000
16,064,000
15,956,000
14,248,000
12,383,000
11,623,000
11,349,000
EBITDA
·
$116M
$105M
$83M
$80M
$57M
$45M
$33M
$33M
$22M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$82M
$99M
$65M
$80M
$169M
$145M
$112M
$70M
$54M
$8M
Receivables
$152M
$123M
$115M
$126M
$137M
$133M
$150M
$98M
$94M
$117M
Prepaid Expense
$36M
$39M
$20M
$17M
$18M
$10M
$8M
$7M
$8M
$6M
Other Current Assets
$7M
$8M
$2M
$2M
$6M
$2M
$2M
$3M
$4M
$1M
Current Assets
$269M
$260M
$200M
$223M
$324M
$288M
$269M
$176M
$156M
$131M
PP&E (Net)
$25M
$25M
$24M
$21M
$18M
$20M
$12M
$11M
$7M
$7M
PP&E (Gross)
$66M
$59M
$51M
$48M
$39M
$35M
$22M
$17M
$12M
$17M
Accum. Depreciation
$41M
$34M
$27M
$27M
$20M
$15M
$10M
$6M
$5M
$10M
Goodwill
$997M
$971M
$663M
$583M
$504M
$469M
$275M
$135M
$90M
$73M
Intangibles
$102M
$110M
$92M
$72M
$64M
$72M
$57M
$24M
$17M
$15M
Other Non-current Assets
$1.14B
$1.13B
·
·
·
·
·
·
·
·
Total Assets
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Accounts Payable
$17M
$27M
$26M
$22M
$19M
$24M
$20M
$12M
$7M
$4M
Accrued Liabilities
$28M
$29M
$33M
$28M
$37M
$38M
$22M
$12M
$45M
$43M
Current Liabilities
$149M
$156M
$145M
$131M
$118M
$144M
$88M
$62M
$55M
$50M
Capital Leases
$37M
$42M
$40M
$35M
$33M
$36M
$14M
·
$27.8K
$1M
Deferred Tax
$44M
$26M
$9M
·
·
·
·
$13M
$8M
$11M
Other Non-current Liabilities
$235.0K
$125.0K
$243.0K
$6M
$2M
$588.0K
$163.0K
$877.0K
$446.0K
·
Total Liabilities
$352M
$442M
$318M
$304M
$373M
$374M
$161M
$80M
$95M
$72M
Long-term Debt
$121M
$218M
$124M
$132M
$221M
$195M
$60M
$17M
$43M
$25M
Total Debt
·
$218M
$124M
$132M
$221M
$195M
·
$17M
$43M
$25M
Common Stock
$18.0K
$18.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$13.0K
$12.0K
$12.0K
Paid-in Capital
·
·
·
·
·
·
·
·
$96M
$92M
Retained Earnings
$472M
$376M
$303M
$240M
$194M
$149M
$116M
$91M
$80M
$65M
Stockholders' Equity
$1.09B
$970M
$707M
$634M
$574M
$519M
$476M
$268M
$170M
$155M
Liabilities + Equity
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Shares Outstanding
18,518,000
18,148,000
16,227,000
16,128,000
15,940,000
15,826,000
15,617,000
13,126,000
11,632,000
11,527,000
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$16M
$14M
$14M
$14M
$14M
$12M
$11M
$9M
$7M
$7M
Stock-based Comp
$16M
$11M
$10M
$11M
$9M
$6M
$6M
$4M
$3M
$1M
Deferred Tax
$18M
$13M
$3M
$4M
$7M
$-5M
$-1M
$-375.0K
$2M
$-1M
Amort. of Intangibles
$8M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
$383.0K
$3M
Other Non-cash
·
$5M
$22M
$30M
$-37M
$63M
$-28M
$3M
$28M
$-19M
Operating Cash Flow
$112M
$116M
$112M
$105M
$39M
$109M
$12M
$33M
$53M
$-743.0K
CapEx
$8M
$6M
$9M
$8M
$5M
$7M
$5M
$5M
$4M
$2M
Investing Cash Flow
$-32M
$-355M
$-119M
$-107M
$-42M
$-214M
$-189M
$-68M
$-24M
$-22M
Debt Issued
·
·
·
·
·
·
$20M
$60M
$45M
$25M
Net Debt Issued
·
·
·
·
·
·
$20M
$60M
$21M
$24M
Stock Issued
$0
$176M
$0
·
·
·
$173M
$77M
·
·
Net Stock Activity
·
$176M
·
·
·
·
$173M
$77M
·
·
Financing Cash Flow
$-96M
$272M
$-8M
$-87M
$26M
$138M
$218M
$51M
$17M
$26M
Net Change in Cash
$-17M
$34M
$-15M
$-89M
$24M
$33M
$41M
$17M
$46M
$4M
Taxes Paid
$13M
$26M
$15M
$1M
$18M
$11M
$7M
$4M
$7M
$5M
Free Cash Flow
·
$110M
$103M
$97M
$35M
$103M
$7M
$28M
$49M
$-2M
Levered FCF
·
·
$94M
$90M
$31M
$100M
$5M
$24M
$46M
$-4M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.5%
32.1%
31.5%
31.2%
29.6%
27.6%
26.7%
-2623.6%
22103.1%
Operating Margin
·
8.9%
8.6%
7.2%
7.6%
5.8%
5.4%
4.7%
-595.5%
3174.0%
Net Margin
·
6.4%
5.9%
4.8%
5.2%
4.3%
3.9%
3.4%
-308.8%
2505.0%
Pretax Margin
·
8.6%
7.7%
6.3%
7.0%
5.5%
5.1%
4.2%
-500.5%
3316.9%
EBITDA Margin
·
10.1%
9.9%
8.7%
9.3%
7.4%
7.0%
6.4%
-746.8%
4558.8%
ROA
·
6.0%
6.4%
4.9%
4.9%
4.3%
·
5.6%
5.5%
5.8%
ROE
·
7.7%
9.0%
7.4%
8.0%
6.5%
·
6.4%
8.2%
8.0%
ROIC
·
6.4%
8.4%
6.9%
6.2%
4.9%
·
6.6%
7.3%
6.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
1.7
1.4
1.7
2.8
2.0
·
3.0
2.9
2.6
Quick Ratio
·
1.4
1.2
1.6
2.6
1.9
·
2.9
2.7
2.5
Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.2
LT Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.1
Interest Coverage
·
·
8.2
7.7
11.4
14.0
11.2
4.8
5.9
6.5
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.9
1.1
1.0
0.9
1.0
·
1.7
-0.0
0.0
Receivables Turnover
·
9.7
8.8
7.2
6.4
5.4
·
5.1
-0.0
0.0
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$53.48
$43.55
$39.28
$36.03
$33.21
·
$20.99
$15.05
$13.79
Revenue / Share
·
$66.43
$64.90
$58.78
$53.82
$47.93
$45.54
$41.84
$-0.38
$0.04
Cash Flow / Share
·
$6.70
$6.88
$6.50
$2.46
$6.86
$0.84
$2.68
$4.54
$-0.07
Cash / Share
·
$5.45
$3.99
$4.96
$10.60
$9.29
·
$5.36
$4.62
$0.70
EPS (TTM)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
23.2%
9.1%
11.3%
10.0%
13.0%
·
·
·
·
·
Revenue CAGR 3Y
14.4%
10.1%
11.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
·
·
·
·
·
·
·
·
·
EPS YoY
23.4%
10.4%
34.9%
1.1%
35.1%
·
·
·
·
·
EPS CAGR 3Y
22.5%
14.6%
22.6%
·
·
·
·
·
·
·
EPS CAGR 5Y
20.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
30.3%
17.7%
35.8%
2.0%
36.2%
·
·
·
·
·
Net Income CAGR 3Y
27.7%
17.7%
23.6%
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.7%
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Net Income TTM
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
Market Cap
·
$2.27B
$1.51B
$1.60B
$1.49B
$1.83B
·
$891M
$405M
$404M
Enterprise Value
·
$2.39B
$1.57B
$1.66B
$1.54B
$1.88B
·
$838M
$394M
$421M
P/E
20.6
29.6
24.2
35.0
33.3
56.3
54.9
51.0
33.8
32.8
P/S
·
2.0
1.4
1.7
1.7
2.4
·
1.7
1.0
1.0
P/B
·
2.3
2.1
2.5
2.6
3.5
·
3.2
2.3
2.5
P / Tangible Book
·
·
·
·
264.7
·
·
·
·
·
P / Cash Flow
·
19.5
13.4
15.3
37.7
16.7
·
26.8
7.7
-543.8
P / FCF
·
20.6
14.7
16.6
42.8
17.8
·
32.0
8.2
-164.6
EV / EBITDA
·
20.6
14.9
20.0
19.2
33.2
·
25.4
12.0
19.2
EV / FCF
·
21.7
15.2
17.1
44.3
18.3
·
30.1
8.0
-171.5
EV / Revenue
·
2.1
1.5
1.7
1.8
2.5
·
1.6
0.9
1.1
Earnings Yield
4.9%
3.4%
4.1%
2.9%
3.0%
1.8%
1.8%
2.0%
3.0%
3.0%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$377M
$364M
$373M
$362M
$349M
$338M
$297M
$290M
$287M
$281M
$276M
$271M
$260M
$252M
$247M
$240M
Cost of Revenue
$256M
$248M
$249M
$246M
$236M
$230M
$196M
$198M
$194M
$193M
$184M
$184M
$178M
$173M
$168M
$165M
Gross Profit
$122M
$116M
$124M
$117M
$114M
$108M
$101M
$92M
$93M
$88M
$92M
$87M
$82M
$78M
$79M
$75M
SG&A Expense
$78M
$78M
$77M
$79M
$77M
$73M
$71M
$63M
$64M
$61M
$61M
$60M
$57M
$56M
$54M
$54M
Operating Expenses
$83M
$82M
$81M
$84M
$81M
$77M
$75M
$66M
$67M
$65M
$64M
$64M
$61M
$60M
$58M
$58M
Operating Income
$39M
$34M
$42M
$33M
$33M
$31M
$27M
$26M
$26M
$24M
$28M
$23M
$22M
$19M
$21M
$18M
Interest Expense
·
·
·
·
·
·
·
$573.0K
$2M
$3M
·
$3M
$2M
$2M
·
$2M
Interest Income
$566.0K
$510.0K
$597.0K
$760.0K
$583.0K
$502.0K
$2M
$2M
$474.0K
$423.0K
$499.0K
$580.0K
$291.0K
$106.0K
$92.0K
$83.0K
Pretax Income
$38M
$32M
$40M
$30M
$30M
$27M
$26M
$27M
$25M
$21M
$25M
$20M
$19M
$16M
$18M
$15M
Income Tax
$10M
$7M
$10M
$8M
$8M
$6M
$7M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
Net Income
$28M
$25M
$30M
$23M
$22M
$21M
$20M
$20M
$18M
$16M
$20M
$15M
$15M
$13M
$15M
$12M
EPS (Basic)
$1.51
$1.38
$1.65
$1.26
$1.22
$1.18
$1.09
$1.13
$1.12
$0.99
$1.23
$0.96
$0.93
$0.79
$0.92
$0.73
EPS (Diluted)
$1.49
$1.36
$1.62
$1.24
$1.20
$1.16
$1.06
$1.10
$1.10
$0.97
$1.19
$0.95
$0.91
$0.78
$0.90
$0.71
Shares (Basic)
18,292,000
18,194,000
·
18,072,000
18,045,000
17,976,000
·
17,868,000
16,177,000
16,063,000
·
16,012,000
16,002,000
15,949,000
·
15,872,000
Shares (Diluted)
18,472,000
18,486,000
·
18,390,000
18,332,000
18,311,000
·
18,255,000
16,498,000
16,373,000
·
16,286,000
16,283,000
16,297,000
·
16,184,000
EBITDA
$39M
$38M
·
$33M
$33M
$34M
·
$26M
$26M
$27M
·
$23M
$22M
$22M
·
$18M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$100M
$103M
$82M
$102M
$91M
$97M
$99M
$223M
$173M
$77M
·
$80M
$84M
$74M
·
$106M
Receivables
$145M
$145M
$152M
$134M
$140M
$135M
$123M
$97M
$109M
$105M
·
$121M
$104M
$125M
·
$126M
Prepaid Expense
$39M
$25M
$36M
$25M
$32M
$26M
$39M
$13M
$12M
$10M
·
$10M
$19M
$10M
·
$8M
Other Current Assets
$4M
$7M
$7M
$6M
$8M
$8M
$8M
$2M
$3M
$2M
·
$3M
$2M
$3M
·
$5M
Current Assets
$284M
$273M
$269M
$261M
$263M
$258M
$260M
$333M
$295M
$192M
·
$211M
$208M
$209M
·
$240M
PP&E (Net)
$24M
$25M
$25M
$24M
$24M
$25M
$25M
$24M
$23M
$24M
·
$21M
$20M
$20M
·
$17M
PP&E (Gross)
·
·
$66M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$41M
·
·
·
$34M
·
·
·
·
·
·
·
·
·
Goodwill
$1.01B
$997M
$997M
$989M
$970M
$972M
$971M
$664M
$664M
$663M
$663M
$663M
$584M
$584M
$583M
$575M
Intangibles
$99M
$100M
$102M
$104M
$106M
$108M
$110M
$87M
$88M
$90M
·
$94M
$69M
$71M
·
$73M
Other Non-current Assets
$1.15B
$1.14B
$1.14B
·
·
·
$1.13B
$2M
$2M
·
·
·
·
·
·
·
Total Assets
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Accounts Payable
$18M
$14M
$17M
$17M
$16M
$28M
$27M
$28M
$20M
$22M
·
$21M
$21M
$22M
·
$20M
Accrued Liabilities
$35M
$30M
$28M
$33M
$33M
$30M
$29M
$34M
$36M
$39M
·
$35M
$32M
$34M
·
$40M
Current Liabilities
$168M
$149M
$149M
$157M
$151M
$148M
$156M
$158M
$148M
$142M
·
$140M
$134M
$125M
·
$128M
Capital Leases
$34M
$34M
$37M
$39M
$40M
$39M
$42M
$39M
$38M
$39M
·
$42M
$43M
$43M
·
$37M
Deferred Tax
$44M
$44M
$44M
$26M
$26M
$26M
$26M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$54.0K
$255.0K
$235.0K
$236.0K
$125.0K
$125.0K
$125.0K
$9M
$9M
$9M
·
$6M
$6M
$6M
·
$2M
Total Liabilities
$308M
$320M
$352M
$373M
$387M
$412M
$442M
$205M
$195M
$289M
·
$351M
$262M
$282M
·
$331M
Long-term Debt
$62M
$91M
$121M
$151M
$169M
·
$218M
·
·
·
·
·
·
·
·
·
Total Debt
$62M
$91M
·
$151M
$169M
$199M
·
·
·
$99M
·
$164M
$79M
$108M
·
$164M
Common Stock
$19.0K
$19.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$16.0K
·
$16.0K
$16.0K
$16.0K
·
$16.0K
Retained Earnings
$525M
$497M
$472M
$443M
$420M
$398M
$376M
$357M
$337M
$319M
·
$283M
$268M
$253M
·
$226M
Stockholders' Equity
$1.15B
$1.12B
$1.09B
$1.05B
$1.02B
$995M
$970M
$948M
$922M
$725M
$707M
$684M
$666M
$649M
$634M
$615M
Liabilities + Equity
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Shares Outstanding
18,674,000
18,665,000
18,518,000
18,483,000
18,407,000
18,399,000
18,148,000
18,133,000
18,100,000
16,370,000
·
16,214,000
16,214,000
16,204,000
·
16,090,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
Stock-based Comp
$4M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Deferred Tax
$161.0K
$140.0K
$17M
$189.0K
$301.0K
$166.0K
$13M
$-76.0K
$133.0K
$131.0K
$3M
$81.0K
$237.0K
$-72.0K
$3M
$122.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$18M
·
·
·
$-10M
·
·
·
$17M
·
·
·
$103.0K
·
·
Operating Cash Flow
$40M
$52M
$19M
$51M
$23M
$19M
$10M
$49M
$19M
$39M
$30M
$22M
$42M
$19M
$24M
$18M
CapEx
$1M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$5M
$2M
$994.0K
$777.0K
$5M
$1M
Investing Cash Flow
$-14M
$-2M
$-10M
$-23M
$2M
$-1M
$-354M
$-2M
$4M
$-2M
$-5M
$-111M
$-969.0K
$-2M
$-19M
$-1M
Stock Issued
·
·
$0
$0
·
·
$22.0K
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-30M
$-29M
$-29M
$-18M
$-30M
$-20M
$220M
$3M
$74M
$-25M
$-40M
$85M
$-30M
$-23M
$-31M
$-32M
Net Change in Cash
$-3M
$21M
$-20M
$11M
$-6M
$-2M
$-124M
$50M
$97M
$12M
$-15M
$-4M
$11M
$-6M
$-26M
$-15M
Taxes Paid
$5M
$2.0K
$3M
$4M
$5M
$-11.0K
$7M
$5M
$14M
$13.0K
$4M
$4M
$7M
$-39.0K
$854.0K
·
Free Cash Flow
·
$51M
·
·
·
$17M
·
·
·
$37M
·
·
·
$18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$35M
·
·
·
$16M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.2%
31.9%
·
32.2%
32.6%
31.9%
·
31.8%
32.5%
31.4%
·
32.0%
31.7%
31.2%
·
31.3%
Operating Margin
10.3%
9.4%
·
9.1%
9.4%
9.0%
·
9.0%
9.1%
8.4%
·
8.4%
8.3%
7.4%
·
7.3%
Net Margin
7.3%
6.9%
·
6.3%
6.3%
6.3%
·
7.0%
6.3%
5.6%
·
5.7%
5.7%
5.0%
·
4.8%
Pretax Margin
10.0%
8.9%
·
8.4%
8.6%
8.0%
·
9.4%
8.6%
7.6%
·
7.5%
7.5%
6.5%
·
6.3%
EBITDA Margin
10.3%
10.5%
·
9.1%
9.4%
10.2%
·
9.0%
9.1%
9.7%
·
8.4%
8.3%
8.8%
·
7.3%
ROA
1.9%
1.8%
·
1.8%
1.8%
1.8%
·
1.8%
1.8%
1.6%
·
1.6%
1.6%
1.3%
·
1.2%
ROE
2.5%
2.4%
·
2.3%
2.3%
2.5%
·
2.5%
2.3%
2.3%
·
2.4%
2.4%
2.1%
·
2.0%
ROIC
2.4%
2.2%
·
2.1%
2.0%
2.0%
·
2.0%
2.1%
2.1%
·
2.1%
2.2%
1.9%
·
1.7%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.8
·
1.7
1.7
1.7
·
2.1
2.0
1.4
·
1.5
1.6
1.7
·
1.9
Quick Ratio
1.5
1.7
·
1.5
1.5
1.6
·
2.0
1.9
1.3
·
1.4
1.4
1.6
·
1.8
Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
LT Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
45.3
12.4
8.6
·
7.1
9.2
7.6
·
7.1
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
2.6
2.6
·
3.1
2.8
2.8
·
2.7
2.7
2.4
·
2.2
2.3
1.9
·
1.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$61.48
$59.80
·
$56.81
$55.51
$54.10
·
$52.26
$50.92
$44.30
·
$42.21
$41.10
$40.04
·
$38.21
Revenue / Share
$20.43
$19.67
·
$19.70
$19.06
$18.44
·
$15.87
$17.39
$17.15
·
$16.62
$15.97
$15.44
·
$14.86
Cash Flow / Share
·
$2.83
·
·
·
$1.03
·
·
·
$2.36
·
·
·
$1.15
·
·
Cash / Share
$5.33
$5.52
·
$5.51
$4.95
$5.27
·
$12.29
$9.57
$4.69
·
$4.92
$5.19
$4.54
·
$6.57
EPS (TTM)
$5.71
$5.42
·
$4.66
$4.52
$4.42
·
$4.36
$4.21
$4.02
·
$3.54
$3.30
$3.09
·
$2.76
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.48B
$1.45B
·
$1.35B
$1.27B
$1.21B
·
$1.13B
$1.11B
$1.09B
·
$1.03B
$999M
$976M
·
$929M
Net Income TTM
$105M
$100M
·
$86M
$83M
$79M
·
$74M
$69M
$66M
·
$58M
$54M
$50M
·
$44M
Market Cap
$1.88B
$1.75B
·
$2.18B
$2.12B
$1.82B
·
$2.41B
$2.10B
$1.69B
·
$1.38B
$1.50B
$1.73B
·
$1.53B
Enterprise Value
$1.84B
$1.74B
·
$2.23B
$2.20B
$1.92B
·
·
·
$1.71B
·
$1.47B
$1.50B
$1.76B
·
$1.59B
P/E
17.6
17.3
·
25.3
25.5
22.4
·
30.5
27.6
25.7
·
24.1
28.1
34.6
·
34.5
P/S
1.3
1.2
·
1.6
1.7
1.5
·
2.1
1.9
1.6
·
1.3
1.5
1.8
·
1.6
P/B
1.6
1.6
·
2.1
2.1
1.8
·
2.5
2.3
2.3
·
2.0
2.3
2.7
·
2.5
P / Tangible Book
46.1
92.0
·
·
·
·
·
12.2
12.4
·
·
·
108.6
·
·
·
P / Cash Flow
·
33.4
·
·
·
96.0
·
·
·
43.7
·
·
·
92.0
·
·
EV / Revenue
1.2
1.2
·
1.7
1.7
1.6
·
·
·
1.6
·
1.4
1.5
1.8
·
1.7
Earnings Yield
5.7%
5.8%
·
4.0%
3.9%
4.5%
·
3.3%
3.6%
3.9%
·
4.2%
3.6%
2.9%
·
2.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.42B
$1.15B
$1.06B
$951M
$864M
Gross Margin %
·
32.5%
32.1%
31.5%
31.2%
Operating Margin %
·
8.9%
8.6%
7.2%
7.6%
Net Income
$96M
$74M
$63M
$46M
$45M
Diluted EPS
$5.22
$4.23
$3.83
$2.84
$2.81
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.2
0.2
0.2
0.4
Current Ratio
·
1.7
1.4
1.7
2.8
Quick Ratio
·
1.4
1.2
1.6
2.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$110M
$103M
$97M
$35M
Institutional owners (13F)
323 filers
· $2.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders323
Value held$2.1B
New positions43
Exited positions35
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
43 (-6 vs prior Q)
35 (-7 vs prior Q)
119 (+5 vs prior Q)
90 (+4 vs prior Q)
-443K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.